Digital China Group Co., Ltd.

SZSE:000034.SZ

29.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 5,583.8775,564.0615,644.8072,969.8094,982.654,277.194,321.8464,887.0013,501.0032,889.9284,614.184,872.4724,337.7784,325.9174,097.5923,942.4523,542.1864,248.4994,000.0342,516.1732,152.4121,830.6321,618.1561,960.8153,135.3891,846.4491,674.0711,631.3982,081.3892,021.3571,143.2561,410.2611,779.3792,137.277114.34645.73142.57518.06329.20329.32374.44924.09658.65235.28223.66319.20130.62927.48224.27138.27351.09749.44949.44558.45665.8216.07516.81431.90526.5240.21531.05834.44930.02418.8715.57112.12525.04918.44317.41118.32519.59413.54312.19644.5637.1699.78810.83621.44214.64124.86828.10730.62238.73499.61177.459156.192185.818131.402170.385130.926121.68220.829340.083432.467104.29253.8645.26843.82966.642082.101079.06073.3340
Short Term Investments 0.00100000017249.4590.07235.013.57693.1021,058.230.10.71412.84119.5936.19382.91915.46515.3130.3972.2611.718-196.49-197.03-190.5280.2170.8275.32713.9912.5712.471101.506391.9596.95208.58146.95168142000000000000000.221000000000-35.557-40.769-41.5950.0420.0420.0450.3390.3390.3470.3470.3470.3470.050.050.050.050.050.850.050.050.0500001.2410.070.070.079.9569.7369.294031.7308.22020.7780
Cash and Short Term Investments 5,583.8775,564.0625,644.8072,969.814,982.6514,277.1914,321.8465,0593,550.4622,889.9984,614.184,876.0484,430.885,384.1484,097.6923,943.1663,555.0274,268.0924,006.2272,599.0922,167.8771,845.9451,618.5531,963.0753,137.1071,846.4491,674.0711,631.3982,081.6062,022.1851,148.5831,424.2521,781.952,139.748114.34645.73142.57518.06329.20329.32374.44924.09658.65235.28223.66319.20130.62927.48224.27138.27351.09749.44949.44558.45665.8216.07516.81432.12626.5240.21531.05834.44930.02418.8715.57112.12525.04918.44317.41118.32519.63613.58512.24144.89937.50810.13611.18321.78914.98824.91828.15730.67238.78499.66178.309156.242185.868131.452170.385130.926121.68220.829341.324432.537104.36253.9355.22453.56575.9350113.831087.28094.1110
Net Receivables 18,055.60516,385.4717,575.59115,068.20414,471.16212,727.53515,543.00812,943.94115,390.85913,506.75212,785.9613,173.70711,097.88711,069.69410,139.49811,398.50410,394.1149,458.6789,756.43810,189.00810,335.7199,244.1511,760.4479,439.1349,482.5218,583.8110,416.8877,816.1558,760.5227,442.9489,376.0248,078.4617,772.3597,350.14428.5637.8937.06632.39836.54737.91335.06531.12920.60531.89325.2832.88730.97746.8341.97740.77750.81444.20626.97731.63636.09383.61661.1162.01455.89545.36968.76884.83679.92156.407156.165239.38223.894584.329577.651574.423548.733531.641605.069702.113644.356725.282714.188748.849741.161598.448601.252562.038715.764719.533719.574713.855680.126643.671624.779529.874620.534588.17890.52216.99510.40812.74711.475132.012124.3540120.8790118.7390154.4760
Inventory 13,673.72813,458.47612,337.65510,245.59511,230.58912,736.41312,494.99112,020.03912,008.45311,015.28614,553.6069,247.07610,138.8088,568.9119,560.4397,783.8238,606.1987,378.7219,198.8358,331.7478,150.77,179.9776,507.0687,498.3316,857.8456,525.8226,755.9936,087.1494,845.6094,538.9744,580.3724,564.9134,627.7624,961.87599.186101.4103.19103.3296.57190.96293.97285.851.3463.01958.53153.50347.54851.96952.35949.96246.06743.91450.55642.98344.56245.11144.95337.33936.72537.16245.45651.19448.47898.34779.12653.83352.973116.656116.699113.34878.933135.451151.34147.341135.878206.077218.488209.682207.642251.7253.273258.018262.703184.836245.928213.06247.049272.273259.8262.038276.693372.41239.722197.741201.273496.532520.82557.561606.8120609.6460552.4790490.1110
