Shenzhen Desay Battery Technology Co., Ltd.

SZSE:000049.SZ

30.3 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,069.6821,200.8114,204.3613,632.2171,290.7031,175.8621,485.558713.189573.139452.043430.847271.025407.738613.242671.607551.704475.295798.513864.704714.068232.892617.099556.709316.668352.738355.729321.961268.111514.55281.325612.677484.379480.415380.613538.19525.371573.354417.238585.1781,152.846322.698399.738375.697335.928313.495413.877504.883293.344207.829332.923256.893100.126160.818185.523170.215124.56948.5751.01781.16491.0557.21555.67568.92193.99959.05542.00570.70560.27469.44761.30565.71662.6159.4548.99967.27865.12651.18155.42869.35170.4813.75421.05711.27625.44505.01407.10820.2885.09910.49424.645.12110.79516.36214.39121.5959.8699.44524.541033.346040.7250
Short Term Investments 1,305.4021,682.061209.49689.544230.418256.431131.111095.545200.4760.043-404.794-442.54455.95664.292-257.254374.188331.205-2425.57-390.173-146.271-187.282-235.922-424.208-287.453-266.136-305.375-387.844-28.376-46.7996.4971.8911.926-63.3541.3393.3232.7683.25411.8651.3122.0510.8470.610.3350.0510.190.20500000000000-6.134000-12.515000000023.851000000000000.300.300.10.10000000.9032.5485.1295.1295.12904.71304.9570
Cash and Short Term Investments 2,375.0842,882.8714,413.8573,721.7611,521.1221,432.2931,616.669713.189668.684652.519430.89271.025407.738669.198735.899551.704849.4831,129.717864.704719.638232.892617.099556.709316.668352.738355.729321.961268.111514.55281.325612.677490.876482.306382.539538.19526.71576.676420.006588.4321,164.711324.009401.788376.544336.538313.829413.928505.073293.549207.829332.923256.893100.126160.818185.523170.215124.56948.5751.01781.16491.0557.21555.67568.92193.99959.05542.00570.70560.27469.44761.30565.71662.6159.4548.99967.27865.12651.18155.42869.35170.4813.75421.05711.27625.74505.31407.20820.3885.09910.49424.645.12110.79516.36215.29424.14214.99814.57429.67038.059045.6820
Net Receivables 5,850.9244,579.5233,922.8865,266.5294,661.5694,099.5253,260.634,683.3834,990.1734,055.6354,203.7525,163.4564,549.8183,286.9833,388.1884,703.3743,912.7393,773.7622,677.8083,980.7344,390.8213,423.0582,871.4314,171.0954,618.8592,979.5772,215.7413,747.8982,654.252,335.1251,983.4052,703.462,104.8861,272.9321,224.5231,541.2971,766.9071,652.7561,300.5981,794.9211,498811.531,046.8562,040.026799.964454.203579.6891,104.79693.727000000000000000000-2.18600249.54100000225.36200000040.655096.7590157.03100.23672.2516.7052.4698.0584.8794.9560210.109189.9911.256000.459000
Inventory 2,858.5432,196.6892,116.8642,090.0162,555.8461,846.0411,965.9392,914.672,854.3422,429.7342,719.0782,583.0662,623.5171,657.7691,589.361,699.3232,065.2061,760.0492,107.1552,015.5592,339.8731,697.8492,008.3482,553.1522,379.2291,512.8681,736.8231,889.2031,479.874966.111825.718991.431876.159405.239415.027667.547828.867471.107611.458712.116708.562269.271347.553529.187517.353165.275147.354185.748231.892170.056195.781201.302222.865128.848131.73595.123103.032103.44186.01975.96690.7105.671107.724113.27136.427117.042111.466112.135133.371110.809104.31289.425115.025109.187104.7271.227143.107109.96688.84987.6560.7561.1681.291.28501.51201.49630.43581.14279.62380.08351.36847.89547.19545.332154.475151.854128.48326.275022.417017.110
Other Current Assets 241.199371.128278.09395.737207.42194.945236.039332.104176.57400.515112.268233.50392.163290.408208.705216.23213.879163.254421.796473.602622.81368.822621.735607.159770.874502.775618.015562.976582.352,568.544300.409358.972291.986339.716198.378281.836401.33434.623657.344737.579443.116376.861399.43262.843215.689175.349187.48840.838838.327463.348608.032939.463634.643457.347552.664479.921447.079283.672267.338338.658325.286256.659251.261243.343376.385310.433274.397331.85308.158230.844249.542280.872312.877305.519322.146325.336225.359222.962234.612221.29916.27817.42225.38623.825051.39081.804100.2772.28564.64867.25998.09287.95975.53438.017109.78892.139128.5462.391182.38599.855136.25665.123106.306
