
PT Zyrexindo Mandiri Buana Tbk
IDX:ZYRX.JK
116 (IDR) • At close May 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 15,034.109 | -1,189.718 | 5,290.967 | -3,963.466 | 3,070.559 | 25,838.187 | 2,324.151 | 1,719.994 | 56,150.041 | 14,363.791 | 4,739.645 | 3,373.94 | 26,369.098 | 39,921.455 | -166.626 | 3,626.956 | 4,112.498 | -3,020.514 | 7,355.715 | 27,929.468 | 12,938.132 |
Afschrijvingen & Amortisatie
| 339.986 | 355.927 | 385.42 | 377.014 | 337.361 | 369.022 | 400.854 | 397.465 | 401.747 | 454.074 | 630.175 | 597.949 | 598.557 | 513.673 | 373.799 | 372.113 | 402.506 | 389.008 | 359.398 | 347.146 | 339.804 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 70,980.926 | 11,301.003 | -22,790.67 | 31,045.939 | 130,796.475 | -99,372.637 | 4,037.609 | -206,117.425 | 54,114.879 | -16,961.098 | 253.574 | -11,827.674 | -30,716.641 | -74,415.423 | 35,546.747 | -49,154.353 | -12,400.209 | -1,823.897 | 1,627.143 | -14,188.546 | 2,439.562 |
Kasstroom uit Operationele Activiteiten
| 86,355.021 | 10,467.212 | -17,114.283 | 26,705.459 | 133,529.673 | -73,903.471 | 5,960.905 | -203,999.966 | 109,863.173 | -3,051.381 | 4,363.045 | -9,051.683 | -4,946.101 | -35,007.641 | 35,006.323 | -45,899.511 | -7,885.205 | -4,455.404 | 9,342.257 | 14,088.068 | 15,717.498 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12,065.764 | -6,274.498 | -3,372.631 | -6,598.862 | -8,043.955 | -546.463 | -615.488 | -566.268 | -647.542 | -315.477 | -271.207 | -309.105 | -322.355 | -39,128.69 | -972.277 | -319.815 | -732.382 | -7,855.849 | -13,103.556 | -870.443 | -211.017 |
Netto Overnames
| 82 | 1.5 | 0 | 0 | 0 | 510 | 145 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -48.51 | 0 | -4.018 | 510 | 145 | 4.018 | 0 | 0 | 0 | 1.5 | 794.746 | 0 | 1.091 | -1.091 | 500.197 | 5,188.822 | -517.993 | -8,657.933 | 1,300.251 |
Kasstroom uit Investeringsactiviteiten
| -11,983.763 | -6,272.998 | -3,421.141 | -6,598.862 | -8,047.973 | -36.463 | -470.488 | -562.249 | -647.542 | -315.477 | -271.207 | -307.605 | 472.391 | -39,128.69 | -971.185 | -320.706 | -232.185 | -2,667.028 | -13,621.549 | -9,528.376 | 1,089.235 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -73,631.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,041.888 | 0 | 15,166.293 | 0 | -3,276.473 | 0 | -2,291.477 | -1,333.932 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0 | 0.113 | 0 | -79,287.026 | 0 | 0 | 81,487.888 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,200.862 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -925 | -4,258.338 | -1,000 | 0 | -7,216.668 | -2,000 | -1,333.343 | 0 | -6,850 | -1,000 | -2,614.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -22.613 | -31,305.859 | 56,371.095 | -27,689.438 | -121,084.119 | 85,433.479 | -82,625.844 | 82,715.63 | -67.487 | -3,138.705 | -73.586 | 9,248.602 | 79,213.842 | 12,489.684 | -1,218.345 | -76.784 | 5,632.833 | 7,834.376 | 3,378.896 | 6,115.209 | -16,791.911 |
Kasstroom uit Financieringsactiviteiten
| -74,578.677 | -35,564.197 | 53,188.843 | -27,689.438 | -128,300.787 | 83,433.479 | -83,959.187 | 82,715.63 | 87,124.677 | -4,138.705 | 12,478.193 | 9,248.602 | -3,349.657 | 12,489.684 | -4,569.445 | 80,077.172 | 5,632.833 | 7,327.684 | 3,378.896 | 5,522.249 | -16,791.911 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.791 | 6.743 | -31.286 | 0 | 0 | 0 | 9.507 | 0 | -0 | 0 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -31,403.295 | 32,652.628 | -7,576.098 | -2,850.373 | 9,493.545 | -78,468.77 | -121,846.586 | 196,349.815 | -7,505.563 | 16,570.031 | -110.687 | -31,823.367 | -37,646.646 | 29,465.692 | 33,856.955 | -2,484.558 | 205.253 | -900.395 | 10,081.941 | 14.821 |
Kaspositie aan het Einde van de Periode
| 6,272.314 | 6,377.398 | 37,780.693 | 5,128.065 | 12,704.163 | 15,554.536 | 6,060.991 | 84,529.761 | 206,376.347 | 10,026.531 | 17,532.094 | 962.064 | 1,072.75 | 32,896.117 | 70,542.763 | 41,077.071 | 7,220.116 | 9,704.674 | 9,499.422 | 10,399.817 | 317.876 |