Shenzhen GuoHua Network Security Technology Co., Ltd.
SZSE:000004.SZ
17.25 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 93.706 | 129.091 | 169.448 | 180.177 | 147.844 | 49.003 | 105.815 | 101.13 | 51.517 | 39.941 | 56.47 | 56.229 | 57.128 | 45.083 | 79.726 | 32.678 | 61.744 | 55.418 | 31.908 | 21.513 | 41.102 | 25.883 | 48.919 | 64.78 | 41.608 | 50.021 | 60.205 | 56.656 | 270.172 | 75.362 | 32.704 | 30.719 | 0 | 1.877 |
Short Term Investments
| 0 | -0.364 | -0.442 | -0.442 | 0 | -0.431 | -0.542 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.998 | 42.652 | 20.427 | 21.451 | 7.058 | 25.182 | 1.02 | 6.466 | 31.755 | 41.409 | 8.439 | 0 | 0 |
Cash and Short Term Investments
| 93.706 | 129.091 | 169.448 | 180.177 | 147.844 | 49.003 | 105.815 | 101.13 | 51.517 | 39.941 | 56.47 | 56.229 | 57.128 | 45.083 | 79.726 | 32.678 | 61.744 | 55.418 | 31.908 | 21.513 | 41.102 | 71.881 | 91.571 | 85.207 | 63.058 | 57.079 | 85.387 | 57.676 | 276.638 | 107.117 | 74.114 | 39.158 | 0 | 1.877 |
Net Receivables
| 209.567 | 304.715 | 370.695 | 319.234 | 311.749 | 28.191 | 9.457 | 1.706 | 1.847 | 21.782 | 4.1 | 0 | 9.149 | 0 | 0 | 1.499 | 5.464 | 54.292 | 40.352 | 92.645 | 0 | 0 | 0 | 9.224 | 1.463 | 0 | 5.846 | 5.23 | 7.657 | 4.933 | 2.05 | 3.263 | 0 | 0 |
Inventory
| 1.16 | 1.15 | 20.604 | 4.911 | 0 | 224.225 | 14.838 | 6.889 | 249.576 | 194.109 | 81.847 | 49.175 | 41.89 | 43.1 | 67.165 | 44.721 | 31.556 | 22.986 | 8.567 | 26.395 | 26.359 | 21.13 | 16.665 | 0.67 | 0.88 | 1.339 | 5.458 | 8.025 | 12.212 | 19.534 | 15.934 | 7.578 | 2.28 | 0.525 |
Other Current Assets
| 19.858 | 73.256 | 55.024 | 30.968 | 21.392 | 0.147 | 0 | 0 | 20.441 | 8.24 | 4.912 | 16.726 | 1.57 | 2.982 | 0.564 | 4.334 | 2.134 | 17.106 | 4.018 | 12.173 | 103.054 | 97.805 | 36.62 | 223.248 | 59.625 | 89.394 | 137.285 | 131.72 | 294.738 | 211.882 | 240.113 | 68.799 | 116.519 | 3.048 |
Total Current Assets
| 324.29 | 508.213 | 615.772 | 535.29 | 480.984 | 301.566 | 145.43 | 134.232 | 326.529 | 264.072 | 174.264 | 133.08 | 109.737 | 99.498 | 161.616 | 94.682 | 121.279 | 149.802 | 119.291 | 152.726 | 170.515 | 190.817 | 144.856 | 317.32 | 125.025 | 157.712 | 231.143 | 199.707 | 587.675 | 343.466 | 332.211 | 118.799 | 118.799 | 5.449 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.595 | 10.655 | 5.748 | 1.992 | 2.23 | 0.99 | 36.572 | 34.604 | 38.771 | 39.824 | 41.959 | 46.61 | 47.82 | 44.831 | 26.521 | 29.424 | 31.39 | 33.991 | 32.6 | 40.286 | 44.685 | 45.268 | 47.181 | 79.796 | 83.487 | 111.949 | 221.921 | 300.472 | 372.397 | 303.674 | 294.069 | 148.455 | 148.455 | 0.094 |
Goodwill
| 0 | 0 | 430.825 | 987.404 | 987.404 | 0 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.912 | 0.912 | 0.912 | 0.912 | 0.912 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.221 | 24.497 | 37.319 | 27.945 | 21.779 | 0 | 23.747 | 24.389 | 32.331 | 21.182 | 12.243 | 10.62 | 11.353 | 12.07 | 12.487 | 13.18 | 12.182 | 12.235 | 2.863 | 3.147 | 1.483 | 1.888 | 2.391 | 82.729 | 83.843 | 85.158 | 83.371 | 84.711 | 115.944 | 84.033 | 32.947 | 33.744 | 33.744 | 0 |
Goodwill and Intangible Assets
| 18.221 | 24.497 | 468.144 | 1,015.348 | 1,009.182 | -42.436 | 24.109 | 24.751 | 32.693 | 21.544 | 12.605 | 11.532 | 12.265 | 12.982 | 13.399 | 14.092 | 13.094 | 12.235 | 2.863 | 3.147 | 1.483 | 1.888 | 2.391 | 82.729 | 83.843 | 85.158 | 83.371 | 84.711 | 115.944 | 84.033 | 32.947 | 33.744 | 33.744 | 0 |
