
Shenzhen Huakong Seg Co., Ltd.
SZSE:000068.SZ
3.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 142.433 | 567.165 | 240.162 | 295.146 | 480.665 | 607.479 | 548.342 | 642.853 | 542.738 | 214.878 | 47.291 | 7.649 | 35.621 | 47.244 | 33.675 | 45.556 | 181.322 | 39.423 | 10.774 | 58.47 | 72.361 | 442.964 | 145.287 | 318.421 | 250.184 | 283.572 | 437.37 | 721.602 | 159.225 | 208.997 | 102.654 |
Short Term Investments
| 119.219 | 2,250.27 | -98.061 | -3.936 | -696.81 | -209.636 | -1.345 | -3.207 | -27.736 | -47.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 142.433 | 567.165 | 240.162 | 295.146 | 480.665 | 607.479 | 548.342 | 642.853 | 542.738 | 214.878 | 47.291 | 7.649 | 35.621 | 47.244 | 33.675 | 45.556 | 181.322 | 39.423 | 10.774 | 58.47 | 72.361 | 442.964 | 195.067 | 318.421 | 250.184 | 283.572 | 437.37 | 721.602 | 159.225 | 208.997 | 102.654 |
Net Receivables
| 1,178.067 | 576.017 | 946.37 | 669.859 | 198.768 | 222.293 | 195.886 | 246.779 | 124.266 | 115.757 | 66.04 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 419.998 | 602.033 | 1,009.418 | 903.314 | 0 | 0 | 522.044 | 363.853 | 138.618 | 123.736 | 0 | 0 | 0 |
Inventory
| 28.315 | 33.57 | 79.295 | 78.029 | 30.841 | 29.691 | 21.207 | 13.056 | 9.718 | 5.085 | 2.35 | 0.016 | 0.016 | 0.29 | 0.368 | 14.943 | 203.54 | 151.902 | 182.72 | 229.975 | 275.857 | 129.425 | 127.571 | 194.31 | 181.12 | 154.317 | 309.446 | 192.839 | 238.879 | 167.886 | 219.611 |
Other Current Assets
| 166.277 | 521.347 | 334.8 | 249.165 | 375.111 | 296.705 | 378.759 | 215.067 | 90.182 | 59.904 | 43.051 | 3.641 | 24.868 | 0.002 | 0.802 | 3.578 | 6.5 | 28.012 | 59.074 | 6.47 | 21.856 | 702.342 | 1,297.692 | 1,348.306 | 1,481.805 | 1,091.243 | 596.193 | 686.941 | 428.104 | 221.929 | 97.967 |
Total Current Assets
| 1,518.078 | 1,698.098 | 1,600.627 | 1,292.2 | 1,085.385 | 1,156.168 | 1,144.194 | 1,117.755 | 766.903 | 395.624 | 158.732 | 337.306 | 131.683 | 51.621 | 35.981 | 108.01 | 849.394 | 759.738 | 642.693 | 896.947 | 1,379.491 | 1,274.73 | 1,620.33 | 1,861.037 | 1,913.109 | 1,529.132 | 1,480.965 | 1,725.118 | 826.207 | 598.813 | 420.232 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 79.065 | 104.108 | 240.129 | 243.633 | 1,768.986 | 2,223.614 | 2,060.624 | 1,520.267 | 403.529 | 195.536 | 205.211 | 214.617 | 253.884 | 299.452 | 358.701 | 549.704 | 2,176.734 | 2,511.147 | 2,864.97 | 3,229.043 | 3,477.198 | 2,084.857 | 680.068 | 791.01 | 1,008.243 | 1,190.513 | 1,072.814 | 907.796 | 1,010.607 | 1,130.015 | 1,232.008 |
Goodwill
| 0 | 0 | 0 | 1.088 | 3.115 | 19.284 | 18.485 | 28.736 | 28.736 | 28.736 | 5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 86.213 | 88.909 | 92.618 | 95.974 | 99.77 | 103.172 | 35.637 | 38.587 | 40.771 | 42.849 | 42.507 | 39.676 | 40.691 | 41.705 | 42.72 | 43.735 | 54.134 | 65.821 | 30.729 | 41.517 | 52.208 | 62.899 | 73.59 | 85.07 | 97.256 | 77.129 | 18.766 | 20.318 | 7.76 | 0 | 0 |
Goodwill and Intangible Assets
| 86.213 | 88.909 | 92.618 | 97.062 | 102.885 | 122.456 | 54.122 | 67.324 | 69.507 | 71.585 | 48.167 | 39.676 | 40.691 | 41.705 | 42.72 | 43.735 | 54.134 | 65.821 | 30.729 | 41.517 | 52.208 | 62.899 | 73.59 | 85.07 | 97.256 | 77.129 | 18.766 | 20.318 | 7.76 | 0 | 0 |
Long Term Investments
