ShenZhen Properties & Resources Development (Group) Ltd.
SZSE:000011.SZ
9.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 461.778 | 444.183 | 401.398 | 518.231 | 521.862 | 1,493.995 | 411.47 | 568.373 | 1,151.996 | 732.488 | 1,255.812 | 1,310.475 | 640.626 | 1,649.838 | 891.027 | 2,350.677 | 332.62 | 559.532 | 861.546 | 2,959.717 | 246.563 | 369.446 | 385.944 | 1,588.237 | 373.99 | 280.648 | 544.366 | 251.963 | 1,335.581 | 278.463 | 1,038.683 | 1,529.485 | 157.661 | 175.978 | 196.079 | 441.368 | 297.289 | 203.49 | 135.271 | 455.893 | 311.19 | 306.905 | 194.463 | 137.489 | 133.544 | 471.762 | 876.432 | 819.995 | 418.381 | 500.24 | 122.683 | 116.745 | 145.228 | 169.334 | 977.258 | 157.459 | 138.288 | 614.332 | 83.097 | 86.582 | 222.046 | 405.582 | 131.156 | 423.373 | 63.637 | 67.258 | 69.197 | 97.143 | 85.99 | 86.335 | 63.516 | 83.66 | 51.146 | 96.624 | 80.518 | 423.623 | 195.229 | 239.452 | 105.177 | 820.651 | 246.363 | 182.701 | 76.575 | 713.013 | 116.61 | 184.188 | 65.663 | 437.255 | 94.046 | 161.494 | 88.49 | 617.851 | 163.139 | 176.931 | 67.55 |
Cost of Revenue
| 381.938 | 341.545 | 334.57 | 492.177 | 374.941 | 1,061.872 | 310.288 | 407.099 | 503.026 | 440.588 | 628.064 | 405.962 | 330.641 | 439.544 | 314.741 | 513.408 | 261.607 | 280.768 | 330.927 | 901.433 | 150.214 | 184.565 | 197.404 | 405.943 | 220.059 | 223.652 | 465.535 | 207.806 | 921.48 | 236.125 | 262.456 | 447.375 | 130.151 | 142.504 | 152.504 | 241.493 | 208.026 | 102.273 | 96.781 | 138.632 | 151.018 | 131.707 | 99.128 | 109.23 | 82.439 | 203.724 | 349.454 | 285.832 | 164.081 | 308.69 | 83.329 | 113.044 | 86.12 | 97.138 | 266.882 | 96.715 | 92.688 | 427.263 | 56.832 | 76.815 | 103.599 | 178.396 | 73.047 | 199.635 | 45.639 | 49.339 | 44.955 | 70.607 | 68.776 | 71.449 | 50.364 | 77.399 | 34.629 | 68.528 | 54.711 | 253.375 | 140.364 | 154.323 | 75.144 | 510.74 | 158.567 | 102.38 | 43.89 | 412.96 | 73.866 | 134.445 | 37.793 | 0 | -157.929 | 157.929 | 0 | 0 | -151.673 | 151.673 | 0 |
Gross Profit
| 79.84 | 102.639 | 66.828 | 26.054 | 146.921 | 432.123 | 101.182 | 161.274 | 648.97 | 291.9 | 627.747 | 904.513 | 309.985 | 1,210.295 | 576.285 | 1,837.269 | 71.013 | 278.764 | 530.619 | 2,058.284 | 96.349 | 184.881 | 188.54 | 1,182.294 | 153.93 | 56.995 | 78.831 | 44.156 | 414.101 | 42.339 | 776.227 | 1,082.11 | 27.51 | 33.474 | 43.575 | 199.875 | 89.263 | 101.217 | 38.49 | 317.262 | 160.172 | 175.198 | 95.335 | 28.259 | 51.105 | 268.037 | 526.978 | 534.163 | 254.3 | 191.55 | 39.354 | 3.701 | 59.108 | 72.196 | 710.376 | 60.744 | 45.6 | 187.068 | 26.265 | 9.767 | 118.448 | 227.186 | 58.109 | 223.737 | 17.998 | 17.919 | 24.242 | 26.536 | 17.214 | 14.886 | 13.152 | 6.261 | 16.517 | 28.096 | 25.807 | 170.249 | 54.865 | 85.128 | 30.033 | 309.911 | 87.797 | 80.321 | 32.685 | 300.053 | 42.744 | 49.743 | 27.871 | 437.255 | 251.976 | 3.564 | 88.49 | 617.851 | 314.813 | 25.257 | 67.55 |
