Shenzhen Desay Battery Technology Co., Ltd.
SZSE:000049.SZ
30.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,221.497 | 21,749.126 | 19,470.854 | 19,397.824 | 18,442.688 | 17,249.234 | 12,485.976 | 8,724.412 | 8,434.185 | 6,389.598 | 4,402.499 | 3,195.231 | 2,246.32 | 1,316.018 | 916.292 | 792.677 | 762.417 | 869.202 | 676.105 | 178.126 | 28.758 | 66.076 | 47.112 | 28.257 | 161.262 | 37.448 | 28.899 | 25.643 | 33.184 | 12.455 | 16.429 |
Cost of Revenue
| 18,564.622 | 19,606.307 | 17,647.407 | 17,715.828 | 16,900.676 | 15,835.095 | 11,387.13 | 7,877.416 | 7,681.939 | 5,706.277 | 3,762.969 | 2,663.51 | 1,782.527 | 1,046.141 | 806.085 | 668.802 | 664.423 | 732.957 | 577.23 | 142.927 | 15.832 | 53.716 | 28.493 | 15.067 | 118.758 | 20.993 | 13.862 | 10.088 | 18.34 | 0 | 3.277 |
Gross Profit
| 1,656.875 | 2,142.819 | 1,823.447 | 1,681.996 | 1,542.011 | 1,414.139 | 1,098.846 | 846.997 | 752.246 | 683.322 | 639.53 | 531.721 | 463.793 | 269.877 | 110.207 | 123.875 | 97.994 | 136.245 | 98.876 | 35.199 | 12.926 | 12.36 | 18.619 | 13.19 | 42.505 | 16.455 | 15.037 | 15.555 | 14.844 | 12.455 | 13.151 |
Gross Profit Ratio
| 0.082 | 0.099 | 0.094 | 0.087 | 0.084 | 0.082 | 0.088 | 0.097 | 0.089 | 0.107 | 0.145 | 0.166 | 0.206 | 0.205 | 0.12 | 0.156 | 0.129 | 0.157 | 0.146 | 0.198 | 0.449 | 0.187 | 0.395 | 0.467 | 0.264 | 0.439 | 0.52 | 0.607 | 0.447 | 1 | 0.801 |
Reseach & Development Expenses
| 577.515 | 550.75 | 407.054 | 350.775 | 296.336 | 306.587 | 348.047 | 200.962 | 141.788 | 114.48 | 104.412 | 101.231 | 89.253 | 57.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.828 | 58.736 | 68.637 | 62.095 | 53.766 | 44.649 | 44.271 | 32.576 | 27.936 | 26.341 | 28.572 | 30.663 | 24.924 | 12.713 | 69.429 | 63.774 | 49.743 | 61.779 | 35.69 | 15.591 | 23.85 | 31.399 | 21.432 | 34.973 | 14.849 | 18.576 | 13.342 | 10.858 | 10.195 | 10.526 | 10.382 |
Selling & Marketing Expenses
| 124.176 | 126.686 | 137.338 | 102.172 | 131.995 | 103.755 | 98.913 | 75.123 | 81.917 | 68.2 | 66.371 | 68.743 | 72.429 | 32.781 | 22.796 | 20.418 | 27.049 | 31.407 | 27.896 | 6.385 | 0.864 | 2.158 | 0.866 | 1.008 | 1.592 | 1.703 | 1.794 | 0.983 | 0.313 | 0 | 0 |
SG&A
| 393.522 | 185.422 | 205.975 | 164.267 | 185.761 | 148.404 | 143.184 | 107.699 | 109.853 | 94.541 | 94.943 | 99.406 | 97.352 | 45.494 | 92.225 | 84.192 | 76.792 | 93.186 | 63.586 | 21.976 | 24.714 | 33.557 | 22.297 | 35.982 | 16.441 | 20.279 | 15.136 | 11.841 | 10.508 | 10.526 | 10.382 |
Other Expenses
| -127.98 | 352.645 | 209.189 | 182.794 | 189.05 | -1.425 | -0.906 | 6.77 | 5.312 | 2.399 | 1.35 | -9.911 | 1.621 | 22.708 | 0.752 | 1.218 | 7.936 | 1.246 | 0.652 | 0.227 | -10.797 | 35.224 | 29.83 | 4.03 | 5.243 | 26.343 | -1.415 | 0.29 | -0.295 | 0.192 | 8.503 |
Operating Expenses
| 1,099.017 | 1,088.817 | 822.218 | 697.836 | 671.148 | 615.592 | 607.389 | 421.85 | 409.24 | 293.209 | 298.746 | 295.455 | 248.533 | 146.046 | 92.264 | 84.238 | 76.827 | 93.306 | 63.885 | 22.947 | 25.851 | 36.111 | 24.242 | 37.035 | 19.512 | 21.482 | 16.243 | 12.988 | 12.197 | 11.155 | 11.05 |
Operating Income
| 557.857 | 987.074 | 952.837 | 904.636 | 1,143.944 | 677.691 | 499.829 | 436.387 | 387.841 | 396.806 | 338.276 | 238.738 | 193.046 | 83.815 | -22.796 | 5.328 | -0.039 | 33.864 | 27.766 | 6.283 | -22.41 | -33.356 | 14.61 | -3.563 | 17.632 | 3.464 | -2.577 | 0.774 | 3.605 | 9.728 | 16.997 |