Total Current Assets 11,325.75110,030.21110,731.70111,174.0438,945.9577,572.8047,079.2788,643.3458,689.777,538.4037,465.9888,251.057,673.2365,904.3585,922.1527,170.637,041.3076,826.7826,071.4627,189.5337,586.3996,090.5296,058.2237,648.0748,121.75,350.954,892.5396,468.1875,231.0243,815.9813,722.214,544.7393,755.3362,400.4262,376.1183,017.393,573.7812,978.4923,157.8334,409.3282,973.6871,859.452,170.3833,168.5941,846.8361,219.1261,404.6921,673.1741,278.048966.3281,060.7071,240.8911,018.326771.718854.614699.613598.682438.129434.522505.674473.201418.005427.905450.613571.867469.479456.567502.074510.976402.958419.571432.907487.352463.705494.145461.689419.647388.355392.812379.43620.78839.64737.95250.855058.216090.508151.093158.526161.47174.443154.58162.327139.72898.643288.405266.879271.603170.43182.385160.369136.256127.914106.306
Non-Current Assets:
Property, Plant & Equipment, Net 3,836.1053,809.3233,835.5483,758.0963,230.8473,150.3053,002.7822,186.6341,879.9781,736.9321,626.9531,524.681,447.4121,349.3281,282.2011,158.925968897.754895.059878.186802.814730.966679.539686.554677.145654.764654.575661.582652.442509.688438.895386.342317.071269.737242.932207.293173.87166.127159.759162.44123.507137.166124.012120.168124.393126.199131.627115.145148.825159.331134.8135.718138.856137.258128.571129.361132.099136.241122.028118.01119.514123.062117.205122.61122.188118.174118.029116.975128.231127.561146.388132.659111.204105.294101.24994.30289.01984.80280.82777.938177.029178.666191.724193.8280209.3020212.516217.234216.89219.13221.204217.141226.165256.723263.692135.842148.13232.614138.329131.008132.797134.506135.644155.176
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 442.729446.061447.364436.011321.487321.601321.111318.455301.132302.493302.866237.516232.465233.684235.669215.929179.742177.728178.521178.839180.80354.76455.30756.12156.95757.02357.44159.12859.97261.41162.04162.16458.67558.25248.85346.76946.34546.73946.56346.63627.63423.22223.52523.87124.21724.64624.92225.55625.5926.52726.226.62329.8929.05411.86910.68823.10923.09322.36123.00523.08523.72123.68523.90423.01923.93123.67123.89414.13114.12814.25914.06214.18214.30314.42614.54814.9514.74414.86914.94628.11528.31428.51428.713029.112029.51129.90964.67066.898030.30800000000000
Goodwill and Intangible Assets 442.729446.061447.364436.011321.487321.601321.111318.455301.132302.493302.866237.516232.465233.684235.669215.929179.742177.728178.521178.839180.80354.76455.30756.12156.95757.02357.44159.12859.97261.41162.04162.16458.67558.25248.85346.76946.34546.73946.56346.63627.63423.22223.52523.87124.21724.64624.92225.55625.5926.52726.226.62329.8929.05411.86910.68823.10923.09322.36123.00523.08523.72123.68523.90423.01923.93123.67123.89414.13114.12814.25914.06214.18214.30314.42614.54814.9514.74414.86914.94628.11528.31428.51428.713029.112029.51129.90964.67066.898030.30800000000000
Long Term Investments -1,142.377163.21163.515163.781-125.238-150.25-23.872108.126-10.193-123.69877.948495.606497.783-28.375-45.74276.589-328.939-285.955277.2529.679425.423181.521222.531271.171459.458322.702301.386340.624423.09363.62682.04928.75340.49940.572104.59238.54225.2120.10916.4829.2819.5126.87.9569.6557.8568.9565.24712.0558.06300000000009.75400012.9150000000-1.729000000000002.65104.60504.8054.80500000020.65519.0116.66841.122000000
