Digital China Group Co., Ltd.
SZSE:000034.SZ
29.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,644.807 | 4,321.846 | 4,614.18 | 4,097.592 | 4,000.034 | 1,618.156 | 1,674.071 | 1,143.256 | 114.346 | 29.203 | 58.652 | 30.629 | 51.097 | 65.82 | 26.52 | 30.024 | 25.049 | 19.594 | 37.169 | 14.641 | 38.734 | 185.818 | 121.68 | 340.083 | 104.292 | 45.268 | 66.642 | 82.101 | 79.06 | 73.334 | 194.619 | 0 | 0 |
Short Term Investments
| 0 | 0 | -194.272 | 0.1 | 6.193 | 0.397 | -197.03 | 5.327 | 101.5 | 96.95 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.339 | 0.347 | 0.05 | 0.05 | 0 | 1.241 | 0.07 | 9.956 | 9.294 | 31.73 | 8.22 | 20.778 | 54.578 | 0 | 0 |
Cash and Short Term Investments
| 5,644.807 | 4,321.846 | 4,614.18 | 4,097.692 | 4,006.227 | 1,618.553 | 1,674.071 | 1,148.583 | 114.346 | 29.203 | 58.652 | 30.629 | 51.097 | 65.82 | 26.52 | 30.024 | 25.049 | 19.636 | 37.508 | 14.988 | 38.784 | 185.868 | 121.68 | 341.324 | 104.362 | 55.224 | 75.935 | 113.831 | 87.28 | 94.111 | 249.197 | 0 | 0 |
Net Receivables
| 17,575.591 | 15,543.008 | 12,785.96 | 10,139.498 | 9,756.438 | 11,760.447 | 10,416.887 | 9,376.024 | 28.56 | 36.547 | 20.605 | 30.977 | 50.814 | 36.093 | 55.895 | 79.92 | 223.894 | 548.733 | 644.356 | 741.161 | 715.764 | 680.126 | 620.534 | 90.522 | 10.408 | 11.475 | 124.354 | 120.879 | 118.739 | 154.476 | 96.394 | 0 | 0 |
Inventory
| 12,337.655 | 12,494.991 | 14,553.606 | 9,560.439 | 9,198.835 | 6,507.068 | 6,755.993 | 4,580.372 | 99.186 | 96.571 | 51.34 | 47.548 | 46.067 | 44.562 | 36.725 | 48.478 | 52.973 | 78.933 | 135.878 | 207.642 | 262.703 | 247.049 | 276.693 | 239.722 | 201.273 | 520.82 | 606.812 | 609.646 | 552.479 | 490.111 | 377.842 | 0 | 0 |
Other Current Assets
| 423.361 | 111.428 | 378.869 | 314.771 | 393.995 | 415.224 | 220.15 | 502.918 | 101.754 | 98.063 | 142 | 0.704 | 0.704 | 0.704 | -13.745 | -27.078 | -72.434 | -232.719 | -210.265 | -238.161 | -138.944 | -160.13 | -110.418 | 167.776 | 321.602 | 175.291 | 414.423 | 302.389 | 289.882 | 325.313 | 225.654 | 0 | 0 |
Total Current Assets
| 35,981.414 | 32,471.272 | 32,332.615 | 24,112.401 | 23,355.496 | 20,301.292 | 19,067.1 | 15,607.898 | 343.847 | 260.384 | 272.596 | 109.858 | 148.681 | 147.179 | 105.394 | 131.343 | 229.482 | 414.583 | 607.478 | 725.63 | 878.307 | 952.913 | 908.49 | 839.345 | 637.644 | 762.81 | 1,221.525 | 1,146.745 | 1,048.38 | 1,064.011 | 949.087 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 682.434 | 455.264 | 2,110.355 | 1,443.499 | 882.17 | 484.839 | 241.419 | 214.209 | 55.791 | 58.731 | 54.848 | 72.142 | 48.424 | 36.312 | 38.785 | 41.229 | 49.605 | 62.497 | 115.641 | 229.166 | 305.165 | 314.587 | 329.784 | 328.417 | 225.576 | 249.408 | 309.439 | 370.799 | 393.526 | 309.137 | 281.743 | 0 | 0 |
