Züblin Immobilien Holding AG
SIX:ZUBN.SW
29.4 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.845 | 0.493 | 1.952 | 3.37 | 3.951 | 2.02 | 2.026 | 1.993 | 0.202 | 4.426 | 4.372 | 1.842 | 1.099 | -30.351 | 21.199 | 8.727 | 0 | -20.969 | -92.822 | -77.84 | -13.151 | -13.151 | -13.151 | -13.671 | -20.364 | -64.068 | -20.364 | 0.826 | 0.826 | 0.826 | 0.826 | 1.819 | 1.819 | 1.819 | 1.819 | 2.587 | 2.587 | 2.587 | 2.587 | -50.535 | -50.535 | -50.535 | -50.535 | 11.05 | 11.05 | 11.05 | 11.05 | 9.926 | 9.926 | 9.926 | 9.926 | 5.826 | 5.826 | 5.826 | 5.826 | 1.334 | 1.334 | 1.334 | 1.334 | 3.555 | 3.555 | 3.555 | 3.555 | 5.021 | 5.021 | 5.021 | 5.021 | 8.669 | 8.669 | 8.669 | 8.669 |
Afschrijvingen & Amortisatie
| 0.02 | 0.025 | 0.028 | 0.027 | 0.024 | 0.023 | 0.021 | 0.026 | 0.016 | 0.009 | 0.01 | 0.01 | 0.015 | 0.018 | 0.03 | 0.02 | 0 | 0.015 | 0.027 | 0.034 | 0.049 | 0.049 | 0.049 | 0.102 | 0.081 | 0.147 | 0.081 | 0.055 | 0.055 | 0.055 | 0.055 | 0.038 | 0.038 | 0.038 | 0.038 | 0.107 | 0.107 | 0.107 | 0.107 | 0.206 | 0.206 | 0.206 | 0.206 | 0.128 | 0.128 | 0.128 | 0.128 | 0.079 | 0.079 | 0.079 | 0.079 | 0.063 | 0.063 | 0.063 | 0.063 | 0.096 | 0.096 | 0.096 | 0.096 | 0.13 | 0.13 | 0.13 | 0.13 | 0.118 | 0.118 | 0.118 | 0.118 | 0.08 | 0.08 | 0.08 | 0.08 |
Uitgestelde Inkomstenbelasting
| -0.141 | 0 | 0.896 | 0 | 3.268 | 0 | 1.267 | 0 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -0.048 | 0 | -0.042 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.06 | -0.427 | 0.022 | -0.162 | 0.43 | -0.452 | 0.272 | 0.245 | -0.862 | -0.618 | 0.943 | -0.705 | -0.427 | 0.062 | -0.582 | -0.075 | 0 | -6.122 | -3.944 | -9.948 | -2.273 | -2.273 | -2.273 | -5.419 | -0.417 | 2.454 | -0.417 | -3.005 | -3.005 | -3.005 | -3.005 | 2.014 | 2.014 | 2.014 | 2.014 | -1.132 | -1.132 | -1.132 | -1.132 | -2.258 | -2.258 | -2.258 | -2.258 | 5.126 | 5.126 | 5.126 | 5.126 | 1.075 | 1.075 | 1.075 | 1.075 | 0.783 | 0.783 | 0.783 | 0.783 | 7.636 | 7.636 | 7.636 | 7.636 | 0.279 | 0.279 | 0.279 | 0.279 | 2.421 | 2.421 | 2.421 | 2.421 | 3.376 | 3.376 | 3.376 | 3.376 |
Vorderingen
| -0.485 | 0.036 | -0.081 | 0.071 | -0.02 | -0.004 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.138 | -0.129 | 0.095 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.425 | -0.334 | 0.008 | -0.116 | 0.367 | -0.239 | 0.291 | 0.245 | -0.862 | -0.618 | 0.943 | -0.705 | -0.427 | 0.062 | -0.582 | -0.075 | 0 | -6.122 | -3.944 | -9.948 | 0 | 0 | 0 | -5.419 | 0 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.345 | 2.197 | 0.551 | -0.655 | -2.199 | 0.272 | 0.386 | 0.73 | 2.814 | 3.6 | -3.843 | 2.91 | 1.326 | 35.393 | -14.756 | -7.405 | 0 | 26.422 | 96.926 | 85.513 | 15.614 | 15.614 | 15.614 | 12.46 | 28.794 | 79.292 | 28.794 | 14.02 | 14.02 | 14.02 | 14.02 | 15.771 | 15.771 | 15.771 | 15.771 | 14.835 | 14.835 | 14.835 | 14.835 | 72.93 | 72.93 | 72.93 | 72.93 | 8.764 | 8.764 | 8.764 | 8.764 | 1.841 | 1.841 | 1.841 | 1.841 | 12.464 | 12.464 | 12.464 | 12.464 | 5.368 | 5.368 | 5.368 | 5.368 | 13.966 | 13.966 | 13.966 | 13.966 | 7.094 | 7.094 | 7.094 | 7.094 | 5.742 | 5.742 | 5.742 | 5.742 |
Kasstroom uit Operationele Activiteiten
| 3.15 | 2.145 | 2.511 | 2.48 | 2.158 | 1.817 | 2.663 | 2.942 | 2.138 | 7.399 | 1.482 | 4.057 | 2.013 | 5.122 | 5.891 | 1.267 | 0 | -0.654 | 0.187 | -2.241 | 0.239 | 0.239 | 0.239 | -6.528 | 8.094 | 17.825 | 8.094 | 11.896 | 11.896 | 11.896 | 11.896 | 19.642 | 19.642 | 19.642 | 19.642 | 16.396 | 16.396 | 16.396 | 16.396 | 20.342 | 20.342 | 20.342 | 20.342 | 25.068 | 25.068 | 25.068 | 25.068 | 12.92 | 12.92 | 12.92 | 12.92 | 19.135 | 19.135 | 19.135 | 19.135 | 14.435 | 14.435 | 14.435 | 14.435 | 17.93 | 17.93 | 17.93 | 17.93 | 14.654 | 14.654 | 14.654 | 14.654 | 17.867 | 17.867 | 17.867 | 17.867 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.005 | -0.004 | -0.006 | -0.011 | -0.026 | -0.01 | -0.006 | -0.194 | -0.072 | 0 | 0 | -0.006 | -0.006 | -0.057 | -0.025 | 0 | -0.002 | 10.572 | 59.406 | 59.406 | 59.406 | 59.406 | 18.513 | 18.513 | -0.075 | 18.513 | 9.005 | 9.005 | 9.005 | 9.005 | -12.563 | -12.563 | -12.563 | -12.563 | -11.966 | -11.966 | -11.966 | -11.966 | -22.001 | -22.001 | -22.001 | -22.001 | -65.663 | -65.663 | -65.663 | -65.663 | -54.804 | -54.804 | -54.804 | -54.804 | -1.512 | -1.512 | -1.512 | -1.512 | -84.994 | -84.994 | -84.994 | -84.994 | -5.512 | -5.512 | -5.512 | -5.512 | -21.096 | -21.096 | -21.096 | -21.096 | -23.876 | -23.876 | -23.876 | -23.876 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.46 | -1.138 | -0.627 | -0.176 | -0.488 | -0.512 | -0.321 | -0.183 | -0.422 | -16.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | -0.086 | -0.086 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.444 | 0.017 | 0.017 | 0.016 | -0.164 | -0.538 | -0.337 | -0.183 | 0.179 | -16.389 | -0.134 | -0.03 | -0.652 | 58.022 | -1.638 | -1.545 | 0 | 46.51 | 12.779 | 1.115 | -59.406 | -59.406 | -59.406 | 215.582 | -18.513 | -37.071 | -18.513 | -8.919 | -8.919 | -8.919 | -8.919 | 12.563 | 12.563 | 12.563 | 12.563 | 11.966 | 11.966 | 11.966 | 11.966 | 22.001 | 22.001 | 22.001 | 22.001 | 65.663 | 65.663 | 65.663 | 65.663 | 54.804 | 54.804 | 54.804 | 54.804 | 1.512 | 1.512 | 1.512 | 1.512 | 84.994 | 84.994 | 84.994 | 84.994 | 5.512 | 5.512 | 5.512 | 5.512 | 21.096 | 21.096 | 21.096 | 21.096 | 23.876 | 23.876 | 23.876 | 23.876 |
