Zumiez Inc.
NASDAQ:ZUMZ
22.6 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 210.179 | 177.388 | 281.822 | 216.339 | 194.438 | 182.887 | 280.11 | 237.591 | 219.993 | 220.686 | 346.677 | 289.455 | 268.666 | 279.069 | 331.536 | 270.952 | 250.392 | 137.772 | 328.753 | 264.022 | 228.425 | 212.928 | 304.564 | 248.795 | 218.971 | 206.287 | 308.245 | 245.756 | 192.245 | 181.155 | 263.634 | 221.391 | 178.272 | 172.97 | 242.434 | 204.32 | 179.819 | 177.61 | 258.569 | 213.341 | 176.709 | 162.932 | 226.838 | 191.145 | 157.858 | 148.496 | 224.405 | 180.023 | 135.066 | 129.899 | 183.859 | 153.951 | 112.213 | 105.851 | 156.192 | 135.859 | 97.702 | 89.096 | 132.434 | 113.192 | 85.17 | 76.808 | 125.464 | 112.245 | 92.258 | 78.702 | 126.606 | 104.045 | 81.974 | 68.791 | 112.378 | 82.258 | 55.756 | 47.785 | 75.401 | 57.412 | 39.407 | 33.369 | 53.001 | 45.138 | 30.615 | 24.829 | 39.819 | 34.448 | 23.601 | 19.989 |
Kosten van de omzet
| 138.385 | 125.489 | 185.171 | 143.135 | 132.76 | 133.529 | 184.841 | 155.608 | 144.929 | 148.312 | 212.744 | 174.791 | 163.701 | 175.9 | 201.913 | 165.146 | 159.542 | 114.036 | 200.426 | 169.446 | 151.229 | 146.464 | 190.623 | 161.922 | 146.436 | 143.7 | 193.583 | 162.389 | 132.449 | 129.106 | 169.613 | 145.213 | 123.428 | 123.012 | 158.177 | 134.261 | 122.046 | 121.075 | 160.791 | 135.481 | 115.797 | 112.399 | 138.959 | 120.356 | 102.738 | 100.524 | 138.722 | 112.948 | 88.641 | 87.798 | 113.046 | 93.807 | 74.916 | 72.429 | 95.311 | 82.811 | 66.986 | 63.344 | 84.338 | 73.093 | 60.526 | 54.908 | 84.855 | 72.982 | 62.155 | 54.142 | 78.286 | 65.466 | 53.701 | 46.976 | 68.115 | 51.994 | 36.981 | 32.519 | 46.658 | 35.999 | 26.633 | 23.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 71.794 | 51.899 | 96.651 | 73.204 | 61.678 | 49.358 | 95.269 | 81.983 | 75.064 | 72.374 | 133.933 | 114.664 | 104.965 | 103.169 | 129.623 | 105.806 | 90.85 | 23.736 | 128.327 | 94.576 | 77.196 | 66.464 | 113.941 | 86.873 | 72.535 | 62.587 | 114.662 | 83.367 | 59.796 | 52.049 | 94.021 | 76.178 | 54.844 | 49.958 | 84.257 | 70.059 | 57.773 | 56.535 | 97.778 | 77.86 | 60.912 | 50.533 | 87.879 | 70.789 | 55.12 | 47.972 | 85.683 | 67.075 | 46.425 | 42.101 | 70.813 | 60.144 | 37.297 | 33.422 | 60.881 | 53.048 | 30.716 | 25.752 | 48.096 | 40.099 | 24.644 | 21.9 | 40.609 | 39.263 | 30.103 | 24.56 | 48.32 | 38.579 | 28.273 | 21.815 | 44.263 | 30.264 | 18.775 | 15.266 | 28.743 | 21.413 | 12.774 | 9.847 | 53.001 | 45.138 | 30.615 | 24.829 | 39.819 | 34.448 | 23.601 | 19.989 |
