Tunghsu Azure Renewable Energy Co.,Ltd.
SZSE:000040.SZ
3.91 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256.911 | 310.046 | 231.205 | -36.048 | 368.834 | 573.074 | 583.623 | 300.254 | 1,011.308 | 1,045.665 | 678.98 | 1,060.801 | 1,103.232 | 1,128.185 | 584.504 | 967.041 | 1,177.464 | 767.85 | 559.073 | 416.845 | 1,156.245 | 3,008.462 | 2,224.209 | 3,381.972 | 1,726.093 | 2,502.089 | 1,066.134 | 2,951.31 | 1,962.674 | 2,375.074 | 841.967 | 1,387.063 | 1,095.168 | 688.014 | 603.257 | 981.618 | 195.079 | 289.642 | 199.39 | 577.782 | 119.297 | 210.07 | 129.386 | 338.127 | 263.633 | 149.316 | 64.034 | 403.403 | 130.755 | 110.41 | 216.32 | 336.107 | 189.305 | 164.583 | 127.374 | 276.082 | 141.481 | 107.614 | 252.035 | 337.035 | 201.201 | 86.081 | 72.4 | 83.645 | 76.851 | 76.068 | 82.284 | 282.822 | 92.147 | 89.332 | 68.789 | 124.571 | 124.411 | 242.434 | 80.891 | 243.439 | 74.335 | 104.716 | 97.424 | 260.423 | 225.065 | 139.656 | 225.649 | 179.656 | 223.082 | 255.005 | 78.784 | 27.352 | 80.59 | 67.426 | 55.629 |
Cost of Revenue
| 157.57 | 196.476 | 166.23 | -54.772 | 248.73 | 457.558 | 480.315 | 253.329 | 847.745 | 881.455 | 549.263 | 819.035 | 947.793 | 944.243 | 499.514 | 918.274 | 1,024.232 | 625.514 | 449.046 | 264.368 | 956.849 | 2,714.394 | 1,994.706 | 3,098.066 | 1,430.693 | 2,085.197 | 837.745 | 2,479.478 | 1,551.886 | 2,086.699 | 682.992 | 1,234.827 | 934.986 | 518.449 | 458.843 | 715.605 | 104.575 | 168.988 | 124.144 | 370.953 | 90.443 | 160.774 | 70.483 | 203.083 | 161.408 | 70.423 | 34.732 | 217.77 | 80.51 | 18.734 | 64.908 | 237.568 | 146.006 | 76.138 | 81.563 | 141.425 | 95.111 | 57.32 | 164.043 | 227.452 | 131.739 | 59.232 | 47.323 | 56.617 | 55.849 | 40.864 | 46.111 | 166.472 | 50.967 | 56.107 | 36.82 | 66.799 | 70.178 | 160.827 | 51.926 | 187.319 | 40.25 | 60.965 | 60.056 | 193.194 | 156.485 | 99.278 | 154.164 | 132.955 | 138.789 | 185.614 | 47.616 | 9.776 | 56.864 | 42.212 | 32.42 |
Gross Profit
| 99.341 | 113.57 | 64.976 | 18.725 | 120.104 | 115.516 | 103.307 | 46.925 | 163.563 | 164.21 | 129.717 | 241.766 | 155.439 | 183.942 | 84.99 | 48.767 | 153.232 | 142.336 | 110.028 | 152.477 | 199.396 | 294.068 | 229.502 | 283.906 | 295.4 | 416.893 | 228.39 | 471.832 | 410.789 | 288.376 | 158.975 | 152.236 | 160.181 | 169.565 | 144.414 | 266.013 | 90.504 | 120.655 | 75.246 | 206.829 | 28.854 | 49.296 | 58.902 | 135.044 | 102.225 | 78.893 | 29.302 | 185.633 | 50.245 | 91.676 | 151.412 | 98.539 | 43.299 | 88.445 | 45.812 | 134.657 | 46.37 | 50.295 | 87.992 | 109.584 | 69.462 | 26.849 | 25.078 | 27.028 | 21.002 | 35.204 | 36.173 | 116.349 | 41.18 | 33.226 | 31.969 | 57.772 | 54.233 | 81.607 | 28.965 | 56.119 | 34.085 | 43.751 | 37.368 | 67.229 | 68.58 | 40.378 | 71.484 | 46.701 | 84.293 | 69.391 | 31.168 | 17.576 | 23.725 | 25.215 | 23.21 |
