Shenzhen GuoHua Network Security Technology Co., Ltd.
SZSE:000004.SZ
17.25 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -160.126 | -595.952 | -508.574 | 61.99 | -3.604 | -21.613 | 5.892 | 39.716 | 6.857 | 15.625 | 5.797 | 7.814 | 9.193 | 20.201 | 4.533 | -11.484 | -10.002 | 3.055 | -18.577 | -3.283 | 7.641 | 8.28 | 12.848 | 22.487 | 6.863 | -79.522 |
Depreciation & Amortization
| 16.377 | 15.333 | 11.694 | 6.585 | 0.164 | 4.321 | 4.302 | 4.453 | 5.167 | 4.886 | 5.472 | 5.35 | 5.612 | 4.698 | 4.976 | 4.849 | 4.756 | 4.258 | 1.958 | 5.84 | 4.83 | 4.607 | 1.314 | 20.74 | 16.635 | 48.825 |
Deferred Income Tax
| 0 | -20.966 | -3.873 | -6.788 | 5.156 | -4.828 | 2.696 | 0.039 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.694 | -21.723 | -78.446 | -122.675 | 11.394 | -57.145 | 18.043 | 126.693 | -1.465 | -26.422 | -32.441 | 3.606 | 4.651 | -36.07 | 36.083 | 0.899 | -7.923 | -17.821 | 13.19 | -10.705 | -9.305 | -62.881 | -12.439 | 12.884 | 27.652 | -45.094 |
Accounts Receivables
| 40.216 | -68.082 | -94.918 | -120.782 | 7.345 | -42.682 | 1.378 | -5.513 | 6.091 | 10.705 | -17.239 | -1.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.009 | 14.543 | -15.693 | -4.911 | 0 | -1.842 | -7.948 | 242.686 | -55.465 | -112.262 | -32.672 | -7.284 | 1.933 | 24.198 | -21.508 | -12.75 | -4.937 | 7.624 | 5.8 | -0.037 | -5.112 | -4.465 | 0.226 | 0.209 | -0.459 | 0.466 |
Accounts Payables
| -21.582 | 52.783 | 36.038 | 9.806 | -1.107 | -7.793 | 21.917 | -110.519 | 47.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -16.93 | -20.966 | -3.873 | -6.788 | 5.156 | -55.303 | 25.991 | -115.993 | 54 | 85.84 | 0.231 | 10.891 | 2.718 | -60.268 | 57.59 | 13.649 | -2.985 | -25.445 | 7.391 | -10.669 | -4.193 | -58.416 | -12.665 | 12.675 | 28.111 | -45.559 |
Other Non Cash Items
| 106.004 | 569.299 | 578.428 | 58.074 | -23.825 | 21.126 | -13.798 | -22.933 | -1.297 | 0.377 | 0.13 | 0.792 | -0.09 | -0.566 | 1.005 | 7.165 | 6.216 | 1.535 | 14.49 | 8.553 | 6.797 | 7.193 | 3.501 | -12.103 | 1.842 | 85.077 |
Operating Cash Flow
| -36.051 | -33.042 | 3.102 | 3.974 | -15.871 | -53.31 | 14.439 | 147.93 | 9.262 | -5.534 | -21.042 | 17.563 | 19.366 | -11.738 | 46.596 | 1.428 | -6.952 | -8.973 | 11.061 | 0.405 | 9.964 | -42.801 | 5.224 | 44.008 | 52.991 | 9.286 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.336 | -0.867 | -1.356 | -8.778 | -4.509 | -17.537 | -5.847 | -2.245 | -4.135 | -11.212 | -2.161 | -18.349 | -7.341 | -22.917 | -1.439 | -3.979 | -3.093 | -1.943 | -0.916 | -3.777 | -4.224 | -6.005 | -7.825 | -14.077 | -2.176 | -4.637 |
Acquisitions Net
