Zynex, Inc.
NASDAQ:ZYXI
9.01 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49.966 | 49.883 | 46.531 | 47.284 | 49.915 | 44.952 | 42.17 | 48.805 | 41.52 | 36.759 | 31.083 | 40.366 | 34.786 | 31.022 | 24.127 | 25.605 | 20.026 | 19.263 | 15.228 | 14.162 | 11.817 | 10.297 | 9.196 | 9.337 | 8.131 | 7.573 | 6.876 | 8.134 | 6.82 | 5.042 | 3.436 | 2.923 | 3.627 | 3.286 | 3.477 | 2.718 | 2.667 | 3.073 | 3.183 | 2.196 | 4.404 | 1.349 | 3.167 | 3.353 | 5.191 | 5.472 | 7.668 | 10.594 | 10.102 | 10.026 | 8.944 | 9.693 | 9.427 | 8.395 | 6.633 | 6.811 | 6.657 | 5.742 | 4.875 | 5.412 | 4.691 | 4.347 | 4.232 | -0.528 | 3.503 | 5.048 | 3.741 | 3.102 | 2.104 | 1.505 | 1.337 | 0.747 | 0.744 | 0.561 | 0.505 | 0.52 | 0.604 | 0.589 | 0.545 | 0.29 | 0.367 | 0.337 | 0.263 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0.026 | 0.111 | 0.082 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.003 | 0.004 | 0.005 |
Kosten van de omzet
| 10.177 | 9.971 | 9.298 | 10.271 | 9.553 | 9.272 | 9.269 | 9.388 | 8.391 | 7.305 | 6.921 | 7.331 | 6.837 | 7.267 | 5.886 | 5.659 | 4.296 | 4.061 | 3.401 | 2.821 | 2.261 | 1.948 | 1.784 | 1.831 | 1.641 | 1.33 | 1.236 | 1.529 | 1.347 | 1.02 | 0.809 | 0.714 | 0.88 | 0.941 | 0.983 | 1.576 | 0.95 | 1.166 | 1.245 | 1.406 | 1.383 | 3.826 | 0.997 | 2.52 | 1.546 | 1.883 | 2.191 | 2.955 | 2.216 | 1.786 | 1.813 | 2.265 | 1.935 | 1.727 | 1.444 | 1.558 | 1.426 | 1.222 | 0.996 | 1.637 | 0.897 | 0.777 | 0.483 | 1.051 | 0.454 | 0.278 | 0.4 | 0.296 | 0.158 | 0.176 | 0.1 | 0.071 | 0.109 | 0.019 | 0.064 | 0.109 | 0.04 | 0.073 | 0.087 | 0.076 | 0.061 | 0.055 | 0.046 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.174 | 0.024 | 0.068 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 |
Brutowinst
| 39.789 | 39.912 | 37.233 | 37.013 | 40.362 | 35.68 | 32.901 | 39.417 | 33.129 | 29.454 | 24.162 | 33.035 | 27.949 | 23.755 | 18.241 | 19.946 | 15.73 | 15.202 | 11.827 | 11.341 | 9.556 | 8.349 | 7.412 | 7.506 | 6.49 | 6.243 | 5.64 | 6.605 | 5.473 | 4.022 | 2.627 | 2.209 | 2.747 | 2.345 | 2.494 | 1.142 | 1.717 | 1.907 | 1.938 | 0.79 | 3.021 | -2.477 | 2.17 | 0.833 | 3.645 | 3.589 | 5.477 | 7.639 | 7.886 | 8.24 | 7.131 | 7.428 | 7.492 | 6.668 | 5.189 | 5.253 | 5.231 | 4.52 | 3.88 | 3.775 | 3.793 | 3.57 | 3.75 | -1.579 | 3.049 | 4.769 | 3.341 | 2.806 | 1.946 | 1.329 | 1.237 | 0.677 | 0.635 | 0.542 | 0.441 | 0.411 | 0.564 | 0.516 | 0.458 | 0.214 | 0.306 | 0.282 | 0.217 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | -0.148 | 0.087 | 0.015 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 |