Brutowinstmarge
| 0.342 | 0.293 | 0.343 | 0.338 | 0.317 | 0.27 | 0.34 | 0.345 | 0.341 | 0.328 | 0.386 | 0.396 | 0.391 | 0.37 | 0.391 | 0.39 | 0.363 | 0.172 | 0.39 | 0.358 | 0.338 | 0.312 | 0.374 | 0.349 | 0.331 | 0.303 | 0.372 | 0.339 | 0.311 | 0.287 | 0.357 | 0.344 | 0.308 | 0.289 | 0.348 | 0.343 | 0.321 | 0.318 | 0.378 | 0.365 | 0.345 | 0.31 | 0.387 | 0.37 | 0.349 | 0.323 | 0.382 | 0.373 | 0.344 | 0.324 | 0.385 | 0.391 | 0.332 | 0.316 | 0.39 | 0.39 | 0.314 | 0.289 | 0.363 | 0.354 | 0.289 | 0.285 | 0.324 | 0.35 | 0.326 | 0.312 | 0.382 | 0.371 | 0.345 | 0.317 | 0.394 | 0.368 | 0.337 | 0.319 | 0.381 | 0.373 | 0.324 | 0.295 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 76.801 | 0 | 0 | 0 | 69.659 | 0 | 0 | 0 | 68.698 | 0 | 0 | 0 | 63.914 | 0 | 0 | 0 | 68.171 | 0 | 0 | 0 | 64.046 | 0 | 0 | 0 | 66.914 | 0 | 0 | 0 | 56.115 | 0 | 0 | 0 | 53.253 | 0 | 0 | 0 | 57.1 | 0 | 0 | 0 | 38.879 | 0 | 0 | 0 | 43.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 11.5 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 72.187 | 71.953 | 88.301 | 73.361 | 72.171 | 70.712 | 80.059 | 71.544 | 70.109 | 71.877 | 82.198 | 74.822 | 73.011 | 68.889 | 75.814 | 67.941 | 57.738 | 51.584 | 79.471 | 70.266 | 65.523 | 65.496 | 76.246 | 68.479 | 65.837 | 64.296 | 77.714 | 64.559 | 60.558 | 58.283 | 66.115 | 59.265 | 55.98 | 53.899 | 62.753 | 54.835 | 52.461 | 52.409 | 66.5 | 52.885 | 49.307 | 46.82 | 47.579 | 50.111 | 47.285 | 43.943 | 49.582 | 45.674 | 42.647 | 34.839 | 39.5 | 37.327 | 33.747 | 30.87 | 36.867 | 34.073 | 33.084 | 29.006 | 35.053 | 31.742 | 29.87 | 25.338 | 31.923 | 28.879 | 26.191 | 22.934 | 28.982 | 25.857 | 23.571 | 19.632 | 26.205 | 19.343 | 16.78 | 13.796 | 18.2 | 13.198 | 11.502 | 9.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.545 | -1.037 | 0.423 | -0.541 | 0.293 | 0 | 0.233 | 0.172 | -1.462 | 0.468 | -0.151 | 0.254 | 1.417 | 0.086 | 0.392 | 0.106 | 0.545 | 0.275 | 0.559 | 0.153 | -0.131 | -0.074 | 0.248 | -0.482 | -0.053 | -0.326 | -0.023 | -0.45 | 0.196 | 0.011 | -0.256 | 0.499 | -0.606 | -0.071 | -0.271 | 0.115 | -0.626 | -0.22 | 0.203 | 0.086 | -0.682 | -0.587 | -0.174 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141.574 | -39.562 | -30.092 | -25.759 | -34.986 | -30.718 | -23.697 | -20.995 |