Goodwill
| 1,325.841 | 956.503 | 956.503 | 931.287 | 931.287 | 931.287 | 931.287 | 611.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 628.592 | 237.234 | 2,287.846 | 2,353.598 | 2,450.6 | 2,546.114 | 2,565.307 | 52.616 | 4.54 | 4.74 | 4.926 | 8.731 | 8.295 | 3.875 | 4 | 4.125 | 4.25 | 4.503 | 4.88 | 24.725 | 86.748 | 100.486 | 114.157 | 118.373 | 0 | 0 | 0.814 | 0.982 | 1.151 | 0 | 22.272 | 0 | 0 |
Goodwill and Intangible Assets
| 1,954.433 | 1,193.737 | 3,244.349 | 3,284.885 | 3,381.887 | 3,477.4 | 3,496.594 | 664.345 | 4.54 | 4.74 | 4.926 | 8.731 | 8.295 | 3.875 | 4 | 4.125 | 4.25 | 4.503 | 4.88 | 24.725 | 86.748 | 100.486 | 114.157 | 118.373 | 0 | 0 | 0.814 | 0.982 | 1.151 | 0 | 22.272 | 0 | 0 |
Long Term Investments
| 893.932 | 516.121 | 702.029 | 1,136.372 | 1,160.388 | 1,139.673 | 1,141.687 | 144.354 | 32.71 | 113.01 | 20.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 61.052 | 33.835 | 32.162 | 135.122 | 134.979 | 0 | 61.488 | 66.159 | 56.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 505.148 | 506.006 | 474.214 | 439.455 | 357.748 | 284.549 | 214.008 | 206.186 | -32.71 | -113.01 | -20.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,866.345 | 5,073.641 | 89.818 | 272.991 | 283.213 | 297.7 | 112.382 | 200.178 | 43.83 | 137.812 | 45.84 | 2.821 | 2.22 | 1.522 | 2.613 | 7.711 | 44.954 | 3.099 | 7.047 | 11.942 | 12.393 | 14.81 | 101.703 | 61.109 | 20.628 | 28.913 | 139.378 | 198.527 | 198.928 | 178.18 | 111.846 | 0 | 0 |
Total Non-Current Assets
| 8,902.293 | 7,744.769 | 6,620.764 | 6,577.202 | 6,065.407 | 5,684.16 | 5,206.09 | 1,429.272 | 104.162 | 201.284 | 105.615 | 83.694 | 58.939 | 41.709 | 45.398 | 53.065 | 98.809 | 131.152 | 161.404 | 297.995 | 539.428 | 564.862 | 545.643 | 529.621 | 312.363 | 334.593 | 449.63 | 570.308 | 593.606 | 487.317 | 415.861 | 634.07 | 216.063 |
Total Assets
| 44,883.708 | 40,216.042 | 38,953.379 | 30,689.603 | 29,420.902 | 25,985.452 | 24,273.19 | 17,037.17 | 448.008 | 461.668 | 378.211 | 193.552 | 207.619 | 188.888 | 150.792 | 184.409 | 328.291 | 545.735 | 768.881 | 1,023.625 | 1,417.735 | 1,517.775 | 1,454.133 | 1,368.966 | 950.007 | 1,097.403 | 1,671.155 | 1,717.054 | 1,641.985 | 1,551.328 | 1,364.948 | 634.07 | 216.063 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 12,600.458 | 13,026.96 | 13,531.794 | 10,117.375 | 9,384.559 | 8,618.714 | 7,419.101 | 6,199.861 | 30.226 | 42.538 | 48.366 | 49.953 | 66.626 | 61.159 | 89.794 | 151.156 | 144.718 | 89.405 | 197.638 | 238.683 | 212.868 | 314.327 | 259.445 | 138.487 | 168.006 | 184.943 | 177.1 | 219.029 | 191.459 | 140.718 | 146.746 | 0 | 0 |
Short Term Debt