Brutowinstmarge
| 0.796 | 0.8 | 0.8 | 0.783 | 0.809 | 0.794 | 0.78 | 0.808 | 0.798 | 0.801 | 0.777 | 0.818 | 0.803 | 0.766 | 0.756 | 0.779 | 0.785 | 0.789 | 0.777 | 0.801 | 0.809 | 0.811 | 0.806 | 0.804 | 0.798 | 0.824 | 0.82 | 0.812 | 0.802 | 0.798 | 0.765 | 0.756 | 0.757 | 0.714 | 0.717 | 0.42 | 0.644 | 0.621 | 0.609 | 0.36 | 0.686 | -1.836 | 0.685 | 0.248 | 0.702 | 0.656 | 0.714 | 0.721 | 0.781 | 0.822 | 0.797 | 0.766 | 0.795 | 0.794 | 0.782 | 0.771 | 0.786 | 0.787 | 0.796 | 0.698 | 0.809 | 0.821 | 0.886 | 2.99 | 0.871 | 0.945 | 0.893 | 0.905 | 0.925 | 0.883 | 0.925 | 0.906 | 0.853 | 0.966 | 0.874 | 0.79 | 0.934 | 0.876 | 0.84 | 0.739 | 0.833 | 0.838 | 0.825 | 0 | 0 | 0 | 0.829 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | -5.807 | 0.782 | 0.177 | 0 | 0 | 0.948 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0.34 | 0.059 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.274 | 14.46 | 13.328 | 13.038 | 12.731 | 11.358 | 11.39 | 10.141 | 9.359 | 8.776 | 7.832 | 7.821 | 6.82 | 6.188 | 5.495 | 5.333 | 4.896 | 4.785 | 4.16 | 3.094 | 3.115 | 2.684 | 2.683 | 1.808 | 2.079 | 2.071 | 2.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.844 | 0 | 0 | 0 | 2.71 | 0 | 0 | 0 | 0 | 0 | 2.948 | 3.879 | 3.927 | 1.359 | 4.749 | 3.503 | 3.55 | 0 | 3.146 | 0 | 0 | 0 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0.373 | 0.259 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.015 | 0 | 0 |
Verkoop- en marketingkosten
| 20.713 | 23.226 | 23.38 | 21.677 | 22.146 | 21.609 | 21.227 | 19.166 | 17.212 | 16.314 | 14.424 | 13.628 | 13.083 | 13.752 | 13.827 | 12.316 | 9.425 | 6.332 | 5.209 | 4.516 | 3.946 | 3.081 | 2.473 | 2.034 | 1.591 | 1.457 | 1.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.765 | 2.274 | 1.906 | 2.94 | 2.425 | 3.805 | 3.095 | 0 | 2.812 | 0 | 0 | 0 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.131 | 0.095 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.987 | 37.686 | 36.708 | 34.715 | 34.877 | 32.967 | 32.617 | 29.307 | 26.571 | 25.09 | 22.256 | 21.449 | 19.903 | 19.94 | 19.322 | 17.649 | 14.321 | 11.117 | 9.369 | 7.61 | 7.061 | 5.765 | 5.156 | 4.625 | 3.67 | 3.528 | 3.685 | 3.013 | 2.538 | 2.088 | 2.047 | 1.691 | 2.125 | 2.495 | 