Bedrijfskosten
| 72.187 | 71.953 | 88.301 | 73.361 | 72.171 | 70.712 | 80.059 | 71.544 | 70.109 | 71.877 | 82.198 | 74.822 | 73.011 | 68.889 | 75.814 | 67.941 | 57.738 | 51.584 | 79.471 | 70.266 | 65.523 | 65.496 | 76.246 | 68.479 | 65.837 | 64.296 | 77.714 | 64.559 | 60.558 | 58.283 | 66.115 | 59.265 | 55.98 | 53.899 | 62.753 | 54.835 | 52.461 | 52.409 | 66.5 | 52.885 | 49.307 | 46.82 | 47.579 | 50.111 | 47.285 | 43.943 | 49.582 | 45.674 | 42.647 | 34.839 | 39.5 | 37.327 | 33.747 | 30.87 | 36.867 | 34.073 | 33.084 | 29.006 | 35.053 | 31.742 | 29.87 | 25.338 | 31.923 | 28.879 | 26.191 | 22.934 | 28.982 | 25.857 | 23.571 | 19.632 | 26.205 | 19.343 | 16.78 | 13.796 | 18.2 | 13.198 | 11.502 | 9.83 | -141.574 | -39.562 | -30.092 | -25.759 | -34.986 | -30.718 | -23.697 | -20.995 |
Bedrijfsresultaat
| -0.393 | -20.054 | 8.35 | -0.157 | -10.493 | -21.354 | 15.21 | 10.439 | 4.955 | 0.497 | 51.735 | 39.842 | 31.954 | 34.28 | 53.809 | 37.865 | 33.112 | -27.848 | 48.856 | 24.31 | 11.673 | 0.968 | 37.695 | 18.394 | 6.698 | -1.709 | 36.948 | 18.808 | -0.762 | -6.234 | 27.906 | 16.913 | -1.136 | -3.941 | 21.504 | 15.224 | 5.312 | 4.126 | 31.278 | 24.975 | 11.605 | 3.713 | 40.3 | 20.678 | 7.835 | 4.029 | 36.101 | 21.401 | 3.778 | 7.262 | 31.313 | 22.817 | 3.55 | 2.552 | 24.014 | 18.975 | -2.368 | -3.254 | 13.043 | 8.357 | -5.226 | -3.438 | 8.686 | 10.384 | 3.912 | 1.626 | 19.338 | 12.722 | 4.702 | 2.183 | 18.058 | 10.921 | 1.995 | 1.47 | 10.543 | 8.215 | 1.272 | 0.017 | -88.573 | 5.576 | 0.523 | -0.93 | 4.833 | 3.73 | -0.096 | -1.006 |
Bedrijfsresultaat ratio
| -0.002 | -0.113 | 0.03 | -0.001 | -0.054 | -0.117 | 0.054 | 0.044 | 0.023 | 0.002 | 0.149 | 0.138 | 0.119 | 0.123 | 0.162 | 0.14 | 0.132 | -0.202 | 0.149 | 0.092 | 0.051 | 0.005 | 0.124 | 0.074 | 0.031 | -0.008 | 0.12 | 0.077 | -0.004 | -0.034 | 0.106 | 0.076 | -0.006 | -0.023 | 0.089 | 0.075 | 0.03 | 0.023 | 0.121 | 0.117 | 0.066 | 0.023 | 0.178 | 0.108 | 0.05 | 0.027 | 0.161 | 0.119 | 0.028 | 0.056 | 0.17 | 0.148 | 0.032 | 0.024 | 0.154 | 0.14 | -0.024 | -0.037 | 0.098 | 0.074 | -0.061 | -0.045 | 0.069 | 0.093 | 0.042 | 0.021 | 0.153 | 0.122 | 0.057 | 0.032 | 0.161 | 0.133 | 0.036 | 0.031 | 0.14 | 0.143 | 0.032 | 0.001 | -1.671 | 0.124 | 0.017 | -0.037 | 0.121 | 0.108 | -0.004 | -0.05 |