Gross Profit Ratio
| 0.173 | 0.231 | 0.166 | 0.05 | 0.282 | 0.289 | 0.246 | 0.284 | 0.563 | 0.399 | 0.5 | 0.69 | 0.484 | 0.734 | 0.647 | 0.782 | 0.213 | 0.498 | 0.616 | 0.695 | 0.391 | 0.5 | 0.489 | 0.744 | 0.412 | 0.203 | 0.145 | 0.175 | 0.31 | 0.152 | 0.747 | 0.707 | 0.174 | 0.19 | 0.222 | 0.453 | 0.3 | 0.497 | 0.285 | 0.696 | 0.515 | 0.571 | 0.49 | 0.206 | 0.383 | 0.568 | 0.601 | 0.651 | 0.608 | 0.383 | 0.321 | 0.032 | 0.407 | 0.426 | 0.727 | 0.386 | 0.33 | 0.305 | 0.316 | 0.113 | 0.533 | 0.56 | 0.443 | 0.528 | 0.283 | 0.266 | 0.35 | 0.273 | 0.2 | 0.172 | 0.207 | 0.075 | 0.323 | 0.291 | 0.321 | 0.402 | 0.281 | 0.356 | 0.286 | 0.378 | 0.356 | 0.44 | 0.427 | 0.421 | 0.367 | 0.27 | 0.424 | 1 | 2.679 | 0.022 | 1 | 1 | 1.93 | 0.143 | 1 |
Reseach & Development Expenses
| 1.642 | 0.828 | 1.408 | 0.726 | 1.696 | 0.513 | 1.198 | -0.916 | 1.47 | 1.422 | 1.268 | 2.172 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 175.719 | -47.688 | 61.943 | -154.335 | 185.79 | -38.865 | 64.973 | -147.559 | 186.736 | -41.55 | 65.085 | -97.711 | 132.568 | -22.39 | 47.4 | -71.718 | 44.429 | -18.951 | 39.042 | -31.369 | 29.864 | -6.23 | 25.486 | -38.914 | 24.419 | -7.384 | 20.075 | -43.78 | 28.008 | -9.218 | 24.965 | -38.612 | 25.876 | -8.77 | 21.324 | -40.325 | 24.847 | -9.001 | 24.804 | -41.557 | 24.671 | -9.664 | 24.659 | -38.327 | 25.544 | -8.246 | 25.098 | -33.745 | 24.179 | 25.441 | 21.196 | -29.196 | 24.375 | -11.119 | 19.894 | -32.608 | 19.964 | 17.424 | 15.94 | 50.569 | 13.526 | 22.756 | 15.158 | 77.038 | 20.874 | 22.047 | 19.161 | 21.918 | 21.605 | 24.151 | 19.197 | -6.653 | 22.924 | 17.705 | 22.419 | 57.324 | 18.271 | 29.006 | 21.28 | 126.713 | 34.131 | 34.85 | 22.693 | 48.81 | 23.261 | 23.188 | 23.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 10.023 | 5.547 | 3.56 | 21.385 | 12.285 | 8.239 | 4.848 | 31.38 | 10.803 | 7.421 | 3.938 | 34.731 | 28.202 | 7.412 | 3.005 | 21.81 | 11.399 | 6.855 | 4.689 | 68.072 | 25.19 | 14.59 | 3.703 | 31.693 | 5.512 | 7.059 | 2.238 | 11.356 | 8.967 | 5.904 | 4.953 | 19.79 | 10.977 | 9.14 | 7.4 | 21.705 | 7.578 | 9.044 | 3.614 | 15.416 | 5.735 | 3.535 | 1.633 | 26.045 | 6.807 | 4.997 | 2.37 | 25.213 | 10.536 | 5.391 | 2.811 | 16.748 | 