2.844 | 2.262 | 1.943 | 2.27 | 2.71 | 2.385 | 2.609 | 2.947 | 3.456 | 4.445 | 4.713 | 6.153 | 5.833 | 7.032 | 7.174 | 7.308 | 6.645 | 7.407 | 5.958 | 5.769 | 5.328 | 4.48 | 4.606 | 4.39 | 3.847 | 3.29 | 2.907 | 2.463 | 2.414 | 2.945 | 2.636 | 2.077 | 1.542 | 1.474 | 1.045 | 0.716 | 0.768 | 0.766 | 0.576 | 0.507 | 0.478 | 0.664 | 0.414 | 0.418 | 0.382 | 0.494 | 0.556 | 0.47 | 0.388 | 0.012 | 0.006 | 0.002 | 0.007 | 0.02 | 0.021 | 0.001 | -0.012 | 0 | 0.004 | 0.045 | 0.47 | 0.504 | 0.354 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.015 | 0.001 | 0.001 |
Overige kosten
| 0 | 0 | 0 | -1.4 | 0 | 0 | 1.4 | -0.1 | 0 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.88 | 0 | 0 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0.025 | 0.009 | 0 | 0.005 | 0 | 0.078 | -0.006 | 0 | -0.006 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 35.987 | 37.686 | 36.708 | 34.715 | 34.877 | 32.967 | 32.617 | 29.307 | 26.571 | 25.09 | 22.256 | 21.449 | 19.903 | 19.94 | 19.322 | 17.649 | 14.321 | 11.117 | 9.369 | 7.61 | 7.061 | 5.765 | 5.156 | 4.625 | 3.67 | 3.528 | 3.685 | 3.013 | 2.538 | 2.088 | 2.047 | 1.691 | 2.125 | 2.495 | 2.844 | 2.262 | 1.943 | 2.27 | 2.71 | 0.19 | 2.609 | 2.947 | 3.456 | 4.445 | 4.713 | 6.153 | 5.833 | 7.032 | 7.174 | 7.308 | 6.645 | 6.19 | 6.389 | 5.769 | 5.328 | 4.48 | 4.606 | 4.39 | 3.847 | 3.29 | 2.907 | 2.463 | 2.414 | 2.945 | 2.636 | 2.077 | 3.27 | 1.52 | 1.09 | 0.749 | 0.798 | 0.794 | 0.601 | 0.522 | 0.493 | 0.68 | 0.43 | 0.435 | 0.398 | 0.574 | 0.556 | 0.47 | 0.388 | 0.012 | 0.006 | 0.002 | 0.007 | 0.02 | 0.021 | 0.001 | -0.019 | 0.004 | 0.007 | 0.048 | 0.476 | 0.507 | 0.356 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.015 | 0.001 | 0.001 |
Bedrijfsresultaat
| 3.802 | 2.226 | 0.525 | 2.298 | 5.485 | 2.713 | 1.684 | 10.11 | 6.558 | 4.364 | 1.906 | 11.586 | 8.046 | 3.815 | -1.081 | 2.297 | 1.409 | 4.085 | 2.458 | 3.731 | 2.495 | 2.584 | 2.256 | 2.881 | 2.82 | 2.715 | 1.955 | 3.592 | 2.935 | 1.934 | 0.58 | 0.518 | 0.622 | -0.15 | -0.35 | -1.12 | -0.226 | -0.363 | -0.772 | 0.6 | 0.412 | -5.424 | -1.286 | -3.612 | -1.068 | -2.564 | -0.356 | 0.607 | 0.712 | 0.932 | 0.486 | 1.238 | 1.103 | 0.899 | -0.139 | 0.773 | 0.625 | 0.13 | 0.033 | 0.484 | 0.887 | 1.107 | 1.336 | -4.525 | 0.413 | 2.693 | 0.072 | 1.286 | 0.856 | 0.58 | 0.439 | -0.117 | 0.034 | 0.02 | -0.052 | -0.269 | 0.134 | 0.082 | 0.06 | -0.359 | -0.25 | -0.188 | -0.171 | -0.012 | -0.006 | -0.002 | -0.007 | -0.02 | -0.021 | 0.001 | 0.019 | -0.004 | -0.007 | -0.048 | -0.625 | -0.42 | -0.342 | 0 | 0 | -0.025 | -0 | -0 | -0 | -0.013 | 0.001 | 0.001 |