| 0 | 4.257 | 102.008 | 13.656 | 707.328 | 238.641 | 91.595 | 52.582 | 71.618 | 60.842 | 7.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 59.532 | 53.186 | 15.734 | 6.475 | 0.912 | 0.848 | 0.541 | 1.301 | 1.351 | 0.527 | 0.697 | 0 | 0 | 0 | 0 | 0 | 2.05 | 1.412 | 3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,323.513 | 2,297.244 | 2,258.11 | 2,374.645 | 48.326 | 44.564 | 92.611 | 44.469 | 0.815 | 33.764 | 0 | 0 | -294.575 | 0 | 0 | 0 | 74.372 | 100.893 | 107.632 | 101.689 | 73.934 | 25.79 | 41.639 | 47.285 | 55.586 | 72.115 | 78.739 | 20.135 | 23.102 | 22.398 | 25.31 |
Total Non-Current Assets
| 2,548.323 | 2,547.703 | 2,708.597 | 2,735.471 | 2,628.438 | 2,630.124 | 2,299.493 | 1,685.943 | 546.821 | 362.254 | 262.003 | 254.293 | 294.575 | 341.157 | 401.421 | 593.439 | 2,307.29 | 2,679.273 | 3,006.867 | 3,372.249 | 3,603.34 | 2,173.546 | 795.296 | 923.364 | 1,161.084 | 1,339.758 | 1,170.319 | 948.249 | 1,041.469 | 1,152.413 | 1,257.317 |
Total Assets
| 4,066.401 | 4,245.802 | 4,309.224 | 4,027.67 | 3,713.823 | 3,786.291 | 3,443.687 | 2,803.698 | 1,313.724 | 757.878 | 420.735 | 591.598 | 426.258 | 392.778 | 437.402 | 701.45 | 3,156.684 | 3,439.011 | 3,649.559 | 4,269.196 | 4,982.831 | 3,448.276 | 2,415.626 | 2,784.402 | 3,074.192 | 2,868.89 | 2,651.284 | 2,673.366 | 1,867.676 | 1,751.226 | 1,677.549 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 998.137 | 687.714 | 733.075 | 606.481 | 532.035 | 562.932 | 829.799 | 702.269 | 155.582 | 42.845 | 6.171 | 66.247 | 27.499 | 1.948 | 2.55 | 14.049 | 210.756 | 231.381 | 226.549 | 403.566 | 571.015 | 168.242 | 125.841 | 177.231 | 224.38 | 199.205 | 116.494 | 100.61 | 132.868 | 53.267 | 83.05 |
Short Term Debt
| 39.802 | 609.114 | 691.723 | 3.019 | 0 | 922.686 | 817.6 | 804 | 280 | 0.5 | 270.465 | 310.568 | 56 | 0 | 0 | 0 | 302.45 | 376.3 | 261.05 | 680.335 | 382.207 | 190 | 90 | 404.172 | 190 | 100 | 100 | 100 | 256.714 | 100 | 100 |
Tax Payables
| 22.905 | 4.331 | 8.933 | 4.52 | 4.085 | 3.427 | 5.104 | 23.264 | 30.019 | 10.828 | 4.019 | 2.948 | 3.507 | 1.302 | 3.522 | 1.444 | -7.645 | 11.677 | 20.269 | 28.022 | 54.852 | 19.128 | 16.839 | 5.955 | 15.533 | 6.15 | -3.383 | 1.054 | 0.738 | 14.678 | -12.89 |
Deferred Revenue
| 0 | 19.04 | 8.185 | 753.516 | 131.177 | 53.643 | 5.104 | 98.88 | 67.611 | 49.877 | -270.465 | -310.568 | 77.353 | 0 | 60.888 | 76.236 | 141.908 | 147.905 | 124.003 | 133.738 | -27.211 | -119.954 | -82.851 | -176.386 | -9.392 | -315.445 | -316.905 | -140.084 | -110.076 | 0 | 352.137 |
Other Current Liabilities
| 624.398 | 680.287 | 1,205.435 | 160.367 | 150.094 | 62.644 | 46.72 | 88.057 | -24.035 | -9.935 | 23.186 | 15.573 | 105.789 | 158.652 | 157.385 | 283.612 | 149.831 | 139.093 | 106.941 | 117.695 | 100.144 | 195.907 | 238.286 | 61.831 | 249.628 | 369.391 | 340.47 | 156.44 | 8.901 | 177.604 | 375.695 |
Total Current Liabilities
| 1,685.242 | 2,000.486 | 2,647.351 | 1,527.904 | 817.391 | 1,551.689 | 1,704.328 | 1,617.59 | 509.177 | 94.114 | 303.841 | 395.337 | 192.795 | 161.902 | 163.457 | 299.105 | 655.392 | 758.452 | 613.029 | 1,229.619 | 1,108.218 | 573.278 | 470.966 | 649.189 | 679.541 | 674.747 | 553.581 | 358.103 | 399.222 | 345.549 | 545.855 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 645.656 | 803.532 | 959.493 | 1,565.492 | 1,854.328 | 1,042.099 | 636.52 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 600 | 800 | 951.781 | 1,001.683 | 1,802.98 | 1,083.417 | 347.502 | 657.706 | 891.494 | 774.521 | 652.975 | 772.789 | 894.24 | 1,032.587 | 986.117 |
