China High-Speed Railway Technology Co., Ltd.

SZSE:000008.SZ

2.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 486.202525.357447.878357.185936.527768.504584.816902.49698.079751.9041,118.18582.108536.152924.948778.48821.617883.091,126.4251,301.15524.849714.536740.0881,228.107605.14968.972779.8851,008.2871,074.3881,183.863906.6781,117.2951,327.9671,019.3921,091.127450.247272.411251.198497.981182.689150.798130.592156.099146.403122.523151.731134.59108.18238.90541.65742.39635.29238.29838.08138.04643.44741.91442.25544.41131.71127.00226.62526.43635.08137.52535.85836.40340.65130.76330.23729.22627.6322.4397.1249.3097.7443.128216.44919.1162.7851.8890.9252.141.3091.6852.0851.9511.254.37902.1512.1239.20322.22610.42116.3968.2418.10610.42200.46301.03708.06011.475
Short Term Investments -8.550-10.947-6.3895050-1.215-1.215285.371,672.442285.37-19.776-20.30562.71312.25352.8282.365212.71212.37328.54362.3440.3750.3320.3470.3750.39524.27-38.447-34.166-35.48640.0350.5240.6434.5565.9384.7666.2787.11224.84926.81726.48646.49745.90445.4195.0577.05626.912.012.0161.994700.2240.2760.054000.2780.083000.0330.0330.0330.033000.62900.0170.5118.144150000000000000000000000000000011.934011.934012.934
Cash and Short Term Investments 486.202525.357447.878357.185986.527818.504584.816902.49698.079751.9041,118.18582.108536.152987.661790.733874.436965.4551,339.1371,313.52853.392776.88740.4631,228.439605.487969.347780.281,032.5571,074.3881,183.863906.6781,157.3311,328.4911,020.0341,095.682456.185277.177257.476505.094207.538177.615157.079202.596192.307167.941156.788141.646135.09240.91543.67244.39142.29238.29838.30538.32143.50141.91442.25544.68931.79327.00226.62526.46935.11437.55735.89136.40340.65131.39230.23729.24328.14220.58322.1249.3097.7443.128216.44919.1162.7851.8890.9252.141.3091.6852.0851.9511.254.37902.1512.1239.20322.22610.42116.3968.2418.10610.42200.463012.971019.994024.409
Net Receivables 3,208.6292,851.9553,513.5823,301.8643,188.4493,226.2043,317.5623,387.1513,475.0943,612.113,759.053,800.6313,565.6053,645.0163,928.9353,756.1453,896.2124,122.6844,388.0193,794.7473,721.8783,609.5243,589.8183,222.8422,957.0112,672.862,809.4162,158.71,926.4681,870.7561,980.3221,601.5911,486.6871,371.04828.38639.121589.662552.8228.47910.92911.06210.2717.76815.68812.42714.51416.0796.1393.0031.6253.4136.9386.8442.0721.512000000000000000000027.87549.6662.94157.05751.391000005.221.6040.956.58116.587045.903114.2748.70812.2594.1321.0163.9923.8013.78200.185042.016065.067065.939
Inventory 904.653855.952797.1851,095.0921,112.2281,018.8051,054.9221,195.481,152.0141,188.1281,116.4491,305.9641,316.0031,253.4111,083.364991.324983.237959.522855.123868.571862.617766.585692.788797.815933.011778.684700.209888.037659.917636.703583.388610.333571.575522.281308.921362.4335.598321.6598.6918.2028.5298.89.6839.079.2479.33610.70.2210.1660.2250.2880.3120.2214.1650.15500000000000000000002.893.4170.2080.2423.88000000.3570.3570.3571.9972.4912.4913.6646.177.3739.4660.1260.1231.7720.8392.9100.22500.21603.50700.029
Other Current Assets 109.112120.765114.216121.742114.605116.381101.112122.751118.933139.145115.829123.999119.257123.018374.7271.29171.27463.24561.42254.80869.487573.202121.564470.192253.9741,365.8261,939.751898.483929.558778.406694.339241.818131.584103.67159.578183.153182.183159.34810-0.941-0.984-1.308-0.963-1.775-1.259-0.972-1.221-0.075-0.04-0.029-0.025-0.049-0.044-0.042-0.032-0.087-0.088-0.022-1.056-1.063-1.061-1.061-1.056-0.984-0.984-0.984-0.976-6.386-6.386-6.383-6.609-11.973-11.973-18.976-13.122-22.838-25.568-25.705-25.492-1.862-1.33-0.28-0.18-0.265-0.283-0.414-0.227-2.999-6.3445.32-20.926-0.04399.03110.06279.14983.02670.922112.926104.05674.52174.15988.52620.271132.5743.116117.12215.953
