China International Marine Containers (Group) Co., Ltd. (000039.SZ)

Home
000039.SZ
Financials

6.6 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	24,019.168	21,777.817	23,636.893	21,324.451	18,420.182	17,810.37	17,922.883	17,111.587	19,379.532	22,156.858	24,259.421	16,442.733	17,004.559	13,152.813	14,369.63	12,181.415	16,170.002	12,571.219	12,381.774	9,714.792	8,454.54	6,579.908	10,055.4	9,729.152	11,239.67	5,077.69	9,474.677	5,596.314	7,536.347	5,737.102	6,786.387	6,325.998	6,450.27	5,041.751	8,768.07	4,487.166	6,160.456	3,989.482	3,924.542	3,667.387	4,208.084	3,141.555	4,521.163	4,771.047	3,669.054	3,705.414	4,970.98	5,221.539	7,304.535	4,931.305	6,876.642	7,788.126	7,050.105	6,860.768	6,030.625	4,655.696	5,232.213	4,726.217	4,788.902	5,269.217	2,980.114	3,850.877	4,358.181	3,101.353	2,923.034	2,584.616	2,883.699	3,054.432	1,913.165	1,082.354	1,544.309	2,016.876	2,878.036	3,762.776	2,695.907	2,828.223	2,944.749	1,876.973	836.007	1,483.166	840.277	567.78	464.811	706.133	350.707	372.4	691.059	381.9	343.603	388.127	0	391.218	264.909	225.225	139.387	417.386	241.338	81.949	102.264	372.498	0	134.959	0	99.584	0	113.247	0
Short Term Investments Numbers are in millions	2,277.436	2,488.911	4,566.195	337.756	1,214.409	1,387.369	2,312.113	1,060.953	4,868.827	936.611	958.777	445.432	1,134.336	140.282	139.45	198.279	156.654	358.355	397.337	415.503	179.813	207.113	191.011	193.676	204.179	205.58	634.08	194.88	185.734	187.117	179.662	141.16	178.134	144.998	173.877	133.294	187.686	242.877	496.284	427.669	381.729	465.698	293.457	459.679	414.523	160.57	371.76	405.092	282.77	378.44	253.949	186.134	393.117	385.256	545.731	525.661	506.575	207.525	202.748	91.772	98.522	91.181	139.192	386.553	848.83	667.68	1,369.305	924.34	912.231	740.282	531.067	181.097	312.691	218.433	189.896	379.258	113.632	104.078	194.629	140.081	197.751	206.968	141.838	168.775	120.932	121.343	16.468	16.468	59.662	57.375	0	30.918	29.753	478.77	183.083	115.604	62.456	0.218	15.09	0	0	0	0	0	0	7.298	0
Cash and Short Term Investments Numbers are in millions	26,296.604	24,266.728	28,203.088	21,662.207	19,634.591	19,197.739	20,234.996	18,172.54	24,248.359	23,093.469	25,218.198	16,888.165	18,138.895	13,293.095	14,509.08	12,379.694	16,326.656	12,929.574	12,779.111	10,130.295	8,634.353	6,787.021	10,246.411	9,922.828	11,443.849	5,283.27	10,108.757	5,791.194	7,722.081	5,924.219	6,966.049	6,467.158	6,628.404	5,186.749	8,941.947	4,620.46	6,348.142	4,232.359	4,420.826	4,095.056	4,589.813	3,607.253	4,814.62	5,230.726	4,083.577	3,865.984	5,342.74	5,626.631	7,587.305	5,309.745	7,130.591	7,974.26	7,443.222	7,246.024	6,576.356	5,181.357	5,738.788	4,933.742	4,991.65	5,360.989	3,078.636	3,942.058	4,497.373	3,487.906	3,771.864	3,252.296	4,253.004	3,978.772	2,825.397	1,822.636	2,075.376	2,197.973	3,190.728	3,981.209	2,885.803	3,207.481	3,058.381	1,981.052	1,030.636	1,623.247	1,038.028	774.748	606.65	874.908	471.639	493.743	707.527	398.368	403.265	445.502	0	422.136	294.662	225.225	322.47	532.99	303.794	82.167	117.353	372.498	0	134.959	0	99.584	0	120.545	0
Net Receivables Numbers are in millions	50,313.338	47,290.672	33,061.753	36,588.703	30,193.396	33,478.708	26,812.042	30,824.199	30,900.965	41,123.404	26,931.444	38,795.484	32,304.721	38,850.563	23,418.261	33,822.682	21,641.494	34,796.379	33,609.148	34,100.261	22,512.679	37,926.939	21,428.243	36,677.256	22,017.55	34,507.971	0	30,371.076	16,630.551	30,583.941	15,573.055	26,106.981	12,501.932	0	11,568.798	15,260.541	13,823.767	16,390.113	14,373.972	15,455.03	17,151.578	17,193.96	14,382.062	12,956.112	13,417.385	15,587.979	14,631.381	10,649.425	13,515.238	15,246.26	12,516.457	13,783.493	17,075.35	17,507.813	17,632.032	13,312.872	20,057.012	16,635.35	13,111.54	7,750.497	4,986.351	5,100.473	5,973.71	6,958.848	11,589.746	14,477.204	15,371.094	12,505.819	9,456.658	9,933.382	7,949.139	8,148.399	8,251.704	6,947.339	5,398.689	3,830.569	5,888.755	6,746.395	7,759.339	5,042.516	7,763.604	7,731.882	0	3,445.197	3,978.021	0	295.934	188.17	3,047.54	128.549	0	137.975	443.995	52.659	10.271	6.247	45.711	223.409	18.276	14.179	0	6.874	0	7.674	0	0	0
