China High-Speed Railway Technology Co., Ltd.
SZSE:000008.SZ
2.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -824.475 | -847.261 | -1,378.785 | -891.971 | 457.417 | 341.89 | 889.61 | 530.542 | 189.909 | 7.766 | 22.758 | 39.129 | -0.539 | 0.889 | 0.313 | 0.748 | 1.682 | -1.756 | -5.566 | 38.588 | 0.987 | -10.71 | -129.657 | 17.834 | 21.36 | -62.624 |
Depreciation & Amortization
| 152.896 | 141.916 | 151.216 | 100.628 | 83.509 | 61.172 | 45.495 | 52.572 | 48.382 | 32.206 | 34.312 | 48.188 | 1.61 | 1.568 | 1.616 | 1.402 | 1.713 | 1.738 | 2.657 | 2.199 | 2.172 | 3.384 | 3.058 | 2.392 | 1.219 | 5.511 |
Deferred Income Tax
| -26.565 | -68.359 | 2.156 | -32.312 | -10.999 | -14.633 | -16.194 | -13.393 | 4.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -4.344 | -3.271 | 5.391 | 2.225 | 32.479 | 41.436 | 3.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 24.17 | 569.476 | 322.93 | 449.504 | -647.086 | -1,074.309 | -559.055 | -532.924 | -343.202 | 9 | 1.203 | -1.395 | -2.259 | -2.627 | 2.177 | -0.732 | 6.521 | 5.808 | 17.177 | -14.446 | 18.577 | 0.152 | 13.175 | -31.224 | -37.004 | 6.516 |
Accounts Receivables
| -429.016 | 246.677 | 285.549 | 802.143 | -921.425 | -875.076 | -796.204 | -1,620.364 | -357.891 | -2.263 | 8.08 | 6.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 220.696 | -28.246 | -33.085 | -424.184 | -162.297 | 8.361 | 66.393 | -101.845 | 26.884 | 0.992 | 1.017 | 0.623 | -0.133 | -0.155 | 0 | 0 | 0 | 0 | 0.99 | -3.88 | 0 | 2.077 | 3.709 | -7.357 | 0.155 | 1.138 |
Accounts Payables
| 259.055 | 419.404 | 68.325 | 103.857 | 447.634 | -192.961 | 186.95 | 1,202.678 | -16.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -26.565 | -68.359 | 2.141 | -32.312 | -10.999 | -1,082.669 | -625.447 | -431.078 | -370.087 | 8.009 | 0.186 | -2.018 | -2.126 | -2.473 | 0 | 0 | 0 | 0 | 16.188 | -10.566 | 0 | -1.926 | 9.467 | -23.867 | -37.16 | 5.378 |
Other Non Cash Items
| 678.479 | 781.894 | 1,364.526 | 888.799 | 120.254 | 80.678 | -429.009 | -106.316 | 32.449 | 19.725 | 8.508 | 0.743 | 0.159 | -0.25 | -0.404 | -0.714 | -2.511 | -0.254 | 0.232 | -35.601 | 0.136 | 7.372 | 112.38 | 20.132 | 5.226 | 42.91 |
Operating Cash Flow
| 31.069 | 573.322 | 458.772 | 520.039 | 5.319 | -590.569 | -52.959 | -56.127 | -72.462 | 68.698 | 66.78 | 86.666 | -1.03 | -0.421 | 3.702 | 0.704 | 7.406 | 5.536 | 14.5 | -9.261 | 21.872 | 0.199 | -1.044 | 9.134 | -9.199 | -7.686 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -160.904 | -193.668 | -389.157 | -217.495 | -174.665 | -117.626 | -57.182 | -60.289 | -92.488 | -2.852 | -10.93 | -7.958 | -0.091 | -0.327 | -0.007 | -2.007 | -0.454 | -0.003 | -23.618 | -2.009 | -1.784 | -0.009 | -1.083 | -7.045 | -0.811 | -5.059 |
Acquisitions Net
| 0 | -20.02 | 44.345 | -262.181 | -214.938 | -314.32 | 137.525 | -926.416 | -76.1 | 1.81 | 11.398 | 8.14 | 0.092 | 0 | -0 | 0.045 | 0.454 | 0.003 | 0 | 0 | 0 | 0.349 | 0 | 7.045 | 0 | 0 |
