Zug Estates Holding AG
SIX:ZUGN.SW
1950 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43.261 | 41.893 | 42.901 | 41.631 | 38.499 | 38.089 | 36.14 | 34.968 | 105.426 | 83.657 | 36.721 | 35.517 | 35.311 | 34.158 | 31.232 | 29.598 | 30.253 | 30.208 | 30.94 | 29.827 | 30.148 | 29.953 | 26.975 | 14.774 | 13.38 | 13.38 | 13.38 | 13.38 | 13.38 | 13.38 | 13.38 | 13.38 |
Kosten van de omzet
| 6.279 | 7.056 | 5.752 | 7.14 | 5.405 | 5.826 | 5.96 | 6.766 | 69.628 | 44.104 | 6.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.336 | 1.759 | 1.759 | 1.121 | 1.121 | 1.121 | 1.121 | 1.048 | 1.048 | 1.048 | 1.048 |
Brutowinst
| 36.982 | 34.837 | 37.149 | 34.491 | 33.094 | 32.263 | 30.18 | 28.202 | 35.798 | 39.553 | 30.482 | 35.517 | 35.311 | 34.158 | 31.232 | 29.598 | 30.253 | 30.208 | 30.94 | 29.827 | 30.148 | 28.617 | 25.216 | 13.015 | 12.259 | 12.259 | 12.259 | 12.259 | 12.332 | 12.332 | 12.332 | 12.332 |
Brutowinstmarge
| 0.855 | 0.832 | 0.866 | 0.828 | 0.86 | 0.847 | 0.835 | 0.807 | 0.34 | 0.473 | 0.83 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.955 | 0.935 | 0.881 | 0.916 | 0.916 | 0.916 | 0.916 | 0.922 | 0.922 | 0.922 | 0.922 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 7.431 | 0 | 7.764 | 0 | 6.76 | 0 | 6.148 | 0 | 6.945 | 0 | 6.725 | 0 | 6.696 | 0 | 6.557 | 0 | 7.201 | 0 | 7.257 | 0 | 0.265 | 0.308 | 0.308 | 0.384 | 0.384 | 0.384 | 0.384 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.709 | 0 | 1.527 | 0 | 1.31 | 0 | 1.457 | 0 | 1.866 | 0 | 1.552 | 0 | 1.555 | 0 | 1.245 | 0 | 1.101 | 0 | 0.89 | 0 | 0.864 | 0.216 | 0.216 | 0.211 | 0.211 | 0.211 | 0.211 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.344 | 9.14 | 7.549 | 9.291 | 1.744 | 1.696 | 1.765 | 1.78 | 1.816 | 1.766 | 7.222 | 8.277 | 6.987 | 8.251 | 6.936 | 7.802 | 6.551 | 8.302 | 6.99 | 8.147 | 7.061 | 8.217 | 7.002 | 0.524 | 0.595 | 0.595 | 0.595 | 0.595 | 1.684 | 1.684 | 1.684 | 1.684 |
Overige kosten
| -1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.194 | 0.194 | 0.421 | 0.421 | 0.421 | 0.421 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.243 | 11.242 | 35.638 | 23.948 | 2.934 | 14.536 | 6.723 | 4.136 | 92.543 | 45.974 | 10.129 | 9.666 | 11.428 | 14.238 | 5.133 | 1.501 | 2.564 | 6.735 | 18.586 | 0.547 | 2.956 | 2.657 | 4.117 | 0.719 | 1.016 | 1.016 | 1.016 | 1.016 | 1.684 | 1.684 | 1.684 | 1.684 |
Bedrijfsresultaat
| 37.018 | 23.226 | 25.423 | 23.445 | 27.9 | 42.898 | 32.663 | 23.987 | 8.273 | 49.962 | 20.353 | 18.319 | 20.396 | 18.234 | 17.918 | 17.308 | 18.003 | 19.103 | 16.768 | 17.379 | 16.679 | 14.192 | 15.439 | 14.603 | 17.594 | 17.594 | 17.594 | 17.594 | 16.799 | 16.799 | 16.799 | 16.799 |
Bedrijfsresultaat ratio
| 0.856 | 0.554 | 0.593 | 0.563 | 0.725 | 1.126 | 0.904 | 0.686 | 0.078 | 0.597 | 0.554 | 0.516 | 0.578 | 0.534 | 0.574 | 0.585 | 0.595 | 0.632 | 0.542 | 0.583 | 0.553 | 0.474 | 0.572 | 0.988 | 1.315 | 1.315 | 1.315 | 1.315 | 1.256 | 1.256 | 1.256 | 1.256 |
