Dongwha Pharm.Co.,Ltd
KRX:000020.KS
6290 (KRW) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 72,317.115 | 34,347.104 | 60,479.643 | 58,596.431 | 37,779.183 | 40,614.515 | 31,588.17 | 35,730.377 | 44,889.376 | 32,623.181 | 28,164.088 | 18,119.216 | 35,134.387 | 18,140.995 | 9,516.17 | 9,967.304 | 4,677.396 | 9,428.619 |
Short Term Investments
| 16,513.065 | 73,347.411 | 61,030 | 61,734.412 | 82,239.764 | 63,067.421 | 98,093.262 | 31,020 | 6,020 | 3,055.527 | 3,020 | 16,020 | 1,920 | 2,341.601 | 7,262.845 | 22,954.883 | 52,778.451 | 50,961.639 |
Cash and Short Term Investments
| 88,830.18 | 107,694.515 | 121,509.643 | 120,330.843 | 120,018.947 | 103,681.936 | 129,681.432 | 66,750.377 | 50,909.376 | 35,678.708 | 31,184.088 | 34,139.216 | 37,054.387 | 20,482.596 | 16,779.015 | 32,922.187 | 57,455.847 | 60,390.258 |
Net Receivables
| 64,745.291 | 69,845.129 | 61,094.011 | 62,252.672 | 80,507.214 | 79,450.234 | 66,863.782 | 57,827.135 | 57,570.407 | 56,215.72 | 54,735.86 | 54,980.541 | 62,677.613 | 65,375.681 | 50,870.849 | 53,184.096 | 51,224.677 | 53,860 |
Inventory
| 70,697.184 | 46,783.642 | 36,243.977 | 39,504.166 | 33,430.792 | 43,717.603 | 36,606.243 | 26,577.327 | 26,150.93 | 28,382.297 | 30,436.758 | 31,594.443 | 32,162.708 | 39,026.818 | 37,446.767 | 41,372.672 | 26,225.333 | 17,716.975 |
Other Current Assets
| 13,427.384 | 11,855.1 | 6,154.355 | 5,211.406 | 11,382.477 | 7,156.838 | 6,651.607 | 58,164.145 | 57,954.38 | 56,486.698 | 55,139.091 | 55,502.053 | 63,104.26 | 61,067.436 | 51,125.452 | 53,184.293 | 1,694.879 | 54,745.674 |
Total Current Assets
| 237,700.038 | 227,527.471 | 220,198.64 | 222,743.49 | 235,456.988 | 227,887.463 | 234,500.03 | 151,491.848 | 135,014.686 | 120,547.703 | 116,759.938 | 121,235.712 | 132,321.355 | 120,576.85 | 105,351.234 | 127,479.152 | 136,369.684 | 132,852.907 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 188,330.487 | 151,152.68 | 142,850.525 | 130,950.77 | 99,214.8 | 96,772.495 | 103,746.341 | 142,170.913 | 151,777.299 | 161,854.137 | 171,902.299 | 183,871.644 | 188,283.834 | 149,283.635 | 154,301.668 | 168,856.287 | 71,262.653 | 53,292.551 |
Goodwill
| 20,483.277 | 4,555.792 | 4,555.792 | 4,555.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35,994.543 | 11,146.685 | 13,582.392 | 12,417.046 | 5,464.653 | 5,581.169 | 6,137.026 | 6,442.337 | 6,431.796 | 7,107.597 | 8,265.263 | 4,194.707 | 5,222.595 | 5,292.282 | 4,574.163 | 1,398.702 | 1,109.421 | 904.485 |
Goodwill and Intangible Assets
| 56,477.82 | 15,702.477 | 18,138.184 | 16,972.838 | 5,464.653 | 5,581.169 | 6,137.026 | 6,442.337 | 6,431.796 | 7,107.597 | 8,265.263 | 4,194.707 | 5,222.595 | 5,292.282 | 4,574.163 | 1,398.702 | 1,109.421 | 904.485 |
Long Term Investments
