![logo](/logos/000040.SZ.webp)
Tunghsu Azure Renewable Energy Co.,Ltd.
SZSE:000040.SZ
3.91 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,489.483 | 3,036.208 | 3,876.723 | 3,471.428 | 6,805.762 | 8,676.289 | 8,131.025 | 3,773.502 | 1,665.729 | 1,036.534 | 815.111 | 860.887 | 817.37 | 777.212 | 696.718 | 318.848 | 533.091 | 572.307 | 519.913 | 850.792 | 736.527 | 230.998 | 314.77 | 374.324 | 590.005 | 316.029 | 347.335 | 267.123 | 299.679 | 244.04 | 141.983 | 124.745 | 73.23 |
Cost of Revenue
| 1,131.831 | 2,531.792 | 3,210.586 | 3,017.066 | 5,930.318 | 7,451.7 | 6,801.054 | 3,147.106 | 1,113.312 | 692.653 | 469.647 | 381.921 | 541.275 | 457.898 | 465.746 | 199.441 | 310.366 | 349.731 | 348.59 | 603.121 | 504.974 | 141.272 | 211.249 | 214.165 | 286.837 | 156.917 | 176.785 | 138.62 | 184.933 | 146.735 | 78.271 | 72.748 | 41.606 |
Gross Profit
| 357.652 | 504.416 | 666.137 | 454.362 | 875.444 | 1,224.589 | 1,329.971 | 626.396 | 552.417 | 343.881 | 345.464 | 478.965 | 276.094 | 319.314 | 230.973 | 119.408 | 222.724 | 222.576 | 171.323 | 247.671 | 231.553 | 89.726 | 103.521 | 160.159 | 303.168 | 159.112 | 170.55 | 128.504 | 114.746 | 97.306 | 63.712 | 51.997 | 31.624 |
Gross Profit Ratio
| 0.24 | 0.166 | 0.172 | 0.131 | 0.129 | 0.141 | 0.164 | 0.166 | 0.332 | 0.332 | 0.424 | 0.556 | 0.338 | 0.411 | 0.332 | 0.374 | 0.418 | 0.389 | 0.33 | 0.291 | 0.314 | 0.388 | 0.329 | 0.428 | 0.514 | 0.503 | 0.491 | 0.481 | 0.383 | 0.399 | 0.449 | 0.417 | 0.432 |
Reseach & Development Expenses
| 24.215 | 25.583 | 36.553 | 26.008 | 35.415 | 51.329 | 35.382 | 4.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.898 | 50.057 | 114.945 | 79.261 | 97.577 | 134.976 | 118.074 | 48.492 | 34.309 | 25.466 | 28.903 | 18.184 | 16.681 | 33.684 | 129.614 | 139.973 | 118.945 | 121.688 | 102.118 | 112.893 | 137.128 | 134.807 | 138.78 | 91.047 | 70.941 | 62.502 | 48.798 | 36.402 | 32.017 | 28.228 | 23.928 | 0 | 0 |
Selling & Marketing Expenses
| 9.411 | 8.296 | 9.651 | 9.259 | 14.606 | 19.124 | 113.849 | 50.202 | 69.671 | 56.62 | 48.055 | 21.511 | 6.389 | 21.489 | 41.62 | 22.699 | 20.875 | 18.589 | 18.948 | 20.345 | 26.903 | 4.639 | 4.922 | 4.516 | 8.631 | 2.847 | 2.441 | 3.469 | 1.717 | 0.349 | 0.016 | 0 | 0 |
SG&A
| 67.309 | 58.353 | 124.596 | 88.519 | 112.183 | 154.1 | 231.922 | 98.694 | 103.98 | 82.086 | 76.958 | 39.695 | 23.07 | 55.172 | 171.234 | 162.673 | 139.821 | 140.277 | 121.066 | 133.237 | 164.031 | 139.445 | 143.701 | 95.563 | 79.572 | 65.349 | 51.239 | 39.871 | 33.734 | 28.577 | 23.944 | 0 | 0 |
Other Expenses
| -26.239 | 68.389 | -88.777 | 93.42 | 171.429 | -6.718 | 4.963 | 9.093 | -5.482 | 6.531 | 10.881 | -3.098 | -1.814 | 0.994 | -0.111 | 2.988 | 0.697 | 46.87 | 1.098 | 2.051 | -0.665 | -1.17 | 6.187 | 1.58 | 1.086 | -4.943 | 1.742 | 2.233 | -0.127 | 11.671 | 9.465 | -0 | -0 |
Operating Expenses
| 165.686 | 152.324 | 72.372 | 207.948 | 319.027 | 391.991 | 569.33 | 307.428 | 350.039 | 239.039 | 199.767 | 258.372 | 146.305 | 214.263 | 238.029 | 184.266 | 165.452 | 176.797 | 146.227 | 174.408 | 197.407 | 151.138 | 156.233 | 111.857 | 108.633 | 79.628 | 64.445 | 49.771 | 43.657 | 33.813 | 27.896 | -0 | -0 |
Operating Income
| -141.973 | 526.37 | 439.951 | 99.834 | 662.087 | 1,380.314 | 570.026 | 221.466 | 107.528 | 87.667 | 157.005 | 275.304 | 228.906 | 153.793 | 67.96 | -157.734 | 80.888 | 17.489 | 20.091 | 49.361 | 55.836 | -240.982 | -143.34 | 17.572 | 178.415 | 78.241 | 100.918 | 73.639 | 67.505 | 72.706 | 50.857 | 51.997 | 31.624 |