Other Current Assets 464.184499.749423.361230.142219.651289.342111.428121.922142.398285.068378.869253.617243.259194.125314.771182.736184.272154.034393.995307.681540.877411.576415.224266.03547.144531.56220.15669.221623.154815.914502.918454.239638.411658.32101.7544364.63491.9598.063208.58146.9516814280.7040.7040.7040.7040.7040.7040.7040.7040.7040.7040.7040.704-20.095-18.427-13.7-13.745-9.835-21.348-27.175-27.078-54.617-58.1-84.306-72.434-218.265-211.943-210.403-232.719-240.925-219.822-256.641-210.265-221.97-220.977-217.023-238.161-119.155-130.3571.142-138.944-146.491-138.12-133.278-160.13-122.759-113.9685.626-110.418-106.114167.776154.241321.602168.34175.291351.702414.4231,151.468302.3891,137.6289.8821,071.325325.3131,075.499
Total Current Assets 37,777.39535,907.75635,981.41428,513.75130,904.05230,030.48132,471.27230,144.90231,092.17227,697.10432,332.61527,550.44825,910.83425,216.87824,112.40123,308.22822,739.61121,259.52523,355.49621,427.52821,195.17418,681.64720,301.29219,166.5720,024.61617,487.64119,067.116,203.92216,310.89114,820.02115,607.89814,521.86514,820.48215,110.088343.847228.02247.464245.731260.384366.777350.436309.025272.596210.897108.178106.295109.858126.985119.31129.717148.681138.272127.681133.779147.179124.708104.45117.779105.394112.91123.934143.304131.343219.007192.763221.033229.482501.162499.818495.692414.583439.751548.829637.712607.478719.524722.882763.297725.63755.911752.325851.869878.307857.539905.691949.88952.913924.638940.997928.464908.491,075.303839.345801.514637.644731.55762.811,094.841,221.5251,151.4681,146.7451,137.61,048.381,071.3251,064.0111,075.499
Non-Current Assets:
Property, Plant & Equipment, Net 870.288805.318682.434509.234456.774450.311455.264419.198408.0162,201.5322,110.3551,938.011,787.4841,613.5821,443.4991,277.3991,109.085953.187882.17766.842671.448579.914484.839426.974340.535259.604241.419194.4199.596203.674214.209404.724402.022461.53455.79156.83456.97958.11258.73158.30453.72354.02854.84871.18572.86271.41572.14262.22356.33451.81448.42443.93940.8435.75236.31238.65738.11738.46938.78539.6840.03740.56741.22940.93342.7746.45849.60527.99335.22637.42362.49777.015108.126111.231115.641212.248209.082221.566229.166278.006283.669300.714305.165319.831302.43308.646314.587314.062318.5690329.784295.179328.417223.111225.576239.576249.408292.804309.439355.662370.799427.952393.526349.879309.137300.622
Goodwill 1,325.8411,325.8411,325.841956.503956.503956.503956.503956.503956.503956.503956.503989.083989.083988.063931.287931.287931.287931.287931.287931.287931.287931.287931.287931.287931.287931.287931.287611.729611.729611.729611.729611.729611.729611.729000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 619.383622.345628.592208.141240.756232.858237.234240.436245.1572,263.0682,287.8462,310.5342,305.7792,329.2162,353.5982,377.5242,401.8862,426.2392,450.62,474.0692,497.8382,521.8372,546.1142,570.3992,518.0792,541.6932,565.3072,320.75452.03351.57352.61653.62550.756.494.544.6034.6414.6914.744.7874.8334.884.9269.8818.5728.7318.7318.7148.7598.2648.2953.7813.8133.8443.8753.9063.9483.96944.0314.0634.0944.1254.1674.1984.2294.254.2814.3154.4094.5034.5984.6924.8494.8822.00922.91222.9324.72558.1260.53483.71786.74889.90494.42497.455100.486105.141107.969111.008114.157112.31118.3730000.20972.0010.81400.98275.8131.151000
