Shenzhen Fountain Corporation
SZSE:000005.SZ
1.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.065 | 18.267 | 23.289 | 75.992 | 22.945 | 75.596 | 59.5 | 128.582 | 144.775 | 117.673 | 79.359 | 138.219 | 62.838 | 64.078 | 92.222 | 112.25 | 93.493 | 59.994 | 86.503 | 67.716 | 52.144 | 52.31 | 89.533 | 87.071 | 58.495 | 78.711 | 56.542 | 76.374 | 144.033 | 121.144 | 111.979 | 162.993 | 32.819 | 35.781 | 47.265 | 55.906 | 51.325 | 51.069 | 64.745 | 45.466 | 9.064 | 10.024 | 14.701 | 13.112 | 6.112 | 4.787 | 11.052 | 16.293 | 13.99 | 10.52 | 24.43 | 18.91 | 22.445 | 42.267 | 51.424 | 44.028 | 26.492 | 17.848 | 46.893 | 32.099 | 106.028 | 33.014 | 38.831 | 38.035 | 42.133 | 43.132 | 40.652 | 41.567 | 44.422 | 45.194 | 0 | 34.331 | 52.345 | 42.316 | 49.958 | 68.962 | 52.457 | 44.639 | 41.428 | 47.952 | 45.101 | 44.783 | 30.255 | 27.485 | 26.444 | 29.471 | 35.274 | 57.426 | 194.432 | 29.118 | 53.909 | 32.665 | 36.744 | 29.077 | 57.974 | 56.506 | 0 | 24.704 | 0 | 73.938 | 0 | 172.451 | 0 |
Short Term Investments
| 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.313 | 25.312 | 25.312 | 0 | 25.312 | 25.312 | 25.312 | 25.312 | -814.787 | -960.725 | -958.982 | -960.805 | -960.185 | -817.298 | -814.102 | -814.483 | -814.968 | -759.978 | -764.632 | -760.748 | -761.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 0 | 0.004 | 0 | 0.004 | 0 |
Cash and Short Term Investments
| 47.378 | 43.58 | 48.602 | 101.305 | 48.258 | 100.909 | 84.814 | 153.895 | 170.088 | 142.986 | 104.673 | 163.533 | 88.15 | 89.39 | 92.222 | 137.562 | 118.805 | 85.306 | 111.815 | 67.716 | 52.144 | 52.31 | 89.533 | 87.071 | 58.495 | 78.711 | 56.542 | 76.374 | 144.033 | 121.144 | 111.979 | 162.993 | 32.819 | 35.781 | 47.265 | 55.906 | 51.325 | 51.069 | 64.745 | 45.466 | 9.064 | 10.024 | 14.701 | 13.112 | 6.112 | 4.787 | 11.052 | 16.293 | 13.99 | 10.52 | 24.43 | 18.91 | 22.445 | 42.267 | 51.424 | 44.028 | 26.492 | 17.848 | 46.893 | 32.099 | 106.028 | 33.014 | 38.831 | 38.035 | 42.133 | 43.132 | 40.652 | 41.567 | 44.422 | 45.194 | 0 | 34.331 | 52.349 | 42.32 | 49.961 | 68.966 | 52.461 | 44.642 | 41.431 | 47.955 | 45.104 | 44.787 | 30.258 | 27.489 | 26.447 | 29.475 | 35.278 | 57.43 | 194.436 | 29.122 | 53.912 | 32.668 | 36.748 | 29.081 | 57.977 | 56.51 | 0 | 24.708 | 0 | 73.942 | 0 | 172.455 | 0 |
Net Receivables
| 1,357.05 | 1,380.511 | 1,357.692 | 1,375.598 | 1,153.255 | 1,113.67 | 1,133.356 | 1,160.656 | 1,176.973 | 1,151.509 | 1,166.158 | 1,179.699 | 1,358.981 | 1,387.548 | 1,364.611 | 965.606 | 1,165.329 | 1,095.349 | 973.483 | 1,120.347 | 661.448 | 631.829 | 681.842 | 668.592 | 963.382 | 952.05 | 904.26 | 444.484 | 637.283 | 586.381 | 548.919 | 522.832 | 329.654 | 328.173 | 340.925 | 332.322 | 435.735 | 463.384 | 364.502 | 388.196 | 313.177 | 339.479 | 326.775 | 492.291 | 280.794 | 262.263 | 280.759 | 273.598 | 270.667 | 285.644 | 271.671 | 270.212 | 199.712 | 185.597 | 188.85 | 201.077 | 244.87 | 228.6 | 329.937 | 323.464 | 142.67 | 200.073 | 210.686 | 172.869 | 105.409 | 143.732 | 175.642 | 181.33 | 171.204 | 128.017 | 0 | 146.397 | 446.671 | 448.302 | 472.967 | 472.613 | 425.41 | 416.687 | 241.096 | 469.848 | 460.408 | 451.363 | 441.133 | 438.261 | 530.008 | 518.784 | 527.69 | 526.999 | 136.785 | 135.156 | 135.628 | 134.701 | 133.495 | 133.565 | 133.283 | 137.587 | 0 | 147.209 | 0 | 134.715 | 0 | 157.154 | 0 |
Inventory