Total Current Assets 4,708.5974,875.2164,872.8624,875.8825,401.815,179.8935,058.4125,607.8725,444.125,691.2866,109.5085,812.7015,537.0176,009.1066,177.7525,693.1975,916.1786,484.5896,618.0845,571.5185,430.8615,689.7735,632.6085,096.3365,113.3435,597.6516,481.9335,019.6084,699.8074,192.5444,415.383,782.2333,209.883,092.6741,653.0641,461.851,364.9191,538.923234.707195.805175.685220.359208.794190.924177.202164.524160.64947.246.80146.21245.96845.49945.32544.51745.13644.66844.09846.18245.37232.46631.38843.60243.2742.64341.95341.45841.72742.26540.76140.11238.21937.8937.22938.24825.38733.36639.5848.04348.8957.2676.6933.582.8244.7566.983.6323.0316.8317.11229.04630.793122.523124.314154.01393.828100.56184.927125.672121.1774.52175.03288.52675.473132.57131.683117.122106.329
Non-Current Assets:
Property, Plant & Equipment, Net 1,485.9481,504.051,508.4771,413.4221,425.2711,444.1831,394.1521,325.3151,288.5961,218.8951,215.432825.854659.473665.327482.035450.829443.563465.139473.893423.2332.137338.334340.791260.592259.876257.043255.709227.971191.526188.906190.529173.229434.144441.817432.184418.791423.775434.982307.026313.951321.238328.286336.369344.396346.346355.673365.0361.3171.3821.4481.5141.5771.6341.6991.7651.5711.6181.681.735.3475.4585.5635.6765.7895.9026.0436.2225.9126.0416.17738.61939.04839.47339.91165.25261.89647.59941.47141.90353.42753.95854.4955.01754.77455.64755.25655.70358.90759.66660.22960.8561.14561.68843.18941.65742.223160.839163.282164.722214.652103.893106.468106.46861.58462.53459.88660.152
Goodwill 2,383.0812,383.0812,383.0812,661.5332,661.5332,661.5332,661.5332,939.6362,939.6362,939.6362,939.6363,024.3133,024.3133,024.3133,024.3133,663.033,663.033,663.033,663.033,596.0243,596.0243,596.0243,596.0243,621.1913,544.0673,544.0673,530.1973,533.3992,873.682,873.682,873.682,882.3922,882.3922,880.921,247.6611,229.6531,229.6531,229.653000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 176.97199.012201.415219.889230.179270.36259.828265.426279.39299.375315.818320.962318.034323.421338.677306.979299.969291.391291.738268.263266.936264.949241.209239.98220.956213.501216.814225.733183.224176.724175.859143.132141.995130.44158.09659.25360.36661.960.9051.0061.1071.2141.3251.7021.5491.6441.7690.0380.0440.050.05700.0690000000000000000000000000-3.3442.5642.5812.5972.6142.6487.6487.6817.6818.3448.34408.34412.43712.937100012.58212.17711.5980001.990000
Goodwill and Intangible Assets 2,560.0512,582.0932,584.4962,881.4222,891.7112,931.8932,921.3613,205.0623,219.0253,239.0113,255.4543,345.2753,342.3473,347.7343,362.993,970.0093,962.9993,954.4213,954.7683,864.2873,862.963,860.9733,837.2333,861.1713,765.0233,757.5683,747.0113,759.1323,056.9043,050.4033,049.5393,025.5243,024.3873,011.3611,305.7571,288.9061,290.0191,291.6130.9051.0061.1071.2141.3251.7021.5491.6441.7690.0380.0440.050.05700.0690000000000000000000000000-3.3442.5642.5812.5972.6142.6487.6487.6817.6818.3448.34408.34412.43712.937100012.58212.17711.5980001.990000