Purchases Of Investments
| -450 | -732.944 | -1,407.366 | -2,707.427 | -2,744.61 | -5,075.32 | -7,006.71 | -2,537.589 | -495.994 | -98.5 | -60 | -38.9 | -7.337 | -0.506 | -0.908 | -90.848 | -141.483 | -45.944 | 0 | 0 | 0 | -0.248 | 0 | -8.6 | 0 | 0 |
Sales Maturities Of Investments
| 613.977 | 810.934 | 1,584.288 | 635.925 | 2,438.014 | 6,579.927 | 6,229.744 | 1,526.256 | 508.734 | 51.453 | 42.088 | 19.09 | 0.303 | 0.571 | 1.263 | 91.536 | 147.55 | 60.299 | 0 | 21.234 | 55.755 | 0.391 | 0.288 | 10.568 | 0.393 | 0.832 |
Other Investing Activites
| 0.018 | 54.491 | 2.384 | 25.628 | 3.253 | -16.541 | 10.303 | 10.751 | -0.33 | -11.32 | -10.93 | -7.958 | -0.091 | 12.42 | -7.42 | -5 | -0.454 | -0.003 | 0.023 | 8.513 | -0.015 | -0.009 | -0 | -7.045 | 6.977 | 12.101 |
Investing Cash Flow
| 3.092 | -81.208 | -165.507 | -2,525.55 | -692.946 | 1,056.12 | -686.319 | -1,987.288 | -156.178 | -59.409 | -28.375 | -27.586 | -7.124 | 12.157 | -7.072 | -6.274 | 5.613 | 14.352 | -23.595 | 27.738 | 53.956 | 0.474 | -0.795 | -5.077 | 6.559 | 7.873 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -4,128.596 | -3,901.668 | -2,965.959 | -3,518.164 | -970.569 | -1,280.074 | -411.617 | -309.817 | -197.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1.2 | -73.8 | -5.4 | -29 | 0 | 0 | -6 |
Common Stock Issued
| 0 | 0 | 0 | 0.117 | 234.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.117 | -234.863 | -183.264 | -9.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -161.467 | -156.87 | -195.961 | -27.164 | -27.623 | -202.611 | -51.36 | -7.181 | -5.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.301 | -6.023 | -0.273 | -4.612 | -15.074 | -9.934 | -11.858 |
Other Financing Activities
| 320.504 | 3,085.501 | 3,135.72 | 5,195.534 | 1,958.197 | 1,070.265 | 1,093.011 | 3,007.923 | 663.653 | 27 | -0.182 | -11.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 4.2 | 4.8 | 28.4 | 9.8 | 20 | 15.49 |
Financing Cash Flow
| -187.34 | -973.036 | -26.2 | 1,539.961 | 861.012 | -412.42 | 630.034 | 2,690.925 | 460.602 | 27 | -0.182 | -11.156 | 0 | 0 | 0 | 0 | 0 | 0 | -2.278 | -1.501 | -75.623 | -0.873 | -5.212 | -5.274 | 10.066 | -2.368 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.298 | -0.252 | -0.286 | -0.231 | -1.087 | 3.601 | -0.058 | 0.107 | -0 | -0.003 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -154.477 | -481.175 | 266.779 | -465.781 | 172.297 | 56.732 | -109.302 | 647.617 | 231.962 | 36.286 | 38.221 | 47.923 | -8.155 | 11.736 | -3.37 | -5.57 | 13.019 | 19.888 | -11.372 | 16.976 | 0.204 | -0.2 | -7.052 | -1.218 | 7.426 | -2.181 |
Cash At End Of Period
| 347.341 | 501.819 | 982.993 | 716.214 | 1,181.996 | 1,009.699 | 952.966 | 1,062.268 | 414.651 | 182.689 | 146.403 | 108.182 | 35.292 | 43.447 | 31.711 | 35.081 | 40.651 | 27.632 | 7.744 | 19.116 | 2.14 | 1.951 | 2.151 | 9.203 | 10.421 | 8.241 |