Kasstroom uit Investeringsactiviteiten
| -0.444 | -1.126 | -0.625 | -0.166 | -0.807 | -0.538 | -0.331 | -0.189 | -0.015 | -16.461 | -0.134 | -0.03 | -0.658 | 58.016 | -1.695 | -1.57 | 0 | 46.508 | 12.779 | 1.115 | 60.304 | 60.304 | 60.304 | 215.582 | 19.179 | -37.146 | 19.179 | 7.814 | 7.814 | 7.814 | 7.814 | -13.733 | -13.733 | -13.733 | -13.733 | -11.966 | -11.966 | -11.966 | -11.966 | -22.001 | -22.001 | -22.001 | -22.001 | -65.663 | -65.663 | -65.663 | -65.663 | 20.774 | 20.774 | 20.774 | 20.774 | 4.45 | 4.45 | 4.45 | 4.45 | 54.345 | 54.345 | 54.345 | 54.345 | 6.851 | 6.851 | 6.851 | 6.851 | 88.895 | 88.895 | 88.895 | 88.895 | 22.839 | 22.839 | 22.839 | 22.839 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2 | -2 | -1 | -1 | 0 | -2 | -2 | -4 | 0 | -8 | 0 | -1 | 0 | -42.156 | 0 | -1.614 | 0 | -43.197 | -22.398 | -9.467 | -80.301 | -80.301 | -80.301 | -163.778 | -79.519 | -79.519 | -79.519 | -4.15 | -4.15 | -4.15 | -4.15 | -24.027 | -24.027 | -24.027 | -24.027 | -18.694 | -18.694 | -18.694 | -18.694 | -52.564 | -52.564 | -52.564 | -52.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0.225 | 15.064 | 15.064 | 15.064 | 15.064 | 1.401 | 1.401 | 1.401 | 1.401 | 2.374 | 2.374 | 2.374 | 2.374 | 4.297 | 4.297 | 4.297 | 4.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0.633 | 0.633 | 0.633 | 2.902 | 2.902 | 2.902 | 2.902 | 1.022 | 1.022 | 1.022 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0.109 | -0.113 | -0.113 | -0.113 | -0.576 | -0.576 | -0.576 | -0.576 | -1.194 | -1.194 | -1.194 | -1.194 | -1.619 | -1.619 | -1.619 | -1.619 | -0.561 | -0.561 | -0.561 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.934 | 0 | -1.934 | 0 | -1.934 | 0 | -1.934 | 0 | -1.936 | 0 | -1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.662 | 0 | -79.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.899 | -5.899 | -5.899 | -5.899 | -5.677 | -5.677 | -5.677 | -5.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.465 | -2.465 | -2.465 | -2.465 | -2.115 | -2.115 | -2.115 | -2.115 |
Overige Financieringsactiviteiten
| -2.847 | -0.756 | -1.516 | -0.264 | -0.428 | -0.33 | -2.323 | -0.344 | -0.019 | -0.424 | -0.378 | -0.321 | -0.964 | -18.904 | -4.492 | 0.672 | 0 | -2.801 | -12.314 | -4.693 | 80.329 | 80.329 | 80.329 | -20.881 | 79.407 | -4.574 | 79.407 | -10.339 | -10.339 | -10.339 | -10.339 | 23.82 | 23.82 | 23.82 | 23.82 | 17.939 | 17.939 | 17.939 | 17.939 | 54.727 | 54.727 | 54.727 | 54.727 | 5.677 | 5.677 | 5.677 | 5.677 | 0 | 0 | 0 | 0 | -0.633 | -0.633 | -0.633 | -0.633 | -2.902 | -2.902 | -2.902 | -2.902 | -1.022 | -1.022 | -1.022 | -1.022 | 2.465 | 2.465 | 2.465 | 2.465 | 2.115 | 2.115 | 2.115 | 2.115 |