Goodwill and Intangible Assets 1,945.2241,948.1861,954.4331,164.6441,197.2591,189.3611,193.7371,196.9381,201.6593,219.573,244.3493,299.6173,294.8623,317.2783,284.8853,308.8113,333.1733,357.5263,381.8873,405.3563,429.1253,453.1243,477.43,501.6853,449.3663,472.983,496.5942,932.483663.762663.301664.345665.354662.429668.2194.544.6034.6414.6914.744.7874.8334.884.9269.8818.5728.7318.7318.7148.7598.2648.2953.7813.8133.8443.8753.9063.9483.96944.0314.0634.0944.1254.1674.1984.2294.254.2814.3154.4094.5034.5984.6924.8494.8822.00922.91222.9324.72558.1260.53483.71786.74889.90494.42497.455100.486105.141107.969111.008114.157112.31118.3730000.20972.0010.81400.98275.8131.151000
Long Term Investments 982.678917.695893.9321,018.751,037.642509.583516.121301.921201.027454.154671.627469.15413.831332.3441,136.3721,136.6471,152.7471,128.4971,160.3881,089.3871,098.651,174.9461,139.6731,114.2661,071.0231,234.6981,141.687893.171683.241154.019144.354121.412143.908114.520132113.01113.01113.010.0520.0520.0520.050.050.050.050.050.05000000000-0.17100000000073.26894.751101.79361.05266.60966.46820.73533.83534.86131.99245.74932.16284.23683.266135.122135.122135.057134.278135.057134.979121.276000061.48867.65966.15966.15956.27371.21700000000
Tax Assets 563.955663.185505.148807.159631.345569.686506.006603.738567.267544.079474.214646.035702.757500.181439.455453.519438.571400.895357.748396.536441.612396.479284.549297.465270.998261.146214.008238.388248.234233.47206.186252.541253.555259.136-20-132-113.01-113.01-113.01-0.05-20.05-20.05-20.05-0.05-0.05-0.05-0.05-0.05000000000000000000020.81520.05320.0530000000000000000000000-39.766000-0.209000000000
Other Non-Current Assets 4,862.1934,864.1864,866.3455,360.4845,228.2375,151.9825,073.6415,003.8774,994.299351.061120.22286.828372.7571,332.903272.991274.535284.812294.253283.213362.132297.78310.01297.7295.176298.156111.847112.382359.333191.37193.47200.17822.4119.12732.85943.83155.932137.292137.368137.81223.98244.23445.42345.842.7442.7912.9092.8211.8922.0552.1882.221.891.8431.3241.5221.9592.1272.4662.6136.9427.1697.6657.71144.83847.19944.444.954-0.052-3.167-3.1153.0992.0346.1526.7797.0479.68510.53211.23111.94210.08510.5511.43912.39313.16214.80614.6414.8118.289100.282424.799101.70390.65661.10919.89920.62823.07428.9139.736139.378202.508198.527116.222198.928171.998178.18121.682
Total Non-Current Assets 9,224.3389,198.578,902.2938,860.278,551.2577,870.9237,744.7697,525.6727,372.2696,770.3966,620.7646,639.646,571.6927,096.2896,577.2026,450.9116,318.3896,134.3586,065.4076,020.2545,938.6155,914.4735,684.165,635.5665,430.0775,340.2755,206.094,617.7741,986.2021,447.9351,429.2721,466.4431,471.0411,536.247104.162217.369198.912200.172201.28487.072102.791104.331105.61583.81184.22683.05483.69472.82967.14862.26658.93949.6146.49640.9241.70944.52344.19244.73345.39850.65351.26952.32653.06589.93794.16795.08798.809126.306151.177160.564131.152150.256185.438143.594161.404278.803274.519301.477297.995430.448438.02530.991539.428557.955545.938555.798564.862558.769526.819535.807545.643498.145529.621310.669312.363328.809334.593445.758449.63558.17570.308619.986593.606521.877487.317422.304