Totaal overige inkomsten en kosten netto
| 0.949 | 0.453 | 1.486 | -0.089 | 1.198 | 0.317 | 0.938 | -0.828 | 0.591 | 0.664 | -0.703 | 1.361 | 0.814 | 1.229 | 2.298 | 0.855 | 1.186 | 1.18 | 1.547 | 1.277 | 1.357 | 1.005 | 0.546 | 0.419 | 0.486 | -0.199 | 0.158 | -0.215 | 0.069 | -0.368 | 0.206 | -0.026 | -0.228 | 0.53 | -0.517 | 0.013 | -0.121 | 0.32 | -0.464 | -0.073 | 0.349 | 0.268 | -0.515 | -0.416 | -0.016 | 0.069 | 0.142 | 0.05 | 1.038 | 0.507 | 0.141 | 0.311 | 0.437 | 0.568 | 0.298 | 0.402 | 0.399 | 0.389 | 0.442 | 0.166 | 0.307 | 0.357 | 0.399 | 0.612 | 0.495 | 0.589 | 0.551 | 0.422 | 0.327 | 0.425 | 0.365 | 0.23 | 0.215 | 0.352 | 0.376 | 0.222 | 0.079 | -0.029 | 88.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.556 | -19.601 | -31.299 | -0.246 | -9.295 | -21.037 | 16.148 | 9.611 | 5.546 | 1.161 | 51.032 | 41.203 | 32.768 | 35.509 | 56.107 | 38.72 | 34.298 | -26.668 | 50.403 | 25.587 | 13.03 | 1.973 | 38.241 | 18.813 | 7.184 | -1.908 | 37.106 | 18.593 | -0.693 | -6.602 | 28.112 | 16.887 | -1.364 | -3.411 | 20.987 | 15.237 | 5.191 | 4.446 | 30.814 | 24.902 | 11.954 | 3.981 | 39.785 | 20.262 | 7.819 | 4.098 | 36.243 | 21.451 | 4.816 | 7.769 | 31.454 | 23.128 | 3.987 | 3.12 | 24.312 | 19.377 | -1.969 | -2.865 | 13.485 | 8.523 | -4.919 | -3.081 | 9.085 | 10.996 | 4.407 | 2.215 | 19.889 | 13.144 | 5.029 | 2.608 | 18.423 | 11.151 | 2.21 | 1.822 | 10.919 | 8.437 | 1.351 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.003 | -0.11 | -0.111 | -0.001 | -0.048 | -0.115 | 0.058 | 0.04 | 0.025 | 0.005 | 0.147 | 0.142 | 0.122 | 0.127 | 0.169 | 0.143 | 0.137 | -0.194 | 0.153 | 0.097 | 0.057 | 0.009 | 0.126 | 0.076 | 0.033 | -0.009 | 0.12 | 0.076 | -0.004 | -0.036 | 0.107 | 0.076 | -0.008 | -0.02 | 0.087 | 0.075 | 0.029 | 0.025 | 0.119 | 0.117 | 0.068 | 0.024 | 0.175 | 0.106 | 0.05 | 0.028 | 0.162 | 0.119 | 0.036 | 0.06 | 0.171 | 0.15 | 0.036 | 0.029 | 0.156 | 0.143 | -0.02 | -0.032 | 0.102 | 0.075 | -0.058 | -0.04 | 0.072 | 0.098 | 0.048 | 0.028 | 0.157 | 0.126 | 0.061 | 0.038 | 0.164 | 0.136 | 0.04 | 0.038 | 0.145 | 0.147 | 0.034 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.403 | -2.821 | 2.188 | 1.985 | -0.786 | -2.655 | 4.716 | 2.679 | 2.479 | 1.558 | 12.828 | 10.501 | 8.77 | 9.124 | 13.31 | 9.581 | 8.906 | -5.567 | 12.519 | 6.408 | 4.005 | 1.18 | 8.629 | 4.99 | 2.807 | 