Deferred Revenue Non-Current
| 3.438 | 3.813 | 4.369 | 4.899 | 6.167 | 4.305 | 3.162 | 3.924 | 1.21 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 97.401 | 98.084 | 0 | 0 | 0.011 | 0.057 | 0.103 | 0.193 | 0.256 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 565.899 | 284.21 | 281.933 | 276.289 | 257.66 | 230.699 | 163.219 | 13.387 | 2.174 | 0.456 | 0.456 | 0.456 | 0.456 | 4.031 | 6.235 | 26.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,312.394 | 1,185.826 | 1,238.197 | 1,841.78 | 2,118.166 | 1,277.161 | 803.004 | 93.504 | 3.64 | 1.369 | 0.456 | 0.456 | 0.456 | 4.031 | 6.235 | 226.025 | 600 | 800 | 951.781 | 1,001.683 | 1,802.98 | 1,083.417 | 347.502 | 657.706 | 891.494 | 774.521 | 652.975 | 772.789 | 894.24 | 1,032.587 | 986.117 |
Total Liabilities
| 2,997.637 | 3,186.312 | 3,885.548 | 3,369.684 | 2,935.557 | 2,828.85 | 2,507.332 | 1,711.093 | 512.817 | 95.483 | 304.297 | 395.793 | 193.251 | 165.933 | 169.692 | 525.13 | 1,255.392 | 1,558.452 | 1,564.81 | 2,231.302 | 2,911.198 | 1,656.695 | 818.468 | 1,306.895 | 1,571.035 | 1,449.268 | 1,206.556 | 1,130.893 | 1,293.461 | 1,378.137 | 1,531.973 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 523.98 | 373.239 | 139.772 | 139.772 |
Retained Earnings
| -1,645.024 | -1,658.136 | -2,311.973 | -2,094.316 | -1,994.814 | -1,828.707 | -1,834.706 | -1,701.82 | -1,734.424 | -1,744.399 | -1,751.404 | -1,643.053 | -1,605.851 | -1,609.018 | -1,568.153 | -1,603.544 | 322.827 | 304.168 | 508.712 | 466.542 | 510.749 | 273.463 | 121.648 | 42.329 | 84.887 | 23.314 | 44.631 | 142.378 | 0 | 233.317 | 5.804 |
Accumulated Other Comprehensive Income/Loss
| 0 | 661.868 | 661.868 | 661.813 | 711.964 | 661.869 | 661.867 | 661.868 | 661.869 | 661.868 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,350.878 | 689.01 | 689.01 | 1,193.168 | 1,193.168 | 689.01 | 1,193.168 | 1,351.981 | 690.113 | 1,351.981 | 784.477 | 942.187 | 942.187 | 277.324 | 939.191 | 883.191 | 681.794 | 790.421 | 793.604 | 785.382 | 774.914 | 736.814 | 689.54 | 667.701 | 733.139 | 610.338 | 641.169 | 876.115 | 200.975 | 0 | 0 |
Total Shareholders Equity
| 712.526 | 699.413 | 45.576 | 263.178 | 362.632 | 528.843 | 522.843 | 656.833 | 624.23 | 614.254 | 87.454 | 195.806 | 233.007 | 226.845 | 267.71 | 176.319 | 1,901.291 | 1,880.559 | 2,084.75 | 2,037.895 | 2,071.633 | 1,791.581 | 1,597.158 | 1,477.507 | 1,503.157 | 1,419.622 | 1,444.727 | 1,542.474 | 574.214 | 373.089 | 145.576 |
Total Equity
| 1,068.765 | 1,059.49 | 423.676 | 657.986 | 778.265 | 957.442 | 936.356 | 1,092.605 | 800.907 | 662.395 | 116.437 | 195.806 | 233.007 | 226.845 | 267.71 | 176.319 | 1,901.291 | 1,880.559 | 2,084.75 | 2,037.895 | 2,071.633 | 1,791.581 | 1,597.158 | 1,477.507 | 1,503.157 | 1,419.622 | 1,444.727 | 1,542.474 | 574.214 | 373.089 | 145.576 |
Total Liabilities & Shareholders Equity
| 4,066.401 | 4,245.802 | 4,309.224 | 4,027.67 | 3,713.823 | 3,786.291 | 3,443.687 | 2,803.698 | 1,313.724 | 757.878 | 420.735 | 591.598 | 426.258 | 392.778 | 437.402 | 701.45 | 3,156.684 | 3,439.011 | 3,649.559 | 4,269.196 | 4,982.831 | 3,448.276 | 2,415.626 | 2,784.402 | 3,074.192 | 2,868.89 | 2,651.284 | 2,673.366 | 1,867.676 | 1,751.226 | 1,677.549 |