Kasstroom uit Financieringsactiviteiten
| -2.847 | -1.934 | -1 | -2.934 | -0.428 | -1.934 | -2 | -5.934 | 0.016 | 5.985 | -0.378 | -3.257 | -0.964 | -61.06 | -4.492 | -0.942 | 0 | -45.998 | -12.314 | -14.16 | -80.329 | -80.329 | -80.329 | -184.768 | -79.407 | -4.574 | -79.407 | -3.963 | -3.963 | -3.963 | -3.963 | -23.82 | -23.82 | -23.82 | -23.82 | -17.939 | -17.939 | -17.939 | -17.939 | -54.727 | -54.727 | -54.727 | -54.727 | 49.571 | 49.571 | 49.571 | 49.571 | 15.319 | 15.319 | 15.319 | 15.319 | 0.502 | 0.502 | 0.502 | 0.502 | 30.738 | 30.738 | 30.738 | 30.738 | 1.551 | 1.551 | 1.551 | 1.551 | 31.892 | 31.892 | 31.892 | 31.892 | -9.609 | -9.609 | -9.609 | -9.609 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.002 | -0.01 | 0.009 | -0.02 | -0.02 | -0.008 | 0.006 | 0.008 | -0.055 | -0.053 | 0.003 | -0.088 | 0.104 | -0.045 | -0.028 | -0.01 | 0 | 0.037 | -0.434 | -0.027 | 16.048 | 16.048 | 16.048 | 0.055 | 51.403 | 0.19 | 51.403 | -18.708 | -18.708 | -18.708 | -18.708 | 15.73 | 15.73 | 15.73 | 15.73 | 10.652 | 10.652 | 10.652 | 10.652 | 58.328 | 58.328 | 58.328 | 58.328 | -3.788 | -3.788 | -3.788 | -3.788 | -47.656 | -47.656 | -47.656 | -47.656 | -24.809 | -24.809 | -24.809 | -24.809 | -106.282 | -106.282 | -106.282 | -106.282 | -27.389 | -27.389 | -27.389 | -27.389 | -132.18 | -132.18 | -132.18 | -132.18 | -31.959 | -31.959 | -31.959 | -31.959 |
Netto Kasstroomverandering
| -0.139 | -0.925 | 0.894 | -0.64 | 1.417 | -0.749 | 0.338 | -3.173 | 2.084 | -3.13 | 0.973 | 0.682 | 0.495 | 2.033 | -0.324 | -1.255 | 0 | -0.107 | -1.569 | -6.59 | -3.737 | -55.552 | -3.737 | 51.084 | -0.731 | -0.731 | -0.731 | -2.961 | -2.961 | -2.961 | -2.961 | -2.181 | -2.181 | -2.181 | -2.181 | -2.858 | -2.858 | -2.858 | -2.858 | 1.943 | 1.943 | 1.943 | 1.943 | 5.188 | 5.188 | 5.188 | 5.188 | 1.356 | 1.356 | 1.356 | 1.356 | -0.722 | -0.722 | -0.722 | -0.722 | -6.765 | -6.765 | -6.765 | -6.765 | -1.058 | -1.058 | -1.058 | -1.058 | 3.261 | 3.261 | 3.261 | 3.261 | -0.861 | -0.861 | -0.861 | -0.861 |
Kaspositie aan het Einde van de Periode
| 2.097 | 2.236 | 3.161 | 2.267 | 2.907 | 1.49 | 2.239 | 1.901 | 5.074 | 2.99 | 6.12 | 5.147 | 4.465 | 3.97 | 1.937 | 2.261 | 2.68 | 2.68 | 0.999 | 2.568 | 5.421 | 5.421 | 5.421 | 60.973 | 9.158 | 9.158 | 9.158 | 9.889 | 9.889 | 9.889 | 9.889 | 12.85 | 12.85 | 12.85 | 12.85 | 15.03 | 15.03 | 15.03 | 15.03 | 17.888 | 17.888 | 17.888 | 17.888 | 15.945 | 15.945 | 15.945 | 15.945 | 10.757 | 10.757 | 10.757 | 10.757 | 9.4 | 9.4 | 9.4 | 9.4 | 0 | 0 | 0 | 0 | 6.765 | 6.765 | 6.765 | 6.765 | 7.823 | 7.823 | 7.823 | 7.823 | 4.563 | 4.563 | 4.563 | 4.563 |