Shenzhen Textile (Holdings) Co., Ltd.

SZSE:000045.SZ

11.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 225.91510.557466.369470.29616.242672.721991.79566.355356.601121.868302.473171.658261.444178.561279.087316.522208.316236.644409.565480.504419.227860.3271,141.7591,065.1371,018.544708.2921,165.048738.681,021.411738.624933.857651.706665.29640.989752.315698.759641.8721,145.051,101.7721,073.3341,055.611,153.767949.317700.371744.6121,132.295232.418274.169355.093435.975468.879431.603498.986703.005830.236773.495108.23593.98101.3498.85373.24484.58484.02391.813104.285122.426124.90984.04762.22851.44378.86358.82266.46754.61570.30462.65587.91287.221121.26101.2141.824111.801128.16674.67970.270156.384126.358149.704140.615193.736205.076183.007143.324118.67561.4664.12345.84190.719050.771046.624059.6650
Short Term Investments 958.694777.929827.851771.727613.554608.906319.605453.944609.245710.992617.192674.114648.882701.588684.617705.606779895830900760540-169.484-170.855-172.898-173.561-174.141-175.27-176.228-178.251,428-181.788-183.7980460-136.789-138.51-140.219000010030030000-158.500000000000134.399000000000-145.13403.8023.7691.6411.6412.5222.5222.6932.7443.2123.5233.5233.0236.0896.08906.0898.1337.2304.5074.4318.5065.3080.3080.3080.3080.4920.49200.49601.16201.7770
Cash and Short Term Investments 1,184.6051,288.4861,294.2211,242.0181,229.7961,281.6271,311.3951,020.299965.846832.86919.665845.771910.326880.149963.7041,022.127987.3161,131.6441,239.5651,380.5041,179.2271,400.3271,141.7591,065.1371,018.544708.2921,165.048738.681,021.411738.624933.857651.706665.29640.989752.315698.759641.8721,145.051,101.7721,073.3341,055.611,153.767949.317700.371744.6121,132.295232.418274.169355.093435.975468.879431.603498.986703.005830.236773.495108.23593.98101.3498.85373.24484.58484.02391.813104.285122.426124.90984.04762.22851.44378.86362.62470.23656.25671.94565.17790.43489.914124.004104.413145.347115.324131.18980.76976.3590162.474134.491156.934140.615198.244209.507191.513148.632118.98261.76764.4346.33391.211051.267047.786061.4430
Net Receivables 1,078.497931.434957.8851,016.316967.541845.199794.594855.631870.009896.02807.008742.875773.285777.443688.343611.348507.601468.631454.57461.704677.232797.154773.216682.798453.38225.637279.12443.191374.902521.954342.829331.925354.359345.584284.895289.488310.496345.334323.655405.368306.724236.944324.982315.509237.511296.499235.93196.595153.44130.995121.894140.156137.317124.621115.063108.355114.92193.996116.19994.33570.38258.83180.68794.459113.28395.623104.53983.63781.368100.01995.71152.481142.251151.253134.336120.151103.09399.414108.348121.601125.63597.343163.597195.04128.7340171.633188.337178.6105.93458.786.79818.25253.55627.7824.7499.5999.42212.351020.07709.115012.4940
Inventory 846.922796.521736.392699.017663.103574.394558.448732.985781.405767.239743.402688.704576.174559.847480.848440.744465.531373.45391.718467.874515.164417.09439.753328.254329.292319.008275.615294.949295.893314.654283.372296.392293.583272.898308.775258.276262.578245.492230.659231.236226.419211.037203.811240.63211.838204.12143.258122.1379.269.98271.57660.6367.93661.71660.98768.47458.67145.7842.30439.88115.70310.79412.16944.59941.76641.2844.38457.82477.5871.39364.6167.15462.98161.30258.4461.48760.46859.85955.16133.94136.52534.3538.75444.47245055.74559.36548.79141.47941.94348.57847.06244.51141.91335.18334.45951.66859.241055.778044.793055.2850
