China International Marine Containers (Group) Co., Ltd.

SZSE:000039.SZ

6.6 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 21,324.45117,111.58716,442.73312,181.4159,714.7929,729.1525,596.3146,325.9984,487.1663,667.3874,771.0475,221.5397,788.1264,655.6965,269.2173,101.3533,054.4322,016.8762,828.2231,483.166706.133381.9391.218225.225417.38681.949372.498134.95999.584113.24721.49717.8362.105
Short Term Investments 337.7561,060.953445.432198.279415.503193.676194.88141.16133.294427.669459.679405.092186.134525.66191.772386.553924.34181.097379.258140.081168.77516.46830.918478.77115.6040.2180007.2982.22500
Cash and Short Term Investments 21,662.20718,172.5416,888.16512,379.69410,130.2959,922.8285,791.1946,467.1584,620.464,095.0565,230.7265,626.6317,974.265,181.3575,360.9893,487.9063,978.7722,197.9733,207.4811,623.247874.908398.368422.136225.225532.9982.167372.498134.95999.584120.54523.72217.8362.105
Net Receivables 36,588.70339,085.87439,097.80733,826.64832,887.02739,218.18428,439.85624,831.19118,603.71220,884.8817,642.38712,358.02913,783.49313,312.8727,750.4976,958.84812,505.8198,148.3994,784.8335,942.8913,993.345360.275137.97552.65952.26467.54774.14323.62451.03522.68111.85900
Inventory 19,200.10218,331.54819,837.12315,472.16441,302.27927,335.32419,258.32717,409.51516,416.64616,773.43115,960.5918,034.72615,468.35213,423.7476,753.5667,833.3787,715.3814,727.5233,371.7014,589.5641,473.8141,300.027929.1021,360.8321,145.924608.47697.183569.202635.327320.175161.39180.89234.094
Other Current Assets 10,988.9641,394.2245,634.2845,463.2355,703.5265,426.6235,512.5464,644.1673,889.5073,418.812,335.9652,326.8033,500.921,873.532670.278538.247166.8227.3288.14420.65194.1342,505.7731,116.182,022.1952,113.4451,489.7911,010.663619.799434.565280.602120.8700
Total Current Assets 88,439.97676,984.18681,457.37967,141.74190,023.12781,902.95959,001.92353,352.03143,530.32545,172.17741,169.66838,346.18940,727.02533,791.50820,535.3318,818.37924,366.79415,081.22311,372.15912,176.3536,536.2014,564.4422,605.3933,660.9113,844.6232,247.9752,154.4871,347.5841,220.51744.004317.84298.72836.199
Non-Current Assets:
Property, Plant & Equipment, Net 46,254.91144,818.01344,931.71745,930.03448,648.03247,353.55145,283.26744,936.538,987.94729,512.07720,192.70113,888.7412,783.76511,704.138,268.3028,097.3377,035.0375,575.2494,677.1473,677.6412,418.521,704.0281,556.5231,502.3731,409.586959.901952.638877.153517.278345.764199.21600
Goodwill 2,653.8932,516.8752,268.4662,177.4262,182.3261,954.9852,112.4452,127.8931,762.1411,663.7471,395.9381,267.1621,207.5041,168.5941,206.5221,150.251977.9490000000000000000
Intangible Assets 5,892.1724,367.2094,543.7424,872.9435,251.6294,759.9094,778.6434,704.7475,006.5244,397.5373,699.9693,273.753,172.2223,218.5712,777.6262,645.4572,360.367795.038485.793437.922401.614397.046437.922461.729447.202364.82669.22370.51345.92630.5483.10800
Goodwill and Intangible Assets 8,546.0656,884.0846,812.2087,050.3697,433.9556,714.8946,891.0886,832.646,768.6656,061.2845,095.9074,540.9124,379.7264,387.1653,984.1483,795.7083,338.316795.038485.793437.922401.614397.046437.922461.729447.202364.82669.22370.51345.92630.5483.10800
Long Term Investments 16,043.50112,295.7829,521.76610,174.1536,427.1734,723.0412,645.1962,463.7832,323.9311,134.031,124.2762,118.4212,343.0071,791.1383,014.8242,480.6584,142.1181,190.014167.196347.366342.552836.443744.75124.745360.002313.1910000000