Gross Profit Ratio
| 0.387 | 0.366 | 0.281 | -0.519 | 0.326 | 0.202 | 0.177 | 0.156 | 0.162 | 0.157 | 0.191 | 0.228 | 0.141 | 0.163 | 0.145 | 0.05 | 0.13 | 0.185 | 0.197 | 0.366 | 0.172 | 0.098 | 0.103 | 0.084 | 0.171 | 0.167 | 0.214 | 0.16 | 0.209 | 0.121 | 0.189 | 0.11 | 0.146 | 0.246 | 0.239 | 0.271 | 0.464 | 0.417 | 0.377 | 0.358 | 0.242 | 0.235 | 0.455 | 0.399 | 0.388 | 0.528 | 0.458 | 0.46 | 0.384 | 0.83 | 0.7 | 0.293 | 0.229 | 0.537 | 0.36 | 0.488 | 0.328 | 0.467 | 0.349 | 0.325 | 0.345 | 0.312 | 0.346 | 0.323 | 0.273 | 0.463 | 0.44 | 0.411 | 0.447 | 0.372 | 0.465 | 0.464 | 0.436 | 0.337 | 0.358 | 0.231 | 0.459 | 0.418 | 0.384 | 0.258 | 0.305 | 0.289 | 0.317 | 0.26 | 0.378 | 0.272 | 0.396 | 0.643 | 0.294 | 0.374 | 0.417 |
Reseach & Development Expenses
| 2.811 | 3.259 | 3.573 | 5.926 | 4.742 | 7.481 | 6.065 | 6.746 | 4.48 | 6.777 | 7.579 | 14.475 | 7.61 | 8.992 | 5.476 | 15.722 | 4.503 | 2.48 | 3.303 | 13.385 | 7.961 | 6.246 | 7.824 | 29.223 | 9.09 | 13.651 | 4.537 | 67.265 | 3.5 | 0 | 0 | 4.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 108.386 | -7.733 | 47.62 | -59.782 | 99.964 | -4.002 | 21.718 | -27.35 | 58.206 | -7.539 | 26.74 | 20.043 | 59.168 | 10.588 | 25.147 | -37.279 | 33.583 | -22.173 | 42.422 | -99.549 | 59.069 | -31.638 | 71.014 | -105.318 | 94.035 | -21.106 | 71.679 | -81.049 | 94.35 | 8.178 | 34.386 | -64.7 | 47.404 | -17.08 | 35.366 | -28.293 | 19.729 | -5.979 | 19.995 | -26.358 | 15.081 | -6.395 | 18.184 | -26.212 | 21.1 | -6.549 | 16.621 | -34.004 | 15.662 | -5.137 | 15.121 | -36.791 | 16.929 | -10.946 | 17.602 | -53.316 | 22.737 | 31.516 | 32.747 | 31.29 | 30.991 | 28.871 | 38.463 | 45.54 | 23.527 | 30.004 | 40.902 | 25.12 | 35.174 | 33.725 | 24.926 | 32.521 | 35.233 | 25.66 | 28.274 | 19.071 | 28.768 | 26.534 | 27.745 | 23.105 | 41.442 | 18.207 | 30.138 | 70.173 | 23.345 | 24.895 | 18.715 | 68.773 | 20.072 | 25.938 | 20.023 |
Selling & Marketing Expenses