8.245 | 5.694 | 2.106 | 5.281 | 3.925 | 3.545 | 2.206 | 7.295 | 4.257 | 6.949 | 2.708 | 7.747 | 3.333 | 5.195 | 3.422 | 6.068 | 3.878 | 2.698 | 3.279 | 3.907 | 2.659 | 5.737 | 4.801 | 21.678 | 5.612 | 4.717 | 3.075 | 16.224 | 3.271 | 11.299 | 2.426 | 27.293 | 2.172 | 4.006 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 185.741 | 82.395 | 65.471 | 120.369 | 198.075 | -30.626 | 69.821 | -116.179 | 197.539 | -34.129 | 69.023 | -62.979 | 160.77 | -14.978 | 50.405 | -49.907 | 55.827 | -12.096 | 43.731 | 36.703 | 55.054 | 8.36 | 29.189 | -7.221 | 29.931 | -0.325 | 22.313 | -32.424 | 36.975 | -3.314 | 29.918 | -18.823 | 36.854 | 0.37 | 28.724 | -18.621 | 32.425 | 0.044 | 28.418 | -26.141 | 30.406 | -6.13 | 26.291 | -12.282 | 32.351 | -3.249 | 27.469 | -8.532 | 34.716 | 30.831 | 24.007 | -12.448 | 32.62 | -5.425 | 22 | -27.327 | 23.889 | 20.969 | 18.146 | 57.864 | 17.783 | 29.706 | 17.867 | 84.785 | 24.207 | 27.242 | 22.583 | 27.986 | 25.483 | 26.849 | 22.476 | -2.746 | 25.583 | 23.443 | 27.221 | 79.002 | 23.883 | 33.723 | 24.354 | 142.937 | 37.402 | 46.149 | 25.119 | 76.104 | 25.432 | 27.194 | 24.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -110.913 | -0.006 | 0.231 | -212.176 | -2.121 | 0.098 | 4.528 | 298.732 | 167.394 | 244.996 | 262.593 | -6.144 | 1.075 | -0.085 | 8.017 | 4.729 | -0.12 | 3.138 | -1.293 | 18.302 | 0.553 | -0.579 | 0.663 | 1.612 | -1.015 | 0.665 | 0.557 | -1.272 | 0.597 | -5.586 | 0.303 | -4.561 | 0.461 | 0.357 | 0.433 | 169.248 | 0.205 | -0.153 | 0.043 | -25.196 | 0.47 | 3.479 | 0.359 | 0.017 | -1.245 | 0.505 | 0.16 | 1.311 | 0.862 | -0.962 | 0.498 | 0.093 | -1.643 | -0.054 | 0.147 | 5.78 | 0.15 | 3.045 | 3.36 | -5.333 | 0.23 | 0.421 | 1.459 | -32.907 | 2.49 | 19.09 | 0.108 | 20.688 | -0.217 | -0.035 | 0.835 | -16.998 | 0.394 | -3.507 | -0.633 | -1.568 | 1.011 | -8.774 | -0.104 | -1.029 | -0.103 | -0.261 | 0.02 | -44.726 | 1.458 | -0.16 | -0.29 | 29.356 | -11.437 | 10.227 | -0.35 | 6.616 | 1.792 | 0.138 | -0.93 |
Operating Expenses
| 76.47 | 83.228 | 66.879 | 333.271 | 114.932 | 127.96 | 75.547 | 181.638 | 366.403 | 212.289 | 332.885 | 532.77 | 200.148 | 624.717 | 302.193 | 1,020.172 | 71.985 | 182.56 | 309.238 | 1,129.507 | 69.035 | 108.91 | 85.117 | 617.293 | 85.575 | 33.294 | 26.618 | 72.54 | 139.445 | 36.755 | 383.343 | 494.389 | 38.722 | 38.332 | 46.525 | 126.484 | 70.332 | 68.033 | 39.736 | 169.106 | 100.544 | 75.959 | 61.682 | 70.77 | 49.213 | 124.514 | 218.159 | 282.564 | 156.801 | 77.977 | 35.15 | 39.668 | 47.731 | 50.563 | 332.353 | 60.176 | 34.97 | 69.863 | 25.24 | 67.238 | 57.248 | 111.333 | 33.425 | 164.316 | 27.451 | 30.898 | 26.196 | 35.526 | 29.648 | 31.122 | 25.486 | 2.18 | 28.001 | 33.375 | 31.007 | 105.122 | 32.948 | 45.311 | 29.214 | 205.579 | 49.573 | 54.978 | 28.426 | 117.434 | 30.015 | 35.782 | 27.211 | 81.695 | 26.348 | 37.652 | 34.43 | 48.174 | 50.027 | 27.033 | 35.05 |