Total Assets 47,001.73245,106.32644,883.70837,374.02139,455.30937,901.40440,216.04237,670.57338,464.44134,467.538,953.37934,190.08832,482.52632,313.16830,689.60329,759.13929,05827,393.88329,420.90227,447.78227,133.78924,596.12125,985.45224,802.13625,454.69322,827.91624,273.1920,821.69618,297.09316,267.95617,037.1715,988.30816,291.52316,646.334448.008445.389446.377445.903461.668453.849453.227413.356378.211294.708192.403189.349193.552199.814186.459191.983207.619187.882174.177174.699188.888169.231148.642162.511150.792163.564175.203195.629184.409308.944286.929316.12328.291627.468650.995656.256545.735590.007734.267781.306768.881998.327997.4011,064.7751,023.6251,186.3581,190.3451,382.8611,417.7351,415.4951,451.6281,505.6771,517.7751,483.4061,467.8161,464.271,454.1331,573.4481,368.9661,112.183950.0071,060.3581,097.4031,540.5991,671.1551,709.6391,717.0541,757.5871,641.9851,593.2021,551.3281,497.802
Liabilities & Equity:
Current Liabilities:
Account Payables 14,497.30212,647.03612,600.45810,781.87411,473.83712,118.1413,026.9612,757.46314,912.94511,629.59113,531.79410,998.3969,940.0569,572.83710,117.37510,389.410,011.0038,268.269,384.5599,395.6639,001.097,399.9328,618.7148,167.567,265.3076,217.8817,419.1016,031.675,866.174,598.876,199.8616,039.1395,270.9914,734.40730.22635.26739.76141.76842.53845.17846.7653.8648.36656.16550.44554.28249.95358.32154.92657.21466.62649.12644.74445.71461.15974.22994.418100.45789.794148.207148.833159.665151.156137.397141.079135.854144.718122.397124.544122.63189.40578.541136.171175.267197.638171.941183.383218.329238.683190.118186.343188.142212.868279.568275.07320.42314.327318.789329.4720259.445336.377138.487166.533168.006212.336184.943142.781177.10219.0290191.4590140.7180
Short Term Debt 12,221.51912,587.7111,555.9977,995.6849,266.9418,304.9948,939.3019,716.72812,233.82911,506.31510,933.44510,079.5610,231.51110,427.31610,131.7339,690.2669,815.4310,146.3310,235.5239,582.79710,098.6799,351.3999,267.40910,288.9349,743.1958,767.7148,357.1227,269.2686,628.6896,154.2214,720.9274,266.4625,365.8575,703.8452.0342.8523.2723.2723.2723.2723.2723.2723.2723.2723.2723.2232.699000000005.864186.304186.304186.304204.658217.91218.81219.61227.956234.356235.056251.783289.852298.602374.172251.618365.737446.354490.191524.612646.244647.827672.583691.815664.445663.708664.131701.355589.35484.594572.326652.737684.026645.5460550.446552.95280.05474.386553.886663.978698.533655.7711.9460632.0920709.7280662.6830
Tax Payables 831.216950.711842.417847.462649.574631.668679.359719.121516.275598.027832.086732.1765.218541.737444.677433.22371.516328.064321.723281.711357.069338.658295.979260.457265.175225.118380.455226.684235.958183.859286.97153.239155.773140.4877.0134.3423.7571.8383.1410.9250.2232.8033.0521.8851.0191.9842.5652.5691.3373.8375.3963.5082.644.3612.8866.8087.869.00910.46411.4038.5778.9539.6457.4677.637.6117.365010.31410.428.7595.28810.17514.56713.7054.4150.9021.617.6666.7868.86317.82817.9087.9014.57610.42211.0244.6763.3707.7897.6215.7235.686.9254.6840.358-0.9681.60408.64104.89303.5790
Deferred Revenue 4,433.8914,584.2715,507.5664,438.1274,576.0581,970.2023,396.2322,165.908003,350.4832,172.314,067.953,712.9163,128.6372,760.9572,451.9792,311.1581,566.2441,355.3291,460.5511,366.541,287.1941,094.92,965.4022,638.1512,796.8332,675.3877.921733.104864.921706.957726.06810.24533.6920.61620.78716.25152.28350.48450.68851.55917.116129.69932.77332.06836.2450000000043.371396.343405.016400.434460.091465.137466.289455.286461.847422.796438.427431.397390.795394.332214.633388.843404.709408.405350.351264.496229.524201.081176.482123.232173.133152.461127.341112.06695.109192.64164.96656.06836.86938.922053.51355.477138.8373.72271.387114.441142.771138.772117.5910128.845096.134096.460