| 3.389 | 2.563 | 1.365 | 2.892 | 2.531 | 2.533 | 1.456 | 4.626 | 1.706 | 0.626 | 1.337 | 1.54 | 4.418 | 2.199 | 1.493 | 0.528 | 4.087 | 2.66 | 1.983 | 2.631 | 7.074 | 2.818 | 2.083 | 4.029 | 4.52 | 6.005 | 4.571 | 52.025 | 31.227 | 18.511 | 12.085 | 17.845 | 17.414 | 8.064 | 6.88 | 24.748 | 20.814 | 13.433 | 10.676 | 36.732 | 6.864 | 2.851 | 10.174 | 34.216 | 4.251 | 0.47 | 9.118 | 6.875 | 8.513 | 3.99 | 2.133 | 1.214 | 2.538 | 0.389 | 2.249 | 2.939 | 3.698 | 7.438 | 7.415 | 11.296 | 9.858 | 13.722 | 6.744 | 6.799 | 5.743 | 5.516 | 4.642 | 4.598 | 5.963 | 6.248 | 4.066 | 4.557 | 4.939 | 4.294 | 4.8 | 2.447 | 5.556 | 5.271 | 5.675 | 4.806 | 3.249 | 8.486 | 3.804 | 11.302 | 9.381 | 1.369 | 4.851 | 3.105 | 0.463 | 0.565 | 0.505 |
SG&A
| 111.775 | -5.17 | 48.985 | -56.89 | 102.495 | -1.469 | 23.174 | -22.724 | 59.912 | -6.913 | 28.078 | 21.583 | 63.586 | 12.787 | 26.64 | -36.751 | 37.67 | -19.512 | 44.405 | -96.918 | 66.143 | -28.82 | 73.097 | -101.289 | 98.555 | -15.1 | 76.25 | -29.024 | 125.578 | 26.689 | 46.471 | -46.855 | 64.818 | -9.016 | 42.245 | -3.545 | 40.543 | 7.454 | 30.671 | 10.374 | 21.945 | -3.544 | 28.358 | 8.005 | 25.352 | -6.08 | 25.739 | -27.129 | 24.175 | -1.146 | 17.253 | -35.577 | 19.467 | -10.557 | 19.85 | -50.377 | 26.434 | 38.954 | 40.161 | 42.587 | 40.848 | 42.593 | 45.207 | 52.338 | 29.27 | 35.52 | 45.544 | 29.718 | 41.138 | 39.973 | 28.992 | 37.078 | 40.172 | 29.953 | 33.074 | 21.517 | 34.324 | 31.805 | 33.42 | 27.911 | 44.692 | 26.693 | 33.941 | 81.475 | 32.726 | 26.264 | 23.566 | 71.878 | 20.536 | 26.503 | 20.528 |
Other Expenses
| -57.321 | -6.952 | 1.054 | -10.33 | -9.433 | -5.133 | 3.774 | 58.58 | -27.176 | 37.758 | -0.774 | -117.927 | -13.2 | 13.539 | -13.387 | -0.673 | -27.9 | -46.672 | -2.736 | -90.683 | -2.945 | -7.533 | -16.249 | 21.636 | -28.148 | -0.146 | -0.06 | -20.503 | 26.355 | 0.91 | -1.799 | 7.875 | 0.842 | -0.547 | 0.923 | -5.245 | 0.053 | -0.271 | -0.019 | 8.734 | -1.775 | -0.431 | 0.007 | 0.02 | -0.443 | 11.854 | -0.55 | -2.704 | -0.456 | 0.226 | -0.165 | 2.481 | -0.872 | -3.511 | 0.087 | 2.807 | -0.224 | -28.548 | 0.279 | 0.486 | -0.183 | -0.068 | -0.347 | 2.834 | -0.096 | 0.574 | -0.324 | -0.646 | -0.625 | 2.269 | -0.302 | 45.31 | 1.088 | 0.178 | 0.295 | -1.455 | 2.228 | 0.142 | 0.183 | 1.182 | 0.447 | 0.158 | 0.263 | -0.663 | -0.211 | 0.249 | -0.04 | -2.776 | 0.617 | 0.434 | 0.556 |
Operating Expenses
| 57.265 | 64.346 | 53.474 | 16.786 | 72.279 | 43.608 | 33.013 | 42.603 | 37.216 | 37.622 | 34.882 | -58.606 | 42.494 | 56.415 | 32.069 | 85.277 | 43.078 | 44.996 | 34.596 | 92.908 | 75.91 | 62.299 | 87.909 | 107.094 | 110.296 | 96.224 | 78.377 | 220.961 | 162.753 | 121.013 | 64.602 | 83.096 | 74.753 | 64.092 | 85.487 | 172.621 | 47.089 | 77.625 | 52.704 | 134.08 | 27.379 | 35.404 | 42.176 | 71.944 | 59.343 | 36.585 | 31.895 | 91.115 | 