Operating Income
| -6.292 | 19.41 | -0.051 | -307.217 | 21.457 | 280.404 | 13.624 | 141.334 | 271.93 | 73.785 | 281.714 | 340.041 | 116.202 | 590.063 | 264.874 | 795.147 | -32.906 | 64.655 | 200.758 | 879.581 | -21.085 | 23.522 | 103.89 | 586.736 | 80.583 | 37.479 | 70.859 | 80.354 | 279.076 | 72.068 | 401.207 | 501.528 | -3.407 | -3.221 | -0.2 | -16.129 | 20.716 | 41.082 | 1.98 | 161.244 | 269.474 | 106.787 | 37.243 | -39.549 | 4.037 | 146.575 | 312.523 | 259.1 | 99.74 | 120.598 | 5.96 | -63.369 | 8.315 | 19.607 | 376.435 | 36.163 | 12.163 | 145.975 | 0.578 | -66.232 | 62.441 | 112.126 | 22.586 | 73.299 | -12.07 | -17.274 | -2.762 | -20.729 | -13.573 | -9.47 | -6.519 | 10.716 | -14.122 | -9.126 | -7.594 | 68.7 | 14.451 | 26.955 | -0.209 | 84.884 | 33.725 | 13.522 | 0.959 | 149.722 | 7.204 | 9.601 | 0.447 | -156.158 | 225.628 | -34.088 | 54.06 | -130.404 | 264.785 | -1.775 | 32.5 |
Operating Income Ratio
| -0.014 | 0.044 | -0 | -0.593 | 0.041 | 0.188 | 0.033 | 0.249 | 0.236 | 0.101 | 0.224 | 0.259 | 0.181 | 0.358 | 0.297 | 0.338 | -0.099 | 0.116 | 0.233 | 0.297 | -0.086 | 0.064 | 0.269 | 0.369 | 0.215 | 0.134 | 0.13 | 0.319 | 0.209 | 0.259 | 0.386 | 0.328 | -0.022 | -0.018 | -0.001 | -0.037 | 0.07 | 0.202 | 0.015 | 0.354 | 0.866 | 0.348 | 0.192 | -0.288 | 0.03 | 0.311 | 0.357 | 0.316 | 0.238 | 0.241 | 0.049 | -0.543 | 0.057 | 0.116 | 0.385 | 0.23 | 0.088 | 0.238 | 0.007 | -0.765 | 0.281 | 0.276 | 0.172 | 0.173 | -0.19 | -0.257 | -0.04 | -0.213 | -0.158 | -0.11 | -0.103 | 0.128 | -0.276 | -0.094 | -0.094 | 0.162 | 0.074 | 0.113 | -0.002 | 0.103 | 0.137 | 0.074 | 0.013 | 0.21 | 0.062 | 0.052 | 0.007 | -0.357 | 2.399 | -0.211 | 0.611 | -0.211 | 1.623 | -0.01 | 0.481 |
Total Other Income Expenses Net
| -4.384 | -9.075 | -4.516 | 699.52 | -2.121 | 0.098 | -0.661 | 0.175 | 3.338 | -21.551 | 0.009 | -6.144 | 7.441 | 4.4 | -1.201 | -17.22 | -32.054 | -28.41 | -21.917 | -30.894 | -47.846 | -53.027 | 1.129 | 23.347 | 11.213 | 14.443 | 19.202 | 107.491 | 5.006 | 60.886 | 8.627 | -90.754 | 8.09 | 1.994 | 3.177 | 79.556 | 1.988 | 7.322 | 3.266 | -12.139 | 210.308 | 10.972 | 3.949 | 2.968 | 0.899 | 3.482 | 3.861 | 8.811 | 3.075 | 6.034 | 2.254 | -27.314 | -4.708 | -2.085 | -1.456 | 41.368 | 1.682 | 31.767 | 2.912 | -14.436 | 1.548 | -3.44 | -0.64 | -18.961 | -0.176 | 14.742 | -0.7 | 9.001 | -1.356 | 6.643 | 6.651 | -18.107 | -3.03 | -7.703 | -2.741 | -0.797 | -7.056 | -22.102 | -0.247 | -31.915 | -5.436 | -11.511 | -2.693 | -83.664 | -2.848 | -3.816 | 0.457 | 186.958 | -222.66 | 44.449 | -53.68 | 202.992 | -249.7 | 33.9 | -46.53 |