Other Current Liabilities 0.960.960.960.964.7051,992.5952,176.7342,020.4333,013.0993,584.2592,679.372,139.6331.2051.3321.2051.2051.2051.2191,324.602976.419800.091769.7091,151.975608.861707.568579.2791,029.306614.874608.348558.814975.99743.494783.494982.319194.914194.112193.416194.523195.664192.976192.983193.24196.7462.3722.7043.7144.79645.84246.18747.82753.09553.84749.96553.93558.2894.7065.7633.5196.34716.6916.63417.31324.64722.94823.47421.94627.26533.17419.372126.419182.76557.51283.6382.35893.419131.674133.865124.70995.00663.8465.37962.09818.09465.5780.86190.54423.58344.42235.244954.83623.20315.8885.6857.59213.60220.2627.6419.30649.0651,023.85952.1471,061.54526.393946.83315.347831.556
Total Current Liabilities 31,153.67229,819.97629,664.9823,216.64525,321.54124,385.93127,539.22726,660.53230,159.87326,720.16530,495.09325,389.89924,240.72223,714.40123,378.9522,841.82822,279.61720,726.96722,510.92821,310.20821,360.4118,887.5820,325.29220,160.25520,681.47218,203.02519,602.36116,591.11113,981.12812,045.00812,761.69811,756.05212,146.40112,230.817260.863252.847257.237255.815293.757291.911293.704301.932265.5191.50989.19493.28793.693104.163101.113105.041119.72102.97394.7199.649119.448128.17682.827695.295682.879829.646848.513862.078850.699850.148821.705831.283855.163836.218836.849837.854912.63906.4991,074.561,098.1671,080.1641,179.3831,166.1561,192.1031,148.7371,091.5351,067.891,041.7131,044.3821,029.5961,033.1661,048.2561,046.7151,084.1051,049.183954.836886.607960.692563.053722.232806.881,011.0141,053.887946.5591,055.7011,023.8591,032.1131,061.5451,023.714946.833915.208831.556
Non-Current Liabilities:
Long Term Debt 5,708.5245,360.2165,635.4574,861.0365,388.7824,702.5424,115.5373,126.627807.809931.8561,724.7821,847.0492,212.5422,261.9052,013.841,817.5291,716.0671,700.0352,102.3781,5351,6041,6541,7108101,0101,0101,1601,1601,3101,3101,4601,4601,4601,8100.1460.390.3971.2152.0342.8523.674.3445.3066.1246.9427.818.57810.26300.6070.6640.6010.7750.810.7320.7750.8191.4190.8741.4531.4551.3841.3021.2391.2081.131.0471.0230.9750.8850.84000.1150.0640.0690.1280.1190.1780.2450.2170.250.18746.278.8102.775102.77542.842.80151.3207.896407.896315.54279.6760.390.3953.218.200.10001.620
Deferred Revenue Non-Current 0.6220.7170.8128.74110.20115.69815.69810.05510.05511.51111.5118.02910.22912.42914.62935.4651113.215.422.67724.87718.27720.47731.80334.80937.54139.91926.428.630.83335.237.439.6000000001.070000001.931.932.652.652.652.65001.952.450001.50000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 333.356325.841316.672431.764333.977272.639275.178268.24255.636120.313105.584100.516102.894104.409110.055117.831132.275118.827107.32179.44972.39173.31669.37594.404109.42396.84486.98895.03121.34135.421131.798157.311162.072204.78500000000-1.070000000-1.9300000000000-1.50000000000000000000000000000000000000000000
Other Non-Current Liabilities 8.629.3476.30206.57967.67350.4191.224000439.068472.322463.691469.34462.238467.86373.65310.008303.40514.51714.15313.81718.80420.09923.10326.090000000.252000.3330.2480.2410.2040.1981.3111.3181.8881.8960.261.9612.2862.56401.9300000.434270.983270.983270.983467.838465.405465.405465.405309.34299.34313.155299.34218.356218.356218.35649494949494949494900000.1710.3220.3070.3100-954.836001.521.521.521.521.521.521.3251.521.2920.3570.347004