Inventory Numbers are in millions	20,603.164	22,396.464	20,805.397	19,200.102	19,920.509	19,294.635	19,188.766	18,331.548	19,963.964	20,379.78	19,835.448	19,837.123	20,835.411	19,936.363	19,830.119	15,472.164	38,906.587	38,301.222	42,797.141	41,302.279	31,609.196	32,721.828	33,300.4	27,335.324	20,937.3	20,027.718	20,254.423	19,258.327	18,689.403	18,336.871	17,683.618	17,409.515	17,382.283	17,229.834	16,262.204	16,416.646	18,157.792	19,498.338	18,212.821	16,773.431	16,924.976	16,468.206	16,217.264	15,960.59	17,343.571	17,516.418	19,104.171	18,034.726	16,104.039	16,749.71	16,281.823	15,468.352	16,099.802	15,486.058	16,669.87	13,423.747	12,100.287	12,292.76	10,389.847	6,753.566	7,497.306	7,425.56	7,854.63	7,833.378	9,353.903	9,498.475	9,233.273	7,715.381	7,793.093	6,629.997	6,058.446	4,727.523	4,661.822	5,320.543	3,881.734	3,371.701	4,252.73	6,717.943	6,259.894	4,589.564	3,706.981	3,287.588	2,503.915	1,473.814	1,498.615	1,809.472	1,570.882	1,300.027	1,103.972	1,141.1	957.025	929.102	1,557.695	1,360.832	1,422.835	1,145.924	812.582	608.47	736.753	697.183	0	569.202	0	635.327	0	320.175	0
Other Current Assets Numbers are in millions	10,667.14	10,835.09	16,415.205	25,371.452	14,552.835	21,713.253	12,464.988	9,655.899	11,025.516	6,623.233	15,873.584	5,936.607	15,706.03	6,498.49	14,971.713	5,467.201	17,532.289	16,865.547	4,842.523	4,490.292	18,529.294	4,547.131	19,647.154	7,967.358	18,940.63	3,196.027	4,865.758	13,398.334	20,428.758	2,612.019	17,245.129	3,368.377	10,000.978	6,291.082	10,430.832	6,530.102	9,526.912	6,965.302	11,313.262	8,300.687	9,599.568	8,621.21	8,571.731	6,929.16	8,201.526	21,595.885	17,032.799	14,684.832	17,809.532	19,337.366	16,074.605	17,284.413	19,229.866	19,650.078	19,075.96	15,186.404	21,707.781	18,156.212	13,815.059	8,399.21	5,605.536	5,686.672	6,549.562	7,497.095	11,834.342	14,697.932	15,546.976	13,455.736	3,020.672	2,777.719	2,377.061	8,155.726	8,259.012	6,954.636	1,038.975	962.408	5,942.325	6,795.307	7,799.453	1,585.302	7,763.604	7,731.882	5,934.143	742.282	3,978.021	3,833.008	3,350.455	2,769.835	3,047.54	2,153.745	2,241.035	1,132.365	2,527.558	1,911.555	3,178.175	2,159.461	2,394.151	1,333.929	1,984.834	1,070.627	1,840.901	636.549	1,604.296	477.925	1,027.97	303.284	592.44
Total Current Assets Numbers are in millions	107,880.246	104,788.954	98,485.443	88,439.976	84,301.331	81,369.269	78,700.792	76,984.186	86,138.804	91,219.886	87,858.674	81,457.379	86,985.057	78,578.511	72,729.173	67,141.741	94,407.026	90,525.972	94,027.923	90,023.127	81,285.522	81,982.919	84,622.208	81,902.959	73,339.329	64,114.386	64,670.777	59,001.923	63,470.793	57,457.05	57,467.851	53,352.031	46,513.597	44,976.531	47,203.781	43,530.325	47,856.613	47,540.126	48,320.881	45,172.177	48,265.935	46,065.42	43,985.677	41,169.668	43,046.059	42,978.287	41,479.71	38,346.189	41,500.876	41,396.821	39,487.019	40,727.025	42,772.89	42,382.16	42,322.186	33,791.508	39,546.856	35,382.714	29,196.556	20,535.33	16,181.478	17,054.29	18,901.565	18,818.379	24,960.109	27,448.703	29,033.253	24,366.794	23,095.82	21,163.734	18,460.023	15,081.223	16,111.562	16,256.387	12,174.04	11,372.159	13,253.436	15,494.302	15,089.983	12,176.353	12,508.613	11,794.218	9,044.707	6,536.201	5,948.276	6,136.223	5,924.798	4,564.442	4,554.777	3,868.896	3,198.06	2,605.393	4,742.869	3,660.911	4,933.75	3,844.623	3,556.238	2,247.975	2,857.217	2,154.487	1,840.901	1,347.584	1,604.296	1,220.51	1,027.97	744.004	592.44
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	45,693.107	46,969.51	46,329.264	46,254.911	45,621.298	45,646.309	44,341.228	44,818.013	46,853.958	45,535.772	44,953.346	44,931.717	48,128.792	47,197.898	46,121.752	45,930.034	48,922.918	49,034.574	48,693.948	48,648.032	53,112.728	49,159.029	46,654.143	47,353.551	47,891.509	46,302.47	44,310.295	45,283.267	45,372.591	45,599.808	45,612.648	44,936.5	44,567.623	43,410.792	40,817.695	38,987.947	34,574.572	32,241.841	31,196.62	29,512.077	27,661.841	24,880.318	23,194.018	20,192.701	16,189.647	14,877.336	14,225.311	13,888.74	13,752.689	13,092.461	12,987.348	12,783.765	12,511.528	12,376.245	12,049.801	11,704.13	10,999.054	10,847.14	10,588.998	8,268.302	8,543.496	8,158.911	8,210.689	8,097.337	7,862.68	7,552.642	7,353.602	7,035.037	6,502.981	5,387.985	5,230.432	5,575.249	5,122.03	4,908.16	4,738.59	4,677.147	4,477.682	4,352.724	3,951.986	3,677.641	3,060.359	2,830.887	2,813.004	2,418.52	2,137.019	2,045.419	1,781.152	1,704.028	1,638.34	1,580.54	1,493.48	1,556.523	1,530.844	1,502.373	1,478.595	1,409.586	996.262	959.901	985.122	952.638	931.403	877.153	778.823	517.278	362.12	345.764	245.4