| 72,647.442 | -16,766.556 | -9,737.101 | -11,957.027 | -52,000.051 | -26,567.663 | -76,135.356 | -9,620.89 | 10,668.896 | 14,883.602 | 11,452.312 | -1,684.3 | 11,036.783 | 10,032.481 | 6,383.52 | -10,928.394 | -42,829.699 | -41,631.304 |
Tax Assets
| 6,241.784 | 6,400.014 | 6,194.222 | 3,965.601 | 5,652.4 | 3,858.358 | 883.832 | 3,100.328 | 7,274.354 | 5,624.533 | 4,117.841 | 16,666.91 | 2,566.91 | 1,265.046 | 74.06 | 0 | 0 | 52,196.627 |
Other Non-Current Assets
| 3,574.837 | 77,120.373 | 70,160.016 | 71,132.128 | 82,239.763 | 63,067.421 | 98,093.262 | 31,020 | 6,020 | 3,055.527 | 3,667.888 | -0 | -0 | 37,559.605 | 38,307.086 | 24,666.882 | 54,510.902 | 333.117 |
Total Non-Current Assets
| 327,272.37 | 233,608.988 | 227,605.847 | 211,064.31 | 140,571.565 | 142,711.78 | 132,725.104 | 173,112.689 | 182,172.344 | 192,525.397 | 199,405.603 | 203,048.961 | 207,110.122 | 203,433.049 | 203,640.497 | 183,993.477 | 84,053.277 | 65,095.476 |
Total Assets
| 564,972.409 | 461,136.459 | 447,804.487 | 433,807.8 | 376,028.553 | 370,599.243 | 367,225.133 | 324,604.537 | 317,187.03 | 313,073.1 | 316,165.541 | 324,284.672 | 339,431.477 | 324,009.899 | 308,991.731 | 311,472.628 | 220,422.961 | 197,948.382 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 31,412.266 | 22,231.801 | 17,118.714 | 18,522.175 | 17,322.512 | 29,965.375 | 21,776.298 | 25,671.949 | 17,169.607 | 17,980.096 | 18,495.637 | 17,645.469 | 22,057.025 | 17,923.087 | 16,552.645 | 6,548.558 | 6,778.463 | 4,789.055 |
Short Term Debt
| 19,217.226 | 4,619.662 | 6,418.479 | 11,614.291 | -27,877.834 | 0 | 0 | 0 | 2,000 | 4,000 | 4,000 | 10,000 | 18,500 | 24,250 | 31,626 | 13,336.75 | 5,825 | 8,596.4 |
Tax Payables
| 2,224.45 | 5,443.759 | 7,788.135 | 8,607.16 | 10,332.826 | 5,101.567 | 16,384.036 | 6,055.346 | 3,657.863 | 3,216.565 | 6,404.873 | 11,585.486 | 3,065.458 | 5,896.509 | 1,799.733 | 9,829.304 | 13,505.511 | 7,065.689 |
Deferred Revenue
| 0 | 1,202.095 | 36,935.241 | 31,417.306 | 29,671.076 | 6,855.765 | 0 | 0 | 49,979.441 | 46,935.039 | 50,876.974 | 54,954.385 | 47,303.166 | 0 | 0 | 0 | 19,974.35 | 11,670.619 |
Other Current Liabilities
| 53,279.912 | 42,065.022 | -1,799.266 | -2,666.929 | -3,405.028 | 18,875.574 | 22,556.315 | 23,724.781 | 46,321.578 | 43,718.474 | 44,472.102 | 43,368.898 | 44,237.709 | 34,587.969 | 42,706.632 | 50,537.246 | 6,468.838 | 4,604.929 |
Total Current Liabilities
| 106,133.855 | 75,562.339 | 66,461.302 | 67,494.002 | 55,714.627 | 60,798.282 | 60,716.649 | 55,452.076 | 69,149.048 | 68,915.135 | 73,372.612 | 82,599.853 | 87,860.192 | 82,657.565 | 92,685.01 | 80,251.858 | 32,577.812 | 25,056.073 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 27,883.812 | 2,044.314 | 5,055.652 | 4,074.534 | 5,115.994 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 10,000 | 18,500 | 0 | 20,000 | 336.75 | 1,161.75 |
Deferred Revenue Non-Current