Long Term Investments 1,480.1081,451.381,444.7081,717.0651,665.0741,639.4061,664.3951,642.3231,411.03501,363.3763,079.6593,073.4612,941.182,182.3071,132.525765.914394.467583.966270.765530.826503.553504.11513.743496.879211.10463.949397.934387.876495.306409.79283.80564.73879.66861.54562.56259.85256.03235.15133.18333.514000000000000000000000000000000-17.244-14.10000000000000000000000000000000000
Tax Assets 243.175230.308231.013174.27173.056175.285173.326114.327110.056103.7110.18493.926109.809109.118116.75396.166100.74389.76889.10780.28181.35373.89378.21369.74369.25965.79367.06264.94557.95354.53651.75243.51543.40741.78826.46222.47821.9122.2163.1382.2292.2292.7062.7062.7242.7242.7242.724000000000000000000003.7823.7823.7820000000000000000000000000000000000000
Other Non-Current Assets 11.07120.39313.924.79984.55384.16136.43937.194323.071,712.283325.52319.88223.741104.39506.474922.855676.047644.957324.725389.81129.58747.46273.4186.35784.54838.06862.6522.4010.4050.60875.66558.281122.681127.194110.343105.174117.99373.9493.09996.15498.35174.76477.43280.18482.38781.21283.65128.69929.03229.36629.69930.09430.36530.69831.03131.30831.64131.97432.30741.51341.80529.67729.96930.26130.55430.84631.13831.4331.72232.014018.14415000003.344000004.2014.2014.2017.4967.49615.947.6177.58291.888101.829100.678114.54468.2567.00365.84365.64362.09152.47863.54162.04762.04777.06574.395
Total Non-Current Assets 5,780.3535,788.2255,782.5946,210.9776,239.6666,274.9286,189.6736,324.226,351.7826,273.8886,269.9697,364.5967,208.8317,167.7486,650.5596,572.3845,949.2665,548.7525,426.4595,028.3434,936.8634,824.2154,833.7574,791.6074,675.5864,329.5774,196.3824,452.3833,694.6643,789.7593,777.2773,384.3543,689.3573,701.8291,936.2911,897.9121,913.5491,878.784439.321446.522456.439406.97417.832429.006433.006441.253453.1830.05530.45930.86431.26931.67232.06832.39832.79632.8833.25933.65434.03646.85947.26335.2435.64536.0536.45536.88837.3641.12441.54541.97338.61939.94840.37339.91165.25261.89647.59941.47141.90355.99156.53857.08857.63157.42267.49667.13867.58574.74875.50776.16976.804151.164166.514155.018142.335156.767241.671242.462242.163280.295165.984158.946172123.631124.581136.951134.547
Total Assets 10,488.9510,663.4410,655.45611,086.85911,641.47611,454.82111,248.08511,932.09211,795.90311,965.17412,379.47713,177.29712,745.84813,176.85512,828.31112,265.58111,865.44312,033.3412,044.54310,599.86110,367.72410,513.98810,466.3659,887.9439,788.9299,927.22810,678.3159,471.9928,394.477,982.3028,192.6577,166.5886,899.2376,794.5033,589.3553,359.7623,278.4683,417.707674.028642.327632.124627.329626.626619.93610.208605.778613.8377.25577.2677.07677.23777.1777.39376.91477.93277.54877.35779.83679.40879.32578.65178.84278.91478.69378.40878.34779.08783.3982.30682.08576.83877.83877.60278.15990.63995.26287.1889.51490.79863.25863.23260.66760.45562.17874.47570.7770.61681.57892.619105.214107.597273.687290.828309.031236.163257.327326.598368.134363.332354.816241.016247.473247.473256.201256.264254.073240.876
Liabilities & Equity:
Current Liabilities:
Account Payables 1,292.6931,290.6671,364.5341,310.2661,303.2321,406.1761,438.1641,300.7111,271.7611,256.5591,467.2241,053.4981,071.4161,066.2581,106.19971.683972.6861,088.4231,231.911,365.1221,342.8111,283.999987.678756.376663.821607.82676.274482.952455.547403.221513.43400.236396.751339.354232.673191.132149.522125.94824.23425.0521.62920.72323.05625.90123.4121.02725.4871.3021.2761.2871.2811.2931.2791.3181.2961.2761.3271.3061.3161.2471.2471.2471.2471.2471.2471.2471.2471.2831.2491.3761.3111.2471.2471.2476.3325.531.2471.271.2471.2471.2471.2471.2471.2472.9082.9082.9084.154.15605.28.097.56120.151.2471.75210.648.6268.88802.03100.906.28906.042
