Dongwha Pharm.Co.,Ltd

KRX:000020.KS

6290 (KRW) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 22,156.91542,149.01360,605.29172,317.11594,663.75881,003.94952,953.17234,347.10448,320.23248,510.40274,985.00360,479.64340,791.57238,931.14958,906.16358,596.43172,397.341111,481.8375,733.69337,779.18340,201.25629,686.67434,188.97240,614.51533,756.37935,886.86535,564.431,588.1738,837.88741,294.35639,920.51135,730.37748,211.30452,981.8847,495.60544,889.37640,364.31837,841.12140,519.62332,623.18134,653.45832,168.20931,292.83528,164.08827,610.48329,721.76730,606.77118,119.21642,029.99447,439.48645,081.86235,134.38724,530.79326,819.8214,688.56318,140.99513,563.12612,150.26611,651.67612,219.0911,637.1879,967.3044,769.6932,336.023,081.9534,677.3966,223.3215,992.7137,878.671
Short Term Investments 17,930.12719,914.9415,861.20314,917.06513,738.5520,854.76153,137.52573,347.41169,982.565,952.547,63561,03070,607.1278,997.59761,40061,734.41263,813.0137,053.97762,30082,239.76455,927.45166,053.76563,044.92163,067.42175,356.5580,288.213104,370.28198,093.26226,03426,201.74626,02231,02014,250.9146,222.026,201.0626,0203,0203,128.4783,055.5273,055.5273,0203,0203,0203,0204,862.1464,862.14616,02016,0203,0203,0208,463.5771,9202,087.8356,202.571,927.0492,341.6012,433.8352,486.4772,232.7575,161.7585,501.95522,954.88350,242.70840,013.54839,752.71552,778.45163,488.53859,525.5451,046.31
Cash and Short Term Investments 40,087.04262,063.95376,466.49487,234.18108,402.308101,858.71106,090.697107,694.515118,302.732114,462.902122,620.003121,509.643111,398.692117,928.746120,306.163120,330.843136,210.351148,535.807138,033.693120,018.94796,128.70795,740.43997,233.893103,681.936109,112.929116,175.078139,934.681129,681.43264,871.88767,496.10265,942.51166,750.37762,462.21859,203.953,696.66750,909.37643,384.31840,969.59943,575.1535,678.70837,673.45835,188.20934,312.83531,184.08832,472.62934,583.91346,626.77134,139.21645,049.99450,459.48653,545.43937,054.38726,618.62833,022.3916,615.61220,482.59615,996.96114,636.74313,884.43317,380.84817,139.14232,922.18755,012.40142,349.56842,834.66857,455.84769,711.85965,518.25358,924.981
Net Receivables 072,575.50582,519.89874,484.28569,103.76872,167.18177,105.11869,845.12964,816.94665,209.56168,616.9361,094.01163,428.83564,680.48464,941.10562,252.67269,950.39462,762.10266,047.37580,507.21578,558.90880,119.25581,036.04379,450.23485,447.07681,906.974066,863.78266,196.61261,867.13257,151.15657,827.13558,497.546059,018.63257,954.3858,893.99957,594.87854,193.97556,486.69856,728.79255,905.98953,553.34255,138.90950,451.60560,950.13257,358.33155,501.8757,060.57457,947.5953,233.30863,104.0620099,080.50461,067.23857,041.88352,788.96652,716.73550,729.62458,160.20653,184.09648,949.73550,237.67853,685.1452,688.30748,005.74250,863.60354,553.996
Inventory 77,516.56573,192.20770,391.79470,697.18454,743.10454,927.4949,386.24446,783.64247,067.8144,055.71535,668.15536,243.97741,963.85443,109.08840,448.16939,504.16638,957.55233,618.04532,637.44333,430.79249,992.54449,479.65844,361.62743,717.60342,028.33941,968.12335,954.34136,606.24337,336.94232,414.64428,169.72326,577.32728,583.3229,355.62628,995.63426,150.9330,229.1531,723.2829,468.80928,382.29732,313.4932,769.65931,673.84430,436.75833,475.55834,439.52434,778.95631,594.44333,262.46932,951.12531,097.81832,162.70835,020.91537,139.3338,136.60639,026.81838,952.5740,435.63137,734.56236,029.15338,801.45241,372.67249,391.64838,009.92232,262.23226,225.33324,352.76917,135.45917,677.857