Goodwill Numbers are in millions	2,768.016	2,758.34	2,658.801	2,653.893	2,634.49	2,593.421	2,555.272	2,516.875	2,290.301	2,288.016	2,312.377	2,268.466	2,264.094	2,272.416	2,179.806	2,177.426	2,253.403	2,220.283	2,168.407	2,182.326	2,190.493	2,181.828	1,958.312	1,954.985	2,221.932	2,105.268	2,114.9	2,112.445	2,144.628	2,140.393	2,121.131	2,127.893	2,376.236	2,382.436	1,766.424	1,762.141	1,830.686	1,676.574	1,655.122	1,663.747	1,587.803	1,456.001	1,471.538	1,395.938	1,297.481	1,283.876	1,264.965	1,267.162	1,294.701	1,289.95	1,228.902	1,207.504	1,228.254	1,236.394	1,200.428	1,168.594	1,287.276	1,294.949	1,469.129	1,206.522	1,155.569	1,152.573	1,146.955	1,150.251	1,006.162	961.63	984.048	977.949	329.613	311.625	314.958	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	6,001.02	5,884.651	5,825.195	5,892.172	5,793.142	5,809.562	4,369.819	4,367.209	4,466.303	4,456.179	4,471.842	4,543.742	4,731.337	4,782.127	4,845.263	4,872.943	5,243.234	5,181.478	5,160.429	5,251.629	4,936.395	5,091.36	4,686.953	4,759.909	4,751.239	4,701.374	4,759.62	4,778.643	4,592.829	4,541.238	4,590.833	4,704.747	4,893.285	4,941.284	5,000.745	5,006.524	4,494.343	4,529.448	4,429.167	4,397.537	4,395.068	3,808.56	3,897.308	3,699.969	3,563.355	3,572.211	3,242.952	3,273.75	3,132.828	3,270.125	3,120.949	3,172.222	3,150.995	3,204.935	3,246.268	3,218.571	3,174.389	3,254.447	3,147.02	2,777.626	2,719.383	2,743.448	2,583.077	2,645.457	2,331.49	2,303.995	2,283.744	2,360.367	1,504.061	1,406.678	1,404.067	795.038	528.09	491.106	481.605	485.793	411.771	400.469	460.448	437.922	490.99	395	468.857	401.614	435.835	384.033	398.01	397.046	430.226	428.814	0	437.922	443.354	461.729	466.364	447.202	423.571	364.826	76.82	69.223	117.708	70.513	0	45.926	0	30.548	0
Goodwill and Intangible Assets Numbers are in millions	8,769.036	8,642.991	8,483.996	8,546.065	8,427.632	8,402.983	6,925.091	6,884.084	6,756.604	6,744.195	6,784.219	6,812.208	6,995.431	7,054.543	7,025.069	7,050.369	7,496.637	7,401.761	7,328.836	7,433.955	7,126.888	7,273.188	6,645.265	6,714.894	6,973.171	6,806.642	6,874.52	6,891.088	6,737.457	6,681.631	6,711.964	6,832.64	7,269.521	7,323.72	6,767.169	6,768.665	6,325.029	6,206.022	6,084.289	6,061.284	5,982.871	5,264.561	5,368.846	5,095.907	4,860.836	4,856.087	4,507.917	4,540.912	4,427.529	4,560.075	4,349.851	4,379.726	4,379.249	4,441.329	4,446.696	4,387.165	4,461.665	4,549.396	4,616.149	3,984.148	3,874.952	3,896.021	3,730.032	3,795.708	3,337.652	3,265.625	3,267.792	3,338.316	1,833.674	1,718.303	1,719.025	795.038	528.09	491.106	481.605	485.793	411.771	400.469	460.448	437.922	490.99	395	468.857	401.614	435.835	384.033	398.01	397.046	430.226	428.814	0	437.922	443.354	461.729	466.364	447.202	423.571	364.826	76.82	69.223	117.708	70.513	0	45.926	0	30.548	0
Long Term Investments Numbers are in millions	15,817.818	16,144.039	16,344.793	16,043.501	13,103.413	13,153.095	12,096.709	12,295.782	7,058.776	10,118.308	8,823.835	9,521.766	8,712.667	9,770.98	10,168.789	10,174.153	7,122.148	6,568.551	6,384.897	6,427.173	6,717.007	6,541.41	6,560.867	4,723.041	3,256.226	3,709.133	1,635.876	2,645.196	2,581.154	2,524.073	2,439.596	2,463.783	2,311.644	2,320.696	2,348.031	2,323.931	1,698.961	1,619.314	1,185.343	1,134.03	1,194.61	1,105.432	1,326.127	1,124.276	1,636.041	1,880.538	2,175.579	2,118.421	2,282.921	2,184.232	2,315.718	2,343.007	2,152.968	2,316.227	1,768.98	1,791.138	1,890.954	2,194.965	2,258.126	3,014.824	1,944.045	1,974.045	2,471.786	2,480.658	2,755.683	3,846.812	4,422.031	4,142.118	3,117.711	3,393.137	1,630.16	1,190.014	520.106	448.949	468.901	167.196	405.038	381.277	298.069	347.366	325.424	359.071	279.127	342.552	335.514	332.076	839.16	836.443	715.396	729.361	0	744.751	461.542	24.745	306.529	360.002	270.923	313.191	76.225	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	1,683.121	1,668.941	1,505.916	1,514.656	1,095.824	1,252.377	1,091.291	1,106.771	1,248.21	1,121.752	1,301.944	1,265.807	1,823.419	1,843.657	1,635.836	1,674.329	1,786.321	2,009.285	1,856.211	1,800.265	1,533.679	1,546.208	1,427.284	1,441.267	1,528.649	1,459.102	1,399.046	1,416.637	1,272.378	1,276.916	1,262.497	1,257.67	1,103.76	1,135.169	1,149.94	1,194.462	1,217.13	1,193.898	1,173.119	1,117.744	1,044.666	914.612	865.938	856.406	639.315	707.899	690.036	717.797	684.608	678.095	736.534	704.098	549.068	502.76	534.767	489.456	249.273	269.535	452.816	365.946	370.678	377.528	350.47	358.871	388.785	355.118	303.077	301.751	128.614	128.192	117.036	223.209	360.85	253.637	215.028	402.764	138.266	124.438	215.587	159.787	221.473	229.228	170.447	194.454	143.13	143.399	0.366	40.261	0.366	80.513	0	56.187	0.366	0.366	0.366	0.375	0.366	-293.915	-61.342	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	1,011.112	897.524	1,142.502	964.124	4,041.532	4,228.148	5,176.092	3,811.113	7,228.195	3,610.716	10,469.37	10,333.624	11,051.936	12,990.204	13,756.476	14,240.885	20,568.893	