Other Current Assets 19.48772.00219.54763.18549.66352.24969.53680.54895.69285.25529.503799.9628.21245.0777.48284.169153.181136.918140.82278.14389.78786.425639.798944.661,120.7021,454.7341,148.691,377.5881,154.9119431,428.043368421.554513.554513.554460460-22.17-41.843-18.811-24.822-31.529100300300-42.691-51.069-51.071-33.904-24.586-20.736-13.321-25.655-30.199-30.015-18.798-19.641-15.298-22.511-17.161-11.077-27.437-31.87-17.577-29.196-23.986-22.608-8.985-12.597-13.281-12.125-32.316-34.777-32.699-30.611-28.314-27.391-24.737-30.681-38.398-37.3610-56.492-65.998-00-48.75-57.824-48.57828.42261.1640.15554.66657.17338.59648.47553.848149.601101.596249.897102.513180.77100.289208.787109.119383.909
Total Current Assets 3,129.5113,088.4413,008.0453,020.5352,910.1042,753.4692,733.9722,689.4622,712.9522,581.3752,499.5782,334.4362,267.9972,262.5092,210.3772,158.3892,113.6292,110.6422,226.6742,388.2252,461.412,700.9962,994.5263,020.8482,921.9182,707.6712,868.4732,854.4082,847.1182,518.2312,988.1011,648.0231,734.7851,773.0241,859.5381,706.5241,674.9451,713.7071,614.2431,691.1281,563.9311,570.2181,578.111,556.511,493.9611,590.222560.537541.823553.829612.367641.612619.068678.585859.144976.27931.525262.185218.458237.332215.908148.252126.771145.01213.294230.137235.343251.225216.524208.579209.574227.059249.942240.691236.112234.109218.501226.604224.449256.832221.557270.145247.017277.047254.282250.0930341.101324.368335.746316.45360.051345.038311.493303.872227.273150.175162.336257.025264.399249.897229.636180.77201.982208.787238.341383.909
Non-Current Assets:
Property, Plant & Equipment, Net 2,008.9282,057.0932,113.072,163.1812,186.5152,242.2372,293.6492,363.3792,414.7822,454.922,486.412,519.972,313.3392,187.8392,091.9342,045.761,806.1441,762.8591,743.0951,034.9351,029.229986.4951,003.4981,015.5731,036.004987.87978.703955.195940.873933.406843.49840.63835.439890.046865.823863.287878.011894.621904.694918.298926.333937.239941.163959.058956.349961.044960.741957.221966.367877.485838.917704.171614.214435.513321.744345.861314.281218.481221.722211.113113.727113.933114.563167.139159.625151.906186.655192.01194.794189.032337.395327.967325.603326.77327.831323.378315.745317.512313.477292.13296.34304.736306.04291.903295.6390256.788243.539248.1550252.827253.974254.184258.696241.314244.598240.655235.929234.073235.902234.946240.686239.424239.845235.26181.623
Goodwill 000000000000000000000000000000000009.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6159.6155.9690002.252.252.252.252.2912.2912.291000000000000000000000000000000000000
Intangible Assets 37.36338.50339.56440.57341.7242.93444.19345.46346.57347.38848.63535.77236.04736.08436.04936.3136.62236.8536.51836.85537.19137.52837.88138.23438.22238.54738.87139.19539.42639.74539.69939.75840.05340.33240.62740.92241.21641.4541.77142.34842.92643.30743.87844.44945.0245.59146.16245.01345.53246.0546.56947.08747.60648.12448.6425.2125.50649.26749.5616.395.6845.7995.91410.95711.26911.89312.22312.58912.95515.63513.54810.0110.34810.68611.02511.36311.70112.0398.869.1119.3629.6139.86410.1210.375010.88711.14311.399011.91214.08114.59315.2023.7132.1652.2752.4822.08200.58200.60200.6220
Goodwill and Intangible Assets 37.36338.50339.56440.57341.7242.93444.19345.46346.57347.38848.63535.77236.04736.08436.04936.3136.62236.8536.51836.85537.19137.52837.88138.23438.22238.54738.87139.19539.42639.74539.69939.75840.05340.33240.62750.53650.83151.06451.38651.96352.5452.92253.49354.06454.63555.20655.77754.62855.14755.66556.18356.70257.2257.73958.25714.82615.12158.88259.17612.3595.6845.7995.91413.20613.51914.14314.47314.8815.24617.92613.54810.0110.34810.68611.02511.36311.70112.0398.869.1119.3629.6139.86410.1210.375010.88711.14311.399011.91214.08114.59315.2023.7132.1652.2752.4822.08200.58200.60200.6220
Long Term Investments 388.41394.079399.274-473.665-313.45-307.286-17.445-134.973-259.954-361.392-236.834-325.137-298.439-334.646-315.43-305.425-377.624-492.697-429.008-496.761-353.5-263.568247.81255.396258.773258.179260.558240.542242.688244.96666.415247.813247.66363.8366.121201.461206.183225.187108.38775.05873.12680.74890.54493.111115.448135.395118.254272.87300000000000-0000000000223.198080.53683.40185.7385.09689.50488.65987.99488.38162.036108.452108.726108.791104.286112.1610126.54125.652118.8420166.233175.513171.951188.022228.59237.46237.603229.3520000244.322000