Tax Assets 356.321310.85254.645247.881216.944197.251174.924158.879118.739114.274121.476133.45102.19106.516116.38126.19102.388108.717119.089129.069117.723115.68114.248119.72675.65245.1352.30855.0617.51816.7412.414.27611.8738.6829.16511.4713.499.55810.33410.85225.76417.66923.85527.20120.05715.30223.923.9048.6847.5458.0038.2668.2238.2235.8034.9342.2951.5431.8411.8413.4223.8442.1772.1772.3951.9091.1451.1451.7291.7291.7291.729000000000000000000000000000000000
Other Non-Current Assets 2,139.68685.261615.444721.2741,068.533949.301819.1241,099.1141,243.8541,006.223594.46134.63585.969359.92361.33791.028869.085609.53654.232364.849105.706124.04693.46940.37936.45642.06243.13634.48649.91886.42136.721109.518181.44995.17217.33681.11125.74547.50229.17937.06822.51424.34924.21921.60417.62515.77713.48511.43212.16617.08212.3217.7885.0135.2155.0685.72711.47512.0328.801-3.6211.79113.86914.536-0.414.09512.613.51212.9296.78711.0539.47230.1129.42330.35328.95728.51631.06429.48527.61528.2953.3823.4383.7910.899301.3651.051318.11.0931.275.98671.946.30872.01542.0881.13961.50410.57913.15120.789196.912172.928179.386199.843181.43186.455
Total Non-Current Assets 5,632.4595,414.7065,316.5165,327.0434,712.5734,468.2084,294.073,871.2093,533.5093,036.2232,723.7032,525.8882,365.8192,021.0731,949.8471,868.6611,790.2771,507.781,524.1521,580.6221,632.4691,206.9761,165.0941,173.9511,305.6681,121.6811,108.8461,150.881,202.943737.885632.105601.053609.566472.415422.878385.185384.66290.035262.318266.276218.931209.206203.566202.499194.148190.881199.181188.091203.328210.486181.324178.395181.981179.75151.311150.709168.978172.909155.031148.99157.811164.496157.603161.205161.697156.614156.357154.943150.878154.472171.848176.83154.809149.95144.632137.366135.033129.031123.311121.179208.527210.418224.029226.091301.365244.071318.1247.925253.219287.546291.07294.41289.157298.553337.861345.85165.431177.95294.525335.241303.936312.182334.349317.074341.63
Total Assets 16,958.2115,444.91816,048.21616,501.08613,658.5312,041.01211,373.34912,514.55312,223.27910,574.62710,189.69110,776.93710,039.0557,925.4327,871.9999,039.2918,831.5848,334.5627,595.6148,770.1559,218.8687,297.5057,223.3178,822.0259,427.3696,472.636,001.3867,619.0676,433.9674,553.8664,354.3155,145.7924,364.9022,872.8412,798.9963,402.5743,958.4413,268.5283,420.1514,675.6033,192.6182,068.6562,373.953,371.0932,040.9831,410.0071,603.8731,861.2661,481.3761,176.8141,242.0311,419.2861,200.307951.4681,005.925850.322767.66611.038589.553654.664631.012582.501585.509611.818733.564626.093612.924657.017661.854557.429591.419609.737642.161613.655638.776599.056554.681517.386516.122500.453229.315250.066261.981276.946301.365302.286318.1338.433404.312446.072452.54468.852443.737460.88477.589444.493453.836444.829566.128505.671486.321472.552470.605444.988447.937
Liabilities & Equity:
Current Liabilities:
Account Payables 5,300.1074,680.2213,320.1054,074.2424,758.2653,703.0592,821.923,593.5274,844.983,265.5133,960.0735,141.5584,461.5813,219.1752,937.0454,459.954,295.8833,094.0082,905.4074,192.1324,900.3012,934.4582,669.444,426.1835,315.7332,744.0132,607.7644,200.8623,453.1512,247.4912,011.1672,788.9822,349.6381,057.286830.6221,622.2891,842.2871,000.6791,075.1331,619.0431,590.147729.193688.5271,627.784907.983581.629767.127957.322681.391411.402474.97631.607608.078403.397433.656386.114338.037254.759272.11307.346280.108247.223228.197266.856304.005220.231229.805262.017291.299229.738235.873239.96270.837276.811303.709269.6252.966237.596233.222247.6750.3650.37511.63112.242018.432021.44818.05429.998031.55219.86720.57722.48923.0929.60232.75232.2492.2380000.9930