Bedrijfsresultaat ratio
| 0.076 | 0.045 | 0.011 | 0.049 | 0.11 | 0.06 | 0.04 | 0.207 | 0.158 | 0.119 | 0.061 | 0.287 | 0.231 | 0.123 | -0.045 | 0.09 | 0.07 | 0.212 | 0.161 | 0.263 | 0.211 | 0.251 | 0.245 | 0.309 | 0.347 | 0.359 | 0.284 | 0.442 | 0.43 | 0.384 | 0.169 | 0.177 | 0.171 | -0.046 | -0.101 | -0.412 | -0.085 | -0.118 | -0.243 | 0.273 | 0.094 | -4.021 | -0.406 | -1.077 | -0.206 | -0.469 | -0.046 | 0.057 | 0.07 | 0.093 | 0.054 | 0.128 | 0.117 | 0.107 | -0.021 | 0.113 | 0.094 | 0.023 | 0.007 | 0.09 | 0.189 | 0.255 | 0.316 | 8.568 | 0.118 | 0.533 | 0.019 | 0.415 | 0.407 | 0.386 | 0.329 | -0.157 | 0.046 | 0.035 | -0.102 | -0.517 | 0.221 | 0.139 | 0.11 | -1.239 | -0.683 | -0.558 | -0.65 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | -24.446 | -3.774 | -4.158 | 0 | 0 | -0.149 | 0 | 0 | 0 | -4.093 | 0.242 | 0.214 |
Totaal overige inkomsten en kosten netto
| -0.625 | -0.611 | -0.512 | -0.367 | -0.208 | 1.7 | -0.082 | -0.395 | -0.206 | -0.1 | 0.2 | -0.023 | -0.018 | -0.045 | -0.009 | -0.082 | -0.005 | -0.005 | -0.004 | -0.006 | 0.001 | 0 | 0.88 | -0.001 | -0.001 | -0.037 | -0.115 | -0.244 | -0.691 | -0.394 | -0.093 | -0.204 | -0.09 | -0.077 | -0.094 | -0.007 | -0.098 | -0.138 | -0.132 | -0.081 | 0.025 | 0.009 | -0.158 | 0.005 | -0.136 | 0.078 | -0.006 | 0.044 | -0.006 | -0.007 | -0.093 | -0.235 | -0.087 | 0.002 | -0.058 | -0.038 | -0.043 | 0.001 | -0.018 | -0.051 | -0.025 | 0.066 | 0.129 | -0.041 | -0 | 0.027 | 1.641 | -0.006 | -0.015 | -0.099 | -0.122 | 0 | -0.011 | -0.018 | -0.013 | 0.116 | -0.004 | -0.006 | -0.004 | 0.016 | -0.034 | -0.006 | -0.016 | 0 | 0 | -0.027 | -0.029 | -0.029 | 0 | 0 | -0.071 | -0.013 | -0.012 | -0.008 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.002 |
Inkomen voor belasting
| 3.177 | 1.615 | 0.013 | 1.931 | 4.95 | 4.096 | 1.602 | 9.715 | 6.352 | 4.149 | 1.982 | 11.563 | 8.028 | 3.77 | -1.09 | 2.215 | 1.404 | 4.08 | 2.454 | 3.725 | 2.496 | 2.584 | 3.136 | 2.88 | 2.819 | 2.678 | 1.84 | 3.348 | 2.244 | 1.54 | 0.487 | 0.224 | 0.532 | -0.227 | -0.444 | -1.262 | -0.324 | -0.501 | -0.904 | 0.454 | 0.268 | -5.559 | -1.444 | -3.734 | -1.204 | -2.7 | -0.492 | 0.512 | 0.587 | 0.844 | 0.393 | 1.003 | 1.016 | 0.822 | -0.197 | 0.735 | 0.582 | 0.082 | -0.064 | 0.433 | 0.824 | 1.135 | 1.432 | -4.565 | 0.411 | 2.712 | 1.713 | 1.281 | 0.841 | 0.482 | 0.317 | 0 | 0.023 | 0.002 | -0.065 | -0.153 | 0.129 | 0.075 | 0.056 | -0.343 | -0.284 | -0.195 | -0.187 | -0.012 | 0 | -0.028 | -0.036 | -0.05 | -0.021 | 0.001 | -0.052 | -0.017 | -0.02 | -0.057 | -0.655 | -0.42 | -0.342 | 0 | 0 | -0.025 | -0 | -0 | -0 | -0.014 | -0.001 | -0.001 |
Inkomen voor belasting ratio
| 0.064 | 0.032 | 0 | 0.041 | 0.099 | 0.091 | 0.038 | 0.199 | 0.153 | 0.113 | 0.064 | 0.286 | 0.231 | 0.122 | -0.045 | 0.087 | 0.07 | 0.212 | 0.161 | 0.263 | 0.211 | 0.251 | 0.341 | 0.308 | 0.347 | 0.354 | 0.268 | 0.412 | 0.329 | 0.305 | 0.142 | 0.077 | 0.147 | -0.069 | -0.128 | -0.464 | -0.121 | -0.163 | -0.284 | 0.207 | 0.061 | -4.121 | -0.456 | -1.114 | -0.232 | -0.493 | -0.064 | 0.048 | 0.058 | 0.084 | 0.044 | 0.103 | 0.108 | 0.098 | -0.03 | 0.108 | 0.087 | 0.014 | -0.013 | 0.08 | 0.176 | 0.261 | 0.338 | 8.644 | 0.117 | 0.537 | 0.458 | 0.413 | 0.4 | 0.32 | 0.237 | 0 | 0.031 | 0.003 | -0.128 | -0.294 | 0.214 | 0.128 | 0.103 | -1.182 | -0.775 | -0.578 | -0.711 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | -25.631 | -3.774 | -4.158 | 0 | 0 | -0.149 | 0 | 0 | 0 | -4.436 | -0.243 | -0.258 |
Belastingkosten
| 0.795 | 0.398 | 0.003 | 0.716 | 1.356 | 0.742 | 0.033 | 2.263 | 1.479 | 0.803 | 0.605 | 2.669 | 1.921 | 0.962 | -0.384 | 0.428 | 0.071 | 1.063 | -0.483 | 0.778 | 0.463 | 0.422 | 0.786 | 0.257 | 0.228 | 0.26 | -0.081 | 0.04 | 0.044 | 0.036 | 0.009 | 0.015 | -0.05 | -0.061 | -0.051 | -0.057 | -0.002 | -0.008 | -0.008 | -0.049 | 0.204 | 0.147 | -0.014 | 0.82 | -0.455 | -0.973 | -0.182 | 0.115 | 0.229 | 0.371 | 0.073 | 0.404 | 0.425 | 0.338 | -0.087 | 0.715 | 0.214 | 0.052 | 0.003 | 0.169 | 0.365 | 0.426 | 0.481 | -1.425 | 0.205 | 0.86 | 0.52 | 0.347 | 0.227 | 0.13 | 0.086 | 0.11 | 0.011 | 0 | 0 | 0 | -0.007 | 0.016 | 0.004 | -0.02 | 0 | -0.006 | 0 | 0.012 | 0.031 | 0 | 0.024 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.382 | 1.217 | 0.01 | 1.215 | 3.594 | 3.354 | 1.569 | 7.452 | 4.873 | 3.346 | 1.377 | 8.894 | 6.107 | 2.808 | -0.706 | 1.787 | 1.333 | 3.017 | 2.937 | 2.947 | 2.033 | 2.162 | 2.35 | 2.622 | 2.591 | 2.418 | 1.92 | 3.307 | 2.2 | 1.504 | 0.428 | 0.209 | 0.532 | -0.227 | -0.444 | -1.2 | -0.322 | -0.493 | -0.896 | 0.525 | 0.258 | -5.553 | -1.43 | -4.543 | -0.738 | -1.716 | -0.304 | 0.402 | 0.358 | 0.473 | 0.32 | 0.599 | 0.591 | 0.484 | -0.11 | 0.02 | 0.368 | 0.03 | -0.067 | 0.264 | 0.459 | 0.709 | 0.951 | -3.14 | 0.206 | 1.852 | 1.193 | 0.934 | 0.614 | 0.352 | 0.232 | -0.228 | 0.023 | 0.002 | -0.065 | -0.153 | 0.136 | 0.075 | 0.056 | -0.323 | -0.284 | -0.188 | -0.187 | -0.012 | -0.031 | -0.028 | -0.036 | -0.05 | -0.021 | 0.001 | -0.052 | -0.017 | -0.02 | -0.057 | -0.655 | -0.42 | -0.342 | 0 | 0 | -0.025 | -0 | -0 | -0 | -0.014 | -0.001 | -0.001 |
Nettowinstmarge
| 0.048 | 0.024 | 0 | 0.026 | 0.072 | 0.075 | 0.037 | 0.153 | 0.117 | 0.091 | 0.044 | 0.22 | 0.176 | 0.091 | -0.029 | 0.07 | 0.067 | 0.157 | 0.193 | 0.208 | 0.172 | 0.21 | 0.256 | 0.281 | 0.319 | 0.319 | 0.279 | 0.407 | 0.323 | 0.298 | 0.125 | 0.072 | 0.147 | -0.069 | -0.128 | -0.442 | -0.121 | -0.16 | -0.281 | 0.239 | 0.059 | -4.116 | -0.452 | -1.355 | -0.142 | -0.314 | -0.04 | 0.038 | 0.035 | 0.047 | 0.036 | 0.062 | 0.063 | 0.058 | -0.017 | 0.003 | 0.055 | 0.005 | -0.014 | 0.049 | 0.098 | 0.163 | 0.225 | 5.946 | 0.059 | 0.367 | 0.319 | 0.301 | 0.292 | 0.234 | 0.173 | -0.305 | 0.031 | 0.003 | -0.128 | -0.294 | 0.225 | 0.128 | 0.103 | -1.113 | -0.775 | -0.559 | -0.711 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | -25.631 | -3.774 | -4.158 | 0 | 0 | -0.149 | 0 | 0 | 0 | -4.436 | -0.243 | -0.258 |
WPA (Winst Per Aandeel)
| 0.07 | 0.038 | 0 | 0.036 | 0.1 | 0.092 | 0.043 | 0.2 | 0.13 | 0.09 | 0.035 | 0.23 | 0.16 | 0.07 | -0.018 | 0.04 | 0.036 | 0.082 | 0.082 | 0.082 | 0.055 | 0.064 | 0.064 | 0.073 | 0.073 | 0.064 | 0.055 | 0.091 | 0.064 | 0.046 | 0.009 | 0.006 | 0.018 | -0.007 | -0.013 | -0.036 | -0.009 | -0.014 | -0.027 | 0.018 | 0.009 | -0.16 | -0.042 | -0.13 | -0.022 | -0.05 | -0.009 | 0.009 | 0.009 | 0.018 | 0.009 | 0.018 | 0.018 | 0.018 | -0.003 | 0.001 | 0.009 | 0.001 | -0.002 | 0.009 | 0.018 | 0.018 | 0.027 | -0.096 | 0.009 | 0.055 | 0.036 | 0.036 | 0.018 | 0.009 | 0.009 | -0.008 | 0.001 | 0 | -0.003 | -0.006 | 0.009 | 0.003 | 0.002 | -0.013 | -0.012 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.002 | -0.004 | -0.17 | 0 | -33.21 | -10.56 | -12.6 | -36.46 | -0.045 | -286.07 | -316.14 | 0 | -0.003 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 |
Verwaterde WPA