21,407.509	17,551.049	17,774.969	17,226.509	17,060.516	16,502.84	16,748.251	16,704.124	15,876.626	17,710.567	15,366.268	16,123.212	15,959.376	15,863.404	15,772.124	15,859.117	15,633.009	14,941.1	13,957.841	11,319.654	6,792.29	5,385.076	4,778.869	4,512.419	4,263.853	4,058.879	4,167.014	4,187.768	3,470.173	3,331.087	3,380.321	3,075.805	3,320.063	3,495.035	3,424.093	4,117.712	4,145.2	2,758.94	1,967.252	1,612.639	1,336.182	1,319.641	1,189.833	759.016	538.036	650.037	1,006.91	1,326.796	1,137.395	1,656.651	1,207.904	993.428	820.588	621.91	58.635	61.097	63.658	65.717	68.012	85.802	91.481	82.718	95.183	105.752	20.097	39.575	38.628	20.489	58.432	167.867	195.007	479.208	439.324	1,768.66	536.075	521.693	989.669	731.851	560.724	397.771	715.394	620.497	692.469	616.556	730.802	185.496	142.139	183.726	121.201	54.133
Total Non-Current Assets Numbers are in millions	72,974.194	74,323.005	73,806.471	73,323.257	72,289.699	72,682.912	69,630.411	68,915.763	69,145.743	67,130.743	72,332.714	72,865.122	76,712.245	78,857.282	78,707.922	79,069.77	85,896.917	86,421.68	81,814.941	82,084.394	85,716.811	81,580.351	77,790.399	76,981.004	76,353.679	74,153.973	71,930.304	71,602.456	72,086.792	72,041.804	71,890.109	71,262.717	71,111.665	69,823.386	66,023.935	63,232.846	55,135.346	48,053.365	45,024.447	42,604.004	40,396.407	36,428.776	34,813.808	31,436.304	27,513.607	25,792.033	24,929.93	24,646.191	24,223.552	23,834.926	23,884.486	23,634.689	23,710.525	23,781.761	21,559.184	20,339.141	19,213.585	19,197.218	19,235.73	16,823.053	15,492.187	14,944.541	15,413.014	15,739.484	15,671.596	16,157.592	17,003.153	16,025.126	12,576.408	11,448.204	9,318.563	7,842.145	6,592.173	6,165.51	5,969.841	5,800.912	5,518.56	5,350.388	5,008.807	4,717.899	4,203.999	3,834.283	3,771.011	3,395.768	3,071.987	2,963.359	3,186.555	3,172.786	3,263.536	3,258.552	3,262.14	3,331.458	2,957.797	2,978.881	2,983.705	2,777.888	2,088.892	2,059.397	1,697.322	1,714.33	1,665.666	1,678.468	964.319	705.343	545.846	497.513	299.532
Total Assets Numbers are in millions	180,854.44	179,111.959	172,291.914	161,763.233	156,591.03	154,052.181	148,331.203	145,899.949	155,284.547	158,350.629	160,191.388	154,322.501	163,697.302	157,435.793	151,437.095	146,211.511	180,303.943	176,947.652	175,842.864	172,107.521	167,002.333	163,563.27	162,412.607	158,883.963	149,693.008	138,268.359	136,601.081	130,604.379	135,557.585	129,498.854	129,357.96	124,614.748	117,625.262	114,799.917	113,227.716	106,763.171	102,991.959	95,593.491	93,345.328	87,776.181	88,662.342	82,494.196	78,799.485	72,605.972	70,559.666	68,770.32	66,409.64	62,992.38	65,724.428	65,231.747	63,371.505	64,361.714	66,483.415	66,163.921	63,881.37	54,130.649	58,760.441	54,579.932	48,432.286	37,358.383	31,673.665	31,998.831	34,314.579	34,557.863	40,631.705	43,606.295	46,036.406	40,391.92	35,672.228	32,611.938	27,778.586	22,923.368	22,703.734	22,421.898	18,143.881	17,173.071	18,771.996	20,844.69	20,098.79	16,894.251	16,712.612	15,628.501	12,815.718	9,931.969	9,020.262	9,099.582	9,111.353	7,737.228	7,818.313	7,127.449	6,460.2	5,936.851	7,700.666	6,639.792	7,917.455	6,622.511	5,645.129	4,307.372	4,554.539	3,868.816	3,506.567	3,026.052	2,568.615	1,925.853	1,573.817	1,241.516	891.972
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	24,134.502	12,710.374	9,073.344	8,983.879	6,999.169	4,387.211	19,525.694	931.765	5,598.462	6,811.351	22,188.621	4,388.018	24,996.502	8,972.078	6,585.216	4,093.017	16,605.93	15,555.324	14,378.757	15,326.403	12,686.04	14,630.577	14,782.558	15,100.613	14,968.041	2,035.775	14,538.691	1,003.738	2,447.052	1,459.089	2,517.516	1,958.787	1,230.554	2,529.39	9,303.234	1,337.751	10,966.394	12,113.932	13,637.367	4,020.589	11,901.345	10,552.536	9,887.842	8,955.006	8,615.418	9,018.47	8,167.697	8,049.13	7,323.656	9,412.248	9,551.661	10,624.192	10,614.908	11,643.303	12,393.897	11,656.123	12,863.388	13,013.986	8,288.889	5,688.346	3,705.429	3,982.98	4,700.402	5,404.714	9,115.963	10,695.763	9,943.742	9,504.519	9,470.931	8,791.372	8,090.632	6,672.2	5,973.362	6,537.298	4,339.859	3,321.101	3,629.084	4,610.241	4,357.41	4,235.883	3,943.772	3,884.201	2,861.395	1,975.24	1,599.952	1,575.423	1,409.888	1,358.894	1,365.721	1,251.746	0	447.359	805.673	590.094	1,104.284	885.519	660.79	827.066	981.879	1,202.408	0	858.529	0	396.808	0	167.155	0
