ShenZhen Properties & Resources Development (Group) Ltd.

SZSE:000011.SZ

9.32 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 464.014529.341986.759731.338742.13592.662622.963354.857156.82417.499300.841374.822257.461174.99996.9349.834-27.381-46.05482.90390.4577.00234.62288.39752.62944.57412.841
Depreciation & Amortization 81.527112.46366.42845.56149.30127.72245.15541.38838.94640.85440.69340.24435.02734.63134.8135.6926.03222.86424.76626.40323.57821.4129.06420.50320.17822.215
Deferred Income Tax 113.994-103.3-329.062-292.532-137.322-131.76-10.044-135.671-23.75900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -490.192-459.141-2,974.763-573.928-63.679511.317-851.3641,758.737217.722-250.815-226.318357.104-692.896-280.811612.064-58.151-115.766-69.81197.36536.407-29.934-235.289-107.411231.904-67.07122.167
Accounts Receivables -69.298611.487-541.399150.131458.314-89.68968.508-91.869-12.16918.74325.326400.79700000000000000
Inventory -485.801-1,729.018-3,692.274-391.011-1,903.681677.489770.703-250.568-230.356-220.801220.504-462.135-209.544-317.023-100.469-197.223-47.71622.51429.89957.64942.449-489.275142.13-107.017-76.947-134.35
Accounts Payables 64.907761.691,551.384-40.5151,519.00933.217-1,680.5312,236.845484.00600000000000000000
Other Working Capital -0-103.3-292.474-292.532-137.322-166.172-1,622.0672,009.305448.078-30.015-446.823819.24-483.35236.212712.533139.072-68.05-92.321-332.534-21.242-72.383253.985-249.54338.9219.876156.517
Other Non Cash Items 219.81-77.43108.264182.527212.037-8.106-163.02497.059-103.721-222.164-4.79133.54338.94-30.59715.842-11.076-4.454-25.60915.808108.455116.984144.672123.51366.78645.61985.752
Operating Cash Flow -264.093105.233-1,813.313385.498939.791,123.595-346.272,252.041309.768-14.627110.424805.714-361.468-101.778759.651-23.703-121.569-118.611220.842261.715187.63-34.586133.563371.8243.301142.975
Investing Activities:
Investments In Property Plant And Equipment -7.642-17.734-22.581-48.483-62.168-17.185-3.722-4.655-38.286-13.683-12.697-4.328-12.412-19.489-2.772-17.394-7.861-1.033-19.761-10.922-12.832-2.53-88.478-90.295-10.183-15.058
Acquisitions Net 634.671214.953-4.2921.956-969.5379.90268.050.1390.96700012.72804.30613.5813.62600039.97500000
Purchases Of Investments 0-27.38-42.72600-100000000-90-0.057-0.229-0.217000-500000
Sales Maturities Of Investments 0.0630.2970.1230017.3007.092237.30309.7065.5126.549.92821.43949.6110.9196.34114.1443.05113.52813.40309.6250
Other Investing Activites 0-17.76-0.092-1.820.358-17.1850.0120.1390.9670.618.6590.78-12.4125.518-2.772-1.346-7.8610.0218.6663.967-12.8322.37317.7586.1940.9859.93
Investing Cash Flow 627.092152.376-69.569-48.347-1,031.34-37.16864.34-4.515-30.227224.225.9626.159-15.583-7.4318.63316.05147.297-0.0945.2467.1912.36313.371-57.317-84.10.427-5.128
Financing Activities:
Debt Repayment -1,290.39-63.3-31-750.133-2,193.067-110-289.525-225-514.317-372.33-618.962-260.96-413.01-722.749-631.196-467.172-247.336-486.698-747.52-650.919-223.6-17.421-115.635-589.614-55.44
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -215.148-405.266-244.351-214.552-178.794-178.794-107.247-52.831-149.289-178.761-23.373-48.917-43.514-29.66-53.945-64.757-40.617-27.32-32.827-47.69-111.161-103.254-52.08-84.643-49.105-96.595
Other Financing Activities -189.643-3.162-19.9121,711.0122,112.71814.450.0315.441216.366316.37459.566184.416611.099256.402566.765733.241725.912244.747292.92494.916589310039633.48145.363
Financing Cash Flow 860.329-660.448-485.039548.934-504.146-175.344-107.247-326.914-157.924-376.70863.862-483.464306.625-186.267-209.92937.287218.123-29.909-226.605-300.294-173.08-16.854-69.501-161.278-5.238-106.672
Other Information:
Effect Of Forex Changes On Cash 0.1174.791-1.487-3.2760.0150.005-3.553.4042.758-1.094-0.8010.001-0.218-0.161-0.008-0.088-0.157-0.099-0.6950-0.13-000-00
Net Change In Cash 1,231.27-398.048-2,369.408882.81-595.682911.088-392.7261,924.015124.374-168.208179.448328.411-70.643-295.637558.34729.547143.695-148.713-1.213-31.3926.782-38.0686.745126.44238.4931.175
Cash At End Of Period 2,748.7981,509.6941,798.7474,168.1553,285.3453,375.7152,464.6272,857.353933.338808.963977.172797.724463.775534.419830.056271.709242.16290.657239.37240.234266.624254.531294.094287.349160.907122.417