| 0.07 | 0.038 | 0 | 0.036 | 0.1 | 0.091 | 0.042 | 0.2 | 0.13 | 0.08 | 0.033 | 0.23 | 0.16 | 0.07 | -0.018 | 0.04 | 0.036 | 0.082 | 0.082 | 0.082 | 0.055 | 0.055 | 0.064 | 0.073 | 0.073 | 0.064 | 0.055 | 0.091 | 0.064 | 0.046 | 0.009 | 0.006 | 0.018 | -0.007 | -0.013 | -0.035 | -0.009 | -0.014 | -0.026 | 0.018 | 0.009 | -0.16 | -0.042 | -0.13 | -0.022 | -0.05 | -0.009 | 0.009 | 0.009 | 0.018 | 0.009 | 0.018 | 0.018 | 0.018 | -0.003 | 0.001 | 0.009 | 0.001 | -0.002 | 0.009 | 0.018 | 0.018 | 0.027 | -0.093 | 0.009 | 0.055 | 0.036 | 0.027 | 0.018 | 0.009 | 0.009 | -0.008 | 0.001 | 0 | -0.003 | -0.006 | 0.009 | 0.003 | 0.002 | -0.013 | -0.011 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.002 | -0.004 | -0.17 | 0 | -0.003 | -10.56 | -12.6 | -36.46 | -0.045 | -286.07 | -316.14 | 0 | -0.003 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 |
EBITDA
| 4.914 | 3.384 | 1.624 | 3.456 | 6.616 | 3.8 | 2.528 | 10.11 | 7.357 | 5.121 | 2.835 | 11.586 | 8.641 | 4.422 | -0.594 | 2.75 | 1.914 | 4.37 | 2.71 | 3.731 | 2.495 | 2.584 | 2.256 | 2.881 | 2.82 | 2.715 | 1.955 | 3.592 | 2.935 | 1.934 | 0.58 | 0.314 | 0.622 | -0.15 | -0.35 | -1.127 | -0.226 | -0.363 | -0.772 | 0.71 | 0.597 | -5.262 | -1.13 | -3.415 | -0.811 | -2.324 | -0.134 | 0.886 | 0.942 | 0.932 | 0.699 | 1.45 | 1.308 | 1.096 | 0.054 | 0.956 | 0.817 | 0.323 | 0.245 | 0.664 | 1.07 | 1.27 | 1.491 | -4.357 | 0.517 | 2.753 | 0.149 | 1.34 | 0.917 | 0.809 | 0.469 | 0.044 | 0.072 | 0.037 | -0.022 | -0.253 | 0.166 | 0.098 | 0.076 | -0.347 | -0.241 | -0.174 | -0.162 | -0.012 | -0.006 | -0.002 | -0.007 | -0.02 | -0.021 | 0.001 | 0.019 | -0 | -0.004 | -0.045 | -0.619 | -0.417 | -0.339 | 0 | 0 | -0.025 | 0 | 0 | 0 | -0.013 | 0.001 | 0.001 |
EBITDA ratio
| 0.098 | 0.068 | 0.035 | 0.073 | 0.133 | 0.085 | 0.06 | 0.207 | 0.177 | 0.139 | 0.091 | 0.287 | 0.248 | 0.143 | -0.025 | 0.107 | 0.096 | 0.227 | 0.178 | 0.263 | 0.211 | 0.251 | 0.245 | 0.309 | 0.347 | 0.359 | 0.284 | 0.442 | 0.43 | 0.384 | 0.169 | 0.107 | 0.171 | -0.046 | -0.101 | -0.415 | -0.085 | -0.118 | -0.243 | 0.323 | 0.136 | -3.901 | -0.357 | -1.018 | -0.156 | -0.425 | -0.017 | 0.084 | 0.093 | 0.093 | 0.078 | 0.15 | 0.139 | 0.131 | 0.008 | 0.14 | 0.123 | 0.056 | 0.05 | 0.123 | 0.228 | 0.292 | 0.352 | 8.25 | 0.148 | 0.545 | 0.04 | 0.432 | 0.436 | 0.538 | 0.351 | 0.058 | 0.097 | 0.065 | -0.045 | -0.486 | 0.274 | 0.167 | 0.139 | -1.197 | -0.656 | -0.516 | -0.617 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | -24.213 | -3.751 | -4.127 | 0 | 0 | -0.149 | 0 | 0 | 0 | -4.025 | 0.297 | 0.249 |