| 11,555.997 | 8,939.301 | 10,933.445 | 10,131.733 | 10,235.523 | 9,267.409 | 8,357.122 | 4,720.927 | 2.034 | 3.272 | 3.272 | 2.699 | 0 | 0 | 186.304 | 219.61 | 251.783 | 251.618 | 524.612 | 691.815 | 701.355 | 652.737 | 550.446 | 280.05 | 553.886 | 698.533 | 711.946 | 632.092 | 709.728 | 662.683 | 520.335 | 0 | 0 |
Tax Payables
| 842.417 | 679.359 | 832.086 | 444.677 | 321.723 | 295.979 | 380.455 | 286.97 | 7.013 | 3.141 | 3.052 | 2.565 | 5.396 | 2.886 | 10.464 | 9.645 | 7.365 | 8.759 | 13.705 | 7.666 | 17.908 | 11.024 | 7.789 | 5.723 | 6.925 | 0.358 | 1.604 | 8.641 | 4.893 | 3.579 | 38.974 | 0 | 0 |
Deferred Revenue
| 5,507.566 | 3,396.232 | 6,028.648 | 3,128.637 | 1,566.244 | 295.979 | 2,796.833 | 864.921 | 33.69 | 52.283 | 17.116 | 36.245 | 0 | 0 | 400.434 | 455.286 | 431.397 | 388.843 | 264.496 | 123.232 | 112.066 | 56.068 | 53.513 | 138.83 | 71.387 | 142.771 | 117.591 | 128.845 | 96.134 | 96.46 | 75.638 | 0 | 0 |
Other Current Liabilities
| 0.96 | 2,176.734 | 1.205 | 1.205 | 1,324.602 | 2,143.189 | 1,029.306 | 975.99 | 194.914 | 195.664 | 196.746 | 4.796 | 53.095 | 58.289 | 6.347 | 24.647 | 27.265 | 182.765 | 93.419 | 95.006 | 18.094 | 23.583 | 23.203 | 5.685 | 13.602 | 27.641 | 49.065 | 52.147 | 26.393 | 15.347 | 11.43 | 0 | 0 |
Total Current Liabilities
| 29,664.98 | 27,539.227 | 30,495.093 | 23,378.95 | 22,510.928 | 20,325.292 | 19,602.361 | 12,761.698 | 260.863 | 293.757 | 265.5 | 93.693 | 119.72 | 119.448 | 682.879 | 850.699 | 855.163 | 912.63 | 1,080.164 | 1,148.737 | 1,044.382 | 1,046.715 | 886.607 | 563.053 | 806.88 | 1,053.887 | 1,055.701 | 1,032.113 | 1,023.714 | 915.208 | 754.148 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 5,635.457 | 4,115.537 | 1,724.782 | 2,013.84 | 2,102.378 | 1,710 | 1,160 | 1,460 | 0.146 | 2.034 | 5.306 | 8.578 | 0.664 | 0.732 | 0.874 | 1.302 | 1.047 | 0.84 | 0.064 | 0.178 | 0.187 | 102.775 | 151.3 | 407.896 | 79.676 | 0.39 | 18.2 | 0.1 | 0 | 1.62 | 4 | 0 | 0 |
Deferred Revenue Non-Current
| 0.812 | 15.698 | 11.511 | 14.629 | 15.4 | 20.477 | 39.919 | 33 | 0 | 0 | 0 | 0 | 1.93 | 2.65 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 316.672 | 275.178 | 105.584 | 110.055 | 107.321 | 69.375 | 86.988 | 131.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.302 | 50.419 | 0 | 469.34 | 310.008 | 13.817 | 26.09 | 0 | 0 | 0.241 | 1.318 | 1.961 | 0 | 0 | 270.983 | 465.405 | 299.34 | 49 | 49 | 49 | 0 | 0.31 | 0 | 1.52 | 1.52 | 1.52 | 1.325 | 1.292 | 0.347 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,959.243 | 4,456.832 | 1,841.878 | 2,607.863 | 2,535.107 | 1,813.67 | 1,312.997 | 1,624.798 | 0.146 | 2.274 | 6.624 | 10.539 | 2.594 | 3.382 | 274.307 | 466.707 | 300.387 | 49.84 | 49.064 | 49.178 | 0.187 | 103.085 | 151.3 | 409.416 | 81.196 | 1.91 | 19.525 | 1.392 | 0.347 | 1.62 | 4 | 0 | 0 |