Total Non-Current Liabilities 6,051.1235,696.1215,959.2435,301.5415,739.5385,058.5534,456.8323,406.1471,073.51,063.6811,841.8782,394.6622,797.9862,842.4332,607.8632,433.0632,327.2022,205.7132,535.1071,940.5321,715.7841,759.7461,813.67955.011,174.3311,167.4881,312.9971,281.431,459.941,476.2211,624.7981,652.5111,659.4722,054.6370.1460.390.731.4642.2743.0563.8675.6556.6248.0128.8388.0710.53912.5492.5642.5372.5943.2513.4253.463.3821.209271.802274.352274.307469.292466.86466.789466.707310.579300.548314.285300.387219.378219.33219.24149.84494949.11549.06449.06949.12849.11949.1780.2450.2170.250.18746.37179.122103.082103.08542.842.8-954.836151.3207.896409.416317.06281.1961.911.9154.7219.5251.521.3920.3570.34701.624
Total Liabilities 37,204.79535,516.09835,624.22428,518.18631,061.07929,444.48331,996.0630,066.67931,233.37327,783.84632,336.97127,784.56127,038.70826,556.83425,986.81425,274.8924,606.81922,932.6825,046.03523,250.7423,076.19420,647.32622,138.96221,115.26521,855.80319,370.51420,915.35817,872.54115,441.06813,521.22814,386.49613,408.56413,805.87314,285.454261.008253.237257.967257.278296.031294.967297.571307.587272.124199.52198.032101.357104.232116.712103.677107.578122.314106.22498.135103.108122.83129.379954.629969.647957.1871,298.9381,315.3731,328.8661,317.4061,160.7281,122.2531,145.5681,155.551,055.5961,056.1791,057.095962.47955.4991,123.561,147.2821,129.2291,228.4521,215.2831,241.2221,197.9151,091.781,068.1071,041.9631,044.571,075.9671,112.2881,151.3381,149.8011,126.9051,091.9831,464.271,037.9071,168.587972.4681,039.294888.0761,012.9241,055.7971,001.2791,075.2261,025.3791,033.5051,061.9021,024.061946.833916.828835.556
Equity:
Preferred Stock 0000000000000017.4430000001.643001.08410.88900.615000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 669.582669.581669.581669.581669.58668.972668.456663.802661.927660.279660.723660.737659.864659.598659.561658.674654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07654.07357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974357.974311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.1390311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139311.139217.58217.580197.80
Retained Earnings 3,779.3323,796.4113,561.4853,273.12,855.8282,922.7632,713.6582,424.0172,132.7122,049.5511,829.9041,651.7061,474.0971,888.8591,735.1251,518.271,368.3321,380.0791,261.91,085.998972.332876.319716.563567.016490.119358.881247.474-162.739-271.63-390.188-475.45-545.421-625.602-883.358-877.439-872.287-876.03-875.814-898.802-905.557-908.674-960.591-960.274-971.173-971.989-978.368-977.04-983.258-983.578-981.956-981.055-984.603-987.672-992.124-997.657-1,016.48-1,495.328-1,496.037-1,495.8-1,853.963-1,859.763-1,854.004-1,853.475-1,589.419-1,573.914-1,568.429-1,565.443-1,213.55-1,188.288-1,184.503-1,152.616-1,119.664-1,124.583-1,128.938-1,114.731-1,024.465-1,012.169-985.284-969.523-670.1-642.89-430.844-398.863-431.318-432.03-419.324-405.332-369.668-351.0410-312.043-323.519-328.825-596.955-607.858-624.495-630.951-135.977-79.1339.248.52873.1880056.6660
