Shenzhen Fountain Corporation
SZSE:000005.SZ
1.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.992 | 128.582 | 138.219 | 112.25 | 67.716 | 87.071 | 76.374 | 162.993 | 55.906 | 45.466 | 13.112 | 16.293 | 18.91 | 44.028 | 32.099 | 38.035 | 41.567 | 34.331 | 68.962 | 47.952 | 27.485 | 57.426 | 29.118 | 32.665 | 29.077 | 56.506 | 24.704 | 73.938 | 172.451 | 80.158 | 7.815 |
Short Term Investments
| 25.313 | 25.313 | 25.313 | 25.312 | -814.787 | -960.185 | -814.968 | -761.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.154 | 0 |
Cash and Short Term Investments
| 101.305 | 153.895 | 163.533 | 137.562 | 67.716 | 87.071 | 76.374 | 162.993 | 55.906 | 45.466 | 13.112 | 16.293 | 18.91 | 44.028 | 32.099 | 38.035 | 41.567 | 34.331 | 68.966 | 47.955 | 27.489 | 57.43 | 29.122 | 32.668 | 29.081 | 56.51 | 24.708 | 73.942 | 172.455 | 80.311 | 7.815 |
Net Receivables
| 1,375.598 | 1,160.656 | 1,179.699 | 965.606 | 1,120.347 | 668.592 | 444.484 | 522.832 | 332.322 | 388.196 | 492.291 | 273.598 | 270.212 | 201.077 | 323.464 | 172.869 | 181.33 | 146.397 | 472.613 | 469.848 | 438.261 | 526.999 | 135.156 | 134.701 | 133.565 | 137.587 | 147.209 | 134.715 | 157.154 | 149.61 | 123.903 |
Inventory
| 10.942 | 14.695 | 13.593 | 447.491 | 478.981 | 416.132 | 417.98 | 307.656 | 15.385 | 15.384 | 15.191 | 15.495 | 53.941 | 37.9 | 70.937 | 81.512 | 173.509 | 238.211 | 188.07 | 104.38 | 166.778 | 158.427 | 175.578 | 76.04 | 78.531 | 77.86 | 61.574 | 45.327 | 34.824 | 60.521 | 47.83 |
Other Current Assets
| 6.391 | 8.893 | 3.528 | 46.884 | 87.956 | 11.298 | 0.952 | -218.478 | -159.037 | -188.214 | -167.308 | -125.732 | -119.05 | -94.06 | -146.605 | -65.81 | -77.356 | -69.41 | -232.278 | -231.06 | -215.072 | -259.029 | 858.746 | 829.718 | 835.946 | 950.367 | 333.811 | 234.046 | 200.327 | 166.756 | -7.735 |
Total Current Assets
| 1,494.236 | 1,338.139 | 1,360.352 | 1,597.544 | 1,755 | 1,183.094 | 939.79 | 775.003 | 244.575 | 260.832 | 353.286 | 179.653 | 224.014 | 188.945 | 279.896 | 226.606 | 319.05 | 349.529 | 497.371 | 391.123 | 417.456 | 483.827 | 1,198.602 | 1,073.127 | 1,077.123 | 1,222.324 | 567.302 | 488.031 | 564.76 | 457.198 | 171.814 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 161.902 | 154.178 | 104.48 | 71.683 | 31.328 | 258.037 | 278.128 | 299.256 | 306.709 | 321.547 | 340.528 | 336.803 | 364.76 | 366.429 | 355.26 | 351.137 | 553.501 | 594.989 | 610.787 | 720.719 | 724.884 | 752.071 | 692.184 | 992.4 | 852.67 | 772.237 | 721.901 | 795.848 | 503.522 | 217.963 | 126.369 |
Goodwill
| 16.616 | 44.393 | 57.395 | 224.904 | 222.436 | 222.436 | 229.54 | 229.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 50.947 | 55.343 | 59.981 | 64.55 | 68.929 | 33.243 | 37.408 | 37.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.014 | 2.381 | 14.14 | 14.918 | 14.774 | 15.224 | 14.437 |
Goodwill and Intangible Assets
| 67.564 | 99.736 | 117.377 | 289.453 | 291.365 | 255.679 | 266.948 | 267.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.014 | 2.381 | 14.14 | 14.918 | 14.774 | 15.224 | 14.437 |
Long Term Investments
| 485.165 | 491.579 | 463.382 | 215.754 | 945.211 | 1,123.425 | 957.692 | 779.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696.341 | 664.271 | 670.833 | 678.11 | 55.292 | 57.166 | 72.975 | 0 | 0 | 130.244 | 0 | 0 | 0 |