0.699 | 17.17 | 6.671 | -0.085 | -2.154 | 9.928 | 6.192 | -0.526 | -1.274 | 7.838 | 5.584 | 1.978 | 1.676 | 13.301 | 9.175 | 4.498 | 1.485 | 12.934 | 8.402 | 3.08 | 1.6 | 13.359 | 8.784 | 2.73 | 3.242 | 12.717 | 8.991 | 1.396 | 1.234 | 9.307 | 7.065 | -0.755 | -0.965 | 4.683 | 3.45 | -1.834 | -1.423 | 2.788 | 4.178 | 1.68 | 0.853 | 7.447 | 4.995 | 1.911 | 0.991 | 7.145 | 4.324 | 0.568 | 0.713 | 4.155 | 3.158 | 0.503 | 0.028 | -4.247 | 2.117 | 0.284 | -0.252 | 1.946 | 1.423 | -0.006 | -0.377 |
Nettowinst
| -0.847 | -16.78 | -33.488 | -2.231 | -8.509 | -18.382 | 11.432 | 6.932 | 3.067 | -0.397 | 38.204 | 30.702 | 23.998 | 26.385 | 42.797 | 29.139 | 25.392 | -21.101 | 37.884 | 19.179 | 9.025 | 0.793 | 29.612 | 13.823 | 4.377 | -2.607 | 19.936 | 11.922 | -0.608 | -4.448 | 18.184 | 10.695 | -0.838 | -2.137 | 13.149 | 9.653 | 3.213 | 2.77 | 17.513 | 15.727 | 7.456 | 2.496 | 26.851 | 11.86 | 4.739 | 2.498 | 22.884 | 12.667 | 2.086 | 4.527 | 18.737 | 14.137 | 2.591 | 1.886 | 15.005 | 12.312 | -1.214 | -1.9 | 8.802 | 5.073 | -3.085 | -1.658 | 6.297 | 6.818 | 2.727 | 1.362 | 12.442 | 8.149 | 3.118 | 1.617 | 11.278 | 6.827 | 1.642 | 1.109 | 6.764 | 5.279 | 0.848 | -0.04 | 4.247 | 3.459 | 0.239 | -0.678 | 2.887 | 2.307 | -0.09 | -0.629 |
Nettowinstmarge
| -0.004 | -0.095 | -0.119 | -0.01 | -0.044 | -0.101 | 0.041 | 0.029 | 0.014 | -0.002 | 0.11 | 0.106 | 0.089 | 0.095 | 0.129 | 0.108 | 0.101 | -0.153 | 0.115 | 0.073 | 0.04 | 0.004 | 0.097 | 0.056 | 0.02 | -0.013 | 0.065 | 0.049 | -0.003 | -0.025 | 0.069 | 0.048 | -0.005 | -0.012 | 0.054 | 0.047 | 0.018 | 0.016 | 0.068 | 0.074 | 0.042 | 0.015 | 0.118 | 0.062 | 0.03 | 0.017 | 0.102 | 0.07 | 0.015 | 0.035 | 0.102 | 0.092 | 0.023 | 0.018 | 0.096 | 0.091 | -0.012 | -0.021 | 0.066 | 0.045 | -0.036 | -0.022 | 0.05 | 0.061 | 0.03 | 0.017 | 0.098 | 0.078 | 0.038 | 0.024 | 0.1 | 0.083 | 0.029 | 0.023 | 0.09 | 0.092 | 0.022 | -0.001 | 0.08 | 0.077 | 0.008 | -0.027 | 0.073 | 0.067 | -0.004 | -0.031 |
WPA (Winst Per Aandeel)
| -0.044 | -0.86 | -1.73 | -0.12 | -0.44 | -0.96 | 0.6 | 0.36 | 0.16 | -0.02 | 1.73 | 1.26 | 0.95 | 1.05 | 1.71 | 1.17 | 1.02 | -0.84 | 1.51 | 0.76 | 0.36 | 0.03 | 1.19 | 0.55 | 0.18 | -0.1 | 0.81 | 0.48 | -0.025 | -0.18 | 0.74 | 0.44 | -0.034 | -0.085 | 0.52 | 0.36 | 0.11 | 0.1 | 0.6 | 0.54 | 0.26 | 0.09 | 0.93 | 0.4 | 0.16 | 0.08 | 0.77 | 0.41 | 0.07 | 0.15 | 0.61 | 0.46 | 0.08 | 0.06 | 0.49 | 0.41 | -0.041 | -0.064 | 0.3 | 0.17 | -0.1 | -0.057 | 0.21 | 0.23 | 0.09 | 0.05 | 0.43 | 0.28 | 0.11 | 0.06 | 0.4 | 0.25 | 0.06 | 0.04 | 0.25 | 0.2 | 0.03 | -0.002 | 0.19 | 0.16 | 0.01 | -0.03 | 0.13 | 0.1 | -0.005 | -0.03 |