Short Term Debt 3,416.4813,608.3023,452.1743,166.2683,693.2723,411.6213,053.4752,598.4572,518.9712,805.453,099.3443,167.842,927.3463,209.9952,710.0592,616.142,438.9412,149.8582,027.0851,047.534914.56842.309847.223768.4731,092.738861.6591,103.2151,033.224825.538391.017383.617116.017137.817111.017107.01756.01755.01794.067000000000000000000000000000000000000000034.24.24.24.24.244.846.873.873.873.8074.474.475757575120.49115111083.1083.1086.05088.5
Tax Payables 11.713.12559.67526.31619.18240.22960.41646.58354.40340.94268.32825.82220.82338.011103.1134.31219.39621.798159.857.52648.07936.121179.46161.26962.52987.743213.28672.46651.63959.146180.982100.02561.51667.98567.07126.16328.62726.4349.7415.7415.0515.9016.1665.7245.1058.5799.750.2060.2580.1730.1540.3440.492-0.3170.4080.3740.3582.6262.5921.6811.5681.5841.6731.5781.5581.6231.9611.7461.5671.5621.561.561.5621.5641.8051.6061.6773.473.3162.0122.0211.9992.0192.0122.5062.5122.5082.3183.49803.3058.3849.0795.23315.134-0.3550.9621.57631.3790-0.7130-1.9910-3.23803.294
Deferred Revenue 1,357.0481,443.1171,454.8871,203.5071,187.2231,015.524973.857898.73700861.897744.061560.448634.542659.274409.286250.913417.387702.49414.708381.914476.497797.365727.048736.7681,078.3771,535.2891,408.029681.222758.493928.027589.729460.999463.09175.107100.706103.206110.65100000000000000000000000000000000000000006.382.0122.0211.9992.01952.14430.34227.03126.39524.31337.03047.32471.170.63471.48658.865059.63752.80741.735010.9860-0.10300.43308.747
Other Current Liabilities 160.066161.984151.937140.406132.993271.957423.879287.8081,139.7191,090.545109.884116.379110.857113.389109.9766.397522.374677.199140.976174.627147.841210.408139.082138.893112.031112.815114.3166.867149.745170.444141.479144.803168.288175.506116.752173.006160.212180.00250.74743.64538.00438.2239.98536.17835.42739.97547.5162.0052.071.9562.0942.1022.2411.6552.4212.8592.6885.2644.7654.2053.7713.7633.7083.9183.7073.634.6294.6154.6514.3943.9974.2833.8784.07616.27119.02412.0614.1557.31824.50824.9122.52722.4326.64829.50726.8470.1990.19915.25142.12515.25515.23613.4364.1842.50773.2181.9042.2844.889161.3150.31892.8421.81794.281.617108.0841.973
Total Current Liabilities 6,226.2886,504.076,423.5335,820.4486,316.726,105.2785,889.3745,085.7134,930.4515,152.5545,538.355,081.7784,670.0675,024.1844,585.4994,003.5054,184.9134,332.8674,102.4623,001.992,787.1262,813.2142,771.3482,390.792,605.3582,660.6713,429.0773,091.0722,112.0531,723.1751,966.5531,250.7861,163.8551,088.967631.55520.861467.956510.66774.98168.69559.63358.94363.04262.07958.83761.00273.0033.3083.3463.2433.3763.3953.522.9733.7174.1354.0156.5716.0825.4525.0185.014.9545.1644.9534.8775.8755.8985.8995.775.3085.535.1245.32322.60224.55513.30715.42517.94531.96732.37829.97229.89584.239107.557103.586103.302102.462130.236142.125142.179168.826166.631170.821137.619149.97192.671178.717166.512161.31596.43592.84285.71494.2894.389108.084105.262
Non-Current Liabilities:
Long Term Debt 578.581314.273315.853703.502690.931669.357640.7591,518.2331,429.1721,424.7811,412.5721,387.081,390.8051,379.1091,361.533521.94311242.487250.487162.487234.487234.487259.487014.51911.85100.1690.4240.6780.9321.1861.4411.6951.9492.2032.458000000000000000000000000000000000000000000000000000000000039.81339.81339.81300000000