| 12.66 | 13.282 | 12.145 | 10.942 | 14.448 | 13.625 | 14.147 | 14.695 | 18.527 | 16.714 | 20.995 | 13.593 | 39.299 | 39.299 | 29.809 | 447.491 | 470.453 | 430.994 | 456.337 | 478.981 | 447.965 | 477.361 | 416.13 | 416.132 | 609.179 | 574.979 | 440.774 | 417.98 | 417.818 | 291.822 | 271.416 | 307.656 | 15.324 | 15.373 | 15.429 | 15.385 | 15.24 | 15.265 | 15.499 | 15.384 | 15.347 | 15.388 | 15.458 | 15.191 | 15.97 | 15.702 | 15.722 | 15.495 | 53.908 | 53.953 | 53.579 | 53.941 | 53.588 | 54.377 | 37.93 | 37.9 | 69.577 | 69.281 | 70.284 | 70.937 | 69.434 | 74.671 | 77.847 | 81.512 | 70.036 | 104.185 | 163.869 | 173.509 | 136.781 | 162.217 | 0 | 238.211 | 202.911 | 198.749 | 201.626 | 188.07 | 106.263 | 102.726 | 102.734 | 104.38 | 171.97 | 162.457 | 167.398 | 166.778 | 161.207 | 161.003 | 169.241 | 158.427 | 156.299 | 175.578 | 177.51 | 76.04 | 77.276 | 78.531 | 77.976 | 77.86 | 0 | 61.574 | 0 | 45.327 | 0 | 34.824 | 0 |
Other Current Assets
| 7.039 | 7.029 | 6.557 | 6.391 | 5.225 | 5.945 | 8.796 | 8.893 | 1.546 | 4.519 | 6.059 | 3.528 | 24.618 | 24.618 | 49.286 | 46.884 | 69.544 | 69.039 | 87.949 | 87.956 | 9.027 | 9.491 | 11.298 | 11.298 | -419.474 | -412.359 | -368.272 | 0.952 | -218.704 | -206.109 | -235.667 | -218.478 | -156.869 | -156.869 | -163.522 | -159.037 | -162.242 | -176.039 | -176.088 | -188.214 | -146.989 | -160.477 | -154.629 | -167.308 | -129.485 | -119.884 | -128.901 | -125.732 | -124.322 | -131.438 | -124.662 | -119.05 | -88.308 | -80.697 | -87.913 | -94.06 | -115.347 | -106.836 | -150.18 | -146.605 | -53.658 | -79.275 | -80.134 | -65.81 | 0.069 | 0.063 | 0.063 | -77.356 | -54.582 | -60.139 | 0 | -69.41 | -219.786 | -220.626 | -232.45 | -232.278 | -209.234 | -204.924 | 0.005 | -231.06 | -221.223 | -216.884 | -215.479 | -215.072 | -261.129 | -256.063 | -259.079 | -259.029 | 823.357 | 858.746 | 888.282 | 829.718 | 759.875 | 835.946 | 803.414 | 950.367 | 769.352 | 333.811 | 808.434 | 234.046 | 474.064 | 200.327 | 482.829 |
Total Current Assets
| 1,424.128 | 1,444.403 | 1,424.997 | 1,494.236 | 1,221.186 | 1,234.149 | 1,241.113 | 1,338.139 | 1,367.134 | 1,315.728 | 1,297.886 | 1,360.352 | 1,511.047 | 1,540.855 | 1,535.927 | 1,597.544 | 1,824.131 | 1,680.688 | 1,629.586 | 1,755 | 1,170.585 | 1,170.991 | 1,198.804 | 1,183.094 | 1,211.581 | 1,193.38 | 1,033.304 | 939.79 | 980.43 | 793.238 | 696.647 | 775.003 | 220.928 | 222.458 | 240.097 | 244.575 | 340.058 | 353.678 | 268.658 | 260.832 | 190.599 | 204.413 | 202.305 | 353.286 | 173.392 | 162.867 | 178.631 | 179.653 | 214.244 | 218.678 | 225.018 | 224.014 | 187.437 | 201.545 | 190.292 | 188.945 | 225.592 | 208.892 | 296.934 | 279.896 | 264.474 | 228.483 | 247.23 | 226.606 | 217.646 | 291.113 | 380.226 | 319.05 | 297.824 | 275.289 | 0 | 349.529 | 482.145 | 468.745 | 492.104 | 497.371 | 374.9 | 359.131 | 385.267 | 391.123 | 456.26 | 441.723 | 423.311 | 417.456 | 456.533 | 453.199 | 473.13 | 483.827 | 1,310.877 | 1,198.602 | 1,255.332 | 1,073.127 | 1,007.394 | 1,077.123 | 1,072.65 | 1,222.324 | 769.352 | 567.302 | 808.434 | 488.031 | 474.064 | 564.76 | 482.829 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 164.318 | 163.958 | 155.937 | 161.902 | 162.35 | 157.9 | 149.307 | 154.178 | 131.873 | 120.521 | 112.264 | 104.48 | 92.655 | 83.76 | 53.91 | 71.683 | 34.755 | 34.744 | 31.544 | 31.328 | 218.754 | 212.485 | 210.458 | 258.037 | 274.474 | 273.676 | 270.438 | 278.128 | 287.936 | 287.036 | 295.145 | 299.256 | 295.594 | 298.851 | 299.959 | 306.709 | 319.816 | 311.729 | 319.695 | 321.547 | 330.121 | 348.099 | 345.064 | 340.528 | 295.235 | 295.641 | 335.832 | 336.803 | 372.741 | 371.423 | 357.569 | 364.76 | 342.29 | 358.43 | 360.934 | 366.429 | 359.457 | 356.922 | 355.362 | 355.26 | 347.372 | 348.155 | 350.195 | 351.137 | 431.877 | 452.231 | 517.361 | 553.501 | 581.842 | 586.019 | 0 | 594.989 | 597.943 | 601.86 | 606.729 | 610.787 | 670.16 | 675.615 | 716.499 | 720.719 | 707.551 | 713.123 | 721.624 | 724.884 | 738.151 | 742.817 | 748.054 | 752.071 | 698.686 | 692.184 | 883.577 | 992.4 | 864.751 | 852.67 | 832.713 | 772.237 | 585.367 | 721.901 | 796.695 | 795.848 | 444.758 | 503.522 | 271.564 |