Short Term Debt 963.3371,077.6671,244.4361,144.0311,169.486832.142837.021918.721938.221,269.893618.835587.3661,179.344524.997430.923525.5729.446755.575626.218582.633568.6831,087.6151,181.0811,195.4231,316.4841,598.941,020.9241,266.0381,005.86463.863371.032455.16384.785296.372405.767247.615680.536743.926853.3151,669.409465.49339.531615.49606.345281.112168.4593.677211.057236.652127.579.551134.00692.12880.358117.45161.92132.597116.34290.27285.714126.847100.899107.54867142.64137.781131.75134108.8178.4583.9569.88473.9551.9548.9548.954939394464.789.7101.6110.90100.20115.7116.2146.70157.7149.2160.162134.66196.161106.621106.66108.62990.2320111.264068.810
Tax Payables 61.33712.59170.49156.4451.48721.3340.1754.28631.79736.71967.67595.41639.78634.54831.60187.24671.38164.68735.815111.644101.01391.654144.018144.77998.78542.17878.97890.56131.41327.20664.76978.22641.30933.75239.05856.96251.63651.17782.374.9464.04651.8147.54967.368-24.76724.15461.57696.3342.1437.14465.78689.37662.73555.00557.59150.01821.399.09517.38731.02218.04215.20219.4829.48432.80720.60715.16523.18320.84811.62417.13223.7621.48815.96620.64917.6972.7681.7253.0894.432-0.5020.235-0.721-0.3310-0.2270-0.135-0.874-0.32801.119-0.66-1.0473.8495.5080.3881.7081.4681.35100.89101.6060
Deferred Revenue 01020.69759.364492.06401.2763.4348.4132.91100581.17406.982359.602518.309573.885811.036480.085431.199576.572587.622432.263662.04684.959529.8355.842450.854485.029288.063223.894379.434395.245275.799196.423238.316264.767238.204191.421385.212342.454251.335172.103251.024370.221134.398134.42210.265211.718146.112190.377219.209192.5132.885118.296129.374113.62980.57847.50152.65881.05261.0846.42845.37361.3464.50345.5231.42742.4845.79135.92539.20149.45354.42352.82356.92557.47241.03428.80439.24616.50934.38629.8928.78830.569047.185053.73377.34574.12072.27958.5958.38475.832081.62369.95856.70968.31900035.3280
Other Current Liabilities 1,364.53422.8521,623.6481,602.524-38.915666.505960.0121,637.129760.148875.125782.955668.288494.015550.76871.713967.36742.516959.996542.944469.369565.38421.71-137.791540.18443.472313.727375.379394.548258.757198.058315.901321.67245.904185.088-2.534254.555226.76367.126345.867321.315-62.381123.615-45.899304.569300.112113.7153.807119.84111.526162.608164.765116.17776.20167.07474.81565.39960.20640.65437.64653.6745.5433.04434.42636.66239.36829.71920.54424.15532.82229.12430.22930.58339.44942.96443.05449.49642.41236.74245.7517.57938.20233.43433.33235.031052.222054.869131.308126.251305.4126.72873.82269.56779.93383.92687.67870.4856.07475.506164.03839.51135.20238.369147.069
Total Current Liabilities 7,689.3116,193.3316,258.686,877.2386,432.3845,229.6594,659.1226,203.6646,575.1455,447.255,429.5386,498.1366,175.6174,330.934,276.9086,027.6965,839.2264,642.7414,111.3115,355.7786,135.3774,535.4364,518.7886,312.9787,174.4754,566.6914,083.0455,803.5084,749.1812,936.6182,763.9433,644.0373,021.6361,572.4991,511.2292,181.422,801.2192,162.9082,356.6153,684.7072,308.6371,244.1491,556.6922,606.0661,464.44887.9331,076.1871,384.551,071.709738.653785.072971.166839.142605.835683.512563.452552.231420.851417.414477.752470.537396.369389.65400.002518.82408.338397.264443.354453.778348.937367.184364.187405.723387.69416.362385.743347.145315.062321.061313.523102.765123.744145.842157.8410170.6260191.881264.688302.621305.4317.099242.229249.258240.931208.684224.289211.599198.42161.24164.038151.665135.202109.778147.069
Non-Current Liabilities:
Long Term Debt 2,546.3132,610.8023,006.3172,954.2662,690.72,438.7562,346.7812,022.7451,623.9521,405.9051,086.159807.439685.772649.503585.307192.27463.917720.411542.808542.738403.217345.236346.256238.4160.3110.3250.3260.3390000000000000.20300.584000.7490.920.96201.120000000000000000000000000.0170.0340.0510.0680.0850.1026.3746.3746.3746.37406.37406.3743.1893.18903.1898.6248.6248.6248.62416.33415.729152.745145.190117.5920132.980