Short Term Debt Numbers are in millions	26,570.918	22,558.04	13,120.098	23,957.597	3,543.43	13,105.392	-6,260.356	8,788.843	5,308.889	18,767.396	11,062.619	20,078.009	-3,520.071	19,557.405	20,070.972	23,194.585	9,112.18	22,546.466	20,535.404	27,328.937	19,091.362	33,841.123	27,661.764	34,048.621	27,949.382	25,262.139	20,035.652	19,496.28	22,602.853	23,066.96	18,915.915	19,518.404	17,992.099	19,101.196	11,471.617	22,674.547	21,033.35	25,527.364	8,979.265	15,292.381	10,309.943	18,978.318	4,772.97	11,622.435	4,088.895	10,079.307	8,986.196	6,700.347	10,123.965	9,017.602	8,673.52	10,591.23	14,591.875	13,916.973	17,365.273	11,153.83	15,184.485	12,796.826	8,823.675	4,612.949	2,825.547	2,578.205	2,493.059	2,477.046	4,283.447	4,547.423	6,359.062	4,064.659	3,377.823	2,734.466	2,363.859	941.15	1,266.391	1,469.904	437.466	335.253	1,480.386	2,315.173	2,954.292	830.528	2,385.522	2,546.771	1,733.703	507.996	2,027.438	2,284.518	2,435.853	1,332.679	1,310.78	780.619	0	287.856	874.219	1,545.515	1,621.321	1,247.937	1,887.903	493.386	815.269	417.784	0	439.906	0	567.118	0	390.123	0
Tax Payables Numbers are in millions	1,760.068	725.91	1,118.361	532.325	1,256.951	1,619.929	4,708.853	4,903.749	1,894.525	1,816.91	2,670.616	2,870.29	2,486.566	2,181.873	1,413.486	1,483.209	2,091.301	1,847.182	1,458.773	1,851.771	1,405.647	1,474.436	1,605.206	2,194.085	1,556.956	1,202.339	1,198.987	1,363.986	1,067.957	975.399	1,106.661	1,092.03	572.9	594.169	634.932	923.137	541.081	542.813	965.319	799.775	579.943	509.992	526.426	683.137	388.298	340.631	536.765	747.53	979.515	666.997	769.431	916.118	1,081.591	880.646	935.739	789.155	511.607	498.746	490.135	623.011	433.068	458.721	526.59	421.815	-479.424	-570.563	-573.046	-364.743	-737.336	-819.243	-497.936	-311.605	-532.629	-545.374	-247.292	-60.726	-144.613	-105.925	56.972	110.618	87.358	20.201	-184.05	-310.233	-449.06	-367.767	-382.664	-339.219	-259.671	-220.238	0	-161.551	-81.206	-67.119	-30.26	75.738	26.448	23.577	16.838	12.028	0	19.63	0	88.767	0	8.891	0
Deferred Revenue Numbers are in millions	17,367.436	15,271.926	14,272.348	13,064.124	29,176.928	30,852.793	14,353.033	12,215.745	12,158.722	9,748.926	8,909.263	24,944.451	23,129.621	21,681.452	18,496.509	18,808.743	31,044.754	29,012.948	26,020.414	26,523.531	25,354.995	24,298.605	22,699.771	22,222.23	20,357.135	17,405.294	10,531.043	11,582.167	11,032.924	10,144.807	9,664.143	8,823.138	8,270.817	8,937.326	8,174.594	8,965.599	9,079.558	9,713.22	8,704.599	8,730.431	8,955.563	8,976.084	7,732.259	8,292.098	7,376.35	8,326.303	6,850.701	7,314.581	6,899.409	6,524.95	6,714.923	6,621.99	5,669.532	5,975.376	4,198.649	4,576.078	3,717.131	2,871.448	3,298.529	3,108.653	3,521.722	3,246.096	3,187.308	3,256.35	1,738.652	1,443.636	2,231.78	2,409.102	1,858.23	1,713.935	1,566.462	1,695.428	1,666.449	2,223.846	1,495.597	1,775.657	2,534.581	2,688.764	2,390.315	2,150.413	1,864.805	1,597.352	1,341.915	942.172	683.881	616.026	667.261	659.299	766.672	802.178	0	943.268	1,045.514	1,002.115	929.709	1,122.205	675.141	739.035	530.345	598.518	0	456.411	0	283.346	0	102.77	0
Other Current Liabilities Numbers are in millions	15,169.992	34,980.712	27,916.75	32,447.238	29,519.738	35,268.37	11,074.529	36,158.052	28,920.216	33,659.301	15,997.519	34,642.015	-769.646	30,593.61	21,386.198	26,018.382	18,740.246	20,913.699	16,161.402	17,002.695	19,640.756	15,613.46	14,592.057	14,808.753	12,149.683	24,731.503	10,575.312	24,838.265	22,264.983	23,587.404	19,396.11	19,899.3	18,222.79	25,837.135	9,809.047	20,985.802	3,669.465	3,188.054	5,899.285	23,227.332	3,950.444	3,803.848	8,024.954	3,023.673	6,153.612	13,718.204	12,471.764	10,043.025	9,869.726	9,815.72	9,108.341	9,104.793	8,088.731	8,320.855	5,892.056	6,372.227	6,069.745	5,204.6	5,109.84	4,273.045	4,676.492	4,144.719	3,958.003	4,095.545	3,650.279	3,508.709	4,288.323	3,930.551	3,745.627	3,412.207	2,543.898	2,851.574	3,310.707	3,809.052	2,661.387	2,785.764	3,073.219	3,727.723	2,688.803	2,577.272	2,033.725	1,766.621	1,709.18	1,352.831	1,399.185	1,385.266	1,958.609	1,912.929	1,918.818	1,959.191	2,181.83	1,225.383	1,197.902	1,123.086	1,053.447	1,152.408	714.051	818.688	607.868	738.16	1,814.951	452.453	1,432.228	221.668	965.728	104.236	392.759