Goodwill
| 16.616 | 16.616 | 16.616 | 16.616 | 44.393 | 44.393 | 44.393 | 44.393 | 57.395 | 57.395 | 57.395 | 57.395 | 224.906 | 224.906 | 224.906 | 224.904 | 222.436 | 222.436 | 222.436 | 222.436 | 222.436 | 222.436 | 222.436 | 222.436 | 229.54 | 229.54 | 229.54 | 229.54 | 229.54 | 229.54 | 229.54 | 229.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 47.612 | 48.722 | 50.404 | 50.947 | 52.063 | 53.178 | 54.294 | 55.343 | 56.585 | 57.696 | 59.981 | 59.981 | 42.59 | 49.91 | 63.998 | 64.55 | 66.273 | 66.695 | 68.501 | 68.929 | 59.13 | 31.16 | 32.201 | 33.243 | 34.302 | 35.325 | 36.548 | 37.408 | 37.373 | 38.882 | 37.373 | 37.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.647 | 0 | 0 | 0 | 0 | 0 | 0 | 4.428 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 2.381 | 0 | 14.14 | 0 | 14.918 | 0 | 14.774 | 0 |
Goodwill and Intangible Assets
| 64.228 | 65.338 | 67.02 | 67.564 | 96.455 | 97.57 | 98.686 | 99.736 | 113.981 | 115.091 | 117.377 | 117.377 | 267.496 | 274.816 | 288.903 | 289.453 | 288.709 | 289.131 | 290.937 | 291.365 | 281.566 | 253.596 | 254.638 | 255.679 | 263.841 | 264.865 | 266.087 | 266.948 | 266.913 | 268.421 | 266.913 | 267.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.647 | 0 | 0 | 0 | 0 | 0 | 0 | 4.428 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 2.381 | 0 | 14.14 | 0 | 14.918 | 0 | 14.774 | 0 |
Long Term Investments
| 495.023 | 498.023 | 485.165 | 485.165 | 490.554 | 500.101 | 491.579 | 500.608 | 468.515 | 469.614 | 470.748 | 470.748 | 215.754 | 212.656 | 0 | 215.754 | 64.637 | 64.637 | 77.532 | 945.211 | 1,143.989 | 1,142.246 | 1,124.046 | 1,123.425 | 958.715 | 955.519 | 957.207 | 957.692 | 912.034 | 916.689 | 779.311 | 779.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 694.744 | 695.278 | 695.988 | 696.341 | 696.725 | 696.983 | 663.714 | 664.271 | 669.125 | 669.695 | 664.777 | 670.833 | 676.006 | 676.707 | 678.11 | 678.11 | 53.818 | 55.292 | 56.419 | 57.166 | 42.975 | 72.975 | 72.975 | 0 | 0 | 0 | 0 | 130.244 | 0 | 0 | 0 |
Tax Assets
| 50.446 | 50.446 | 48.842 | 50.118 | 45.344 | 45.649 | 41.557 | 45.331 | 42.12 | 42.192 | 40.481 | 42.192 | 40.481 | 40.144 | 38.174 | 40.144 | 39.021 | 39.023 | 37.822 | 38.856 | 31.891 | 32.2 | 32.2 | 32.2 | 24.592 | 24.592 | 24.613 | 25.013 | 12.85 | 12.85 | 13.1 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.877 | 3.877 | 3.877 | 3.877 | 4.161 | 4.161 | 4.161 | 4.161 | 2.165 | 2.165 | 2.165 | 2.165 | 1.644 | 1.644 | 1.644 | 1.644 | 1.687 | 1.687 | 1.687 | 1.687 | 2.495 | 2.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | 0 | 0.704 | 0.821 | 1.091 | 1.459 | 1.857 | 0.004 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Other Non-Current Assets
| 340.86 | 341.418 | 342.253 | 343.206 | 343.623 | 335.179 | 344.244 | 336.386 | 362.36 | 363.338 | 365.266 | 357.646 | 811.75 | 815.895 | 871.788 | 817.262 | 812.946 | 814.598 | 884.758 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 59.664 | 820.067 | 820.288 | 819.18 | 815.38 | 926.824 | 927.492 | 605.54 | 606.276 | 622.68 | 623.585 | 625.253 | 625.889 | 765.319 | 769.672 | 736.366 | 740.252 | 700.277 | 701.777 | 703.775 | 702.72 | 767.59 | 753.989 | 755.485 | 761.665 | 742.965 | 749.231 | 741.625 | 752.232 | 877.394 | 876.863 | 876.167 | 877.594 | 891.28 | 628.487 | 665.402 | 655.743 | 697.717 | 698.002 | 1,592.377 | 699.355 | 6.881 | 7.169 | 5.82 | 6.111 | 2.127 | 0.004 | 4.195 | 4.689 | 5.555 | 5.718 | 6.821 | 7.376 | -1.262 | 9.204 | 9.301 | 10.307 | 40.331 | 73.877 | 74.235 | 74.64 | 81.227 | 45.421 | 23.134 | 102.796 | 192.005 | 175.457 | 101.004 | 29.673 | 42.951 | 30.68 | 4.864 |