Deferred Revenue Non-Current 206.3012.53203.831211.8895.439100.44227.0822.75924.56726.63321.58119.4819.98921.65723.38213.8389.31413.82113.38610.38711.3385.7745.4586.12900000.0020.0110.0180.0260.0340.0580.0584.14923.20853.2846.73853.658-00000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 65.83567.42266.98480.10168.51172.25950.3741.00230.52725.4422.9322.54131.98129.98625.45611.651-9.3140.008-542.808-542.738000-237.72500004.466001.6240.4730.481019.20316.99316.68116.98918.7550.1970.0510.0920.0920000.031000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 0-2.530211.8800040.043026.6330000013.83800010.3870006.404000000000000000063.96979.73994.9050.6525.4886.39213.51311.51310.8718.22720.82720.72710.49.88.68.63333000000000000000000000000000000-305.4000000000117.0220132.98092.231
Total Non-Current Liabilities 2,818.4492,678.2243,277.1323,034.3672,854.652,611.4562,424.232,086.5061,679.0461,457.9791,130.671849.461737.742701.146634.145189.263473.231734.24556.194553.125414.555351.011351.714244.404160.3110.3250.3260.3394.4680.0110.0181.650.5060.5390.05823.35240.269.96163.72872.41464.17279.73995.489112.6555.4887.1414.43312.50610.8719.34720.82720.72710.49.88.68.63333000000000000000.0170.0340.0510.0680.0850.1026.3746.3746.3746.37406.37406.3743.1893.189-305.43.1898.6248.6248.6248.62416.33415.729152.745145.19117.022117.592132.98132.9892.231
Total Liabilities 10,507.768,871.5549,535.8129,911.6059,287.0347,841.1167,083.3528,290.1698,254.1916,905.2286,560.2097,347.5966,913.3585,032.0764,911.0536,216.9596,312.4575,376.9814,667.5065,908.9046,549.9324,886.4474,870.5026,557.3827,334.7864,567.0164,083.3715,803.8474,753.6482,936.6292,763.963,645.6873,022.1421,573.0381,511.2862,204.7712,841.4192,232.872,420.3433,757.1212,372.8091,323.8891,652.182,718.7211,469.928895.0731,090.6191,397.0561,082.579758805.899991.893849.542615.635692.112572.052555.231423.851420.414480.752470.537396.369389.65400.002518.82408.338397.264443.354453.778348.937367.184364.187405.723387.691416.378385.777347.196315.13321.146313.625109.14130.118152.216164.216301.365177318.1198.256267.877305.81452.54320.288250.853257.883249.555217.309240.623227.329351.164306.43281.06269.258268.182242.758239.3
Equity:
Preferred Stock 0000000000000003.2911.034000000.5560000.3350000.7860.0070.439000.2240.291000.1650000.7820000000000000000000000000000000000000000000000000000000000000
Common Stock 384.639384.639384.639384.639299.387299.387299.387299.387300.272300.272300.299300.299300.408300.437207.198207.198207.198207.198207.198207.198207.198205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244205.244136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.829136.8290136.8290136.829136.829136.8290136.829136.829136.829136.829136.829136.82991.21991.21991.21991.21960.81360.81360.8130
Retained Earnings 3,897.1453,783.6033,892.9353,849.0783,667.8253,480.8613,573.4573,499.9033,239.5592,941.1333,013.1642,858.9182,576.8942,363.3882,529.7682,394.8942,116.2731,921.6331,940.1651,892.9041,750.2351,581.5551,534.8251,466.9231,350.8061,209.651,203.6511,127.5911,023.211951.43957.266888.255774.937714.152711.231672.36617.443559.401544.576485.462400.661343.272401.946352.305271.275227.816241.223204.629136.434158.208193.829157.70698.91392.0774.80752.0693.793-14.456-27.513-14.448-41.375-17.318-9.682.8443.1560.8890.238-0.89-4.874-6.2123.29624.51221.65315.85812.3536.577-26.433-30.417-34.452-39.256-47.91-48.137-45.13-42.1650-20.5520-5.66-9.403-5.5760-96.424-32.241-22.12824.71123.86110.89815.18515.328-0.3955.6253.6582.9462.7540