Totaal overige inkomsten en kosten netto
| -5.043 | 1.901 | -23.054 | -9.888 | 0 | 0 | 0 | 0 | 0 | 0 | 10.029 | 4.867 | 0.532 | -1.421 | 5.6 | 10.355 | 11.001 | 13.385 | 29.589 | 8.2 | 8.248 | 8.718 | 14.089 | -1.493 | -0.795 | -0.795 | -0.795 | -0.795 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 31.975 | 25.127 | 2.369 | 13.557 | 0 | 0 | 0 | 0 | 0 | 0 | 30.382 | 23.186 | 20.928 | 16.813 | 23.518 | 27.663 | 29.004 | 32.488 | 46.357 | 25.579 | 24.927 | 22.91 | 29.528 | 13.11 | 16.799 | 16.799 | 16.799 | 16.799 | 16.799 | 16.799 | 16.799 | 16.799 |
Inkomen voor belasting ratio
| 0.739 | 0.6 | 0.055 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 0.653 | 0.593 | 0.492 | 0.753 | 0.935 | 0.959 | 1.075 | 1.498 | 0.858 | 0.827 | 0.765 | 1.095 | 0.887 | 1.256 | 1.256 | 1.256 | 1.256 | 1.256 | 1.256 | 1.256 | 1.256 |
Belastingkosten
| 3.823 | 2.855 | 0.447 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 4.298 | 2.551 | 2.752 | 2.271 | 3.484 | 4.05 | 4.264 | 4.776 | 6.93 | 1.667 | 3.69 | 3.261 | 4.37 | 1.908 | 2.328 | 2.328 | 2.328 | 2.328 | 2.328 | 2.328 | 2.328 | 2.328 |
Nettowinst
| 28.152 | 22.272 | 1.922 | 11.9 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 26.084 | 20.635 | 18.176 | 14.542 | 20.034 | 23.613 | 24.74 | 27.712 | 39.427 | 23.912 | 21.237 | 19.649 | 25.158 | 11.202 | 14.472 | 14.472 | 14.472 | 14.472 | 14.472 | 14.472 | 14.472 | 14.472 |
Nettowinstmarge
| 0.651 | 0.532 | 0.045 | 0.286 | 0.013 | 0.013 | 0.014 | 0.015 | 0.005 | 0.006 | 0.71 | 0.581 | 0.515 | 0.426 | 0.641 | 0.798 | 0.818 | 0.917 | 1.274 | 0.802 | 0.704 | 0.656 | 0.933 | 0.758 | 1.082 | 1.082 | 1.082 | 1.082 | 1.082 | 1.082 | 1.082 | 1.082 |
WPA (Winst Per Aandeel)
| 55.2 | 43.67 | 3.77 | 23.33 | 1 | 1 | 1 | 1 | 1 | 1 | 51.15 | 40.46 | 35.87 | 28.81 | 39.88 | 47.82 | 50.24 | 56.35 | 80.37 | 47.97 | 43.73 | 39.13 | 50.97 | 22.76 | 29.41 | 29.41 | 29.41 | 29.41 | 28.38 | 28.38 | 28.38 | 28.38 |
Verwaterde WPA
| 55.2 | 43.67 | 3.77 | 23.33 | 1 | 1 | 1 | 1 | 1 | 1 | 51.15 | 40.46 | 35.87 | 28.81 | 39.88 | 47.82 | 50.24 | 56.35 | 80.37 | 47.97 | 43.73 | 39.13 | 50.97 | 22.76 | 29.41 | 29.41 | 29.41 | 29.41 | 28.38 | 28.38 | 28.38 | 28.38 |
EBITDA
| 27.564 | 25.082 | 27.162 | 25.248 | 3.762 | 5.864 | 4.231 | 3.159 | 1.115 | -15.346 | 22.006 | 4.867 | 0.532 | -1.421 | 5.6 | 10.355 | 11.001 | 13.385 | 29.589 | 8.2 | 8.248 | 8.718 | 14.089 | 15.491 | 18.514 | 18.514 | 18.514 | 18.514 | 17.719 | 17.719 | 17.719 | 17.719 |
EBITDA ratio
| 0.637 | 0.599 | 0.633 | 0.606 | 0.098 | 0.154 | 0.117 | 0.09 | 0.011 | -0.183 | 0.599 | 0.137 | 0.015 | -0.042 | 0.179 | 0.35 | 0.364 | 0.443 | 0.956 | 0.275 | 0.274 | 0.291 | 0.522 | 1.049 | 1.384 | 1.384 | 1.384 | 1.384 | 1.324 | 1.324 | 1.324 | 1.324 |