Total Non-Current Assets
| 1,114.876 | 1,119.184 | 1,099.217 | 1,107.954 | 1,138.325 | 1,136.399 | 1,125.372 | 1,136.239 | 1,118.849 | 1,110.756 | 1,106.136 | 1,092.443 | 1,428.137 | 1,427.272 | 1,252.776 | 1,434.297 | 1,240.067 | 1,242.132 | 1,322.593 | 1,366.424 | 1,735.864 | 1,700.192 | 1,681.006 | 1,729.006 | 1,581.287 | 1,578.317 | 1,578.01 | 1,587.445 | 1,539.398 | 1,544.66 | 1,414.134 | 1,419.006 | 1,115.661 | 1,119.139 | 1,119.139 | 1,122.089 | 1,246.64 | 1,239.221 | 925.235 | 927.822 | 952.801 | 971.684 | 970.317 | 966.417 | 1,064.432 | 1,069.19 | 1,076.075 | 1,080.933 | 1,077.179 | 1,077.361 | 1,065.505 | 1,071.641 | 1,112.046 | 1,114.584 | 1,118.584 | 1,130.259 | 1,104.065 | 1,107.797 | 1,098.63 | 1,109.136 | 1,226.453 | 1,226.705 | 1,228.05 | 1,230.417 | 1,325.652 | 1,083.213 | 1,182.763 | 1,209.244 | 1,279.559 | 1,284.021 | 1,592.377 | 1,294.344 | 1,299.567 | 1,304.307 | 1,308.538 | 1,313.238 | 1,369.012 | 1,376.249 | 1,384.408 | 1,389.68 | 1,382.232 | 1,388.535 | 1,393.222 | 1,403.093 | 1,418.588 | 1,428.728 | 1,435.465 | 1,440.488 | 792.835 | 822.065 | 1,015.068 | 1,125.312 | 990.428 | 972.936 | 928.839 | 877.413 | 777.372 | 911.498 | 897.699 | 970.687 | 487.708 | 548.977 | 276.428 |
Total Assets
| 2,539.003 | 2,563.586 | 2,524.213 | 2,602.19 | 2,359.511 | 2,370.548 | 2,366.485 | 2,474.377 | 2,485.983 | 2,426.484 | 2,404.022 | 2,452.795 | 2,939.184 | 2,968.127 | 2,788.703 | 3,031.841 | 3,064.198 | 2,922.82 | 2,952.179 | 3,121.423 | 2,906.449 | 2,871.184 | 2,879.81 | 2,912.1 | 2,792.868 | 2,771.697 | 2,611.314 | 2,527.235 | 2,519.828 | 2,337.898 | 2,110.78 | 2,194.009 | 1,336.589 | 1,341.597 | 1,359.236 | 1,366.664 | 1,586.698 | 1,592.899 | 1,193.894 | 1,188.654 | 1,143.4 | 1,176.097 | 1,172.622 | 1,319.702 | 1,237.824 | 1,232.057 | 1,254.706 | 1,260.586 | 1,291.423 | 1,296.039 | 1,290.523 | 1,295.655 | 1,299.482 | 1,316.129 | 1,308.876 | 1,319.204 | 1,329.657 | 1,316.689 | 1,395.564 | 1,389.031 | 1,490.927 | 1,455.187 | 1,475.28 | 1,457.024 | 1,543.299 | 1,374.325 | 1,562.989 | 1,528.294 | 1,577.384 | 1,559.31 | 1,592.377 | 1,643.873 | 1,781.713 | 1,773.051 | 1,800.642 | 1,810.61 | 1,743.912 | 1,735.38 | 1,769.675 | 1,780.802 | 1,838.492 | 1,830.259 | 1,816.533 | 1,820.549 | 1,875.121 | 1,881.928 | 1,908.595 | 1,924.315 | 2,103.712 | 2,020.667 | 2,270.4 | 2,198.439 | 1,997.822 | 2,050.059 | 2,001.49 | 2,099.737 | 1,546.724 | 1,478.8 | 1,706.133 | 1,458.718 | 961.772 | 1,113.737 | 759.256 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 235.955 | 238.852 | 216.888 | 284.62 | 253.69 | 258.474 | 228.078 | 263.856 | 290.563 | 233.87 | 221.458 | 334.217 | 307.517 | 318.122 | 273.937 | 403.039 | 391.32 | 342.621 | 292.544 | 333.03 | 237.476 | 239.076 | 236.757 | 298.785 | 254.706 | 230.558 | 196.021 | 224.057 | 280.65 | 216.218 | 138.369 | 168.856 | 38.735 | 39.191 | 40.715 | 36.011 | 33.646 | 32.993 | 67.941 | 67.212 | 39.78 | 39.028 | 40.553 | 46.656 | 50.35 | 50.35 | 47.388 | 47.13 | 33.398 | 32.947 | 30.599 | 33.85 | 31.433 | 31.678 | 32.528 | 31.628 | 26.617 | 27.19 | 23.067 | 28.344 | 23.713 | 24.262 | 25.18 | 25.098 | 2.461 | 13.635 | 53.559 | 49.235 | 77.346 | 72.496 | 0 | 82.409 | 69.115 | 70.711 | 99.041 | 103.353 | 34.67 | 35.204 | 42.14 | 53.031 | 48.293 | 39.116 | 57.648 | 59.306 | 57.954 | 64.056 | 96.127 | 88.762 | 82.368 | 117.246 | 69.003 | 66.004 | 9.255 | 56.662 | 49.564 | 57.423 | 0 | 32.914 | 0 | 9.058 | 0 | 26.34 | 0 |
Short Term Debt