Other Current Assets 100,550.7243,347.6874,277.8213,427.3849,500.05910,264.50612,754.13211,855.18,536.429,081.2299,093.2526,154.3557,583.2817,799.3587,181.135,211.40610,005.8179,456.9238,141.34811,382.4779,144.4689,219.1687,427.9817,156.83886,211.45982,767.12873,617.69468,212.35466,772.70262,346.18557,831.02458,164.14558,631.45561,386.25359,018.63157,954.3858,893.99757,594.87754,193.97456,486.69856,728.97455,906.17153,553.52655,139.0915,782.59560,950.31757,358.51555,502.05357,060.75757,947.77453,233.4963,104.2697,089.57294,730.566337.22761,067.43657,042.07952,789.16452,716.93450,729.82258,160.40453,184.29348,949.93350,237.87653,685.33852,688.50448,005.93850,863.854,554.192
Total Current Assets 218,154.332226,559.732233,656.006237,700.038234,588.872231,666.299235,656.852227,527.471232,053.732225,738.201228,741.479220,198.64217,964.62227,363.315226,781.448222,743.49245,994.161245,802.296237,916.006235,456.988225,784.29226,736.065223,482.122227,887.463237,352.727240,910.329249,506.716234,500.03168,967.531162,256.931151,943.258151,491.848149,676.993149,945.779141,710.932135,014.686132,507.465130,287.756127,237.933120,547.703126,715.922123,864.039119,540.205116,759.938122,182.387129,973.754138,764.242121,235.712135,373.22141,358.385137,876.747132,321.355158,729.115164,892.286154,169.949120,576.85111,991.61107,861.538104,335.929104,139.823114,100.998127,479.152153,353.982130,597.366128,782.238136,369.684142,070.566133,517.512131,157.03
Non-Current Assets:
Property, Plant & Equipment, Net 202,906.671196,757.253190,069.412188,330.487163,195.566161,677.296155,061.715151,152.68149,463.276144,174.234144,311.168142,850.525143,601.341133,989.123130,254.402130,950.77107,534.52696,974.37697,708.62599,214.896,741.45297,129.84595,343.49996,772.49598,001.113100,054.31102,134.098103,746.341136,136.747138,412.146139,753.47142,170.913144,573.849146,897.04149,260.432151,777.299154,300.991156,921.332159,403.972161,854.137164,655.822167,082.877169,312.825171,902.299174,411.091179,891.387181,509.884183,871.644181,620.16183,510.468185,666.291188,283.834157,752.337160,158.893162,338.748149,283.635153,997.508158,571.367160,571.187181,523.216184,510.352168,856.287149,716.302113,738.09487,942.7471,262.65367,556.75159,406.74855,832.619
Goodwill 24,930.53120,483.27720,483.27720,483.2774,555.7924,555.7924,555.7924,555.7924,555.7924,555.7924,555.7924,555.7924,555.7924,555.7924,555.7924,555.7928,956.2890000000000000000000000000000000000000000000000000000
Intangible Assets 58,399.0235,856.5635,752.01735,994.54311,705.94210,981.13510,803.88511,146.68515,018.12615,216.61913,687.62913,582.39214,099.22914,162.42612,073.98312,417.0465,061.6365,068.0745,285.2195,464.6535,431.9085,357.7715,438.4775,581.1695,881.4376,090.3966,284.0286,137.0266,314.7716,187.4286,291.0296,442.3376,781.6486,906.9046,265.4616,431.7966,623.3736,798.6856,860.8867,107.5977,351.7187,649.0277,906.438,265.2638,667.6683,809.774,020.2314,194.7074,515.2744,778.2885,038.5435,222.5955,593.4375,705.5875,921.7895,292.2825,518.3985,464.9655,524.8244,470.7531,650.2431,398.7021,341.141,247.141,174.3111,109.4211,118.246969.927901.599
Goodwill and Intangible Assets 83,329.55156,339.83720,483.27756,477.8216,261.73415,536.92715,359.67715,702.47719,573.91819,772.41118,243.42118,138.18418,655.02118,718.21816,629.77516,972.83814,017.9255,068.0745,285.2195,464.6535,431.9085,357.7715,438.4775,581.1695,881.4376,090.3966,284.0286,137.0266,314.7716,187.4286,291.0296,442.3376,781.6486,906.9046,265.4616,431.7966,623.3736,798.6856,860.8867,107.5977,351.7187,649.0277,906.438,265.2638,667.6683,809.774,020.2314,194.7074,515.2744,778.2885,038.5435,222.5955,593.4375,705.5875,921.7895,292.2825,518.3985,464.9655,524.8244,470.7531,650.2431,398.7021,341.141,247.141,174.3111,109.4211,118.246969.927901.599