| 0 | 22.872 | 40.472 | 16,775.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,162.184 | 6,771.663 | 0 | 4,435.783 | 10,013.045 | 7,792.044 |
Deferred Tax Liabilities Non-Current
| 6,772.181 | 2,096.163 | 2,702.895 | 2,476.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.316 | 394.841 | 2,165.646 | 2,109.789 | 1,421.899 | 2,253.668 | 4,431.661 |
Other Non-Current Liabilities
| 17,126.195 | 2,737.521 | 16,154.313 | 2,781.934 | 15,818.468 | 12,400.31 | 9,563.756 | 16,227.161 | 17,920.24 | 14,432.183 | 13,561.801 | 14,659.833 | 11,552.571 | 6,771.662 | 5,317.88 | 0.001 | 6,112.839 | 6,300.662 |
Total Non-Current Liabilities
| 51,782.188 | 6,900.869 | 21,209.965 | 23,631.557 | 19,439.332 | 12,400.31 | 9,563.756 | 16,227.161 | 17,920.24 | 14,432.183 | 15,561.801 | 14,690.149 | 21,947.412 | 27,437.308 | 7,427.668 | 25,857.683 | 8,703.257 | 11,894.073 |
Total Liabilities
| 157,916.043 | 82,463.208 | 87,671.267 | 91,125.56 | 75,153.959 | 73,198.591 | 70,280.405 | 71,679.237 | 87,069.288 | 83,347.317 | 88,934.413 | 97,290.002 | 109,807.603 | 110,094.872 | 100,112.678 | 106,109.541 | 41,281.069 | 36,950.146 |
Equity: | ||||||||||||||||||
Preferred Stock
| 2,113.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 | 27,931.47 |
Retained Earnings
| 292,251.118 | 311,972.217 | 290,329.022 | 270,244.779 | 198,844.679 | 195,595.446 | 239,897.65 | 197,195.919 | 174,195.361 | 173,103.713 | 170,147.33 | 169,661.268 | 172,752.303 | 119,334.253 | 113,223.53 | 110,695.814 | 86,087.656 | 67,944.022 |
Accumulated Other Comprehensive Income/Loss
| 35,503.449 | 274,806.014 | 261,485.483 | 246,425.108 | 236,228.664 | 231,694.348 | 193,382.45 | 170,258.359 | 159,610.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,093.465 | -212,692.651 | 25,579.511 | 23,393.462 | 25,713.983 | 24,547.781 | 24,547.781 | 25,044.175 | 27,990.912 | 28,690.6 | 29,152.328 | 29,401.932 | 28,940.1 | 66,649.303 | 34,339.758 | 66,735.803 | 65,122.766 | 65,122.744 |
Total Shareholders Equity
| 371,779.503 | 364,400.427 | 346,934.924 | 331,255.515 | 300,874.594 | 297,091.045 | 296,944.728 | 252,925.3 | 230,117.742 | 229,725.782 | 227,231.127 | 226,994.67 | 229,623.874 | 213,915.026 | 208,879.053 | 205,363.087 | 179,141.892 | 160,998.236 |
Total Equity
| 407,056.366 | 378,673.251 | 360,133.22 | 342,682.24 | 300,874.594 | 297,400.652 | 296,944.728 | 252,925.3 | 230,117.742 | 229,725.782 | 227,231.127 | 226,994.67 | 229,623.874 | 213,915.026 | 208,879.053 | 205,363.087 | 179,141.892 | 160,998.236 |
Total Liabilities & Shareholders Equity
| 564,972.409 | 461,136.459 | 447,804.487 | 433,807.8 | 376,028.553 | 370,599.243 | 367,225.133 | 324,604.537 | 317,187.03 | 313,073.1 | 316,165.541 | 324,284.672 | 339,431.477 | 324,009.899 | 308,991.731 | 311,472.628 | 220,422.961 | 197,948.382 |