| 105.252 | 103.807 | 92.215 | 96.56 | 132.957 | 132.172 | 140.078 | 166.447 | 203.065 | 223.258 | 302.343 | 287.243 | 311.692 | 341.192 | 376.886 | 383.535 | 391.154 | 386.189 | 438.456 | 592.837 | 481.853 | 481.853 | 490.88 | 481.88 | 495.975 | 586.88 | 486.095 | 314.095 | 249.595 | 160.595 | 103.595 | 98.5 | 53 | 53 | 74.5 | 77.5 | 130.5 | 133.5 | 53.5 | 35 | 0 | 30 | 30 | 30 | 45 | 0 | 19.7 | 19.7 | 21.2 | 20.833 | 101.386 | 119.386 | 142.673 | 142.673 | 146.873 | 128.873 | 128.873 | 128.873 | 133.31 | 113.39 | 284.061 | 311.602 | 288.418 | 295.357 | 267.339 | 218.077 | 303.656 | 365.319 | 377.483 | 377.84 | 0 | 385.948 | 414.742 | 414.775 | 419.484 | 426.628 | 487.369 | 499.953 | 495.155 | 497.068 | 488.402 | 488.961 | 479.691 | 469.691 | 467.407 | 460.507 | 435.382 | 450.556 | 488.99 | 718.861 | 794.228 | 790.728 | 742.847 | 841.662 | 896.732 | 811.243 | 0 | 493.662 | 0 | 373.647 | 0 | 313.186 | 0 |
Tax Payables
| 174.518 | 173.434 | 178.254 | 177.455 | 175.92 | 177.993 | 212.321 | 217.549 | 180.682 | 179.999 | 170.526 | 175.97 | 170.243 | 169.451 | 166.642 | 172.2 | 180.646 | 182.321 | 140.496 | 145.648 | 95.049 | 95.762 | 105.018 | 101.075 | 91.91 | 95.81 | 89.128 | 94.27 | 65.527 | 64.56 | 65.459 | 72.426 | 57.847 | 55.238 | 57.386 | 57.88 | 45.715 | 45.547 | 45.503 | 47.066 | 61.77 | 61.825 | 63.499 | 64.783 | 59.693 | 59.176 | 59.728 | 59.941 | 58.581 | 59.215 | 61.341 | 63.459 | 65.833 | 92.682 | 103.316 | 105.088 | 137.235 | 137.298 | 137.606 | 137.674 | 136.089 | 131.596 | 132.664 | 132.197 | 87.786 | 100.419 | 91.738 | 81.824 | 33.761 | 29.034 | 0 | 14.965 | 14.911 | 14.552 | 17.052 | 17.264 | 17.517 | 16.527 | 15.626 | 14.648 | 30.995 | 30.617 | 30.129 | 30.295 | 28.587 | 27.905 | 27.042 | 26.139 | 13.804 | 17.098 | 10.626 | 7.987 | 1.968 | 2.222 | 2.41 | 2.413 | 0 | 8.552 | 0 | 13.685 | 0 | 29.018 | 0 |
Deferred Revenue
| 379.455 | 378.903 | 13.887 | 12.304 | 15.174 | 7.214 | 0 | 425.392 | 385.619 | 392.944 | 469.832 | 427.002 | 510.172 | 522.224 | 433.755 | 422.902 | 574.036 | 475.762 | 379.44 | 339.148 | 322.63 | 288.52 | 273.925 | 271.791 | 342.968 | 261.861 | 350.06 | 402.438 | 393.072 | 389.36 | 409.588 | 437.875 | 328.658 | 326.248 | 305.362 | 305.97 | 608.099 | 606.235 | 235.161 | 232.745 | 0 | 218.377 | 206.582 | 330.487 | 275.845 | 0 | 475.22 | 476.679 | 502.371 | 500.647 | 458.256 | 438.299 | 432.03 | 437.598 | 415.185 | 438.1 | 420.169 | 393.444 | 466.167 | 477.981 | 329.474 | 338.343 | 388.781 | 352.645 | 326.375 | 196.998 | 277.34 | 384.468 | 248.898 | 230.129 | 0 | 210.806 | 184.427 | 184.633 | 190.165 | 180.479 | 174.023 | 151.106 | 149.862 | 149.576 | 160.05 | 162.702 | 150.231 | 142.845 | 132.393 | 132.079 | 122.372 | 119.064 | 109.233 | 130.602 | 137.729 | 101.235 | 76.96 | 85.554 | 77.597 | 84.184 | 0 | 139.761 | 0 | 281.133 | 0 | 278.027 | 0 |
Other Current Liabilities
| 35.833 | 57.842 | 422.706 | 425.242 | 420.26 | 419.783 | 448.995 | 53.633 | 39.113 | 34.255 | 50.132 | 50.843 | 56.993 | 39.23 | 38.231 | 73.495 | 70.407 | 65.823 | 271.284 | 267.908 | 318.086 | 319.906 | 324.852 | 322.201 | 223.901 | 221.129 | 223.751 | 221.551 | 237.777 | 223.513 | 222.8 | 225.929 | 226.039 | 226.355 | 226.732 | 227.19 | 221.165 | 220.818 | 221.399 | 229.123 | 450.168 | 228.698 | 222.412 | 230.108 | 219.687 | 520.637 | 34.006 | 26.458 | 32.206 | 25.898 | 12.034 | 12.328 | 17.69 | 17.406 | 18.062 | 17.592 | 13.293 | 16.899 | 16.731 | 16.829 | 91.137 | 23.262 | 18.408 | 31.885 | 145.446 | 165.026 | 179.458 | 27.577 | 40.093 | 43.542 | 0 | 195.278 | 157.719 | 127.514 | 92.95 | 85.123 | 22.954 | 13.837 | 14.373 | 6.356 | 14.579 | 23.325 | 23.552 | 23.689 | 23.487 | 23.601 | 24.092 | 26.78 | 43.227 | 50.057 | 52.466 | 53.063 | 3.764 | 4.058 | 4.105 | 4.3 | 860.251 | 23.843 | 715.979 | 2.319 | 456.218 | 4.319 | 570.532 |