Income Before Tax
| -10.676 | 10.336 | -4.567 | 392.303 | 19.336 | 280.502 | 12.963 | 141.509 | 275.268 | 52.234 | 281.723 | 333.897 | 117.278 | 589.978 | 272.891 | 799.876 | -33.026 | 67.793 | 199.464 | 897.883 | -20.532 | 22.943 | 104.553 | 588.348 | 79.568 | 38.144 | 71.416 | 79.107 | 279.661 | 66.469 | 401.51 | 496.967 | -3.123 | -2.864 | 0.227 | 152.947 | 20.92 | 40.505 | 2.02 | 136.017 | 269.936 | 110.21 | 37.602 | -39.543 | 2.791 | 147.006 | 312.681 | 260.411 | 100.574 | 119.606 | 6.458 | -63.28 | 6.669 | 19.547 | 376.567 | 41.936 | 12.313 | 148.973 | 3.938 | -71.907 | 62.748 | 112.413 | 24.045 | 40.461 | -9.629 | 1.763 | -2.654 | 0.011 | -13.79 | -9.593 | -5.683 | -10.154 | -14.121 | -12.807 | -8.083 | 65.731 | 15.162 | 17.948 | 0.129 | 78.136 | 33.205 | 13.546 | 1.273 | 101.975 | 9.272 | 9.793 | 0.637 | 30.799 | 2.969 | 10.361 | 0.38 | 72.589 | 15.085 | 32.125 | -14.03 |
Income Before Tax Ratio
| -0.023 | 0.023 | -0.011 | 0.757 | 0.037 | 0.188 | 0.032 | 0.249 | 0.239 | 0.071 | 0.224 | 0.255 | 0.183 | 0.358 | 0.306 | 0.34 | -0.099 | 0.121 | 0.232 | 0.303 | -0.083 | 0.062 | 0.271 | 0.37 | 0.213 | 0.136 | 0.131 | 0.314 | 0.209 | 0.239 | 0.387 | 0.325 | -0.02 | -0.016 | 0.001 | 0.347 | 0.07 | 0.199 | 0.015 | 0.298 | 0.867 | 0.359 | 0.193 | -0.288 | 0.021 | 0.312 | 0.357 | 0.318 | 0.24 | 0.239 | 0.053 | -0.542 | 0.046 | 0.115 | 0.385 | 0.266 | 0.089 | 0.242 | 0.047 | -0.831 | 0.283 | 0.277 | 0.183 | 0.096 | -0.151 | 0.026 | -0.038 | 0 | -0.16 | -0.111 | -0.089 | -0.121 | -0.276 | -0.133 | -0.1 | 0.155 | 0.078 | 0.075 | 0.001 | 0.095 | 0.135 | 0.074 | 0.017 | 0.143 | 0.08 | 0.053 | 0.01 | 0.07 | 0.032 | 0.064 | 0.004 | 0.117 | 0.092 | 0.182 | -0.208 |
Income Tax Expense
| -3.64 | 5.196 | -0.335 | 171.182 | 6.873 | 75.617 | 3.202 | 56.132 | 72.604 | 26.698 | 65.957 | 110.357 | 22.685 | 128.034 | 66.209 | 210.027 | 3.348 | 18.363 | 71.031 | 201.905 | 8.62 | 21.287 | 30.905 | 139.875 | 18.351 | 8.629 | 17.959 | 32.311 | 67.85 | 3.711 | 99.913 | 134.907 | -1.169 | 2.962 | -0.35 | 42.583 | 5.627 | 9.698 | 1.664 | 41.643 | 58.885 | 25.861 | 9.877 | 15.877 | 0.131 | 29.766 | 76.32 | 60.233 | 24.251 | 26.744 | 0.998 | -14.264 | -0.119 | 4.463 | 91.962 | 2.193 | 3.81 | 25.06 | 1.098 | -8.56 | 8.763 | 24.593 | 5.567 | 17.832 | 0.045 | -0.148 | 2.378 | -1.93 | 0.061 | -0.087 | 0.282 | -1.735 | 0.123 | 1.676 | 0.825 | 12.931 | 0.15 | -1.513 | 0.443 | 14.146 | 15.209 | 5.201 | 1.155 | 37.662 | 4.311 | 2.136 | 0.565 | 4.807 | 1.83 | 3.06 | 0.19 | 6.301 | 4.628 | 6.302 | 0.14 |