43.367 | 50.178 | 73.713 | 38.801 | 30.214 | 46.859 | 30.431 | 54.774 | 33.892 | 71.878 | 53.72 | 90.618 | 52.06 | 46.498 | 48.853 | 61.947 | 32.838 | 39.973 | 49.508 | 26.911 | 51.638 | 54.622 | 32.282 | 50.778 | 46.544 | 42.224 | 37.251 | 33.938 | 37.76 | 37.284 | 37.245 | 45.052 | 54.105 | 32.129 | 43.122 | 90.868 | 47.834 | 30.84 | 27.865 | 75.904 | 23.216 | 29.228 | 22.79 |
Operating Income
| -28.71 | -77.917 | -11.955 | -221.304 | 36.566 | 16.011 | 26.754 | -80.312 | -14.965 | 221.719 | -63.052 | -270.14 | 31.903 | -124.013 | -70.634 | -858.313 | 117.395 | -189.331 | -44.918 | -903.577 | -4.124 | 79.519 | 45.42 | -240.553 | 40.361 | 303.9 | 1,276.607 | 205.99 | 186.402 | 123.791 | 53.842 | 34.24 | 73.803 | 66.956 | 46.468 | 49.047 | 22.454 | 25.056 | 10.97 | 65.903 | 9.731 | 3.385 | 8.647 | 36.144 | 35.519 | 35.205 | 50.136 | 92.278 | 3.079 | 105.154 | 74.793 | 47.041 | 16.961 | 38.72 | 126.184 | 47.475 | 26.097 | 46.597 | 33.625 | 97.427 | 11.564 | -26.894 | -14.136 | -92.58 | -30.332 | -13.004 | -21.817 | -22.292 | 5.101 | 103.347 | -5.269 | -3.141 | 5.433 | 32.478 | -17.28 | 44.628 | -9.463 | -4.07 | -11.004 | 10.777 | 13.241 | 5.352 | 19.991 | -19.023 | 18.8 | 21.46 | 34.598 | -183.944 | -9.845 | -23.527 | -23.666 |
Operating Income Ratio
| -0.112 | -0.251 | -0.052 | 6.139 | 0.099 | 0.028 | 0.046 | -0.267 | -0.015 | 0.212 | -0.093 | -0.255 | 0.029 | -0.11 | -0.121 | -0.888 | 0.1 | -0.247 | -0.08 | -2.168 | -0.004 | 0.026 | 0.02 | -0.071 | 0.023 | 0.121 | 1.197 | 0.07 | 0.095 | 0.052 | 0.064 | 0.025 | 0.067 | 0.097 | 0.077 | 0.05 | 0.115 | 0.087 | 0.055 | 0.114 | 0.082 | 0.016 | 0.067 | 0.107 | 0.135 | 0.236 | 0.783 | 0.229 | 0.024 | 0.952 | 0.346 | 0.14 | 0.09 | 0.235 | 0.991 | 0.172 | 0.184 | 0.433 | 0.133 | 0.289 | 0.057 | -0.312 | -0.195 | -1.107 | -0.395 | -0.171 | -0.265 | -0.079 | 0.055 | 1.157 | -0.077 | -0.025 | 0.044 | 0.134 | -0.214 | 0.183 | -0.127 | -0.039 | -0.113 | 0.041 | 0.059 | 0.038 | 0.089 | -0.106 | 0.084 | 0.084 | 0.439 | -6.725 | -0.122 | -0.349 | -0.425 |
Total Other Income Expenses Net
| -1.977 | -3.136 | 1.054 | -10.33 | -9.433 | -5.133 | -1.344 | -51.706 | 32.396 | -335.925 | 9.735 | -688.44 | -94.242 | -238.001 | -136.942 | -822.477 | -20.659 | -333.342 | -123.086 | -1,053.83 | -130.554 | -159.783 | -112.421 | -395.729 | -172.891 | -16.915 | 1,126.534 | -65.296 | -35.314 | -42.675 | -42.368 | -27.213 | -10.784 | -39.069 | -11.547 | -49.744 | -20.908 | -18.25 | -11.59 | 1.88 | 6.478 | -10.942 | -8.072 | -26.974 | -7.805 | 4.748 | 52.18 | -4.938 | -4.255 | 63.868 | -3.071 | -10.595 | 3.004 | -6.377 | 110.891 | -29.374 | 13.395 | 39.631 | -0.368 | 78.947 | -6.02 | -7.313 | 9.293 | -54.828 | -18.593 | -7.66 | -8.807 | -112.376 | 14.934 | 127.012 | -5.258 | -0.821 | -2.194 | -7.457 | -9.233 | 21.298 | -4.055 | -10.802 | -11.31 | -8.891 | -2.479 | -3.261 | -8.605 | 24.015 | -18.194 | -17.23 | 30.632 | -127.691 | -10.945 | -20.035 | -24.831 |
Income Before Tax
| -30.687 | -81.053 | -10.901 | -231.634 | 27.133 | 10.878 | 25.41 | -132.018 | 17.43 | -114.206 | -53.317 | -388.068 | 18.702 | -110.473 | -84.021 | -858.987 | 89.495 | -236.002 | -47.654 | -994.26 | -7.069 | 71.986 | 29.172 | -218.917 | 12.213 | 303.753 | 1,276.547 | 185.575 | 212.722 | 124.688 | 52.004 | 41.927 | 74.645 | 66.404 | 47.38 | 43.648 | 22.507 | 24.78 | 10.951 | 74.629 | 7.953 | 2.949 | 8.654 | 36.126 | 35.077 | 47.056 | 49.586 | 89.58 | 2.623 | 105.366 | 74.628 | 49.142 | 16.089 | 35.209 | 126.271 | 50.509 | 25.873 | 18.048 | 33.904 | 97.913 | 11.381 | -26.963 | -14.483 | -89.746 | -30.429 | -12.429 | -22.142 | -22.938 | 4.476 | 105.616 | -5.57 | 24.171 | 6.008 | 32.291 | -17.252 | 43.326 | -7.482 | -4.131 | -11.004 | 12.623 | 12.841 | 5.25 | 20.006 | -19.919 | 18.427 | 21.516 | 34.246 | -186.37 | -9.832 | -23.57 | -23.761 |
Income Before Tax Ratio
| -0.119 | -0.261 | -0.047 | 6.426 | 0.074 | 0.019 | 0.044 | -0.44 | 0.017 | -0.109 | -0.079 | -0.366 | 0.017 | -0.098 | -0.144 | -0.888 | 0.076 | -0.307 | -0.085 | -2.385 | -0.006 | 0.024 | 0.013 | -0.065 | 0.007 | 0.121 | 1.197 | 0.063 | 0.108 | 0.052 | 0.062 | 0.03 | 0.068 | 0.097 | 0.079 | 0.044 | 0.115 | 0.086 | 0.055 | 0.129 | 0.067 | 0.014 | 0.067 | 0.107 | 0.133 | 0.315 | 0.774 | 0.222 | 0.02 | 0.954 | 0.345 | 0.146 | 0.085 | 0.214 | 0.991 | 0.183 | 0.183 | 0.168 | 0.135 | 0.291 | 0.057 | -0.313 | -0.2 | -1.073 | -0.396 | -0.163 | -0.269 | -0.081 | 0.049 | 1.182 | -0.081 | 0.194 | 0.048 | 0.133 | -0.213 | 0.178 | -0.101 | -0.039 | -0.113 | 0.048 | 0.057 | 0.038 | 0.089 | -0.111 | 0.083 | 0.084 | 0.435 | -6.814 | -0.122 | -0.35 | -0.427 |
Income Tax Expense
| 7.638 | -3.697 | 5.388 | -7.367 | 5.76 | 2.432 | 9.324 | 8.914 | 9.64 | 3.466 | 4.491 | 31.072 | 4.044 | 5.527 | -0.782 | -19.874 | 8.914 | -5.379 | 4.182 | 36.248 | 11.766 | -3.504 | 12.45 | 66.377 | -82.367 | 70.891 | 192.257 | -31.701 | 41.499 | 9.267 | 15.983 | -2.242 | 23.949 | 15.805 | 17.505 | 13.075 | 11.623 | 10.679 | 4.465 | 35.505 | 1.928 | -1.678 | 5.257 | 21.516 | 16.097 | 11.292 | 16.076 | 26.147 | -0.699 | 32.188 | 20.462 | 35.571 | 5.598 | 20.001 | 25.064 | 18.101 | 7.611 | 4.483 | 5.753 | 16.669 | 8.158 | -8.089 | 0.34 | -25.621 | -0.48 | 2.634 | -1.517 | 7.644 | 2.096 | 2.018 | 0.758 | 10.574 | 0.56 | 6.412 | 0.692 | 5.295 | 1.156 | 2.644 | 0.917 | 6.816 | 5.795 | 0.456 | 4.133 | 3.383 | 6.329 | 4.115 | 0.733 | 2.894 | 1.437 | 1.172 | 1.022 |