Total Current Liabilities
| 756.495 | 779.405 | 745.696 | 818.726 | 822.081 | 817.643 | 817.152 | 909.329 | 918.36 | 884.327 | 1,043.765 | 1,099.305 | 1,186.374 | 1,220.769 | 1,122.809 | 1,282.972 | 1,426.917 | 1,270.395 | 1,381.724 | 1,532.923 | 1,360.045 | 1,329.355 | 1,326.415 | 1,374.656 | 1,317.55 | 1,300.428 | 1,255.927 | 1,162.141 | 1,161.095 | 989.686 | 874.353 | 931.16 | 646.432 | 644.793 | 647.31 | 646.671 | 993.411 | 993.545 | 578.002 | 564.08 | 489.948 | 516.103 | 499.547 | 637.251 | 590.882 | 570.987 | 576.313 | 569.968 | 589.175 | 580.324 | 602.274 | 603.863 | 623.827 | 629.355 | 612.648 | 616.193 | 588.952 | 566.406 | 639.275 | 636.544 | 728.386 | 697.469 | 720.787 | 704.985 | 741.621 | 593.736 | 814.012 | 826.599 | 743.821 | 724.007 | 0 | 874.442 | 826.002 | 797.632 | 801.639 | 795.583 | 719.017 | 700.099 | 701.529 | 706.031 | 711.324 | 714.105 | 711.122 | 695.531 | 681.241 | 680.243 | 677.972 | 685.162 | 723.819 | 1,016.766 | 1,053.426 | 1,011.031 | 832.827 | 987.935 | 1,027.999 | 957.151 | 860.251 | 690.18 | 715.979 | 666.156 | 456.218 | 621.873 | 570.532 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.159 | 1.84 | 19.049 | 19.776 | 20.346 | 22.745 | 25.28 | 26.54 | 13.991 | 15.341 | 16.902 | 25.5 | 8 | 8 | 4.235 | 4.243 | 5.426 | 3.895 | 6.778 | 6.778 | 115 | 115 | 115 | 115 | 121.298 | 121.298 | -0 | -0 | 0 | 0 | 26 | 46 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.232 | 126.655 | 126.655 | 126.655 | 126.655 | 126.655 | 126.655 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 163 | 178 | 148 | 148 | 148 | 148 | 148 | 0 | 177.6 | 0 | 60 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.347 | 3.639 | 0 | 0 | 0 | 0 | 0 | 0 | 15.955 | 10.802 | 15.318 | 15.318 | 2.358 | 2.358 | 2.358 | 2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.951 | 1.036 | 1.034 | 1.207 | 1.361 | 1.374 | 1.531 | 1.618 | 1.702 | 1.86 | 2.295 | 2.031 | 0.277 | 0.277 | 2.024 | 2.301 | 2.195 | 2.195 | 2.28 | 2.366 | 2.451 | 2.708 | 2.708 | 2.708 | 3.05 | 3.05 | 3.05 | 3.05 | 3.392 | 3.392 | 3.392 | 3.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 482.145 | 479.064 | 453.993 | 453.993 | 34.116 | 46.734 | 46.734 | 61.712 | 26.783 | 0.04 | 0.04 | 0.04 | 26.658 | 26.658 | 29.625 | 0.04 | 0.041 | 0.041 | 0.041 | 0.041 | 0.05 | 0.05 | 0.05 | 0.05 | 4.351 | 4.287 | 4.351 | 4.351 | 0.258 | 0.258 | 0.258 | 0.258 | 0.278 | 0.278 | 0.278 | 0.278 | 0.33 | 0.33 | 0.33 | 0.33 | 0.352 | 0.352 | 0.352 | 0.352 | 0.392 | 0.392 | 0.682 | 0.682 | 0.448 | 0.448 | 3.648 | 3.648 | 0.405 | 0.405 | 0.633 | 0.633 | 0.468 | 0.489 | 0.529 | 0.529 | 1.686 | 1.679 | 1.681 | 1.679 | 2.348 | 2.592 | 3.124 | 4.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 148 | 0 | 399.6 | 177.6 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 487.255 | 481.94 | 474.076 | 474.976 | 55.823 | 70.854 | 73.546 | 89.869 | 42.476 | 17.24 | 19.237 | 27.571 | 38.282 | 38.575 | 35.883 | 6.584 | 7.662 | 6.131 | 9.1 | 9.185 | 133.457 | 128.56 | 133.076 | 133.076 | 131.057 | 130.992 | 9.759 | 9.759 | 3.65 | 3.65 | 29.65 | 49.65 | 50.278 | 50.278 | 50.278 | 50.278 | 0.33 | 0.33 | 0.33 | 0.33 | 0.352 | 0.352 | 0.352 | 0.352 | 0.392 | 30.392 | 30.682 | 30.682 | 0.448 | 0.448 | 3.648 | 3.648 | 0.405 | 0.405 | 0.633 | 0.633 | 0.468 | 0.489 | 0.529 | 0.529 | 1.686 | 1.679 | 1.681 | 1.679 | 2.348 | 2.592 | 3.124 | 4.174 | 0 | 0 | 0 | 109.232 | 126.655 | 126.655 | 126.655 | 126.655 | 126.655 | 126.655 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 148 | 163 | 178 | 148 | 148 | 148 | 148 | 377.7 | 148 | 177.6 | 399.6 | 237.6 | 0 | 0 | 0 |