Verwaterde WPA
| -0.044 | -0.86 | -1.73 | -0.12 | -0.44 | -0.96 | 0.59 | 0.36 | 0.16 | -0.02 | 1.7 | 1.25 | 0.94 | 1.03 | 1.68 | 1.16 | 1.01 | -0.84 | 1.51 | 0.75 | 0.36 | 0.03 | 1.18 | 0.55 | 0.17 | -0.1 | 0.8 | 0.48 | -0.025 | -0.18 | 0.74 | 0.43 | -0.034 | -0.085 | 0.52 | 0.36 | 0.11 | 0.09 | 0.59 | 0.54 | 0.26 | 0.09 | 0.92 | 0.39 | 0.16 | 0.08 | 0.76 | 0.4 | 0.07 | 0.14 | 0.6 | 0.45 | 0.08 | 0.06 | 0.48 | 0.4 | -0.041 | -0.064 | 0.3 | 0.17 | -0.1 | -0.057 | 0.21 | 0.23 | 0.09 | 0.05 | 0.42 | 0.28 | 0.11 | 0.06 | 0.39 | 0.24 | 0.06 | 0.04 | 0.24 | 0.19 | 0.03 | -0.002 | 0.19 | 0.14 | 0.01 | -0.03 | 0.13 | 0.09 | -0.005 | -0.03 |
EBITDA
| 5.098 | -14.594 | -24.745 | 5.171 | -4.991 | -15.975 | 21.034 | 15.643 | 10.137 | 5.913 | 57.347 | 45.521 | 37.704 | 40.169 | 59.959 | 43.769 | 39.021 | -21.752 | 55.529 | 30.572 | 17.924 | 7.231 | 43.762 | 25.723 | 13.648 | 5.261 | 43.898 | 25.626 | 6.098 | 0.426 | 34.644 | 23.755 | 5.978 | 3.281 | 28.756 | 22.738 | 13.159 | 11.923 | 38.889 | 32.432 | 18.695 | 10.722 | 47.379 | 27.501 | 14.198 | 10.36 | 42.397 | 27.404 | 3.778 | 7.262 | 36.47 | 22.817 | 3.55 | 2.552 | 28.535 | 18.975 | 2.021 | 1.474 | 18.88 | 8.357 | 0.214 | 1.877 | 13.988 | 10.384 | 3.912 | 1.626 | 23.533 | 12.722 | 4.702 | 2.183 | 21.079 | 10.921 | 1.995 | 1.47 | 12.717 | 8.215 | 1.272 | 0.017 | -88.573 | 45.138 | 30.615 | 24.829 | -70.577 | 34.448 | 23.601 | 19.989 |
EBITDA ratio
| 0.024 | -0.082 | 0.053 | 0.024 | -0.026 | -0.087 | 0.075 | 0.066 | 0.046 | 0.027 | 0.165 | 0.138 | 0.14 | 0.144 | 0.181 | 0.14 | 0.156 | -0.158 | 0.169 | 0.116 | 0.078 | 0.034 | 0.144 | 0.103 | 0.062 | 0.026 | 0.142 | 0.104 | -0.004 | 0.002 | 0.131 | 0.107 | 0.034 | 0.019 | 0.119 | 0.111 | 0.073 | 0.067 | 0.15 | 0.152 | 0.106 | 0.066 | 0.209 | 0.144 | 0.09 | 0.07 | 0.189 | 0.153 | 0.063 | 0.096 | 0.2 | 0.182 | 0.075 | 0.068 | 0.183 | 0.171 | 0.02 | 0.017 | 0.142 | 0.122 | 0.003 | 0.024 | 0.111 | 0.137 | 0.094 | 0.077 | 0.186 | 0.159 | 0.101 | 0.079 | 0.188 | 0.167 | 0.079 | 0.078 | 0.169 | 0.176 | 0.078 | 0.05 | -1.671 | 1 | 1 | 1 | -1.772 | 1 | 1 | 1 |