Tax Assets
| 50.118 | 45.331 | 42.192 | 40.144 | 38.856 | 32.2 | 25.013 | 13.1 | 0 | 0 | 0 | 3.877 | 4.161 | 2.165 | 1.644 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | 1.091 | 1.857 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Other Non-Current Assets
| 343.206 | 345.415 | 365.013 | 817.262 | 59.664 | 59.664 | 59.664 | 59.664 | 815.38 | 606.276 | 625.889 | 740.252 | 702.72 | 761.665 | 752.232 | 877.594 | 655.743 | 699.355 | 6.111 | 4.689 | 7.376 | 10.307 | 73.877 | 74.64 | 45.421 | 102.796 | 175.457 | 29.673 | 30.68 | 1.623 | 59.76 |
Total Non-Current Assets
| 1,107.954 | 1,136.239 | 1,092.443 | 1,434.297 | 1,366.424 | 1,729.006 | 1,587.445 | 1,419.006 | 1,122.089 | 927.822 | 966.417 | 1,080.933 | 1,071.641 | 1,130.259 | 1,109.136 | 1,230.417 | 1,209.244 | 1,294.344 | 1,313.238 | 1,389.68 | 1,403.093 | 1,440.488 | 822.065 | 1,125.312 | 972.936 | 877.413 | 911.498 | 970.687 | 548.977 | 234.81 | 200.566 |
Total Assets
| 2,602.19 | 2,474.377 | 2,452.795 | 3,031.841 | 3,121.423 | 2,912.1 | 2,527.235 | 2,194.009 | 1,366.664 | 1,188.654 | 1,319.702 | 1,260.586 | 1,295.655 | 1,319.204 | 1,389.031 | 1,457.024 | 1,528.294 | 1,643.873 | 1,810.61 | 1,780.802 | 1,820.549 | 1,924.315 | 2,020.667 | 2,198.439 | 2,050.059 | 2,099.737 | 1,478.8 | 1,458.718 | 1,113.737 | 692.009 | 372.379 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 284.62 | 263.856 | 334.217 | 403.039 | 333.03 | 298.785 | 224.057 | 168.856 | 36.011 | 67.212 | 46.656 | 47.13 | 33.85 | 31.628 | 28.344 | 25.098 | 49.235 | 82.409 | 103.353 | 53.031 | 59.306 | 88.762 | 117.246 | 66.004 | 56.662 | 57.423 | 32.914 | 9.058 | 26.34 | 9.397 | 17.69 |
Short Term Debt
| 96.56 | 166.447 | 287.243 | 383.535 | 592.837 | 481.88 | 314.095 | 98.5 | 77.5 | 35 | 30 | 19.7 | 119.386 | 128.873 | 113.39 | 295.357 | 365.319 | 385.948 | 426.628 | 497.068 | 469.691 | 450.556 | 718.861 | 790.728 | 841.662 | 811.243 | 493.662 | 373.647 | 313.186 | 240.316 | 84.83 |
Tax Payables
| 177.455 | 217.549 | 175.97 | 172.2 | 145.648 | 101.075 | 94.27 | 72.426 | 57.88 | 47.066 | 64.783 | 59.941 | 63.459 | 105.088 | 137.674 | 132.197 | 81.824 | 14.965 | 17.264 | 14.648 | 30.295 | 26.139 | 17.098 | 7.987 | 2.222 | 2.413 | 8.552 | 13.685 | 29.018 | 1.995 | 3.515 |
Deferred Revenue
| 12.304 | 425.392 | 427.002 | 422.902 | 145.648 | 271.791 | 402.438 | 437.875 | 305.97 | 232.745 | 330.487 | 476.679 | 438.299 | 438.1 | 477.981 | 352.645 | 384.468 | 210.806 | 180.479 | 149.576 | 142.845 | 119.064 | 130.602 | 101.235 | 85.554 | 84.184 | 139.761 | 281.133 | 278.027 | 126.902 | 40.581 |
Other Current Liabilities
| 425.242 | 53.633 | 50.843 | 73.495 | 461.408 | 322.201 | 221.551 | 225.929 | 227.19 | 229.123 | 230.108 | 26.458 | 12.328 | 17.592 | 16.829 | 31.885 | 27.577 | 195.278 | 85.123 | 6.356 | 23.689 | 26.78 | 50.057 | 53.063 | 4.058 | 4.3 | 23.843 | 2.319 | 4.319 | 166.657 | 5.505 |
Total Current Liabilities