Long Term Investments 55,855.49671,917.12469,062.2673,880.08255,359.75745,350.1139,132.306-16,766.556-14,053.009-7,480.8455,489.229-9,737.101-18,657.009-25,585.356-10,995.792-11,957.027-14,958.457-1,029.988-32,415.827-52,000.051-13,951.296-24,026.253-18,387.383-26,567.663-46,336.444-53,809.79-82,100.954-76,135.356-2,986.709-4,161.2-4,492.113-9,620.894,821.1113,454.05314,170.31810,668.89616,234.79417,190.20315,397.9814,883.60213,845.75913,939.56612,054.21911,452.3129,732.29,893.221-1,566.817-1,684.311,196.77210,588.1664,674.0211,036.78310,759.6056,596.8410,75710,032.48110,285.44310,225.67411,149.589,564.5867,367.977-10,928.394-40,306.127-30,166.635-29,754.614-42,829.699-53,479.336-48,267.403-39,400.206
Tax Assets 7,659.8967,114.7766,713.7476,241.7845,765.375,412.8964,863.7786,400.0147,655.2566,664.9696,439.2046,194.2226,366.7314,240.8783,822.7493,965.6014,460.5034,421.7175,391.8815,652.44,844.2944,819.3453,349.1713,858.3582,277.151,393.309483.105883.8324,446.7023,621.2242,973.1423,100.3288,319.4227,486.5166,670.8097,274.3546,495.0685,765.9815,466.6385,624.5335,392.6424,786.8474,417.0564,117.841137.7020.04016,666.913,0203,0208,463.5772,566.9106,851.5341,927.0491,265.046854.886517.592270.06784.52794.33200017.09065,224.18100
Other Non-Current Assets 19,199.3620.2138,143.1142,342.19714,979.81722,112.16156,915.93577,120.37373,768.46275,042.7456,745.12870,160.01679,941.93788,353.3870,776.7571,132.12867,512.88437,053.97762,30082,239.76355,927.45166,053.76563,044.91963,067.4275,356.5580,288.213104,370.2898,093.26226,03426,201.74526,021.99931,02014,250.9136,222.0216,201.0636,0203,0203,128.4773,055.5273,055.5273,0203,0203,730.6563,667.8885,500.0325,505.23616,663.09-0646.91646.91646.911-02,734.7450.001829.96437,559.60537,749.82237,882.1637,626.4417,127.8257,375.00424,666.88251,994.43341,765.27341,480.92354,510.902-0.00161,094.78352,614.885
Total Non-Current Assets 368,950.974332,149.2324,471.809327,272.37255,562.244250,089.394241,333.411233,608.988236,407.903238,173.509231,228.149227,605.847229,908.021219,716.244210,487.884211,064.31178,567.38142,488.155138,269.898140,571.565148,993.809149,334.473148,788.683142,711.78135,179.806134,016.438131,170.557132,725.104169,945.511170,261.343170,547.527173,112.689178,746.942180,966.534182,568.083182,172.344186,674.226189,804.678190,185.003192,525.397194,265.941196,478.317197,421.186199,405.603198,448.693199,099.654200,626.388203,048.961200,999.116202,543.832204,489.342207,110.122176,840.124179,312.855181,774.55203,433.049208,406.057212,661.758215,142.099202,770.907200,997.908183,993.477162,745.748126,583.872100,860.4584,053.27780,419.84173,204.05569,948.897
Total Assets 587,105.306558,708.932558,127.815564,972.409490,151.115481,755.693476,990.264461,136.459468,461.635463,911.71459,969.628447,804.487447,872.641447,079.559437,269.332433,807.8424,561.542388,290.452376,185.904376,028.553374,778.099376,070.538372,270.805370,599.243372,532.532374,926.767380,677.273367,225.133338,913.042332,518.275322,490.785324,604.537328,423.935330,912.313324,279.015317,187.03319,181.691320,092.436317,422.937313,073.1320,981.863320,342.356316,961.391316,165.541320,631.08329,073.408339,390.63324,284.672336,372.336343,902.217342,366.089339,431.477335,569.239344,205.141335,944.499324,009.899320,397.668320,523.296319,478.028306,910.73315,098.906311,472.628316,099.73257,181.237229,642.688220,422.961222,490.407206,721.568201,105.928
Liabilities & Equity:
Current Liabilities:
Account Payables 30,620.34531,496.17340,504.01831,412.26627,217.19928,422.61630,795.40122,231.80125,158.20927,208.05325,567.57417,118.71418,428.49123,950.92121,341.67818,522.17520,476.87722,207.32119,476.04417,322.51232,540.91435,679.55629,874.24429,965.37530,785.59537,404.81430,694.20721,776.29830,432.4632,721.27425,876.51725,671.94921,622.96627,185.78325,204.99117,169.60720,625.12926,168.43123,443.72417,980.09621,653.22724,535.61221,618.28218,495.63719,678.7927,908.08925,468.58617,645.46922,047.16527,588.06322,021.2722,057.02517,839.84621,599.24819,726.37317,923.08714,835.65416,158.98615,198.41910,970.6028,870.5056,548.55815,020.9939,612.53110,225.4936,778.4638,972.6216,697.0645,242.786
Short Term Debt 28,223.65811,286.9165,627.67619,217.2262,127.5212,945.9242,662.3534,619.6625,489.2266,445.5766,567.8156,418.4796,298.526,236.7757,722.40811,614.29111,678.18-22,332.046-25,823.218-27,877.834-19,650.916-19,401.78800000000000002,0004,0004,0004,0004,0004,0004,0004,0004,0006,0006,00010,00010,0005,00013,50018,50018,50010,00020,00020,00024,25046,12643,12631,62611,112.2511,224.513,336.753,5433,6373,7315,8255,892.855,960.76,028.55
Tax Payables 6,213.6393,832.6383,336.682,224.458,277.6237,988.8777,903.3035,443.7597,465.7626,600.827,448.347,788.1356,200.7327,046.9397,257.1128,607.167,709.555,596.0758,183.66110,332.8262,274.5743,332.0194,803.795,101.5674,427.2922,882.32511,617.85416,384.0364,658.9125,183.2735,407.7076,055.3462,168.9515,288.134,484.5753,657.8632,877.3793,220.562,924.8933,216.5652,891.0663,316.7855,197.1566,404.8732,326.6072,838.2226,855.94911,585.4862,790.9663,302.913,542.6293,065.4585,775.0687,272.2887,307.3025,896.5095,573.3464,565.3112,472.0839,036.1969,651.8029,829.3047,001.4955,589.47610,052.8713,505.51110,828.868,674.4419,156.361
Deferred Revenue 01,065.4691,449.9481,440.65342,652.54839,065.76832.8841,202.0951,391.2791,395.6861,564.98536,935.24133,243.41430,198.54432,742.20731,417.30629,822.52624,145.60827,571.07329,671.07621,460.54621,127.979000000000000049,979.4410045,620.94946,935.039044,552.88447,156.38950,876.97400054,954.38547,918.8130047,303.1660045,121.00300051,796.1549,123.36600049,265.198019,974.35016,303.8690
Other Current Liabilities 44,278.74449,96750,918.85253,279.912-1,507.412-1,160.39639,631.63242,065.02234,376.97532,397.03236,225.18-1,799.266-52.674-1,025.928-964.588-2,666.929-1,092.311,105.287-963.933-3,405.0284,173.5542,745.08126,748.63925,731.33922,878.01523,475.6428,846.15422,556.31527,064.69419,311.12520,661.81923,724.78147,787.58143,712.79441,393.7346,321.57844,696.439,004.63642,696.05743,718.47443,378.06241,236.141,959.23244,472.10246,561.87944,786.99152,027.46643,368.89845,127.84645,139.26647,566.48144,237.70942,643.06538,175.76137,813.70234,587.96934,724.96937,547.88249,324.06640,087.17152,570.42750,537.24670,365.09643,675.72116,266.5026,468.83814,665.357,629.4277,909.492
Total Current Liabilities 109,336.38696,493.876100,387.227106,133.85578,767.4877,262.78181,825.57375,562.33973,881.4574,047.16677,373.89466,461.30264,118.48266,407.25268,098.81867,494.00268,594.82354,867.85456,014.70155,714.62762,259.21864,610.82761,426.67360,798.28258,090.90263,762.77971,158.21560,716.64962,156.06657,215.67251,946.04355,452.07671,579.49876,186.70771,083.29669,149.04872,198.90872,393.62773,064.67468,915.13571,922.35573,088.49772,774.6773,372.61274,567.27681,533.30294,352.00182,599.85374,965.97789,530.23991,630.3887,860.19276,257.97987,047.29784,847.37782,657.565101,259.969101,398.17998,620.56871,206.21982,317.23480,251.85895,930.58462,514.72840,275.86532,577.81240,359.68128,961.63228,337.189
Non-Current Liabilities:
Long Term Debt 48,182.9327,764.83627,039.60927,883.8132,301.5672,556.7022,040.2342,044.3142,231.7375,536.2624,820.5155,055.6526,266.7496,698.3686,736.8094,074.5344,349.1484,573.1994,710.9375,115.9941,927.5762,176.741734.874000000000000000002,0002,0002,0002,000000010,00010,000010,00018,50018,50018,50018,50000020,00020,00020,00020,000112.25224.5336.75543749.25955.5
Deferred Revenue Non-Current 0259.05911,039.60911,756.1336,092.0975,056.00918.49222.87227.3531.82736.25440.47244.78449.09618,37616,775.0890000000000000000000000000000000013,565.31530,725.702030,162.18410,743.87321,216.51219,311.7566,771.663000480.545-1,223.0714,435.7836,362.9576,207.49512,213.16910,013.0458,952.0448,136.3267,174.093
Deferred Tax Liabilities Non-Current 4,247.1666,742.3486,766.8716,772.1812,001.6112,039.2432,071.782,096.1632,662.0832,821.1062,770.1112,702.8952,689.7412,648.7812,550.0272,476.021000000000000000000000000000000207.78230.316367.005362.361345.233394.8412,197.4961,882.7361,914.6172,165.6461,990.682,510.753,402.6281,602.3071,318.0761,421.899938.2831,529.9291,518.8242,253.6681,807.5062,538.7313,429.999
Other Non-Current Liabilities 20,571.26725,131.12318,846.61217,126.194253.143253.1426,166.8372,737.52117,656.13319,080.67917,542.10916,154.31324,347.15620,195.092303.9342,781.93419,349.01917,660.82615,973.11915,818.46816,470.11615,097.50413,562.55612,400.3113,959.55712,413.25310,852.7669,563.75619,715.74818,546.26117,316.40316,227.16121,654.87220,455.80919,294.5517,920.2417,772.46816,732.14915,615.76114,432.18317,172.08115,947.64614,731.39313,561.80118,617.68917,357.62615,949.27514,659.833195.36312,639.30621,603.88411,552.5710.0019,972.1489,727.4966,771.6629,168.3557,265.7766,107.6525,105.9655,597.7110.0010.0010.0016,104.9226,112.8390.0018,136.3250.001
Total Non-Current Liabilities 73,001.36353,155.01852,393.93151,523.00810,648.4189,905.0968,207.0716,900.86922,577.30424,616.94122,362.62421,209.96530,613.90529,591.33627,966.7723,631.55723,698.16722,234.02520,684.05619,439.33218,397.69217,274.24514,297.4312,400.3113,959.55712,413.25310,852.7669,563.75619,715.74818,546.26117,316.40316,227.16121,654.87220,455.80919,294.5517,920.2417,772.46816,732.14915,615.76114,432.18319,172.08117,947.64616,731.39315,561.80118,617.68917,357.62616,157.05714,690.14924,127.68323,001.66721,949.11721,947.41231,441.3730,354.88430,142.11327,437.30811,159.0359,776.5269,510.2827,188.81726,915.78725,857.68327,301.2417,849.6757,848.2468,703.25711,302.55111,424.30611,559.593
Total Liabilities 182,337.749149,389.835152,781.158157,656.86389,415.89887,167.87790,032.64482,463.20896,458.75498,664.10899,736.51887,671.26794,732.38795,998.58896,065.58891,125.5692,292.9977,101.87976,698.75875,153.95980,656.9181,885.07175,724.10373,198.59172,050.45976,176.03282,010.98170,280.40581,871.81475,761.93369,262.44671,679.23793,234.37196,642.51690,377.84587,069.28889,971.37689,125.77688,680.43583,347.31791,094.43791,036.14389,506.06388,934.41393,184.96598,890.928110,509.05897,290.00299,093.66112,531.906113,579.496109,807.603107,699.348117,402.182114,989.49110,094.872112,419.004111,174.705108,130.84898,395.036109,233.022106,109.541123,231.82470,364.40348,124.11141,281.06951,662.23140,385.93839,896.782
Equity:
Preferred Stock 02,138.379,685.1539,685.15300000000000000000000000000000000000000000000000000000000000000000
Common Stock 27,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.4727,931.47
Retained Earnings 333,551.84294,487.79315,981.19434,480.73332,958.585327,036.483319,528.181311,972.217302,543.729296,599.523290,583.556290,329.022282,182.062279,011.619270,722.076270,244.779215,939.502204,182.388197,460.731198,844.679193,401.059193,165.601193,786.936195,595.446241,860.251240,682.691239,932.787239,897.65201,554.256200,770.339197,582.705197,195.919179,183.262177,745.415176,767.205174,195.361173,640.912174,444.852172,728.465173,103.713171,826.543171,255.776169,928.424170,147.33170,166.548172,704.944171,521.227169,661.268179,710.416174,209.139171,813.485172,752.303171,014.963169,859.5164,006.681119,334.253113,049.661114,381.588115,837.572111,859.113110,570.94110,695.81499,813.75493,762.68288,464.34186,087.65677,774.00873,281.46268,154.932