Tax Assets 54.00756.59860.60567.968.71866.84169.8243.6643.6653.7083.7092.2685.3015.4955.2435.0465.1385.4255.6185.7075.6886.1916.0363.0672.6252.2021.9751.4821.7441.5611.5841.1992.5032.6332.2631.911.9642.6162.60835.53736.21136.98340.13439.15835.00731.18229.5839.0168.8198.4918.6418.4627.7957.5497.2536.7616.7426.5316.1743.1882.4392.6332.6351.3741.4393.6963.68712.29610.3810.396000000000-156.365000013.01900000-156.372-161.015-157.243-172.025-215.687-223.02-224.2560.49200001.162000
Other Non-Current Assets 30.33133.68729.264922.643779.238778.223492.945615.151772.591888.399771.089882.431857.322937.714941.374820.348892.391,010.17948.5021,342.8231,204.3781,037.268329.453176.37342.346178.42147.167-0.01-0.01400180.298-0.005-0.004133.651135.024-0.118-0.118-0.118141.466143.154144.774146.538148.316151.239153.058154.512155.767-0.863270.477277.82262.874307.297292.008295.514291.898265.436243.663277.238278.159271.008336.876302.721297.669254.291264.179244.618224.518260.064264.184-0.00682.2963.8023.7693.31.7834.4123.4013.5933.242113.0939.1845.7135.03312.9740697.06311.65216.75616.364393.96100.368103.804101.593111.902141.06149.141149.31115.605246.67251.787261.423283.01420.837238.729218.819188.895
Total Non-Current Assets 2,519.0392,579.9612,641.7782,720.6312,762.7422,822.9492,883.1652,892.6842,977.6573,033.0223,073.013,115.3042,913.5692,832.4862,759.1712,602.0412,362.672,322.6082,304.7261,923.5591,922.9871,803.9151,624.6771,488.6421,377.9711,465.2191,327.2731,236.4041,224.7211,619.6791,131.4851,129.3941,125.6541,130.4931,109.8571,117.0761,136.871,173.371,208.5411,224.0111,232.9841,254.431,273.651,296.631,314.4971,337.3381,320.1241,292.8761,300.8091,219.461,166.6151,076.632971.238796.315679.152632.884579.806561.132565.231497.668458.726425.086420.782436.011438.762414.362429.332479.25484.603440.546433.238422.315423.121426.486425.735428.657419.507421.139413.959420.005423.337428.788429.728419.283431.195697.063405.867397.09394.761393.96374.968386.357385.077401.797398.99410.345405.588483.861482.825487.689496.951523.7506.347478.574454.702270.518
Total Assets 5,648.555,668.4025,649.8225,741.1665,672.8465,576.4185,617.1375,582.1465,690.6095,614.3985,572.5885,449.7415,181.5675,094.9954,969.5484,760.434,476.2994,433.254,531.44,311.7844,384.3974,504.9114,619.2034,509.494,299.8884,172.894,195.7474,090.8124,071.8394,137.9114,119.5862,777.4172,860.442,903.5162,969.3952,823.62,811.8152,887.0772,822.7842,915.1382,796.9152,824.6482,851.762,853.1412,808.4582,927.5611,880.6611,834.6981,854.6381,831.8281,808.2271,695.71,649.8231,655.4581,655.4221,564.41841.991779.59802.563713.576606.978551.857565.791649.305668.899649.705680.557695.774693.182650.119660.297672.257663.812662.598659.844647.158646.111645.588670.791641.562693.483675.805706.776673.565681.288697.063746.969721.458730.507710.41735.019731.396696.57705.669626.263560.52567.925740.885747.224737.586726.587704.47708.329687.36693.043654.427
Liabilities & Equity:
Current Liabilities:
Account Payables 474.563480.343408.548466.256452.774330.735327.05302.537455.007427.604376.267416.648283.965320.085329.469236.503226.976174.514241.298210.257247.727223.666180.23992.41481.70854.52197.105120.1134.52166.127175.462186.634191.877165.9227.529197.119203.889208.627153.027217.248116.54378.154108.298141.731142.266162.477101.23360.46262.58741.62940.06532.46734.11230.05633.09936.21547.46431.93351.96829.0833.86915.05918.85922.67325.25323.43136.09520.64523.02219.34823.68330.00627.75321.88528.03323.60121.8718.27722.64214.43216.2712.04217.54919.02418.758056.03731.01849.235052.38853.98742.2628.48346.66714.08916.17822.44518.426021.449017.417022.0790
