Shenzhen Textile (Holdings) Co., Ltd.

SZSE:000045.SZ

11.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 79.268111.79275.11543.498-18.527-62.30373.662-87.2718.497-113.59147.223-80.98948.91640.70938.01544.21311.96613.17430.69735.62334.6810.84127.30127.53722.842-122.373
Depreciation & Amortization 251.195270.653191.688119.052121.635100.96481.90983.00781.50580.82281.13160.85424.44724.63614.63214.06524.33822.54220.18824.77222.06316.52414.79315.7638.00318.257
Deferred Income Tax 10.844-71.4874.036-10.428-0.011-3.561-0.2940.81910.76500000000000000000
Stock Based Compensation 071.487-4.03610.4280.011-0.3560.3560000000000000000000
Change In Working Capital -329.135-111.012-350.165-218.904324.336-502.821-123.569-42.75641.12129.718-138.164-145.374-38.9515.81923.97525.216-16.5942.633-29.6577.39-16.30123.288-10.02237.909-0.739-16.734
Accounts Receivables -126.516-81.469-58.548-184.427289.07-394.84324.7-76.311.626-49.609-45.285-88.49600000000000000
Inventory -304.0341.248-270.09-39.8812.01-200.81917.32231.534-80.315-7.352-135.62-73.469-14.623-20.528-2.280.01411.596-7.628-3.28-16.46215.176-12.4072.4850.6530.8149.257
Accounts Payables 90.57140.695-64.59715.8323.26796.403-165.2981.19399.04500000000000000000
Other Working Capital 10.844-71.48743.07-10.428-0.011-302.002-140.891-74.289121.43737.071-2.543-71.905-24.32826.34726.25525.201-28.18910.261-26.37623.853-31.47735.695-12.50737.256-1.553-25.991
Other Non Cash Items 172.595218.80678.92558.285-44.2993.665-60.52-8.245-91.539-45.65-176.91610.357-6.661-14.27-29.283-52.4824.4038.5470.4722.268-10.711-1.008-3.263-9.6110.947106.709
Operating Cash Flow 184.767490.239-4.4371.931383.146-460.494-28.519-55.26439.585-48.701-186.726-155.15227.75156.89447.3431.01124.11346.89621.70170.05329.73139.64628.80971.59941.054-14.142
Investing Activities:
Investments In Property Plant And Equipment -64.07-123.211-447.622-564.014-618.8-380.416-254.484-114.577-17.135-48.919-107.759-127.989-485.887-164.876-59.667-33.801-22.654-21.426-38.696-40.683-26.704-22.927-16.602-4.712-10.965-17.122
Acquisitions Net 0-00.0842.8010.2990.0130.0071,352.640.003100.386114.041000-58.6150-18.4570.01603.7650.8883.47100.02311.2731.409
Purchases Of Investments 0-0-965-3,004-4,360-3,625.7-28.5-1,766-4900.1195.3170009.53901.31-0.8930-3.687-1.175-35.8510-8-0.019-3.559
Sales Maturities Of Investments 13.76946.57625.79.34666.255.3595.922694.51224.60657.0677.3836.31718.7841.25629.2652.4129.0657.31510.00719.22617.37321.89719.67820.53919.295
Other Investing Activites -386.488175.6681,128.3093,236.7963,968.027545.234473.066-920.432-459.464102.371-94.4272.055419.827-409.6471.1195.1750.5630.591.0512.5531.861.6234.824-12.77-10.9652.736
Investing Cash Flow -436.78999.033-258.529-319.071-944.224170.177196.011-1,029.009-382.087178.563-25.761-118.551-59.743-555.744-66.3670.63413.174-12.647-30.33-28.046-5.906-36.3110.12-5.7819.8632.76
Financing Activities:
Debt Repayment -104.16337.444339.219342.66-461.61282.88439.32-87.147-10.8124.677-33.34740.15380.281-6.51555.234-59.82232.352-8.7-22.853-17.777-21.2-37.42-21.85-23.59610.054-3.457
Common Stock Issued 00-331.399-333.3160000000000000000000000
Common Stock Repurchased 00-7.82-9.3440000000000000000000000
Dividends Paid -57.325-25.326-15.196-15.233-43.474-19.81-1.048-0.851-0.792-0.402-1.023-0.021-0.462-5.966-29.935-10.134-14.094-17.942-21.793-35.543-6.688-8.857-12.775-14.324-15.98-18.12
Other Financing Activities -0-0-27.92911.722201.075027.2311,352.64-00964.124-2.3950828.76810.962-2.5-7.5-5.8941.164.433-18.7015.6846.53833.5906.544
Financing Cash Flow -161.488-19.152288.274329.804-304.009263.07465.5021,264.642-11.60224.274929.75437.75979.819816.28636.262-72.45610.758-24.642-43.487-48.887-46.589-40.593-28.087-4.33-5.926-15.033
Other Information:
Effect Of Forex Changes On Cash 0.4561.947-1.236-2.9740.159-0.423-1.8691.0864.5320.183-0.543-0.684-1.696-1.090.083-0.074-2-1.048-0.64-0.025-0.071-0.094-0.105-0.074-0.022-0.181
Net Change In Cash -413.054572.06624.0719.691-864.928-27.666231.126181.456-349.573154.318716.724-236.62846.131316.34617.317-40.88646.0468.559-52.756-6.906-22.834-37.35210.73761.41344.969-26.596
Cash At End Of Period 461.42874.475302.408278.337268.6471,133.5741,161.24930.114748.6591,098.232943.914227.19463.818417.687101.34-40.886124.90978.86368.504121.26133.55156.384193.736183.007118.67564.123