Long Term Investments
| 10.845 | 0.61 | 9.847 | 3.138 | 0.442 | 42.436 | 61.913 | 29.353 | 0.103 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.725 | -15.298 | 13.631 | 20.144 | 36.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 49.154 | 31.417 | 11.059 | 7.795 | 1.616 | 2.133 | 0.768 | -29.353 | 0.101 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.09 | -17.848 | -36.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.689 | 0 | 0 | 0 | 0.036 | 46.488 | 0.052 | 30.129 | 0.476 | 12.493 | 13.323 | 1.691 | 26.484 | 26.908 | 28.977 | 29.612 | 4.06 | 8.277 | 1.115 | 18.111 | 21.192 | 47.367 | 42.88 | 26.82 | 38.847 | 41.669 | 68.69 | 73.583 | 236.659 | 160.308 | 112.666 | 21.443 | 21.443 | 12.112 |
Total Non-Current Assets
| 89.159 | 67.178 | 494.798 | 1,028.273 | 1,013.506 | 49.611 | 123.414 | 89.484 | 72.144 | 74.211 | 67.888 | 59.834 | 86.57 | 84.721 | 68.897 | 73.128 | 48.543 | 54.503 | 36.578 | 61.544 | 67.36 | 72.798 | 77.153 | 190.887 | 208.472 | 239.19 | 373.981 | 458.766 | 725.001 | 548.014 | 439.683 | 203.642 | 203.642 | 12.206 |
Total Assets
| 413.449 | 575.391 | 1,110.57 | 1,563.563 | 1,494.49 | 351.177 | 268.844 | 223.716 | 398.674 | 338.283 | 242.152 | 192.914 | 196.307 | 184.219 | 230.512 | 167.811 | 169.823 | 204.305 | 155.869 | 214.27 | 237.875 | 263.615 | 222.009 | 508.207 | 333.498 | 396.901 | 605.124 | 658.473 | 1,312.676 | 891.48 | 771.894 | 322.441 | 322.441 | 17.655 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 89.722 | 112.351 | 54.998 | 25.413 | 37.989 | 5.634 | 7.183 | 2.807 | 81.215 | 50.866 | 11.538 | 18.392 | 11.915 | 12.974 | 20.313 | 14.46 | 3.705 | 2.991 | 5.156 | 5.172 | 9.579 | 12.752 | 13.077 | 10.405 | 2.283 | 5.741 | 35.693 | 26.092 | 42.802 | 30.504 | 19.936 | 7.775 | 0 | 0.53 |
Short Term Debt
| 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 19.5 | 16.5 | 16.5 | 24.4 | 27.4 | 58 | 66 | 93 | 51.95 | 221.2 | 168.401 | 220.291 | 250.087 | 274.541 | 481.417 | 316.187 | 330.954 | 83.248 | 22.681 | 1 |
Tax Payables
| 35.43 | 45.832 | 57.037 | 41.791 | 17.037 | 0.63 | 4.733 | 1.465 | 3.046 | 7.835 | 2.854 | -1.401 | 1.581 | 2.662 | 0.941 | 2.078 | 1.273 | 4.568 | 0.361 | 1.49 | 3.092 | 1.171 | 0.03 | -0.199 | 0.262 | 2.319 | 0.758 | 4.118 | 3.901 | 1.587 | 2.242 | 1.287 | 0.683 | 0.424 |
Deferred Revenue
| 0 | 19.455 | 97.416 | 67.304 | 5.128 | 0.4 | 4.803 | 1.333 | 42.579 | 0 | 0 | 0 | 0 | 0 | 33.972 | 33.2 | 31.6 | 54.162 | 21.561 | 15.947 | 17.83 | 20.2 | 25.898 | 134.263 | 45.378 | 49.427 | 73.953 | 81.191 | 102.537 | 153.271 | 47.381 | 45.093 | 0 | 0 |
Other Current Liabilities
| 69.853 | 33.05 | 30.861 | 25.123 | 30.539 | 160.787 | 58.374 | 32.43 | 110.317 | 91.398 | 60.453 | 27.067 | 43.602 | 38.567 | 89.342 | 38.89 | 39.958 | 59.263 | 22.216 | 16.481 | 20.785 | 20.071 | 29.227 | 155.898 | 57.039 | 58.57 | 84.545 | 101.764 | 143.722 | 191.827 | 48.557 | 44.795 | 113.741 | 0 |
Total Current Liabilities