Deferred Revenue Non-Current 11.43811.43811.43821.04421.0449.9949.99410.58110.58120.58122.6712.22919.83720.11419.87920.69917.49117.93318.24618.28518.47818.73524.82527.13628.2328.56229.15725.20125.04738.48726.48732.18530.09130.02530.77519.6717.770000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 52.9356.64157.67122.03723.00725.73224.79523.28424.11724.4425.91227.62328.529.37230.32732.03632.97633.934.86827.8128.82129.83330.85331.61131.33132.17933.02834.33825.09125.78826.45323.69124.323.56917.2730.2280.5830.6960.6960.2740.274000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 145.382173.26192.567188.142193.227193.888203.007124.577147.32156.32343.84898.888118.608141.612162.495370.462370.51517070000000-14.519-11.8514.45900000000017.7700000000000000000000000000000000000000000000000000000000004.2264.2274.49648.0130000000
Total Non-Current Liabilities 788.332555.613577.53934.725928.208898.971878.5551,676.6751,611.1911,526.1241,505.0021,525.821,557.751,570.2081,574.234945.14421.982222.833365.601296.582209.785283.055290.165318.23459.56260.74162.18563.99750.30764.69953.61856.80955.57855.03449.74321.84720.55620.9240.6960.2740.274000000000000000000000000000000000000000000000000-142.12500000044.03944.0444.30948.0130000000
Total Liabilities 7,014.6217,059.6827,001.0626,755.1737,244.9287,004.2496,767.9296,762.3896,541.6426,678.6797,043.3526,607.5996,227.8176,594.3926,159.7334,948.6454,606.8954,555.74,468.0633,298.5722,996.9123,096.2693,061.5132,709.0242,664.922,721.4123,491.2623,155.0692,162.361,787.8742,020.1711,307.5941,219.4331,144.002681.293542.708488.513531.59175.67768.96959.90758.94363.04262.07958.83761.00273.0033.3083.3463.2433.3763.3953.522.9733.7174.1354.0156.5716.0825.4525.0185.014.9545.1644.9534.8775.8755.8985.8995.775.3085.535.1245.32322.60224.55513.30715.42517.94531.96732.37829.97229.89584.239107.557103.586103.302102.462130.236105.214142.179168.826166.631170.821137.619149.97236.71222.757210.821209.32896.43592.84285.71494.2894.389108.084105.262
Equity:
Preferred Stock 049.657000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,716.3782,716.3782,716.3782,716.3782,716.3782,716.3782,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,780.7952,815.0812,815.1892,817.8082,817.8982,818.332,808.2262,809.0782,809.0782,757.7092,757.7092,757.7092,409.4332,409.433803.144803.144303.602303.602303.602303.602303.602303.602303.602151.801151.80173.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.653073.65373.65373.65373.65373.65373.65373.65373.65373.65373.65373.65356.65656.656051.506034.452
Retained Earnings -2,037.243-1,911.3-1,862.682-1,179.816-1,118.013-1,067.357-1,034.408-363.276-272.375-239.476-188.1361,052.8351,002.5941,065.3811,151.3921,804.1061,753.8361,964.7872,072.9971,790.1871,707.9711,681.1221,669.3811,482.6261,420.4451,510.3261,499.802762.639696.444678.146668.805378.667203.708173.362159.88670.02944.18230.657-25.786-23.78-24.92-28.752-33.554-39.287-45.766-52.362-56.312-76.273-76.306-76.388-76.359-76.445-76.347-76.279-76.005-76.807-76.878-76.954-76.894-76.347-76.587-76.388-76.26-76.691-76.765-76.75-77.008-72.728-73.813-73.905-78.69-77.912-77.743-77.384-76.934-74.394-71.388-71.182-71.668-109.524-109.961-110.12-170.908-171.529-172.292-172.025-171.895-166.04-164.8140-161.186-62.715-45.205-33.056-58.652-48.437-56.106-0.6176.5170.645-17.01-8.3330.16908.096018.752