Net Income
| -5.631 | 8.749 | 0.464 | 232.663 | 10.448 | 207.687 | 9.761 | 81.919 | 204.943 | 31.362 | 219.44 | 229.304 | 98.291 | 461.955 | 214.42 | 606.16 | -19.555 | 59.953 | 152.014 | 714.746 | -0.69 | 25.317 | 78.432 | 448.535 | 61.216 | 29.516 | 53.457 | 46.796 | 211.811 | 62.758 | 301.598 | 362.06 | -1.954 | -5.826 | 0.577 | 110.364 | 15.293 | 30.806 | 0.356 | 94.373 | 211.051 | 84.349 | 27.725 | -55.42 | 2.66 | 117.24 | 236.361 | 200.777 | 76.322 | 92.862 | 5.461 | -49.016 | 6.788 | 15.084 | 284.605 | 39.744 | 8.503 | 123.913 | 2.84 | -63.348 | 53.984 | 87.819 | 18.478 | 22.624 | -9.674 | 1.91 | -5.031 | 1.945 | -13.851 | -9.506 | -5.965 | -8.419 | -14.243 | -14.484 | -8.908 | 52.799 | 15.012 | 14.962 | 0.129 | 63.991 | 17.996 | 8.345 | 0.118 | 64.313 | 4.96 | 7.657 | 0.072 | 25.993 | 1.695 | 6.855 | 0.08 | 64.276 | 10.358 | 25.922 | -14.17 |
Net Income Ratio
| -0.012 | 0.02 | 0.001 | 0.449 | 0.02 | 0.139 | 0.024 | 0.144 | 0.178 | 0.043 | 0.175 | 0.175 | 0.153 | 0.28 | 0.241 | 0.258 | -0.059 | 0.107 | 0.176 | 0.241 | -0.003 | 0.069 | 0.203 | 0.282 | 0.164 | 0.105 | 0.098 | 0.186 | 0.159 | 0.225 | 0.29 | 0.237 | -0.012 | -0.033 | 0.003 | 0.25 | 0.051 | 0.151 | 0.003 | 0.207 | 0.678 | 0.275 | 0.143 | -0.403 | 0.02 | 0.249 | 0.27 | 0.245 | 0.182 | 0.186 | 0.045 | -0.42 | 0.047 | 0.089 | 0.291 | 0.252 | 0.061 | 0.202 | 0.034 | -0.732 | 0.243 | 0.217 | 0.141 | 0.053 | -0.152 | 0.028 | -0.073 | 0.02 | -0.161 | -0.11 | -0.094 | -0.101 | -0.278 | -0.15 | -0.111 | 0.125 | 0.077 | 0.062 | 0.001 | 0.078 | 0.073 | 0.046 | 0.002 | 0.09 | 0.043 | 0.042 | 0.001 | 0.059 | 0.018 | 0.042 | 0.001 | 0.104 | 0.063 | 0.147 | -0.21 |
EPS
| -0.009 | 0.015 | 0.001 | 0.39 | 0.018 | 0.35 | 0.016 | 0.14 | 0.34 | 0.053 | 0.37 | 0.38 | 0.16 | 0.78 | 0.36 | 1.02 | -0.033 | 0.1 | 0.26 | 1.24 | -0.001 | 0.043 | 0.16 | 0.75 | 0.1 | 0.05 | 0.09 | 0.079 | 0.36 | 0.11 | 0.51 | 0.61 | -0.003 | -0.01 | 0.001 | 0.18 | 0.026 | 0.052 | 0.001 | 0.16 | 0.35 | 0.14 | 0.047 | -0.094 | 0.005 | 0.2 | 0.4 | 0.34 | 0.13 | 0.16 | 0.011 | -0.082 | 0.013 | 0.025 | 0.48 | 0.067 | 0.014 | 0.21 | 0.005 | -0.11 | 0.091 | 0.15 | 0.031 | 0.038 | -0.016 | 0.003 | -0.009 | 0.003 | -0.023 | -0.016 | -0.01 | -0.014 | -0.024 | -0.024 | -0.015 | 0.089 | 0.025 | 0.025 | 0 | 0.11 | 0.03 | 0.014 | 0 | 0.11 | 0.008 | 0.013 | 0 | 0.044 | 0.003 | 0.012 | 0 | 0.11 | 0.017 | 0.044 | -0.024 |