Short Term Debt 154.796116.212189.818117.505115.49111.432111.18323.35831.10842.45442.7517.673.982-14.1350000027.19450.838165.952451.522389.064197.389139.644128.63846.60537.91757.98752.33610.1226.22176.60493.86781.13657.75881.211100.02310.3979.74317.781010.81064.17340.15300000018235155100101.2345535354646.555.722105.822105.822105.902106.97273.4273.4773.5275.5978.6778.6763.778.778.2101.32393.2111.693.6119.1141.1127.20140.3146.3167.670176.72196.92196.57205.37207.47192.868198.469200.759199.9920199.0450228.5540225.7340
Tax Payables 1.8227.1752.0818.9866.0339.0818.8974.3132.764.1789.2019.9217.44216.54312.19910.5697.35410.85622.54616.09816.50527.8647.74510.4248.6729.0246.9358.3639.16614.63313.9964.64639.08331.85514.683-40.627-44.912-44.317-52.836-70.551-78.664-80.907-77.213-71.527-68.552-75.154-67.845-43.262-44.875-25.92-20.267-20.581-27.001-18.5424.012-3.3284.0565.864.6192.579-12.322-4.5571.65811.42215.262-0.411.9444.3640.6751.3143.1182.3591.8433.385.2063.3623.0375.186.5571.8151.5331.4144.3021.2380.50101.1972.61.25201.6831.8515.4620.3791.301-0.390.751-1.4240.1360-1.6870-8.3210-8.6630
Deferred Revenue 12.4017.3862.887262.202255.2985.8165.66712.72900270.3073.0443.95714.13500000203.168212.025271.731269.267273.396276.739232.736237.265207.14216.944220.732231.327193.003227.476201.012214.855129.709125.857124.629130.59388.41577.66479.71089.791092.325141.28800000050.40272.7160.04259.49560.96165.38180.18753.65649.8964.45290.066100.74476.41682.58381.03382.594107.72797.685103.95197.38390.60586.924110.61102.622100.60996.769102.357104.105113.244103.48268.38990.8710125.25118.91488.2140111.057106.938103.363105.83577.2279.5791.71368.10783.543073.605047.634023.1790
Other Current Liabilities 259.604294.458282.723104.68375.315331.144360.355264.058253.487243.13760.07195.754186.18221.048227.782211.657219.186227.811244.27822.31325.42641.026120.70355.07338.23643.33134.95351.5442.08263.10830.29728.29444.47268.87828.19947.6858.41490.86741.13686.12762.90261.968133.79396.244140.67163.88925.663185.757167.817142.866144.928101.84178.46425.12213.92226.42431.36217.77327.48325.073.6328.82211.47613.7719.1216.7935.1065.6242.30719.05521.60424.90121.72322.82618.25612.26813.62411.53415.1425.10717.03720.58340.16233.08540.695051.41334.41436.936334.0627.62523.45619.33828.3989.8626.4867.4648.40613.046313.94219.248299.9562.214254.5910.663382.935
Total Current Liabilities 901.364898.398883.976950.646898.876779.128804.256602.682739.602713.195749.394623.116478.084541.133557.25448.16446.162402.325485.575462.931536.015702.3741,021.731809.947594.073470.232497.96425.385431.463507.954489.421418.052490.046512.394564.45455.643445.917505.334424.778402.187266.851237.613242.091338.576282.937382.864308.338246.22230.404184.495184.993134.308112.577123.579142.731127.681293.321210.667246.067189.337126.157108.771140.787173.009190.84222.462229.607213.204214.895219.55216.442232.379222.448213.986211.883210.179216.816208.62235.876215.096249.012239.469280.293261.598277.5240373.001330.646342.055334.06367.79381.301361.53368.085341.219293.014313.824299.716315.007313.942313.347299.956295.819254.59281.656382.935
Non-Current Liabilities:
Long Term Debt 454.657480.793505.578540.419567.506594.813616.05735.638737.207720.807687.26660.298544.589419.151343.1254.600000004040404080808080120120120120124.654124.654124.654124.65420020020020020020020020020020020020096.71996.71996.71996.71952.78424.554242525000000000000003.54444444444004.50052.4132.3722.7298.2618.1784.09611.2476.0305.86505.69803.8760