Net Income
| -38.233 | -76.665 | -16.201 | -222.806 | 21.548 | 9.111 | 16.221 | -140.931 | 7.379 | -117.672 | -57.808 | -411.003 | 17.398 | -114.209 | -82.463 | -821.695 | 81.723 | -227.329 | -53.593 | -1,030.779 | -19.039 | 74.061 | 18.647 | -286.872 | 87.197 | 233.123 | 1,084.285 | 220.753 | 171.842 | 115.47 | 36.034 | 44.182 | 50.708 | 50.617 | 29.873 | 30.549 | 10.895 | 14.115 | 6.491 | 38.858 | 6.085 | 4.806 | 3.42 | 14.527 | 18.981 | 35.937 | 33.587 | 63.375 | 3.022 | 73.337 | 54.198 | 12.145 | 10.492 | 16.236 | 101.208 | 46.242 | 18.743 | 20.444 | 11.156 | 84.465 | 6.645 | -17.031 | -9.171 | -58.78 | -27.599 | -8.937 | -19.567 | -26.694 | 3.762 | 104.357 | -4.49 | 3.174 | 4.917 | 19.17 | -15.059 | 39.903 | -9.311 | -4.468 | -10.558 | 8.749 | 5.831 | 3.902 | 9.473 | -23.945 | 1.084 | 5.24 | 35.784 | -185.738 | -11.422 | -24.306 | -24.811 |
Net Income Ratio
| -0.149 | -0.247 | -0.07 | 6.181 | 0.058 | 0.016 | 0.028 | -0.469 | 0.007 | -0.113 | -0.085 | -0.387 | 0.016 | -0.101 | -0.141 | -0.85 | 0.069 | -0.296 | -0.096 | -2.473 | -0.016 | 0.025 | 0.008 | -0.085 | 0.051 | 0.093 | 1.017 | 0.075 | 0.088 | 0.049 | 0.043 | 0.032 | 0.046 | 0.074 | 0.05 | 0.031 | 0.056 | 0.049 | 0.033 | 0.067 | 0.051 | 0.023 | 0.026 | 0.043 | 0.072 | 0.241 | 0.525 | 0.157 | 0.023 | 0.664 | 0.251 | 0.036 | 0.055 | 0.099 | 0.795 | 0.167 | 0.132 | 0.19 | 0.044 | 0.251 | 0.033 | -0.198 | -0.127 | -0.703 | -0.359 | -0.117 | -0.238 | -0.094 | 0.041 | 1.168 | -0.065 | 0.025 | 0.04 | 0.079 | -0.186 | 0.164 | -0.125 | -0.043 | -0.108 | 0.034 | 0.026 | 0.028 | 0.042 | -0.133 | 0.005 | 0.021 | 0.454 | -6.791 | -0.142 | -0.36 | -0.446 |
EPS
| -0.026 | -0.052 | -0.011 | -0.15 | 0.015 | 0.006 | 0.011 | -0.095 | 0.005 | -0.079 | -0.039 | -0.28 | 0.012 | -0.077 | -0.056 | -0.55 | 0.055 | -0.15 | -0.036 | -0.7 | -0.013 | 0.05 | 0.013 | -0.21 | 0.065 | 0.17 | 0.81 | 0.17 | 0.13 | 0.087 | 0.027 | 0.058 | 0.067 | 0.11 | 0.064 | 0.065 | 0.023 | 0.03 | 0.014 | 0.083 | 0.013 | 0.014 | 0.007 | 0.031 | 0.04 | 0.075 | 0.072 | 0.13 | 0.006 | 0.16 | 0.12 | 0.026 | 0.022 | 0.035 | 0.22 | 0.099 | 0.04 | 0.037 | 0.02 | 0.18 | 0.014 | -0.037 | -0.02 | -0.13 | -0.059 | -0.018 | -0.04 | -0.071 | 0.01 | 0.23 | -0.01 | 0.007 | 0.01 | 0.043 | -0.039 | 0.089 | -0.021 | -0.01 | -0.024 | 0.02 | 0.01 | 0.009 | 0.016 | -0.053 | 0.002 | 0.012 | 0.06 | -0.41 | -0.025 | -0.054 | -0.055 |