EPS Diluted
| -0.009 | 0.015 | 0.001 | 0.39 | 0.018 | 0.35 | 0.016 | 0.14 | 0.34 | 0.053 | 0.37 | 0.38 | 0.16 | 0.78 | 0.36 | 1.02 | -0.033 | 0.1 | 0.26 | 1.24 | -0.001 | 0.043 | 0.16 | 0.75 | 0.1 | 0.05 | 0.09 | 0.079 | 0.36 | 0.11 | 0.51 | 0.61 | -0.003 | -0.01 | 0.001 | 0.18 | 0.026 | 0.052 | 0.001 | 0.16 | 0.35 | 0.14 | 0.047 | -0.094 | 0.005 | 0.2 | 0.4 | 0.34 | 0.13 | 0.16 | 0.011 | -0.082 | 0.013 | 0.025 | 0.48 | 0.067 | 0.014 | 0.21 | 0.005 | -0.11 | 0.091 | 0.15 | 0.031 | 0.038 | -0.016 | 0.003 | -0.009 | 0.003 | -0.023 | -0.016 | -0.01 | -0.014 | -0.024 | -0.024 | -0.015 | 0.089 | 0.025 | 0.025 | 0 | 0.11 | 0.03 | 0.014 | 0 | 0.11 | 0.008 | 0.013 | 0 | 0.044 | 0.003 | 0.012 | 0 | 0.11 | 0.017 | 0.044 | -0.024 |
EBITDA
| 6.304 | 37.751 | 14.788 | -289.153 | 33.041 | 309.823 | 28.905 | -21.008 | 293.941 | 71.322 | 298.915 | 376.743 | 133.523 | 605.788 | 302.411 | 845.117 | 16.347 | 114.242 | 236.757 | 971.478 | 43.806 | 83.418 | 118.048 | 562.88 | 68.315 | 23.701 | 52.213 | -29.566 | 274.771 | 19.711 | 392.651 | 682.546 | -11.036 | 4.124 | -2.943 | 257.209 | 18.926 | 44.553 | -1.243 | 353.57 | 59.638 | 114.654 | 33.653 | -32.894 | 1.905 | 144.828 | 308.821 | 267.448 | 97.527 | 107.662 | 4.186 | -33.68 | 11.389 | 24.304 | 378.038 | 47.281 | 10.63 | 127.977 | 0.991 | -41.545 | 66.637 | 120.859 | 24.031 | 86.383 | -8.571 | 10.235 | -1.183 | 61.797 | -15.924 | -1.005 | -19.414 | -0.881 | -6.314 | -3.263 | 0.559 | 76.771 | 27.585 | 41.167 | 6.774 | 109.938 | 43.799 | 30.843 | 11.267 | 133.611 | 19.749 | 21.501 | 2.99 | 191.289 | -119.108 | 55.108 | -34.43 | 290.803 | -154.688 | 77.628 | -35.05 |
EBITDA Ratio
| 0.014 | 0.085 | 0.037 | -0.558 | 0.063 | 0.207 | 0.07 | -0.037 | 0.255 | 0.097 | 0.238 | 0.287 | 0.208 | 0.367 | 0.339 | 0.36 | 0.049 | 0.204 | 0.275 | 0.328 | 0.178 | 0.226 | 0.306 | 0.354 | 0.183 | 0.084 | 0.096 | -0.117 | 0.206 | 0.071 | 0.378 | 0.446 | -0.07 | 0.023 | -0.015 | 0.583 | 0.064 | 0.219 | -0.009 | 0.776 | 0.192 | 0.374 | 0.173 | -0.239 | 0.014 | 0.307 | 0.352 | 0.326 | 0.233 | 0.215 | 0.034 | -0.288 | 0.078 | 0.144 | 0.387 | 0.3 | 0.077 | 0.208 | 0.012 | -0.48 | 0.3 | 0.298 | 0.183 | 0.204 | -0.135 | 0.152 | -0.017 | 0.636 | -0.185 | -0.012 | -0.306 | -0.011 | -0.123 | -0.034 | 0.007 | 0.181 | 0.141 | 0.172 | 0.064 | 0.134 | 0.178 | 0.169 | 0.147 | 0.187 | 0.169 | 0.117 | 0.046 | 0.437 | -1.266 | 0.341 | -0.389 | 0.471 | -0.948 | 0.439 | -0.519 |