Tax Assets 1,514.6561,106.7711,265.8071,674.3291,800.2651,441.2671,416.6371,257.671,194.4621,117.744856.406717.797704.098489.456365.946358.871301.751223.209402.764159.787194.45440.26156.1870.3660.375-293.9150000000
Other Non-Current Assets 964.1243,811.11310,333.62414,240.88517,774.96916,748.25115,366.26815,772.12413,957.8414,778.8694,167.0143,380.3213,424.0931,967.2521,189.8331,006.911,207.90458.63568.01295.18338.628195.007536.075989.669560.724715.394692.469730.802142.139121.20155.95600
Total Non-Current Assets 73,323.25768,915.76372,865.12279,069.7782,084.39476,981.00471,602.45671,262.71763,232.84642,604.00431,436.30424,646.19123,634.68920,339.14116,823.05315,739.48416,025.1267,842.1455,800.9124,717.8993,395.7683,172.7863,331.4582,978.8812,777.8882,059.3971,714.331,678.468705.343497.513258.28231.384145.015
Total Assets 161,763.233145,899.949154,322.501146,211.511172,107.521158,883.963130,604.379124,614.748106,763.17187,776.18172,605.97262,992.3864,361.71454,130.64937,358.38334,557.86340,391.9222,923.36817,173.07116,894.2519,931.9697,737.2285,936.8516,639.7926,622.5114,307.3723,868.8163,026.0521,925.8531,241.516576.121231.382145.015
Liabilities & Equity:
Current Liabilities:
Account Payables 20,181.00919,692.06222,720.45917,276.58415,326.40315,100.61314,001.76711,712.53310,642.08213,048.9198,955.0068,049.1310,624.19211,656.1235,688.3465,404.7149,504.5196,672.23,321.1013,565.4891,975.241,358.894447.429602.869885.519827.0661,202.408858.529396.808167.15561.96500
Short Term Debt 28,639.568,561.74419,638.96423,002.07427,173.61233,973.82219,402.92619,397.65922,674.54715,292.3819,703.5556,700.34710,591.2311,153.834,612.9492,477.0464,064.659961.708501.871,692.879541.9961,996.679329.5891,545.5151,344.977572.089417.784439.906582.094396.883183.41700
Tax Payables 532.3254,903.7492,870.291,483.2091,851.7712,194.0851,363.9861,092.03923.137799.775683.137747.53916.118789.155623.011421.815-364.743-311.605-60.726110.618-310.233-339.219-161.551-67.11975.73823.57712.02819.6388.7678.8913.75500
Deferred Revenue 13,064.12412,215.74524,944.45118,808.74326,523.5312,194.08511,582.1678,823.1388,965.5998,730.4318,292.0987,314.5816,621.994,576.0783,108.6533,256.352,409.1021,695.4281,775.6572,150.413942.172659.299943.2681,002.1151,122.205739.035598.518456.411283.346102.77124.15100
Other Current Liabilities 17,100.4722,528.6032,118.7281,807.6271,527.76422,267.6416,434.8996,315.8853,639.0096,268.3465,625.693,475.9743,398.9212,585.3041,787.4031,261.011,156.706823.984782.763304.40666.426158.45478.76141.0778.924.52711.70615.67212.1133.5972.73800
Total Current Liabilities 78,985.16362,998.15469,422.60260,895.02870,551.3173,536.16151,421.75946,249.21545,921.23743,340.07732,576.34925,540.03231,236.33329,971.33515,197.35112,399.1217,134.98610,153.326,381.3927,713.1873,525.8354,173.3261,799.0473,191.5763,361.6022,162.7162,230.4151,770.5191,274.36670.405372.27100
Non-Current Liabilities:
Long Term Debt 17,533.68318,843.03123,328.74626,269.60639,600.31527,789.04832,126.66835,009.72223,684.83815,565.37614,211.97314,104.0210,561.0233,912.1485,608.566,548.2154,462.309725.8435.65822.728422.084811,149.778801.251,100.404397.617104.328185.9217.47237.1827.2600