Accumulated Other Comprehensive Income/Loss 035,478.253272,024.598255,581.106257,055.238257,070.508256,994.613237,189.391239,109.061239,244.78240,681.845223,868.86225,575.923228,095.626227,223.246000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 14,322.71316,093.46516,093.46516,093.46525,343.067-194,147.002-194,574.254-175,076.02825,579.51125,579.51125,579.51125,579.51130,381.49424,547.78124,547.78123,393.46222,239.14224,547.78124,547.78125,713.98324,547.78124,547.78174,520.8824,547.78130,690.35230,136.57330,802.03529,115.60927,555.50228,054.53327,714.16562,660.79828,074.83328,592.91129,202.49527,990.91227,637.93328,590.33828,082.56728,690.630,129.41330,118.96829,595.43429,152.32829,348.09729,546.06729,428.87529,401.93229,636.78929,229.70229,041.63828,940.128,923.45729,011.9929,016.85966,649.30366,997.53367,035.53367,578.13868,725.1167,363.47466,735.80365,122.68265,122.68265,122.76665,122.76665,122.69865,122.69865,122.744
Total Shareholders Equity 375,806.024373,990.982369,686.002371,779.503386,233.122380,274.836372,263.387364,400.427356,891.609351,083.121346,504.22346,934.924340,495.026338,812.557329,650.634331,255.515325,600.01311,188.573299,487.146300,874.594294,121.189294,185.467296,239.286297,091.045300,482.073298,750.734298,666.292296,944.728257,041.228256,756.342253,228.34252,925.3235,189.565234,269.796233,901.17230,117.742229,210.315230,966.66228,742.502229,725.782229,887.426229,306.214227,455.328227,231.127227,446.115230,182.481228,881.572226,994.67237,278.675231,370.311228,786.593229,623.874227,869.89226,802.96220,955.01213,915.026207,978.664209,348.591211,347.18208,515.693205,865.884205,363.087192,867.906186,816.834181,518.577179,141.892170,828.176166,335.63161,209.146
Total Equity 404,767.557409,319.097405,346.656407,315.545400,735.218394,587.815386,957.62378,673.251372,002.881365,247.602360,233.11360,133.22353,140.254351,080.971341,203.744342,682.24332,268.551311,188.573299,487.146300,874.594294,121.189294,185.467296,546.702297,400.652300,482.073298,750.734298,666.292296,944.728257,041.228256,756.342253,228.34252,925.3235,189.565234,269.796233,901.17230,117.742229,210.315230,966.66228,742.502229,725.782229,887.426229,306.214227,455.328227,231.127227,446.115230,182.481228,881.572226,994.67237,278.675231,370.311228,786.593229,623.874227,869.89226,802.96220,955.01213,915.026207,978.664209,348.591211,347.18208,515.693205,865.884205,363.087192,867.906186,816.834181,518.577179,141.892170,828.176166,335.63161,209.146
Total Liabilities & Shareholders Equity 587,105.306558,708.932558,127.815564,972.409475,649.02481,755.692476,990.264461,136.459468,461.635463,911.71459,969.628447,804.487447,872.641447,079.559437,269.332433,807.8424,561.542388,290.452376,185.904376,028.553374,778.099376,070.538372,270.805370,599.243372,532.532374,926.766380,677.273367,225.133338,913.042332,518.275322,490.786324,604.537328,423.935330,912.312324,279.015317,187.03319,181.691320,092.436317,422.937313,073.1320,981.863320,342.357316,961.391316,165.541320,631.08329,073.409339,390.63324,284.672336,372.335343,902.217342,366.089339,431.477335,569.239344,205.141335,944.5324,009.899320,397.668320,523.296319,478.028306,910.729315,098.906311,472.628316,099.73257,181.237229,642.688220,422.961222,490.407206,721.568201,105.928