Total Current Liabilities Numbers are in millions	85,002.916	86,246.962	80,891.61	78,985.163	68,127.868	68,686.09	62,463.639	62,998.154	67,934.061	70,803.884	69,737.901	69,422.602	69,452.593	67,897.455	64,470.73	60,895.028	69,036.122	70,605.092	73,086.821	70,551.31	71,759.907	73,932.509	75,560.699	73,536.161	71,482.01	58,400.876	56,180.404	51,421.759	58,396.974	53,634.687	50,349.644	46,249.215	44,147.596	48,061.89	47,568.018	45,921.237	54,369.406	51,085.383	46,890.434	43,340.077	44,652.801	42,820.778	38,676.71	32,576.349	33,998.923	33,156.612	30,162.422	25,540.032	28,296.862	28,912.567	28,102.953	31,236.333	34,377.105	34,761.777	36,586.965	29,971.335	34,629.225	31,514.158	22,712.539	15,197.351	11,640.536	11,164.625	11,678.054	12,399.12	16,570.265	18,181.332	20,018.081	17,134.986	15,857.046	14,118.803	12,500.453	10,153.32	10,017.831	11,270.879	7,191.421	6,381.392	8,038.076	10,547.212	10,057.478	7,713.187	8,450.377	8,217.794	6,120.229	3,525.835	4,577.515	4,877.44	5,421.685	4,173.326	4,335.649	3,771.317	2,181.83	1,799.047	2,796.589	3,191.576	3,748.791	3,361.602	3,289.193	2,162.716	2,421.855	2,230.415	1,814.951	1,770.519	1,432.228	1,274.36	965.728	670.405	392.759
Non-Current Liabilities:
Long Term Debt Numbers are in millions	26,717.037	28,808.006	22,883.214	18,354.321	22,214.168	21,405.008	20,930.895	18,843.031	21,558.286	22,238.359	23,788.671	23,328.746	25,810.012	27,195.03	26,755.641	26,269.606	46,527.888	42,133.354	41,184.666	39,600.315	35,872.351	32,124.284	29,044.667	27,829.323	28,357.087	32,880.776	32,362.915	32,345.889	31,527.985	31,914.04	34,796.546	35,298.919	35,175.066	29,285.23	26,051.769	23,981.22	15,868.258	13,187.212	17,692.596	16,126.633	16,581.927	13,773.627	14,359.983	14,359.155	11,259.75	11,525.664	12,935.49	14,104.02	12,741.143	14,275.605	12,823.146	10,561.023	9,604.938	9,206.648	5,582.58	3,912.148	4,578.434	4,875.539	7,220.205	5,608.56	4,906.247	5,617.994	6,892.466	6,548.215	7,353.609	8,231.882	6,677.032	4,462.309	3,732.972	3,054.077	994.8	725.8	1,204.5	434	227.361	435.65	323	410	739.728	1,452.008	667.728	664.728	440.084	422.084	439.084	438.72	98	81	98	114.96	0	1,149.778	1,937.446	801.25	1,733	1,100.404	355.24	395.032	434.617	104.328	0	185.92	0	17.472	0	37.18	0
Deferred Revenue Non-Current Numbers are in millions	987.153	2.374	1,013.544	3.65	1,052.008	1,047.026	1,061.307	996.373	1,050.298	995.291	972.668	976.247	1,132.938	1,112.287	1,341.218	1,177.661	1,264.319	1,156.434	1,187.89	1,096.605	963.475	1,010.376	979.083	971.593	953.794	854.763	808.564	846.232	906.59	836.65	840.59	839.738	827.946	578.559	497.894	511.662	478.917	469.156	426.029	467.623	554.535	259.546	285.845	246.727	716.606	163.42	151.43	149.905	508.862	360.912	206.115	95.786	78.92	115.33	133.699	135.3	14.26	15.097	13.898	13.639	20.514	20.522	21.833	20.685	19.113	19.151	11.214	7.327	83.093	75.586	75.129	0	0	0	0	0	0	0	0	0	3.691	0	0	0	0	0	0	-75.846	0	-112.664	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	657.443	633.871	603.778	567.155	314.457	384.454	287.909	290.953	3,528.01	3,530.721	3,657.235	3,610.921	3,969.789	3,889.496	3,788.439	3,882.302	4,299.867	4,558.554	4,357.231	4,330.065	1,869.3	1,864.975	1,824.977	1,836.128	919.765	810.039	807.746	801.337	733.031	687.884	644.025	657.414	559.436	521.322	499.009	467.482	438.815	442.719	379.002	369.599	337.037	319.942	231.401	661.2	707.517	735.528	677.549	650.394	684.654	653.453	660.397	581.5	606.854	627.157	655.531	572.866	366.237	397.423	612.817	540.722	383.667	414.07	527.943	605.379	810.218	1,050.864	1,321.409	1,233.41	526.411	376.679	163.947	0	0	0	0	0	0	0	0	0	6.759	0	0	0	0	0	0	14.131	0	18.781	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	282.373	279.395	4,296.953	243.941	127.352	111.6	116.38	115.354	98.51	102.991	80.919	3.895	114.914	129.584	109.02	133.07	2,393.619	2,415.887	1,481.644	1,491.248	923.044	3,820.691	819.359	2,307.77	3,528.879	3,675.864	2,643.59	1,951.728	2,630.401	2,553.71	2,875.538	2,434.67	2,213.883	1,999.228	3,378.435	1,365.838	1,666.999	1,090.026	896.925	1,027.356	779.1	619.129	636.276	1,174.34	1,126.341	1,070.672	1,079.731	430.872	-1,102.483	287.293	305.833	273.4	323.308	298.839	331.271	332.3	136.711	129.638	117.911	171.48	63.905	63.93	50.082	50.016	6.866	6.88	7.041	11.587	638.652	599.261	606.547	78.604	68.764	5.934	6.431	6.531	21.783	23.646	25.429	2.46	0	9.514	8.787	8.522	18.596	15.262	18.659	5.154	11.598	2.295	-2,181.83	25.932	2.148	6.799	8.031	6.472	9.291	9.565	4.996	2.411	516.258	5.59	157.204	8.392	67.809	17.751	63.181
Total Non-Current Liabilities Numbers are in millions	28,644.006	29,723.646	28,797.489	19,169.067	23,707.985	22,948.088	22,396.491	20,245.711	26,235.104	26,867.362	28,499.493	27,919.809	31,027.653	32,326.397	31,994.318	31,462.639	54,485.693	50,264.229	48,211.431	46,518.233	39,628.17	35,944.975	32,668.086	32,944.814	33,759.525	38,221.442	36,622.815	35,945.186	35,798.007	35,992.284	39,156.699	39,230.741	38,776.331	32,384.339	29,430.204	25,347.058	17,535.257	14,277.238	18,589.521	17,153.989	17,915.562	14,652.302	15,282.104	15,533.495	13,102.697	12,759.756	14,166.651	15,335.191	15,989.16	15,577.263	13,995.491	11,511.709	10,614.02	10,247.974	6,703.081	4,952.614	5,095.642	5,417.697	7,964.831	6,334.401	5,374.333	6,116.516	7,492.324	7,224.295	8,189.806	9,308.777	8,016.696	5,714.633	4,981.129	4,105.604	1,840.423	804.404	1,273.264	439.934	233.792	442.182	344.783	433.646	765.157	849.338	678.178	674.242	448.871	430.606	457.68	453.982	116.659	100.285	109.598	136.036	-2,181.83	1,175.71	1,939.594	808.049	1,741.031	1,106.876	364.531	404.597	439.613	106.739	516.258	191.51	157.204	25.864	67.809	54.931	63.181