Accumulated Other Comprehensive Income/Loss 2,115.028193.2582,115.386202.348289.629155.19287.671145.812289.084158.698286.828151.421264.23141.287259.34-3.291-1.0342.0080.6391.1572.6110.611-0.5560.4590.8860.199-0.3350.130.8481.754-0.786-0.007-0.4390.8840.546-0.224-0.2910.3910.249-0.1650.8511.0751.505-0.7820.0120.0070.0040000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 02,111.19302,058.5780278.5120278.512-7.082278.776271.101270.124248.394236.659231.222227.51202.983-1.954101.924-1.95499.72171.98176.70478.27369.56969.76871.34160.45462.12262.12260.55162.10853.0754.39254.05453.50251.22651.61751.47550.89646.47146.69547.08445.57939.18739.18234.70427.63733.01133.16619.87619.87619.87319.87319.8819.8815.0215.0215.0215.0216.59516.59116.59116.59114.39614.39614.39617.3814.18114.18114.18130.64612.07812.07812.07812.07839.77439.77439.77439.77431.25631.25618.06618.066120.9799.008134.92412.2679.0089.008143.95118.3788.296177.11866.494112.9265.486119.209108.416119.823108.416138.823138.663138.663208.636
Total Shareholders Equity 6,396.8126,279.4356,392.9596,292.2954,256.8414,078.5814,160.5154,088.2453,821.8333,520.1813,584.5633,429.3413,125.6962,900.4842,968.1882,829.6022,526.4542,236.4892,249.2872,198.182,059.7651,859.3911,817.3281,750.441,626.5041,484.6621,480.571,404.9761,291.4251,220.551,223.8461,155.6131,033.25973.788970.529930.882873.622816.262801.295741.766652.376595.211585.859533.932447.291403.826412.756369.096306.274328.203350.534314.411255.615248.772231.515208.778155.643137.393124.336137.401112.049136.102143.741156.265154.381152.115151.464150.336146.136144.798154.306175.521170.56164.764161.259155.483150.171146.187142.152137.347120.175119.947109.765112.73120.979125.286134.924140.177136.435140.261143.95148.564192.884202.997228.034227.184213.213217.5214.963199.241205.26203.294202.422202.23208.636
Total Equity 6,450.456,356.36,512.4046,377.6014,371.4964,199.8964,289.9964,224.3843,969.0883,669.3983,629.4823,429.3413,125.6962,893.3562,960.9462,822.3322,519.1272,957.5822,928.1082,861.2522,668.9372,411.0582,352.8162,264.6442,092.5831,905.6141,918.0151,815.2211,680.3191,617.2371,590.3551,500.1051,342.761,299.8041,287.711,197.8031,117.0221,035.658999.808918.483819.809744.767721.769652.372571.055514.934513.254464.209398.797418.813436.132427.393350.765335.833313.813278.27212.429187.187169.139173.912160.475186.132195.858211.816214.744217.755215.66213.663208.076208.492224.235245.55236.438225.965222.398213.278207.484202.256194.976186.828120.175119.947109.765112.73120.979125.286134.924140.177136.435140.261143.95148.564192.884202.997228.034227.184213.213217.5214.963199.241205.26203.294202.422202.23208.636
Total Liabilities & Shareholders Equity 16,958.2115,444.91816,048.21616,501.08613,658.5312,041.01211,373.34912,514.55312,223.27910,574.62710,189.69110,776.93710,039.0557,925.4327,871.9999,039.2918,831.5848,334.5627,595.6148,770.1559,218.8687,297.5057,223.3178,822.0259,427.3696,472.636,001.3867,619.0676,433.9674,553.8664,354.3155,145.7924,364.9022,872.8412,798.9963,402.5743,958.4413,268.5283,420.1514,675.6033,192.6182,068.6562,373.953,371.0932,040.9831,410.0071,603.8731,861.2661,481.3761,176.8141,242.0311,419.2861,200.307951.4681,005.925850.322767.66611.038589.553654.664631.012582.501585.509611.818733.564626.093612.924657.017661.854557.429591.419609.737642.161613.655638.776599.056554.681517.386516.122500.453229.315250.066261.981276.946301.365302.286318.1338.433404.312446.072452.54468.852443.737460.88477.589444.493453.836444.829566.128505.671486.321472.552470.605444.988447.937