Total Liabilities
| 1,243.75 | 1,261.345 | 1,219.772 | 1,293.702 | 877.904 | 888.497 | 890.697 | 999.198 | 960.836 | 901.568 | 1,063.002 | 1,126.875 | 1,224.656 | 1,259.343 | 1,158.693 | 1,289.555 | 1,434.579 | 1,276.526 | 1,390.823 | 1,542.108 | 1,493.501 | 1,457.915 | 1,459.491 | 1,507.732 | 1,448.607 | 1,431.42 | 1,265.686 | 1,171.9 | 1,164.744 | 993.336 | 904.002 | 980.81 | 696.71 | 695.071 | 697.588 | 696.949 | 993.74 | 993.875 | 578.332 | 564.41 | 490.3 | 516.455 | 499.9 | 637.603 | 591.275 | 601.379 | 606.995 | 600.65 | 589.622 | 580.772 | 605.922 | 607.511 | 624.232 | 629.76 | 613.282 | 616.827 | 589.42 | 566.895 | 639.803 | 637.072 | 730.071 | 699.148 | 722.467 | 706.664 | 743.969 | 596.328 | 817.136 | 826.599 | 743.821 | 724.007 | 1,592.377 | 983.673 | 952.657 | 924.287 | 928.294 | 922.238 | 845.672 | 826.754 | 849.529 | 854.031 | 859.324 | 862.105 | 859.122 | 843.531 | 829.241 | 828.243 | 825.972 | 833.162 | 871.819 | 1,179.766 | 1,231.426 | 1,159.031 | 980.827 | 1,135.935 | 1,175.999 | 1,334.851 | 1,008.251 | 867.78 | 1,115.579 | 903.756 | 456.218 | 621.873 | 570.532 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 1,058.537 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 914.334 | 708.661 | 0 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 708.661 | 651.68 | 569.819 | 518.018 | 518.018 | 518.018 | 518.018 | 345.345 | 345.345 | 265.65 | 265.65 | 265.65 | 265.65 | 0 | 210 | 0 |
Retained Earnings
| -556.288 | -550.043 | -550.717 | -547.915 | -381.787 | -385.141 | -390.292 | -391.858 | -337.225 | -338.197 | -523.097 | -530.894 | -171.586 | -176.143 | -251.359 | -144.011 | -252.447 | -234.762 | -314.748 | -296.997 | -439.274 | -437.66 | -429.659 | -445.806 | -477.328 | -478.872 | -471.255 | -461.115 | -436.003 | -442.794 | -576.576 | -569.772 | -544.369 | -537.721 | -522.599 | -514.533 | -589.645 | -582.917 | -566.379 | -557.697 | -544.365 | -537.822 | -524.6 | -515.365 | -550.774 | -566.644 | -549.612 | -537.386 | -524.362 | -510.895 | -541.561 | -538.018 | -569.432 | -558.915 | -549.8 | -542.907 | -505.709 | -496.152 | -490.185 | -493.987 | -503.103 | -507.917 | -511.144 | -513.405 | -154.826 | -171.996 | -196.174 | -249.604 | -224.864 | -229.846 | 0 | -297.954 | -142.788 | -132.854 | -124.63 | -117.984 | -118.381 | -118.626 | -118.749 | -119.674 | -123.977 | -126.145 | -135.978 | -121.395 | -66.995 | -62.726 | -42.084 | -37.805 | 59.964 | 60.92 | 305.639 | 303.765 | 338.013 | 235.142 | 218.841 | 158.236 | -29.33 | 43.216 | 26.766 | 1.168 | 0 | 22.831 | 0 |
Accumulated Other Comprehensive Income/Loss
| 700.256 | 220.725 | 701.972 | 222.981 | 706.527 | 231.287 | 0 | -39.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 478.991 | 0 | 478.991 | -0 | 478.991 | 707.565 | 847.78 | 713.734 | 712.97 | 712.885 | 705.518 | 735.785 | 735.785 | 726.985 | 735.785 | 730.64 | 730.64 | 727.72 | 727.72 | 709.781 | 709.781 | 709.781 | 709.781 | 685.099 | 685.099 | 685.099 | 685.099 | 659.946 | 659.946 | 659.946 | 659.946 | 269.914 | 269.914 | 269.914 | 269.914 | 268.269 | 267.607 | 267.607 | 267.607 | 283.13 | 283.13 | 282.989 | 283.13 | 282.989 | 282.989 | 282.989 | 282.989 | 311.829 | 311.829 | 311.829 | 311.829 | 330.348 | 330.95 | 331.061 | 330.95 | 331.613 | 331.613 | 331.613 | 331.613 | 349.626 | 349.623 | 349.623 | 349.432 | 39.821 | 35.66 | 27.694 | 36.965 | 144.093 | 356.487 | 708.996 | 249.493 | 263.182 | 272.957 | 288.317 | 297.694 | 307.961 | 318.591 | 330.234 | 337.785 | 372.814 | 376.499 | 381.202 | 385.795 | 397.91 | 400.642 | 405.207 | 408.842 | 506.645 | 193.85 | 190.945 | 190.945 | 160.964 | 160.964 | 261.305 | 261.305 | 302.154 | 302.154 | 288.138 | 288.138 | 0 | 259.033 | 0 |