Total Liabilities Numbers are in millions	113,646.922	115,970.608	109,689.099	98,154.23	91,835.853	91,634.178	84,860.13	83,243.865	94,169.165	97,671.246	98,237.394	97,342.411	100,480.246	100,223.852	96,465.048	92,357.667	123,521.815	120,869.321	121,298.252	117,069.543	111,388.077	109,877.484	108,228.785	106,480.975	105,241.535	96,622.318	92,803.219	87,366.945	94,194.981	89,626.971	89,506.343	85,479.956	82,923.927	80,446.229	76,998.222	71,268.295	71,904.663	65,362.621	65,479.955	60,494.066	62,568.363	57,473.08	53,958.814	48,109.844	47,101.62	45,916.368	44,329.073	40,875.223	44,286.022	44,489.83	42,098.444	42,748.042	44,991.125	45,009.751	43,290.046	34,923.949	39,724.867	36,931.855	30,677.37	21,531.752	17,014.869	17,281.141	19,170.378	19,623.415	24,760.071	27,490.109	28,034.777	22,849.619	20,838.174	18,224.407	14,340.876	10,957.724	11,291.095	11,710.813	7,425.213	6,823.574	8,382.858	10,980.857	10,822.635	8,562.525	9,128.555	8,892.036	6,569.1	3,956.441	5,035.194	5,331.423	5,538.344	4,273.611	4,445.247	3,907.353	6,460.2	2,974.757	4,736.183	3,999.625	5,489.823	4,468.478	3,653.723	2,567.313	2,861.468	2,337.154	2,331.209	1,962.029	1,589.432	1,300.224	1,033.536	725.337	455.94
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	811.736	847.187	843.493	795.789	690.061	660.788	548.977	0	644.411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	5,392.521	5,392.521	5,392.521	5,392.521	5,392.521	5,392.521	5,392.521	5,392.521	5,392.52	3,595.014	3,595.014	3,595.014	3,595.014	3,595.014	3,595.014	3,595.014	3,595.014	3,586.075	3,586.075	3,584.504	3,583.149	3,582.531	2,985.111	2,984.989	2,984.961	2,984.956	2,984.697	2,982.889	2,981.396	2,980.353	2,979.268	2,978.577	2,978.364	2,978.359	2,978.278	2,977.82	2,690.25	2,687.085	2,672.629	2,672.629	2,672.629	2,664.589	2,664.255	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,662.396	2,218.663	2,218.663	2,218.663	2,218.663	2,016.967	2,016.967	2,016.967	2,016.967	1,008.483	1,008.483	1,008.483	1,008.483	630.302	630.302	510.302	510.302	510.302	510.302	510.302	510.302	0	340.201	340.201	340.201	340.201	340.201	340.201	340.201	340.201	309.274	261.274	200.98	200.98	124.6	0	89	89
Retained Earnings Numbers are in millions	32,517.449	31,579.391	30,867.725	30,801.685	31,078.161	30,993.343	31,741.668	31,597.541	32,224.624	31,661.654	33,326.021	31,627.036	33,785.058	29,333.43	27,599.306	26,142.889	21,573.66	20,750.827	20,791.307	21,482.857	20,926.816	21,020.418	22,438.35	22,082.769	21,045.994	19,694.345	20,016.361	19,734.494	18,562.738	18,076.208	17,994.776	17,495.053	16,740.84	16,578.389	18,047.639	17,663.145	17,542.808	17,337.125	17,149.387	16,651.96	15,800.949	15,214.903	15,027.203	14,899.313	13,757.289	13,332.416	13,612.22	13,392.795	13,144.724	12,494.1	13,160.397	12,785.092	12,523.197	12,016.019	11,631.386	10,689.335	10,234.995	8,822.6	8,583.904	8,229.532	8,046.329	8,096.415	8,088.897	7,669.924	7,964.617	7,288.842	8,080.568	7,674.757	6,167.556	5,570.833	5,780.723	4,921.303	4,349.381	3,495.195	2,738.083	2,220.316	2,634.724	2,034.188	1,443.984	529.536	1,742.449	908.365	439.566	254.851	1,112.899	876.345	646.474	542.146	536.118	408.174	0	330.101	626.781	341.774	206.195	0	195.42	0	139.989	30.927	99.756	60.294	93.866	0	0	116.647	69.841
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	5,219.527	9,569.018	5,555.425	9,300.194	5,544.361	9,680.347	5,786.539	7,905.918	4,510.892	10,010.294	4,705.249	10,013.67	4,573.986	9,847.104	5,228.811	12,535.833	7,687.734	10,786.286	5,722.871	5,435.22	5,252.396	10,345.872	4,846.256	928.348	453.021	2,430.59	2,252.346	2,327.825	2,410.908	2,502.818	2,406.376	1,820.791	1,737.779	1,703.466	1,518.566	1,299.17	1,082.44	-811.736	-847.187	-843.493	-795.789	-690.061	-660.788	-548.977	245.521	-644.411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	12,929.122	3,652.254	-200.1	4,058.4	2,033.724	10,895.612	2,001.624	11,623.367	2,039.385	12,070.635	2,007.285	5,191.334	0	13,968.545	4,057.645	14,279.613	3,582.343	16,110.307	3,582.343	14,186.525	