Operating Income Ratio
| -0.095 | 0.173 | 0.113 | 0.029 | 0.097 | 0.159 | 0.07 | 0.059 | 0.065 | 0.085 | 0.193 | 0.32 | 0.28 | 0.198 | 0.098 | -0.495 | 0.152 | 0.031 | 0.039 | 0.058 | 0.076 | -1.043 | -0.455 | 0.047 | 0.302 | 0.248 | 0.291 | 0.276 | 0.225 | 0.298 | 0.358 | 0.417 | 0.432 |
Total Other Income Expenses Net
| -26.239 | -808.481 | -1,003.811 | -1,152.983 | -1,562.258 | 540.999 | -185.652 | -88.612 | -100.491 | -10.656 | 22.149 | 51.604 | 96.923 | 23.284 | 74.906 | -89.888 | 24.313 | -19.704 | -4.869 | -23.236 | 19.223 | -183.502 | -91.437 | -33.576 | -18.669 | -6.186 | -3.445 | -2.861 | -3.711 | 20.691 | 16.821 | -3.668 | -3.426 |
Income Before Tax
| -168.212 | -282.11 | -563.86 | -1,053.149 | -900.171 | 1,373.596 | 574.989 | 230.356 | 101.887 | 94.185 | 167.846 | 272.197 | 226.712 | 128.335 | 67.849 | -154.746 | 81.585 | 45.217 | 20.709 | 50.72 | 54.27 | -243.533 | -140.651 | 16.939 | 177.684 | 73.298 | 102.66 | 75.872 | 67.378 | 84.28 | 56.48 | 48.329 | 28.199 |
Income Before Tax Ratio
| -0.113 | -0.093 | -0.145 | -0.303 | -0.132 | 0.158 | 0.071 | 0.061 | 0.061 | 0.091 | 0.206 | 0.316 | 0.277 | 0.165 | 0.097 | -0.485 | 0.153 | 0.079 | 0.04 | 0.06 | 0.074 | -1.054 | -0.447 | 0.045 | 0.301 | 0.232 | 0.296 | 0.284 | 0.225 | 0.345 | 0.398 | 0.387 | 0.385 |
Income Tax Expense
| 10.149 | 26.51 | 39.861 | -12.157 | 56.96 | 247.158 | 35.049 | 55.017 | 39.842 | 41.012 | 64.981 | 78.097 | 86.234 | 35.948 | 17.077 | -24.985 | 12.517 | 18.238 | 10.012 | 17.199 | 14.56 | 6.525 | 6.877 | 7.525 | 11.693 | 11.97 | 13.597 | 9.203 | 7.65 | 8.383 | 4.699 | 4.665 | 3.952 |
Net Income
| -175.925 | -308.62 | -603.721 | -1,040.991 | -957.131 | 1,117.732 | 544.098 | 175.379 | 62.05 | 53.169 | 103.032 | 193.932 | 140.081 | 96.586 | 64.908 | -114.883 | 76.936 | 12.202 | 15.566 | 27.955 | 18.163 | -246.278 | -125.603 | 11.666 | 120.674 | 61.671 | 88.009 | 65.446 | 59.666 | 75.907 | 51.781 | 43.664 | 24.246 |
Net Income Ratio
| -0.118 | -0.102 | -0.156 | -0.3 | -0.141 | 0.129 | 0.067 | 0.046 | 0.037 | 0.051 | 0.126 | 0.225 | 0.171 | 0.124 | 0.093 | -0.36 | 0.144 | 0.021 | 0.03 | 0.033 | 0.025 | -1.066 | -0.399 | 0.031 | 0.205 | 0.195 | 0.253 | 0.245 | 0.199 | 0.311 | 0.365 | 0.35 | 0.331 |
EPS
| -0.12 | -0.21 | -0.41 | -0.7 | -0.64 | 0.83 | 0.41 | 0.19 | 0.13 | 0.11 | 0.22 | 0.41 | 0.3 | 0.21 | 0.14 | -0.24 | 0.16 | -0.01 | 0.026 | 0.047 | 0.03 | -0.51 | -0.26 | 0.026 | 0.2 | 0.12 | 0.17 | 0.15 | 0.13 | 0.18 | 0.11 | 0.091 | 0.05 |
EPS Diluted
| -0.12 | -0.21 | -0.41 | -0.7 | -0.64 | 0.83 | 0.41 | 0.19 | 0.13 | 0.11 | 0.22 | 0.41 | 0.3 | 0.21 | 0.14 | -0.24 | 0.16 | -0.01 | 0.026 | 0.047 | 0.03 | -0.51 | -0.26 | 0.026 | 0.2 | 0.12 | 0.17 | 0.15 | 0.13 | 0.18 | 0.11 | 0.091 | 0.05 |
EBITDA
| 632.225 | 924.357 | 827.977 | 484.332 | 1,019.877 | 2,570.353 | 922.258 | 455.157 | 201.059 | 134.247 | 200.381 | 289.638 | 260.153 | 230.047 | 1.938 | 67.516 | 223.737 | 140.053 | 106.279 | 130.825 | 126.539 | -171.077 | -25.404 | 87.924 | 241.28 | 116.946 | 106.105 | 78.733 | 71.088 | 63.493 | 35.816 | 51.997 | 31.624 |
EBITDA Ratio
| 0.424 | 0.304 | 0.214 | 0.14 | 0.15 | 0.296 | 0.113 | 0.121 | 0.121 | 0.13 | 0.246 | 0.336 | 0.318 | 0.296 | 0.003 | 0.212 | 0.42 | 0.245 | 0.204 | 0.154 | 0.172 | -0.741 | -0.081 | 0.235 | 0.409 | 0.37 | 0.305 | 0.295 | 0.237 | 0.26 | 0.252 | 0.417 | 0.432 |