Deferred Revenue Non-Current 92.71893.41997.486101.642104.754105.37117.815115.623113.666106.333110.461114.62107.234113.889110.74113.348116.384118.344121.265124.247129.417134.874137.992131.13134.351135.498134.767106.69107.794108.963110.046106.74497.35898.29199.52473.00365.92668.71666.54600-000-000-0-0000000000020000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 43.95144.04844.17748.4648.51848.3647.97461.62561.7461.64361.64358.84458.80759.35259.14266.05266.05269.94469.94466.02266.02249.6330-40-40-40-40-80-80-80-8010.65410.57310.57310.851-124.6540.7694.85110.5564.4454.07557.98660.2298.81813.48516.81412.59711.7810.93212.37.84517.91214.0416.76515.44616.91411.89618.75918.4313.85414.8697.515.7775.2366.7643.3373.337000000000000000000000000000000000000000
Other Non-Current Liabilities -82.5388.65-90.799000036.7929.71125.621000000000000040404040808080800000124.65400059.06261.09648.90551.59349.152.44655.30456.71456.02753.1543.43545.76150.50452.80754.25554.55713.48417.25320.33219.8197.822222222.52.52.52.50.5440.50.20.20.20.23.356.56.50.20.20.204.20.20-334.066.65512.7347.4288.837.3827.5577.35811.4315.04511.0373.6829.7422.43628.009
Total Non-Current Liabilities 508.787626.91556.443690.52720.779748.543781.839949.676942.324914.404859.364833.762710.629592.392512.982434.001182.437188.288191.209190.268195.438184.507137.992171.13174.351175.498174.767186.69187.794188.963190.046237.398227.931228.864230.376197.656191.349198.221201.756263.507265.171306.891311.822257.918265.931272.118269.311267.806264.081255.735253.606165.136163.565167.739166.72283.18353.70263.09163.2548.65416.8699.517.7777.2368.7645.3375.3372.52.52.52.50.54444.24.24.24.27.3510.510.54.24.24.204.24.715.2-334.0611.67.4137.37215.46315.68917.00711.47818.80413.38811.43110.90911.0379.389.7426.31328.009
Total Liabilities 1,410.1511,525.3081,440.4191,641.1671,619.6551,527.6711,586.0951,552.3581,681.9261,627.5991,608.7581,456.8781,188.7131,133.5251,070.232882.16628.599590.613676.784653.199731.454886.8811,159.723981.078768.424645.731672.727612.075619.257696.917679.467655.449717.977741.258794.825653.3637.267703.556626.534665.694532.022544.503553.913596.494548.868654.982577.649514.026494.485440.23438.598299.443276.142291.318309.453210.864347.023273.758309.317237.991143.026118.281148.564180.246199.604227.799234.944215.704217.395222.05218.942232.879226.448217.986215.883214.379221.016212.82240.076222.446259.512249.969284.493265.798281.724697.063377.201335.346357.255710.41379.39388.714368.902383.548356.908310.021325.302318.52328.395325.373324.257310.992305.199264.333287.968410.944
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522507.758507.772507.772507.835509.269509.338509.338511.274511.274511.274511.274511.274511.274511.274506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522506.522336.522336.522336.522336.522336.522336.522336.522336.522336.522336.522245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124245.124163.416163.416163.416163.416163.4160163.416163.416163.4160163.416163.416163.416163.416163.416163.416163.416163.416163.416136.18136.18136.18136.180123.80
Retained Earnings 227.131236.938216.161206.83176.552183.745170.637161.97147.854148.372130.746153.241148.32129.68986.91274.75450.02743.48149.308-40.881-49.942-47.393-57.774-19.997-22.619-26.649-32.266-47.576-66.818-76.974-81.276-43.263-20.932-1.089.16612.98814.47311.1456.80586.795103.353114.026124.998108.38697.32796.132100.969121.893163.917191.257182.653178.241167.928149.756135.564133.986121.967108.49897.55998.72983.03782.09872.68269.32864.2738.92731.00935.75532.20828.3620.78322.26321.26328.36326.99523.41218.65826.05723.4621.15542.74533.05229.97621.33913.43401.00320.12615.6770-46.217-56.31-71.533-81.223-93.698-108.679-117.30757.98856.26148.55838.4328.54322.609064.3690