Accumulated Other Comprehensive Income/Loss 163.79331.519156.6612,691.59372.9452,696.152152.8292,849.852136.1082,846.488-230.892,850.061136.9622,848.5166.7645.4495.75312.46515.93541.92743.59644.3144.01743.11344.25544.18341.939.81437.50435.22532.92333.15531.27729.2915.54814.39613.14511.95400-00-00000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,541.4562,619.7782,541.456-02,621.27302,477.039-234.9812,477.039-234.9812,840.696-234.9812,477.039-234.9812,605.6912,597.3682,594.3762,591.0732,588.0722,593.1812,740.7282,818.8322,818.8322,762.2782,758.5952,751.1362,745.8412,622.7292,623.3542,612.232,602.22,637.0672,637.0672,637.067323.196323.1961,929.4841,929.502293.536293.536293.536293.536293.536293.536293.536445.337445.33776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56776.56770.86870.86870.86870.86870.86867.16267.16267.162127.81575.81565.55665.55665.55671.50239.305038.70975.83575.83571.19171.19172.34172.34172.34172.34171.19187.937104.934104.9340102.273082.411
Total Shareholders Equity 3,384.3833,506.0323,551.8144,228.1554,292.5834,345.1724,376.2555,032.395,121.5685,152.8265,202.4656,448.716,397.396,459.7126,544.6427,187.7197,134.7597,349.127,457.7997,206.097,273.0917,325.0597,313.0267,103.0977,038.4847,123.4537,105.4416,243.5116,165.5286,134.686,113.0075,806.5985,629.7625,597.4282,908.0622,817.0542,789.9562,775.257571.352573.359572.218568.386563.584557.851551.372544.776540.82673.94773.91473.83273.86173.77573.87373.94174.21573.41373.34273.26673.32673.87473.63373.83273.9673.52973.45573.4773.21277.49276.40776.31571.5372.30872.47772.83667.58770.12773.13373.33972.85331.29130.85430.69530.56-22.061-33.082-32.816-32.686-20.884-51.856-51.152-48.82486.773104.283111.78886.19297.55789.888145.378152.512145.489144.581153.257161.759161.921161.875145.989135.614
Total Equity 3,474.3293,603.7583,654.3934,331.6864,396.5474,450.5734,480.1565,169.7035,254.2615,286.4965,336.1256,569.6996,518.0316,582.4636,668.5787,316.9367,258.5487,477.6417,576.487,301.2897,370.8137,417.7197,404.8527,178.9197,124.0097,205.8167,187.0536,316.9236,232.116,194.4286,172.4865,858.9945,679.8045,650.5012,908.0622,817.0542,789.9562,886.115598.351573.359572.218568.386563.584557.851551.372544.776540.82673.94773.91473.83273.86173.77573.87373.94174.21573.41373.34273.26673.32673.87473.63373.83273.9673.52973.45573.4773.21277.49276.40776.31571.5372.30872.47772.83668.03770.70873.87374.08972.85331.29130.85430.69530.56-22.061-33.082-32.816-32.686-20.884-37.617-36.91-34.582104.86124.197138.2198.544107.35789.888145.378152.512145.489144.581153.257161.759161.921161.875145.989135.614
Total Liabilities & Shareholders Equity 10,488.9510,663.4410,655.45611,086.85911,641.47611,454.82111,248.08511,932.09211,795.90311,965.17412,379.47713,177.29712,745.84813,176.85512,828.31112,265.58111,865.44312,033.3412,044.54310,599.86110,367.72410,513.98810,466.3659,887.9439,788.9299,927.22810,678.3159,471.9928,394.477,982.3028,192.6577,166.5886,899.2376,794.5033,589.3553,359.7623,278.4683,417.707674.028642.327632.124627.329626.626619.93610.208605.778613.8377.25577.2677.07677.23777.1777.39376.91477.93277.54877.35779.83679.40879.32578.65178.84278.91478.69378.40878.34779.08783.3982.30682.08576.83877.83877.60278.15990.63995.26287.1889.51490.79863.25863.23260.66760.45562.17874.47570.7770.61681.57892.619105.214107.597273.687290.828309.031236.163257.327326.598368.134363.332354.816241.016246.098247.473256.201256.264254.073240.876