Total Liabilities
| 35,624.224 | 31,996.06 | 32,336.971 | 25,986.814 | 25,046.035 | 22,138.962 | 20,915.358 | 14,386.496 | 261.008 | 296.031 | 272.124 | 104.232 | 122.314 | 122.83 | 957.187 | 1,317.406 | 1,155.55 | 962.47 | 1,129.229 | 1,197.915 | 1,044.57 | 1,149.801 | 1,037.907 | 972.468 | 888.076 | 1,055.797 | 1,075.226 | 1,033.505 | 1,024.061 | 916.828 | 758.148 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 669.581 | 668.456 | 660.723 | 659.561 | 654.07 | 654.07 | 654.07 | 654.07 | 357.974 | 357.974 | 357.974 | 357.974 | 357.974 | 357.974 | 357.974 | 357.974 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 311.139 | 217.58 | 197.8 | 172 | 0 | 0 |
Retained Earnings
| 3,561.485 | 2,713.658 | 1,829.904 | 1,735.125 | 1,261.9 | 716.563 | 247.474 | -475.45 | -877.439 | -898.802 | -960.274 | -977.04 | -981.055 | -997.657 | -1,495.8 | -1,853.475 | -1,565.443 | -1,152.616 | -1,114.731 | -969.523 | -398.863 | -405.332 | -312.043 | -328.825 | -607.858 | -630.951 | -79.133 | 8.528 | 0 | 56.666 | 76.389 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,765.527 | 1,745.055 | 1,369.17 | 292.705 | 337.86 | 2,484.444 | 316.933 | 337.962 | 458.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,560.391 | 2,474.876 | 2,221.078 | 2,012.669 | 2,118.316 | -13.632 | 2,131.581 | 2,131.581 | 247.878 | 706.465 | 708.387 | 708.387 | 708.387 | 705.741 | 328.487 | 349.284 | 396.118 | 350.348 | 368.014 | 391.922 | 408.089 | 408.08 | 360.451 | 360.451 | 360.451 | 360.451 | 360.451 | 360.451 | 397.162 | 376.754 | 358.41 | 0 | 0 |
Total Shareholders Equity
| 8,556.985 | 7,602.046 | 6,080.875 | 4,700.06 | 4,372.146 | 3,841.446 | 3,350.059 | 2,648.163 | 187 | 165.637 | 106.087 | 89.32 | 85.305 | 66.057 | -809.339 | -1,146.218 | -858.186 | -491.128 | -435.578 | -266.462 | 320.365 | 313.887 | 359.547 | 342.765 | 63.732 | 40.639 | 592.457 | 680.118 | 614.742 | 631.22 | 606.8 | 117.12 | 70.399 |
Total Equity
| 9,259.484 | 8,219.982 | 6,616.408 | 4,702.79 | 4,374.867 | 3,846.49 | 3,357.833 | 2,650.673 | 187 | 165.637 | 106.087 | 89.32 | 85.305 | 66.057 | -806.394 | -1,132.997 | -827.259 | -416.735 | -360.347 | -174.29 | 373.165 | 367.975 | 416.226 | 396.498 | 61.931 | 41.606 | 595.929 | 683.548 | 617.925 | 634.5 | 606.8 | 117.12 | 70.399 |
Total Liabilities & Shareholders Equity
| 44,883.708 | 40,216.042 | 38,953.379 | 30,689.603 | 29,420.902 | 25,985.452 | 24,273.19 | 17,037.17 | 448.008 | 461.668 | 378.211 | 193.552 | 207.619 | 188.888 | 150.792 | 184.409 | 328.291 | 545.735 | 768.881 | 1,023.625 | 1,417.735 | 1,517.775 | 1,454.133 | 1,368.966 | 950.007 | 1,097.403 | 1,671.155 | 1,717.054 | 1,641.985 | 1,551.328 | 1,364.948 | 751.19 | 286.462 |