Accumulated Other Comprehensive Income/Loss 332.8712,159.453332.9872,172.331345.8572,172.251345.6232,179.702353.1212,179.518353.0452,167.555206.5112,179.144251.7232,089.29256.932,095.462254.8552,057.551217.5282,016.27718.0951,871.76522.3211,868.60819.2591,840.13614.0411,840.38514.1151,588.1711.9251,586.27713.9351,586.38814.7431,601.45244.1121,596.32520.8081,599.79632.1181,605.13144.7251,633.317000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,826.48301,826.48301,826.48301,826.48301,826.48301,826.48301,961.6-7.5251,919.82683.0711,915.76674.4581,914.26363.8661,901.73552.7741,901.73550.2461,899.20750.2461,899.20773.7111,900.19373.7111,900.19370.5391,644.94770.5391,644.94764.4031,638.8164.4031,638.8159.8021,634.20959.8021,634.20936.6081,611.01536.608865.521862.257859.714863.819850.454881.495869.231877.862873.884883.039127.877152.211150.563131.731135.791106.35499.42195.849102.8181.69887.196115.631115.46772.48372.48371.80371.80371.80371.80368.3168.3168.3168.3163.837145.545145.545145.545140.432140.432308.494140.328140.255140.2550186.445186.472186.456194.929186.412186.421186.421196.021196.021223.257223.257223.913237.540210.1550
Total Shareholders Equity 2,893.0072,902.9132,882.1522,885.6832,855.4142,862.5182,849.2652,848.1932,833.9792,834.4122,816.7962,827.3192,822.9532,809.0652,766.2342,754.8872,730.5592,722.6692,727.7642,589.8742,580.5952,532.9322,373.332,413.2882,410.1832,403.4792,397.4752,372.7922,353.9382,343.6442,339.5542,121.9682,142.4622,162.2582,174.572,170.32,174.5492,183.5222,196.2492,249.4442,264.8932,280.1452,297.8472,256.6472,259.5892,272.5781,303.0121,320.6721,360.1531,391.5981,369.6291,396.2571,373.6811,364.141,345.9691,353.546494.968505.832493.246475.584463.952433.576417.227410.301412.204365.749363.329396.51392.798345.967338.39339.19338.19345.29343.921336.846332.092339.492336.894330.116351.706342.013338.937325.187317.282308.494304.747323.797319.348308.46303.644293.578278.34277.121256.13241.158232.53417.425415.699407.995397.867388.636396.329413.801398.324236.149
Total Equity 4,145.6814,143.0944,111.9174,099.9994,053.1914,048.7474,031.0424,029.7884,008.6843,986.7983,963.8293,992.8633,992.8533,961.473,899.3153,878.2693,847.73,842.6373,854.6163,658.5853,652.9433,618.033,459.4813,528.4123,531.4653,527.1593,523.0193,478.7373,452.5813,440.9943,440.1192,121.9682,142.4622,162.2582,174.572,170.32,174.5492,183.5222,196.2492,249.4442,264.8932,280.1452,297.8472,256.6472,259.5892,272.5781,303.0121,320.6721,360.1531,391.5981,369.6291,396.2571,373.6811,364.141,345.9691,353.546494.968505.832493.246475.584463.952433.576417.227469.059469.295421.905445.614480.07475.787428.069441.355439.379437.364444.612443.96432.779425.095432.768430.715419.116433.97425.836422.283407.767399.564308.494369.768386.112373.252363.15355.629342.682327.668322.121269.355250.499242.622422.365418.829412.213402.331393.478403.13423.028405.075243.483
Total Liabilities & Shareholders Equity 5,648.555,668.4025,649.8225,741.1665,672.8465,576.4185,617.1375,582.1465,690.6095,614.3985,572.5885,449.7415,181.5675,094.9954,969.5484,760.434,476.2994,433.254,531.44,311.7844,384.3974,504.9114,619.2034,509.494,299.8884,172.894,195.7474,090.8124,071.8394,137.9114,119.5862,777.4172,860.442,903.5162,969.3952,823.62,811.8152,887.0772,822.7842,915.1382,796.9152,824.6482,851.762,853.1412,808.4582,927.5611,880.6611,834.6981,854.6381,831.8281,808.2271,695.71,649.8231,655.4581,655.4221,564.41841.991779.59802.563713.576606.978551.857565.791649.305668.899649.705680.557695.774693.182650.119660.297672.257663.812662.598659.844647.158646.111645.588670.791641.562693.483675.805706.776673.565681.288697.063746.969721.458730.507710.41735.019731.396696.57705.669626.263560.52567.925740.885747.224737.586726.587704.47708.329687.36693.043654.427