Deferred Revenue Non-Current 3.65996.373976.2471,177.6611,096.605971.593846.232839.738511.662467.623246.727149.90595.786135.313.63920.6857.3270000-75.84600000000000
Deferred Tax Liabilities Non-Current 567.155290.9533,610.9213,882.3024,330.0651,836.128801.337657.414467.482369.599661.2650.394581.5572.866540.722605.3791,233.41000014.13100000000000
Other Non-Current Liabilities 1,064.579115.3543.895133.071,491.2482,348.0452,170.9492,723.867683.076751.391413.595430.872273.4332.3171.4850.01611.58778.6046.53126.618.5228125.9326.7996.4726.982.4115.598.39217.7515.73900
Total Non-Current Liabilities 19,169.06720,245.71127,919.80931,462.63946,518.23332,944.81435,945.18639,230.74125,347.05817,153.98915,533.49515,335.19111,511.7094,952.6146,334.4017,224.2955,714.633804.404442.182849.338430.606100.2851,175.71808.0491,106.876404.597106.739191.5125.86454.93132.999114.29290.619
Total Liabilities 98,154.2383,243.86597,342.41192,357.667117,069.543106,480.97587,366.94585,479.95671,268.29560,494.06648,109.84440,875.22342,748.04234,923.94921,531.75219,623.41522,849.61910,957.7246,823.5748,562.5253,956.4414,273.6112,974.7573,999.6254,468.4782,567.3132,337.1541,962.0291,300.224725.337405.269114.29290.619
Equity:
Preferred Stock 000000000847.187660.7880000000000000000000000
Common Stock 5,392.5215,392.5213,595.0143,595.0143,584.5042,984.9892,982.8892,978.5772,977.822,672.6292,662.3962,662.3962,662.3962,662.3962,662.3962,662.3962,662.3962,218.6632,016.9671,008.483630.302510.302340.201340.201340.201340.201309.274200.98124.6896400
Retained Earnings 30,801.68531,597.54131,627.03626,142.88921,482.85722,082.76919,734.49417,495.05317,663.14516,651.9614,899.31313,392.79512,785.09210,689.3358,229.5327,669.9247,674.7574,921.3032,220.316529.536254.851542.146330.101341.7740030.92760.2940116.64725.74400
Accumulated Other Comprehensive Income/Loss 5,555.4255,786.5394,705.2496,703.3687,055.0464,563.2184,046.2573,172.8849,453.107-847.187-660.7880000000000000000000000
Other Total Stockholders Equity 4,058.45,836.8285,191.3347,576.2457,131.4797,694.0235,697.2875,639.456-1,552.7532,965.7253,112.3283,457.9853,185.6662,871.3263,306.283,096.5815,576.6043,977.485,218.635,932.7054,405.7881,801.2811,725.751,408.6971,355.9181,089.348919.015573.252333.874227.94446.2100
Total Shareholders Equity 45,808.03148,613.42945,118.63344,017.51639,253.88637,324.99932,460.92729,285.9728,541.31922,290.31420,674.03719,513.17618,633.15416,223.05714,198.20813,428.90115,913.75711,117.4469,455.9137,470.7245,290.942,853.7292,396.0522,090.6731,696.1191,429.5491,259.216834.526458.474433.591135.954101.71254.396
Total Equity 62,580.57662,656.08456,980.0953,853.84455,037.97852,402.98843,237.43439,134.79235,494.87627,282.11524,496.12822,117.15721,613.67219,206.715,826.63114,934.44817,542.30111,965.64410,349.4978,331.7275,975.5283,463.6172,962.0942,640.1662,154.0331,740.0581,531.6621,064.023625.629516.18170.852117.0954.396
Total Liabilities & Shareholders Equity 161,763.233145,899.949154,322.501146,211.511172,107.521158,883.963130,604.379124,614.748106,763.17187,776.18172,605.97262,992.3864,361.71454,130.64937,358.38334,557.86340,391.9222,923.36817,173.07116,894.2519,931.9697,737.2285,936.8516,639.7926,622.5114,307.3723,868.8163,026.0521,925.8531,241.516576.121231.382145.015