Total Shareholders Equity
| 1,202.504 | 1,208.21 | 1,209.792 | 1,212.594 | 1,383.277 | 1,383.673 | 1,375.81 | 1,374.244 | 1,435.046 | 1,433.309 | 1,248.325 | 1,233.161 | 1,622.737 | 1,618.179 | 1,534.162 | 1,650.311 | 1,536.729 | 1,554.414 | 1,471.509 | 1,489.26 | 1,329.043 | 1,330.658 | 1,338.658 | 1,322.511 | 1,266.307 | 1,264.763 | 1,272.38 | 1,282.521 | 1,282.481 | 1,275.689 | 1,141.907 | 1,148.711 | 639.879 | 646.527 | 661.649 | 669.715 | 592.957 | 599.024 | 615.562 | 624.244 | 653.099 | 659.643 | 672.723 | 682.099 | 646.549 | 630.678 | 647.711 | 659.937 | 701.801 | 715.267 | 684.601 | 688.144 | 675.25 | 686.369 | 695.594 | 702.377 | 740.237 | 749.794 | 755.761 | 751.959 | 760.856 | 756.04 | 752.812 | 750.36 | 799.329 | 777.998 | 745.853 | 701.695 | 833.563 | 835.303 | 708.996 | 660.2 | 829.055 | 848.764 | 872.348 | 888.372 | 898.241 | 908.625 | 920.146 | 926.772 | 957.499 | 959.016 | 953.884 | 973.061 | 1,039.576 | 1,046.577 | 1,071.784 | 1,079.699 | 1,218.289 | 824.589 | 1,014.602 | 1,012.728 | 1,016.995 | 914.124 | 825.491 | 764.886 | 538.474 | 611.02 | 580.554 | 554.956 | 505.554 | 491.864 | 188.725 |
Total Equity
| 1,295.254 | 1,302.241 | 1,304.441 | 1,308.487 | 1,481.608 | 1,482.05 | 1,475.787 | 1,374.244 | 1,435.046 | 1,433.309 | 1,248.325 | 1,233.161 | 1,622.737 | 1,618.179 | 1,534.162 | 1,650.311 | 1,536.729 | 1,554.414 | 1,471.509 | 1,489.26 | 1,329.043 | 1,330.658 | 1,338.658 | 1,322.511 | 1,266.307 | 1,264.763 | 1,272.38 | 1,282.521 | 1,282.481 | 1,275.689 | 1,141.907 | 1,148.711 | 639.879 | 646.527 | 661.649 | 669.715 | 592.957 | 599.024 | 615.562 | 624.244 | 653.099 | 659.643 | 672.723 | 682.099 | 646.549 | 630.678 | 647.711 | 659.937 | 701.801 | 715.267 | 684.601 | 688.144 | 675.25 | 686.369 | 695.594 | 702.377 | 740.237 | 749.794 | 755.761 | 751.959 | 760.856 | 756.04 | 752.812 | 750.36 | 799.329 | 777.998 | 745.853 | 701.695 | 833.563 | 835.303 | 708.996 | 660.2 | 829.055 | 848.764 | 872.348 | 888.372 | 898.241 | 908.625 | 920.146 | 926.772 | 957.499 | 959.016 | 953.884 | 973.061 | 1,039.576 | 1,046.577 | 1,071.784 | 1,079.699 | 1,218.289 | 824.589 | 1,014.602 | 1,012.728 | 1,016.995 | 914.124 | 825.491 | 764.886 | 538.474 | 611.02 | 580.554 | 554.956 | 505.554 | 491.864 | 188.725 |
Total Liabilities & Shareholders Equity
| 2,539.003 | 2,563.586 | 2,524.213 | 2,602.19 | 2,359.511 | 2,370.548 | 2,366.485 | 2,474.377 | 2,485.983 | 2,426.484 | 2,404.022 | 2,452.795 | 2,939.184 | 2,968.127 | 2,788.703 | 3,031.841 | 3,064.198 | 2,922.82 | 2,952.179 | 3,121.423 | 2,906.449 | 2,871.184 | 2,879.81 | 2,912.1 | 2,792.868 | 2,771.697 | 2,611.314 | 2,527.235 | 2,519.828 | 2,337.898 | 2,110.78 | 2,194.009 | 1,336.589 | 1,341.597 | 1,359.236 | 1,366.664 | 1,586.698 | 1,592.899 | 1,193.894 | 1,188.654 | 1,143.4 | 1,176.097 | 1,172.622 | 1,319.702 | 1,237.824 | 1,232.057 | 1,254.706 | 1,260.586 | 1,291.423 | 1,296.039 | 1,290.523 | 1,295.655 | 1,299.482 | 1,316.129 | 1,308.876 | 1,319.204 | 1,329.657 | 1,316.689 | 1,395.564 | 1,389.031 | 1,490.927 | 1,455.187 | 1,475.28 | 1,457.024 | 1,543.299 | 1,374.325 | 1,562.989 | 1,528.294 | 1,577.384 | 1,559.31 | 1,592.377 | 1,643.873 | 1,781.713 | 1,773.051 | 1,800.642 | 1,810.61 | 1,743.912 | 1,735.38 | 1,769.675 | 1,780.802 | 1,838.492 | 1,830.259 | 1,816.533 | 1,820.549 | 1,875.121 | 1,881.928 | 1,908.595 | 1,924.315 | 2,103.712 | 2,020.667 | 2,270.4 | 2,198.439 | 1,997.822 | 2,050.059 | 2,001.49 | 2,099.737 | 1,546.724 | 1,478.8 | 1,706.133 | 1,458.718 | 961.772 | 1,113.737 | 759.256 |