Accumulated Other Comprehensive Income/Loss 2,429.0464,616.6632,045.1614,551.4132,028.164,516.7462,024.6884,238.1312,061.4733,852.891,676.2693,862.046347.2352,488.961-17.44311.13842.15527.98417.60835.98110.976-1.6436.2688.728-1.084-10.8892.148-0.61515.93126.70323.17721.64310.816-00000000-000-0-0000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,200.957-210.2182,280.757-279.6332,211.42-279.6332,195.243-291.7541,821.564-424.731,913.98-281.6992,618.76-290.3332,305.3752,293.4172,383.8672,395.8212,438.5682,418.7272,414.9712,412.8932,464.5442,446.3662,445.2822,435.4772,446.3662,445.7512,446.3662,446.3662,446.3662,446.3662,446.3662,590.168706.465706.465706.465706.465706.465706.465706.356708.387708.387708.387708.387708.387708.387708.387708.387708.387708.387708.287705.741705.741705.741698.359328.487328.487328.487349.284349.284349.284349.284349.32396.118396.118396.118393.388393.388394.739350.348366.483349.465368.014368.014391.922391.922391.922391.922408.241408.241408.089408.089408.083408.083408.08408.08360.468360.4680360.451361.251360.451360.451360.451360.451360.451360.451360.451360.451360.451397.162397.1620376.7540
Total Shareholders Equity 9,078.9178,872.4388,556.9858,214.4627,764.9887,828.8487,602.0467,034.1956,677.6776,137.996,080.8755,892.795,099.9564,747.0864,700.064,481.4994,448.4254,457.9554,372.1464,194.7764,052.3493,943.2823,841.4463,676.1813,589.4713,448.4293,350.0592,937.0832,844.7382,736.9522,648.1632,576.6592,485.652,360.881187192.152188.409188.625165.637158.882155.656105.77106.08795.18794.37187.99389.3283.10282.78284.40485.30581.65876.04271.59166.05739.852-808.868-809.577-809.339-1,146.706-1,152.506-1,146.746-1,146.218-882.125-866.656-861.172-858.186-509.022-483.761-478.625-491.128-442.041-463.979-449.784-435.578-321.405-309.109-282.223-266.46249.2876.49288.384320.365287.904287.192299.895313.887301.939320.566340.793359.547348.871342.76574.63563.73247.09540.639535.613592.457680.83680.118687.93614.742643.089631.22659.045
Total Equity 9,796.9379,590.2299,259.4848,855.8358,394.238,456.9218,219.9827,603.8947,231.0686,683.6556,616.4086,405.5275,443.8185,756.3344,702.794,484.2484,451.1814,461.2034,374.8674,197.0424,057.5953,948.7943,846.493,686.8713,598.893,457.4023,357.8332,949.1552,856.0252,746.7282,650.6732,579.7442,485.652,360.881187192.152188.409188.625165.637158.882155.656105.77106.08795.18794.37187.99389.3283.10282.78284.40485.30581.65876.04271.59166.05739.852-805.987-807.136-806.394-1,135.374-1,140.17-1,133.237-1,132.997-851.784-835.323-829.448-827.259-428.128-405.184-400.839-416.735-365.492-389.293-365.976-360.347-230.125-217.883-176.447-174.2994.578122.238340.898373.165339.527339.341354.34367.975356.501375.833396.634416.226404.861396.49872.88961.93147.43541.606539.32595.929684.26683.548695.685617.925646.369634.5662.247
Total Liabilities & Shareholders Equity 47,001.73245,106.32644,883.70837,374.02139,455.30937,901.40440,216.04237,670.57338,464.44134,467.538,953.37934,190.08832,482.52632,313.16830,689.60329,759.13929,05827,393.88329,420.90227,447.78227,133.78924,596.12125,985.45224,802.13625,454.69322,827.91624,273.1920,821.69618,297.09316,267.95617,037.1715,988.30816,291.52316,646.334448.008445.389446.377445.903461.668453.849453.227413.356378.211294.708192.403189.349193.552199.814186.459191.983207.619187.882174.177174.699188.888169.231148.642162.511150.792163.564175.203195.629184.409308.944286.929316.12328.291627.468650.995656.256545.735590.007734.267781.306768.881998.327997.4011,064.7751,023.6251,186.3581,190.3451,382.8611,417.7351,415.4951,451.6281,505.6771,517.7751,483.4061,467.8161,464.271,454.1331,573.4481,368.9661,112.183950.0071,060.3581,097.4031,540.5991,671.1551,709.6391,717.0541,757.5871,641.9851,593.2021,551.3281,497.802