| 0 | 450.55 | 0.001 | 4.834 | 71.371 | 21 | 13.955 | -24.628 | 1.094 | 0 | 1.544 | 0 | 0 | 0 | 0 | -24 | 0 | 1.231 | 0.942 | 0 | 0 | 0 | 7.855 | 2.467 | 0.437 | 0 |
Purchases Of Investments
| -0.005 | -450.55 | -10.09 | 8.778 | -50 | 0 | -18.269 | -29.25 | 0 | 0 | 2.161 | 0 | 0 | 0 | 0 | -0.07 | 0 | -20.723 | -0.445 | 0 | 0 | -6.291 | -95.108 | -13.06 | -0.9 | 0 |
Sales Maturities Of Investments
| 0.748 | 1.318 | 0.634 | 22.599 | 50 | 36.897 | 0 | 0 | 0.58 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.111 | 0 | 21.53 | 20.107 | 0 | 46.235 | 0 | 55.679 | 5.541 | 1.458 | 32.588 |
Other Investing Activites
| 0 | 0 | 0.005 | -8.778 | 47.703 | -38.142 | 13.955 | -24.628 | 1.094 | 0.021 | -2.161 | -0.113 | 0.02 | 0.442 | 0.084 | 0.03 | 26.035 | -1.009 | -0.916 | 0.138 | 0.004 | -0 | -7.825 | -156.644 | 0.018 | -20.87 |
Investing Cash Flow
| 0.407 | 0.451 | -10.807 | 18.655 | 114.565 | -18.783 | -10.161 | -56.123 | -2.46 | -11.191 | -0.517 | -18.462 | -7.321 | -22.475 | -1.356 | -27.907 | 22.943 | -0.914 | 18.772 | -3.639 | 42.014 | -12.296 | -47.224 | -175.773 | -1.163 | 7.081 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -10 | 10 | 0 | 0 | 0 | -40 | 10 | 8 | 22 | 0 | 0 | -19.5 | 3 | 0 | -7.9 | -3 | -15.6 | -8 | -30 | 41.05 | 45 | 104.054 | -45.306 | -227.847 |
Common Stock Issued
| 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.001 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.13 | -0.324 | 0 | 0 | 0 | -7.507 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1.192 | -2.587 | -1.754 | -1.764 | -3.256 | -9.342 | -7.234 | -8.443 | -1.253 | -10.586 | -13.294 | -22.212 |
Other Financing Activities
| -2.279 | -3.868 | 2.118 | 0 | 0 | 21 | 0 | -0 | -5.226 | -7.803 | -0.2 | 0 | 0 | 19.2 | -0 | 0 | -0.011 | 1.24 | -0.582 | 0.986 | 0.476 | -0.546 | 0.37 | 61.567 | -1.548 | 223.049 |
Financing Cash Flow
| -2.28 | -3.868 | -8.012 | 9.676 | 0 | 21 | 0 | -47.507 | 4.774 | 0.197 | 21.8 | 0 | 0 | -0.43 | 1.808 | -2.587 | -9.665 | -3.524 | -19.438 | -16.356 | -36.758 | 32.061 | 44.117 | 155.034 | -60.147 | -27.009 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 36.922 | 0 | -0 | 0 | 0 | 0 | -0.096 | -0.094 | 0.459 |
Net Change In Cash
| -37.924 | -36.46 | -15.718 | 32.305 | 98.694 | -51.093 | 4.279 | 44.301 | 11.576 | -16.528 | 0.24 | -0.899 | 12.045 | -34.642 | 47.048 | -29.066 | 6.326 | 23.51 | 10.395 | -19.59 | 15.22 | -23.036 | 2.117 | 23.173 | -8.414 | -10.184 |
Cash At End Of Period
| 89.901 | 127.825 | 164.284 | 180.002 | 147.697 | 49.003 | 100.096 | 95.817 | 51.517 | 39.941 | 56.47 | 56.229 | 57.128 | 45.083 | 79.726 | 32.678 | 61.744 | 55.418 | 31.908 | 21.513 | 41.102 | 25.883 | 66.897 | 64.78 | 41.608 | 50.021 |