| 818.726 | 909.329 | 1,099.305 | 1,282.972 | 1,532.923 | 1,374.656 | 1,162.141 | 931.16 | 646.671 | 564.08 | 637.251 | 569.968 | 603.863 | 616.193 | 636.544 | 704.985 | 826.599 | 874.442 | 795.583 | 706.031 | 695.531 | 685.162 | 1,016.766 | 1,011.031 | 987.935 | 957.151 | 690.18 | 666.156 | 621.873 | 543.272 | 148.607 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 19.776 | 26.54 | 25.5 | 4.243 | 6.778 | 115 | -0 | 46 | 50 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 109.232 | 126.655 | 148 | 148 | 148 | 163 | 148 | 148 | 148 | 177.6 | 60 | 0 | 0 | 83.381 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 15.318 | 2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.207 | 1.618 | 2.031 | 2.301 | 2.366 | 2.708 | 3.05 | 3.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.7 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 453.993 | 61.712 | 0.04 | 0.04 | 0.041 | 0.05 | 4.351 | 0.258 | 0.278 | 0.33 | 0.352 | 0.682 | 3.648 | 0.633 | 0.529 | 1.679 | 4.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 177.6 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 474.976 | 89.869 | 27.571 | 6.584 | 9.185 | 133.076 | 9.759 | 49.65 | 50.278 | 0.33 | 0.352 | 30.682 | 3.648 | 0.633 | 0.529 | 1.679 | 4.174 | 109.232 | 126.655 | 148 | 148 | 148 | 163 | 148 | 148 | 377.7 | 177.6 | 237.6 | 0 | 0 | 83.381 |
Total Liabilities
| 1,293.702 | 999.198 | 1,126.875 | 1,289.555 | 1,542.108 | 1,507.732 | 1,171.9 | 980.81 | 696.949 | 564.41 | 637.603 | 600.65 | 607.511 | 616.827 | 637.072 | 706.664 | 826.599 | 983.673 | 922.238 | 854.031 | 843.531 | 833.162 | 1,179.766 | 1,159.031 | 1,135.935 | 1,334.851 | 867.78 | 903.756 | 621.873 | 543.272 | 231.988 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 569.819 | 518.018 | 518.018 | 345.345 | 265.65 | 265.65 | 210 | 90 | 90 |
Retained Earnings
| -547.915 | -391.858 | -530.894 | -144.011 | -296.997 | -445.806 | -461.115 | -569.772 | -514.533 | -557.697 | -515.365 | -537.386 | -538.018 | -542.907 | -493.987 | -513.405 | -249.604 | -297.954 | -117.984 | -119.674 | -121.395 | -37.805 | 60.92 | 303.765 | 235.142 | 158.236 | 43.216 | 1.168 | 22.831 | -35.225 | 0 |
Accumulated Other Comprehensive Income/Loss
| 222.981 | 228.575 | 286.092 | 256.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 478.991 | 478.991 | 419.426 | 478.991 | 727.72 | 709.781 | 685.099 | 659.946 | 269.914 | 267.607 | 283.13 | 282.989 | 311.829 | 330.95 | 331.613 | 349.432 | 36.965 | 249.493 | 297.694 | 337.785 | 385.795 | 408.842 | 193.85 | 190.945 | 160.964 | 261.305 | 302.154 | 288.138 | 259.033 | 93.962 | 50.391 |
Total Shareholders Equity
| 1,212.594 | 1,374.244 | 1,233.161 | 1,650.311 | 1,489.26 | 1,322.511 | 1,282.521 | 1,148.711 | 669.715 | 624.244 | 682.099 | 659.937 | 688.144 | 702.377 | 751.959 | 750.36 | 701.695 | 660.2 | 888.372 | 926.772 | 973.061 | 1,079.699 | 824.589 | 1,012.728 | 914.124 | 764.886 | 611.02 | 554.956 | 491.864 | 148.737 | 140.391 |
Total Equity
| 1,308.487 | 1,475.179 | 1,325.92 | 1,742.286 | 1,579.316 | 1,322.511 | 1,282.521 | 1,148.711 | 669.715 | 624.244 | 682.099 | 659.937 | 688.144 | 702.377 | 751.959 | 750.36 | 701.695 | 660.2 | 888.372 | 926.772 | 973.061 | 1,079.699 | 824.589 | 1,012.728 | 914.124 | 764.886 | 611.02 | 554.956 | 491.864 | 148.737 | 140.391 |
Total Liabilities & Shareholders Equity
| 2,602.19 | 2,474.377 | 2,452.795 | 3,031.841 | 3,121.423 | 2,912.1 | 2,527.235 | 2,194.009 | 1,366.664 | 1,188.654 | 1,319.702 | 1,260.586 | 1,295.655 | 1,319.204 | 1,389.031 | 1,457.024 | 1,528.294 | 1,643.873 | 1,810.61 | 1,780.802 | 1,820.549 | 1,924.315 | 2,020.667 | 2,198.439 | 2,050.059 | 2,099.737 | 1,478.8 | 1,458.718 | 1,113.737 | 692.009 | 372.379 |