13,694.23	13,385.108	3,282.585	12,257.241	8,293.684	7,983.707	9,947.285	9,743.544	9,063.628	8,766.252	8,919.866	8,812.34	8,158.754	8,068.745	3,116.928	3,035.547	1,089.38	863.616	-110.038	-160.681	0.42	-41.102	38.914	-8.96	641.195	3,608.212	3,328.798	3,457.985	3,267.468	3,259	3,118.05	3,185.666	3,348.046	3,465.46	3,375.432	2,871.326	2,763.953	2,883.802	3,303.561	3,306.28	2,309.622	2,312.184	2,858.842	3,096.581	3,713.387	4,476.847	5,617.214	5,576.604	5,089.195	5,307.232	4,702.718	5,080.148	4,109.772	4,237.003	5,154.361	5,218.63	4,780.271	4,966.006	5,933.071	5,932.705	4,092.705	4,077.562	4,414.67	4,405.788	1,803.554	1,803.621	1,801.214	1,812.712	1,725.904	1,725.332	2,479.93	1,725.75	1,408.52	1,476.007	1,356.369	1,355.918	1,090.435	1,166.537	919.015	925.966	573.314	573.252	473.212	333.874	457.538	227.944	235.391
Total Shareholders Equity Numbers are in millions	50,839.092	45,843.693	45,629.164	45,808.031	47,804.6	47,281.476	48,816.16	48,613.429	47,562.447	47,327.303	48,938.614	45,118.633	51,551.587	46,896.989	45,099.069	44,017.516	41,286.85	40,447.209	38,746.011	39,253.886	38,204.195	37,988.057	39,051.918	37,324.999	32,324.639	30,663.008	32,948.343	32,460.927	30,607.762	29,822.813	29,893.91	29,285.97	27,877.958	27,625.493	29,049.889	28,541.319	25,748.014	25,096.672	22,838.384	22,290.314	21,595.286	20,959.678	20,851.66	20,674.037	20,120.716	19,603.024	19,603.414	19,513.176	19,074.588	18,415.496	18,940.843	18,633.154	18,533.639	18,143.875	17,669.214	16,223.057	15,661.344	14,368.798	14,549.861	14,198.208	13,018.347	13,070.995	13,610.135	13,428.901	14,340.4	14,428.085	16,360.178	15,913.757	13,919.147	13,540.46	12,702.104	11,117.446	10,677.816	9,950.862	9,909.41	9,455.913	9,431.962	9,017.16	8,385.538	7,470.724	6,843.637	5,994.41	5,484.538	5,290.94	3,426.755	3,190.269	2,957.99	2,853.729	2,772.325	2,643.809	2,479.93	2,396.052	2,375.502	2,090.673	1,902.765	1,696.119	1,626.057	1,429.549	1,399.206	1,259.216	934.343	834.526	768.058	458.474	457.538	433.591	394.232
Total Equity Numbers are in millions	67,207.518	62,155.001	62,602.815	62,580.576	64,755.177	62,418.003	63,471.073	62,656.084	61,115.382	60,679.383	61,953.994	56,980.09	63,217.056	57,211.941	54,972.047	53,853.844	56,782.128	56,078.331	54,544.612	55,037.978	55,614.256	53,685.786	54,183.822	52,402.988	44,451.473	41,646.041	43,797.862	43,237.434	41,362.604	39,871.883	39,851.617	39,134.792	34,701.335	34,353.688	36,229.494	35,494.876	31,087.296	30,230.87	27,865.373	27,282.115	26,093.979	25,021.116	24,840.671	24,496.128	23,458.046	22,853.952	22,080.567	22,117.157	21,438.406	20,741.917	21,273.061	21,613.672	21,492.29	21,154.17	20,591.324	19,206.7	19,035.574	17,648.077	17,754.916	15,826.631	14,658.796	14,717.69	15,144.201	14,934.448	15,871.634	16,116.186	18,001.629	17,542.301	14,834.054	14,387.531	13,437.709	11,965.644	11,412.639	10,711.084	10,718.668	10,349.497	10,389.137	9,863.833	8,385.538	8,331.727	7,584.057	6,736.464	6,246.618	5,975.528	3,985.068	3,768.16	3,573.009	3,463.617	3,373.066	3,220.095	3,095.84	2,962.094	2,964.484	2,640.166	2,427.632	2,154.033	1,991.406	1,740.058	1,693.072	1,531.662	1,175.358	1,064.023	979.183	625.629	540.28	516.18	436.032
Total Liabilities & Shareholders Equity Numbers are in millions	180,854.44	179,111.959	172,291.914	161,763.233	156,591.03	154,052.181	148,331.203	145,899.949	155,284.547	158,350.629	160,191.388	154,322.501	163,697.302	157,435.793	151,437.095	146,211.511	180,303.943	176,947.652	175,842.864	172,107.521	167,002.333	163,563.27	162,412.607	158,883.963	149,693.008	138,268.359	136,601.081	130,604.379	135,557.585	129,498.854	129,357.96	124,614.748	117,625.262	114,799.917	113,227.716	106,763.171	102,991.959	95,593.491	93,345.328	87,776.181	88,662.342	82,494.196	78,799.485	72,605.972	70,559.666	68,770.32	66,409.64	62,992.38	65,724.428	65,231.747	63,371.505	64,361.714	66,483.415	66,163.921	63,881.37	54,130.649	58,760.441	54,579.932	48,432.286	37,358.383	31,673.665	31,998.831	34,314.579	34,557.863	40,631.705	43,606.295	46,036.406	40,391.92	35,672.228	32,611.938	27,778.586	22,923.368	22,703.734	22,421.898	18,143.881	17,173.071	18,771.996	20,844.69	19,208.173	16,894.251	16,712.612	15,628.501	12,815.718	9,931.969	9,020.262	9,099.582	9,111.353	7,737.228	7,818.313	7,127.449	6,460.2	5,936.851	7,700.666	6,639.792	7,917.455	6,622.511	5,645.129	4,307.372	4,554.539	3,868.816	3,506.567	3,026.052	2,568.615	1,925.853	1,573.817	1,241.516	891.972

China International Marine Containers (Group) Co., Ltd.

SZSE:000039.SZ Add to watchlist

SZSE:000039.SZ