EPS Diluted
| -0.026 | -0.052 | -0.011 | -0.15 | 0.015 | 0.006 | 0.011 | -0.095 | 0.005 | -0.079 | -0.039 | -0.28 | 0.012 | -0.077 | -0.056 | -0.55 | 0.055 | -0.15 | -0.036 | -0.7 | -0.013 | 0.05 | 0.013 | -0.21 | 0.065 | 0.17 | 0.81 | 0.17 | 0.13 | 0.087 | 0.027 | 0.058 | 0.067 | 0.11 | 0.064 | 0.065 | 0.023 | 0.03 | 0.014 | 0.083 | 0.013 | 0.014 | 0.007 | 0.031 | 0.04 | 0.075 | 0.072 | 0.13 | 0.006 | 0.16 | 0.12 | 0.026 | 0.022 | 0.035 | 0.22 | 0.099 | 0.04 | 0.037 | 0.02 | 0.18 | 0.014 | -0.037 | -0.02 | -0.13 | -0.059 | -0.018 | -0.04 | -0.071 | 0.01 | 0.23 | -0.01 | 0.007 | 0.01 | 0.043 | -0.039 | 0.089 | -0.021 | -0.01 | -0.024 | 0.02 | 0.01 | 0.009 | 0.016 | -0.053 | 0.002 | 0.012 | 0.06 | -0.41 | -0.025 | -0.054 | -0.055 |
EBITDA
| 37.819 | 40.644 | 8.742 | 26.622 | 63.315 | 65.626 | 65.372 | 214.252 | 111.65 | 117.083 | 83.384 | 111.925 | 112.274 | 158.607 | 57.145 | -206.103 | 118.937 | 74.507 | 112.493 | 4.39 | 168.031 | 279.849 | 209.818 | 219.058 | 171.688 | 1,750.62 | 150.021 | 339.543 | 245.256 | 215.322 | 93.361 | 190.974 | 83.652 | 97.263 | 58.938 | 82.458 | 43.405 | 41.287 | 22.45 | 90.921 | 1.479 | 11.056 | 16.726 | 103.655 | 42.883 | 110.281 | -2.597 | 153.295 | 6.878 | 97.702 | 77.696 | 175.591 | 7.353 | 149.272 | 15.38 | 146.204 | -4.197 | -20.262 | 36.902 | -20.856 | 17.215 | -22.519 | -23.86 | 29.365 | -5.927 | -2.596 | -16.262 | 89.439 | -10.458 | 119.067 | -0.312 | 71.816 | 15.133 | 52.889 | 2.084 | 79.453 | 2.291 | 35.037 | 0.124 | 57.366 | 23.427 | 18.917 | 35.016 | 26.459 | 42.149 | 81.453 | 11.856 | -191.913 | 24.521 | -28.024 | 0.42 |
EBITDA Ratio
| 0.147 | 0.131 | 0.038 | -0.739 | 0.172 | 0.115 | 0.112 | 0.714 | 0.11 | 0.112 | 0.123 | 0.106 | 0.102 | 0.141 | 0.098 | -0.213 | 0.101 | 0.097 | 0.201 | 0.011 | 0.145 | 0.093 | 0.094 | 0.065 | 0.099 | 0.7 | 0.141 | 0.115 | 0.125 | 0.091 | 0.111 | 0.138 | 0.076 | 0.141 | 0.098 | 0.084 | 0.222 | 0.143 | 0.113 | 0.157 | 0.012 | 0.053 | 0.129 | 0.307 | 0.163 | 0.739 | -0.041 | 0.38 | 0.053 | 0.885 | 0.359 | 0.522 | 0.039 | 0.907 | 0.121 | 0.53 | -0.03 | -0.188 | 0.146 | -0.062 | 0.086 | -0.262 | -0.33 | 0.351 | -0.077 | -0.034 | -0.198 | 0.316 | -0.113 | 1.333 | -0.005 | 0.577 | 0.122 | 0.218 | 0.026 | 0.326 | 0.031 | 0.335 | 0.001 | 0.22 | 0.104 | 0.135 | 0.155 | 0.147 | 0.189 | 0.319 | 0.15 | -7.016 | 0.304 | -0.416 | 0.008 |