Operating Income Ratio
| 0.028 | 0.045 | 0.049 | 0.047 | 0.062 | 0.039 | 0.04 | 0.05 | 0.046 | 0.062 | 0.077 | 0.075 | 0.086 | 0.064 | -0.025 | 0.007 | -0 | 0.039 | 0.041 | 0.035 | -0.779 | -0.505 | 0.31 | -0.126 | 0.109 | 0.092 | -0.089 | 0.03 | 0.109 | 0.781 | 1.035 |
Total Other Income Expenses Net
| -15.196 | 2.355 | -2.57 | 15.001 | -289.953 | -122.28 | 7.465 | 15.6 | 48.263 | 8.941 | -1.322 | -21.533 | -22.747 | -17.309 | -43.501 | -34.176 | -14.268 | -10.555 | -6.48 | -5.788 | -20.282 | 25.619 | -9.661 | 24.312 | -0.117 | 34.834 | -2.786 | -1.503 | 0.662 | 8.62 | 4.409 |
Income Before Tax
| 542.662 | 989.429 | 950.267 | 919.637 | 853.991 | 676.266 | 498.922 | 440.747 | 391.269 | 399.054 | 339.461 | 214.733 | 192.513 | 106.522 | -25.557 | 5.461 | 6.9 | 33.747 | 28.465 | 6.487 | -33.206 | 1.868 | 14.578 | 0.467 | 22.875 | 29.807 | -3.991 | 1.063 | 3.309 | 9.92 | 16.005 |
Income Before Tax Ratio
| 0.027 | 0.045 | 0.049 | 0.047 | 0.046 | 0.039 | 0.04 | 0.051 | 0.046 | 0.062 | 0.077 | 0.067 | 0.086 | 0.081 | -0.028 | 0.007 | 0.009 | 0.039 | 0.042 | 0.036 | -1.155 | 0.028 | 0.309 | 0.017 | 0.142 | 0.796 | -0.138 | 0.041 | 0.1 | 0.796 | 0.974 |
Income Tax Expense
| 27.526 | 137.081 | 156.322 | 179.361 | 184.153 | 150.651 | 135.152 | 91.061 | 83.174 | 86.172 | 64.425 | 44.003 | 35.48 | 18.849 | 13.973 | 6.98 | 2.037 | 5.096 | 4.15 | 0.141 | 0.04 | 0.043 | 0.052 | 0.03 | 3.226 | 0.142 | 0.062 | -1.793 | 0.104 | 8.428 | 1.919 |
Net Income
| 561.871 | 866.209 | 793.765 | 669.692 | 669.838 | 401.37 | 300.536 | 255.301 | 230.223 | 234.543 | 206.026 | 143.636 | 119.32 | 71.376 | -17.293 | 2.935 | 7.148 | 20.038 | 18.136 | 2.909 | -33.246 | 1.824 | 14.526 | 0.437 | 19.649 | 29.666 | -4.053 | 1.063 | 3.205 | 9.92 | 14.086 |
Net Income Ratio
| 0.028 | 0.04 | 0.041 | 0.035 | 0.036 | 0.023 | 0.024 | 0.029 | 0.027 | 0.037 | 0.047 | 0.045 | 0.053 | 0.054 | -0.019 | 0.004 | 0.009 | 0.023 | 0.027 | 0.016 | -1.156 | 0.028 | 0.308 | 0.015 | 0.122 | 0.792 | -0.14 | 0.041 | 0.097 | 0.796 | 0.857 |
EPS
| 1.71 | 2.67 | 2.46 | 2.08 | 2.07 | 1.35 | 1.01 | 0.86 | 0.77 | 0.79 | 0.69 | 0.48 | 0.4 | 0.24 | -0.058 | 0.01 | 0.034 | 0.079 | 0.061 | 0.008 | -0.11 | 0.006 | 0.038 | 0.04 | -0.013 | 0.079 | -0.014 | 0.003 | 0.008 | 0.033 | 0.047 |
EPS Diluted
| 1.71 | 2.67 | 2.46 | 2.08 | 2.07 | 1.35 | 1.01 | 0.86 | 0.77 | 0.79 | 0.69 | 0.48 | 0.4 | 0.24 | -0.058 | 0.01 | 0.034 | 0.079 | 0.061 | 0.008 | -0.11 | 0.006 | 0.038 | 0.04 | -0.013 | 0.079 | -0.014 | 0.003 | 0.008 | 0.033 | 0.047 |
EBITDA
| 1,133.929 | 1,607.729 | 1,387.826 | 1,374.043 | 1,305.059 | 979.538 | 668.009 | 535.388 | 487.161 | 482.027 | 389.322 | 283.35 | 258.352 | 182.798 | 36.959 | 54.284 | 41.483 | 53.511 | 44.456 | 20.127 | -15.606 | 21.397 | 37.035 | 11.427 | 28.488 | 0.628 | -1.206 | 2.566 | 2.647 | -11.155 | 2.102 |
EBITDA Ratio
| 0.056 | 0.074 | 0.071 | 0.071 | 0.071 | 0.057 | 0.054 | 0.061 | 0.058 | 0.075 | 0.088 | 0.089 | 0.115 | 0.139 | 0.04 | 0.068 | 0.054 | 0.062 | 0.066 | 0.113 | -0.543 | 0.324 | 0.786 | 0.404 | 0.177 | 0.017 | -0.042 | 0.1 | 0.08 | -0.896 | 0.128 |