Zwahlen & Mayr SA
SIX:ZWM.SW
132 (CHF) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 0.905 | 1.714 | 2.726 | 5.152 | 1.401 | 2.379 | 5.09 | 5.401 | 6.835 | 6.045 | 4.248 | 4.605 | 6.506 | 8.319 | 6.575 | 4.087 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.905 | 1.714 | 2.726 | 5.152 | 1.401 | 2.379 | 5.09 | 5.401 | 6.835 | 6.045 | 4.248 | 4.605 | 6.506 | 8.319 | 6.575 | 4.087 |
Nettovorderingen
| 10.333 | 11.059 | 14.269 | 9.504 | 9.414 | 13.604 | 12.654 | 11.794 | 18.511 | 22.598 | 28.805 | 1.161 | 0 | 0 | 0 | 0 |
Voorraad
| 25.459 | 23.692 | 13.428 | 14.191 | 20.139 | 12.873 | 11.379 | 10.999 | 11.034 | 12.016 | 11.077 | 27.406 | 19.976 | 17.319 | 12.544 | 24.597 |
Overige vlottende activa
| 0.375 | 0.427 | 0.55 | 0.886 | 0.554 | 2.317 | 2.104 | 1.995 | 2.048 | 1.75 | 2.771 | 16.178 | 16.228 | 17.474 | 11.849 | 17.935 |
Totaal vlottende activa
| 37.072 | 36.892 | 30.973 | 29.733 | 31.508 | 31.173 | 31.227 | 30.189 | 38.428 | 42.409 | 46.901 | 49.35 | 42.71 | 43.112 | 30.968 | 46.619 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 22.598 | 21.842 | 21.056 | 22.8 | 24.464 | 23.397 | 22.232 | 21.392 | 22.721 | 23.467 | 20.457 | 20.769 | 20.459 | 21.235 | 21.474 | 22.623 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.042 | 0.226 | 0.277 | 0.259 | 0.113 | 0.082 | 0.031 | 0.037 | 0.017 | 0.049 | 0.101 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.042 | 0.226 | 0.277 | 0.259 | 0.113 | 0.082 | 0.031 | 0.037 | 0.017 | 0.049 | 0.101 | 0.057 | 0.121 | 0.279 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.319 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.063 | 0.011 | 0 | 0.007 | 0.04 |
Overige niet-vlottende activa
| 0 | -21.842 | -21.098 | -23.026 | -24.741 | -23.656 | -22.345 | -21.474 | -22.752 | -23.504 | -20.474 | 0 | 0 | 0 | 0.023 | 0.054 |
Totaal niet-vlottende activa
| 22.598 | 21.842 | 21.098 | 23.026 | 24.741 | 23.656 | 22.345 | 21.474 | 22.752 | 23.504 | 20.474 | 20.881 | 20.571 | 21.292 | 21.625 | 22.996 |
Totaal activa
| 59.67 | 58.734 | 52.071 | 52.759 | 56.249 | 54.848 | 53.609 | 51.719 | 61.255 | 65.913 | 67.375 | 70.231 | 63.281 | 64.404 | 52.593 | 69.615 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 6.059 | 4.517 | 4.876 | 3.762 | 4.619 | 5.861 | 8.526 | 8.51 | 9.558 | 8.199 | 11.852 | 11.597 | 10.262 | 10.296 | 4.035 | 13.675 |
Kortlopende schulden
| 4.66 | 5.31 | 1.393 | 1.384 | 1.312 | 1.267 | 0.736 | 0.749 | 10.006 | 11.897 | 11.944 | 8.691 | 5.664 | 6.207 | 0.965 | 12.043 |
Belastingschulden
| 0.048 | 0.219 | 0 | 0.036 | 0.26 | 0.401 | 0.048 | 0.032 | 0.03 | 0.049 | 0.046 | 0.121 | 0.145 | 0.336 | 0.097 | 0.09 |
Uitgestelde opbrengsten
| 0.046 | 0.967 | 0.609 | 0.743 | 0.6 | 0.626 | 0.563 | 1.595 | -10.006 | -11.897 | -11.944 | 6.974 | 3.253 | 2.716 | 1.715 | 2.53 |
Overige kortlopende verplichtingen
| 3.327 | 3.269 | 1.982 | 3.272 | 3.177 | 3.064 | 2.662 | 2.199 | 13.06 | 15.608 | 15.496 | 3.043 | 2.779 | 4.785 | 6.478 | 0.929 |
Totaal kortlopende verplichtingen
| 14.092 | 14.063 | 8.86 | 9.161 | 9.708 | 10.818 | 12.487 | 13.053 | 22.618 | 23.807 | 27.348 | 30.305 | 21.958 | 24.004 | 13.193 | 29.177 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0.751 | 1.033 | 1.417 | 1.8 | 1.65 | 1.95 | 2.2 | 2.45 | 2.972 | 2.95 | 0.182 | 0.307 | 0.289 | 0.418 | 0.071 | 0.336 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.474 | 2.346 | 3.801 | 4.746 | -0.008 | 0.541 | 0.103 | 0.754 | 0.009 | -3.038 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.898 | 1.833 | 1.695 | 1.643 | 1.967 | 1.958 | 1.659 | 2.347 | 2.218 | 2.941 | 3.038 | 3.276 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.858 | -1.033 | -1.417 | -1.8 | -1.65 | -1.95 | -2.2 | -2.45 | -2.972 | -2.95 | 3.038 | 0 | 3.555 | 3.257 | 3.004 | 3.16 |
Totaal niet-vlottende verplichtingen
| 4.507 | 4.307 | 4.041 | 5.444 | 6.713 | 1.95 | 2.2 | 2.45 | 2.972 | 2.95 | 3.22 | 3.583 | 3.844 | 3.675 | 3.075 | 3.496 |
Totaal passiva
| 18.599 | 18.37 | 12.901 | 14.605 | 16.421 | 16.18 | 17.285 | 17.852 | 27.842 | 29.788 | 30.568 | 33.888 | 25.802 | 27.679 | 16.268 | 32.673 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 | 14.04 |
Ingehouden winsten
| 27.031 | 26.324 | 25.13 | 24.114 | 25.788 | 24.628 | 22.284 | 19.827 | 19.373 | 22.085 | 22.767 | 22.303 | 23.439 | 22.685 | 22.285 | 22.902 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -47.798 | -45.889 | -43.954 | -42.096 | -40.01 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 47.798 | 45.889 | 43.954 | 42.096 | 40.01 |
Totaal eigen vermogen van aandeelhouders
| 41.071 | 40.364 | 39.17 | 38.154 | 39.828 | 38.668 | 36.324 | 33.867 | 33.413 | 36.125 | 36.807 | 36.343 | 37.479 | 36.725 | 36.325 | 36.942 |
Totaal eigen vermogen
| 41.071 | 40.364 | 39.17 | 38.154 | 39.828 | 38.668 | 36.324 | 33.867 | 33.413 | 36.125 | 36.807 | 36.343 | 37.479 | 36.725 | 36.325 | 36.942 |
Totaal passiva en aandeelhoudersvermogen
| 59.67 | 58.734 | 52.071 | 52.759 | 56.249 | 54.848 | 53.609 | 51.719 | 61.255 | 65.913 | 67.375 | 70.231 | 63.281 | 64.404 | 52.593 | 69.615 |