| 195.005 | 210.688 | 156.5 | 103.028 | 85.565 | 167.051 | 70.29 | 36.701 | 204.578 | 150.098 | 74.845 | 44.058 | 57.098 | 54.203 | 130.097 | 71.928 | 61.436 | 91.222 | 55.133 | 81.143 | 99.456 | 126.995 | 94.284 | 387.304 | 227.985 | 286.921 | 370.177 | 406.515 | 671.843 | 540.104 | 401.688 | 137.105 | 137.105 | 1.954 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.277 | 5.708 | 0.484 | 0 | 0.8 | 0.8 | 0 | 0 | 30 | 30 | 22 | 0 | 0 | 0 | 9.8 | 9.8 | 9.8 | 9.6 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 1.51 | 30.334 | 53.48 | 204.896 | 11.083 | 63.246 | 66.413 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.472 | 0.472 | 0.472 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.959 | 1.218 | 1.826 | 2.435 | 3.044 | 0 | 3.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.34 | 4.786 | 3.044 | 3.704 | 0 | 0 | 10.999 | 8.816 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | -8.8 | 0.8 | 10.5 | 10 | 4.6 | 0 | 0 | 0 | 0 | 3.398 | 6.784 | 44.403 | 35.046 | 22.958 | 33.903 | 100.317 | 0 |
Total Non-Current Liabilities
| 24.576 | 12.183 | 5.826 | 3.707 | 4.469 | 0.8 | 14.462 | 8.816 | 30.8 | 30.8 | 22.8 | 0.8 | 0.8 | 0.8 | 10.6 | 10.6 | 10.6 | 0.8 | 0.8 | 10.5 | 10 | 12.6 | 8 | 0 | 0 | 1.51 | 33.732 | 60.264 | 249.299 | 46.13 | 86.205 | 100.317 | 100.317 | 0 |
Total Liabilities
| 219.58 | 222.871 | 162.325 | 106.735 | 90.033 | 167.851 | 84.752 | 45.516 | 235.378 | 180.898 | 97.645 | 44.858 | 57.898 | 55.003 | 140.697 | 82.528 | 72.036 | 92.022 | 55.933 | 91.643 | 109.456 | 139.595 | 102.284 | 387.304 | 227.985 | 288.432 | 403.91 | 466.779 | 921.142 | 586.234 | 487.893 | 237.422 | 237.422 | 1.954 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 132.38 | 132.848 | 156.003 | 165.053 | 165.053 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 83.977 | 76.343 | 50.895 | 29.25 | 29.25 | 0 |
Retained Earnings
| -1,182.412 | -1,025.485 | -430.322 | 78.785 | 14.162 | 13.41 | 33.681 | 25.114 | -14.185 | -15.432 | -19.233 | -18.2 | -20.32 | -23.104 | -34.728 | -37.197 | -26.075 | -9.392 | -10.012 | 1.098 | 5.649 | 4.006 | 3.659 | -134.068 | -156.178 | -153.083 | -68.768 | -109.949 | -11.28 | 29.372 | 40.894 | 24.434 | 24.434 | 0 |
Accumulated Other Comprehensive Income/Loss
| 16.482 | 16.482 | 16.482 | 16.482 | 14.079 | 11.579 | 11.731 | 11.731 | 11.731 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,212.642 | 1,231.724 | 1,205.525 | 1,212.966 | 1,196.484 | 0.27 | 0 | 0 | 0 | 11.731 | 11.677 | 11.677 | 11.677 | 11.677 | 14.403 | 14.403 | 14.403 | 18.985 | 10.586 | 10.437 | 10.631 | 12.044 | 8.205 | 139.034 | 139.123 | 148.66 | 143.373 | 164.433 | 164.433 | 146.85 | 141.01 | 19.028 | 19.028 | 0.429 |
Total Shareholders Equity
| 195.574 | 352.501 | 947.687 | 1,456.804 | 1,389.778 | 109.236 | 129.389 | 120.822 | 81.523 | 80.276 | 76.42 | 77.454 | 75.334 | 72.55 | 63.651 | 61.183 | 72.305 | 86.155 | 84.551 | 95.513 | 100.257 | 97.507 | 95.841 | 88.942 | 66.819 | 69.918 | 153.788 | 138.461 | 237.13 | 252.565 | 232.799 | 72.712 | 72.712 | 15.701 |
Total Equity
| 193.869 | 352.52 | 948.245 | 1,456.828 | 1,404.457 | 183.327 | 184.092 | 178.2 | 163.296 | 157.384 | 144.507 | 148.056 | 138.409 | 129.216 | 89.815 | 85.282 | 97.787 | 112.283 | 99.936 | 122.628 | 128.419 | 124.02 | 119.724 | 120.902 | 105.513 | 108.47 | 201.214 | 191.694 | 391.534 | 305.246 | 284.001 | 85.019 | 85.019 | 15.701 |
Total Liabilities & Shareholders Equity
| 413.449 | 575.391 | 1,110.57 | 1,563.563 | 1,494.49 | 351.177 | 268.844 | 223.716 | 398.674 | 338.283 | 242.152 | 192.914 | 196.307 | 184.219 | 230.512 | 167.811 | 169.823 | 204.305 | 155.869 | 214.27 | 237.875 | 263.615 | 222.009 | 508.207 | 333.498 | 396.901 | 605.124 | 658.473 | 1,312.676 | 891.48 | 771.894 | 322.441 | 322.441 | 17.655 |