Züblin Immobilien Holding AG
SIX:ZUBN.SW
29.4 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.097 | 2.236 | 3.161 | 2.267 | 2.907 | 1.49 | 2.239 | 1.901 | 5.074 | 2.99 | 6.12 | 5.147 | 4.465 | 3.97 | 1.056 | 2.261 | 2.744 | 2.68 | 2.787 | 6.566 | 6.566 | 21.684 | 21.684 | 60.973 | 60.973 | 36.632 | 36.632 | 60.337 | 60.337 | 39.555 | 45.23 | 51.399 | 45.554 | 60.121 | 71.625 | 71.551 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.097 | 2.236 | 3.161 | 2.267 | 2.907 | 1.49 | 2.239 | 1.901 | 5.074 | 2.99 | 6.12 | 5.147 | 4.465 | 3.97 | 1.056 | 2.261 | 2.744 | 2.68 | 2.787 | 6.566 | 6.566 | 21.684 | 21.684 | 60.973 | 60.973 | 36.632 | 36.632 | 60.337 | 60.337 | 39.555 | 45.23 | 51.399 | 45.554 | 60.121 | 71.625 | 71.551 |
Nettovorderingen
| 0.531 | 0.17 | 0.481 | 0.124 | 0.504 | 0.176 | 1.834 | 1.733 | 0.277 | 0.244 | 0.049 | 0.021 | 0.063 | 0.058 | 0.039 | 0.385 | 0.061 | 1.033 | 220.375 | 3.589 | 0 | 7.549 | 0 | 5.793 | 0 | 9.361 | 0 | 0 | 0 | -358.922 | 0 | -337.095 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.762 | 64.957 | 0 | 265.858 | 0 | 104.398 | 0 | 210.497 | 0 | 0 | 0 | 358.922 | 0 | 372.626 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -2.628 | -2.406 | -3.642 | -2.391 | -3.411 | -1.666 | -4.073 | -3.634 | -5.351 | -3.234 | 6.692 | 2.22 | 4.661 | 3.994 | 184.059 | 22.726 | 157.507 | 15.918 | 7.72 | 12.504 | 0 | 18.767 | 0 | 20.044 | 0 | 22.813 | 0 | 37.391 | 0 | 162.329 | 22.166 | 16.676 | 6.643 | 15.549 | 82.499 | 10.34 |
Totaal vlottende activa
| 3.871 | 3.756 | 5.083 | 4.85 | 4.96 | 3.875 | 4.073 | 3.634 | 6.763 | 4.8 | 12.861 | 7.388 | 9.189 | 8.022 | 185.154 | 25.372 | 160.312 | 19.631 | 240.644 | 87.616 | 87.616 | 313.858 | 313.858 | 191.208 | 191.208 | 279.303 | 279.303 | 97.728 | 97.728 | 201.884 | 143.865 | 103.606 | 90.853 | 127.167 | 154.124 | 137.25 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.128 | 0.145 | 0.166 | 0.176 | 0.197 | 0.218 | 0.232 | 0.243 | 0.263 | 0.086 | 200.904 | 201.184 | 200.164 | 199.758 | 198.53 | 338.175 | 195.864 | 323.318 | 0.136 | 0.318 | 623.599 | 0.396 | 525.062 | 0.439 | 744.71 | 0.539 | 854.834 | 0.608 | 1,070.624 | 0.551 | 0.426 | 0.453 | 0.46 | 0.556 | 0.706 | 0.898 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.015 | 0.018 | 0.021 | 0.024 | 0.023 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.015 | 0.018 | 0.021 | 0.024 | 0.023 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 223.48 | 0 | 224.876 | 0 | 222.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.417 | 0 | 0.458 | 0 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.049 | 0.043 | 0.071 | 0.071 | 0.141 | 0.119 | 0.071 | 0.087 | 1.992 | 0 | 1.856 | 0 | 1.902 | 0 | 2.385 | 0 | 5.016 | 0 | 3.608 | 3.955 | 4.849 | 5.635 | 5.433 | 17.816 | 5.829 |
Overige niet-vlottende activa
| 1.485 | 225.9 | 1.716 | 226.68 | 1.857 | 219.76 | 218.71 | 218.03 | 217.91 | 220.33 | -0.05 | -0.049 | -0.043 | -0.071 | -0.071 | -0.141 | -0.119 | -0.071 | 311.886 | 627.63 | -623.599 | 525.768 | -525.062 | 747.641 | -744.71 | 859.066 | -854.834 | 1,076.499 | -1,070.624 | 1,080.68 | 1,140.31 | 1,267.879 | 1,416.409 | 1,458.765 | 1,522.129 | 1,551.984 |
Totaal niet-vlottende activa
| 225.525 | 226.063 | 227.237 | 226.88 | 225.29 | 219.998 | 218.942 | 218.273 | 218.173 | 220.416 | 200.904 | 201.184 | 200.164 | 199.758 | 198.53 | 338.175 | 195.864 | 323.318 | 312.109 | 629.94 | 623.599 | 528.02 | 525.062 | 749.982 | 744.71 | 861.99 | 854.834 | 1,082.123 | 1,070.624 | 1,084.839 | 1,144.691 | 1,273.181 | 1,422.504 | 1,464.754 | 1,540.651 | 1,558.711 |
Totaal activa
| 229.813 | 230.078 | 233.053 | 232.022 | 231.029 | 223.873 | 223.015 | 221.907 | 224.936 | 225.216 | 213.815 | 208.621 | 209.396 | 207.851 | 383.755 | 363.688 | 356.295 | 343.02 | 552.753 | 717.556 | 717.556 | 841.878 | 841.878 | 941.19 | 941.19 | 1,141.293 | 1,141.293 | 1,179.851 | 1,179.851 | 1,286.723 | 1,288.556 | 1,376.787 | 1,513.357 | 1,591.921 | 1,694.775 | 1,695.961 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.142 | 0.004 | 0.133 | 0.037 | 0.155 | 0.071 | 0.28 | 0.256 | 0.404 | 0.715 | 0.441 | 0.67 | 0.572 | 0.529 | 0.12 | 0.571 | 0.316 | 1.199 | 0.714 | 10.342 | 10.342 | 6.719 | 6.719 | 4.401 | 4.401 | 14.022 | 14.022 | 3.941 | 3.941 | 3.161 | 2.338 | 1.991 | 1.804 | 2.206 | 1.935 | 3.697 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 66.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.156 | 111.37 | 3.23 | 134.49 | 160.331 | 200.428 | 0 | 226.874 | 0 | 201.687 | 0 | 95.271 | 0 | 39.937 | 0 | 217.333 | 77.389 | 107.321 | 136.055 | 135.262 | 185.747 | 193.777 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.921 | 0.86 | 0.902 | 0 | 0 | 2.796 | 2.779 | 4.081 | 2.41 | 0 | 0 | 0 | 0.007 | 0 | 0.041 | 0 | 0.496 | 0 | 0.198 | 0.239 | 0.293 | 0.468 | 0.248 | 0.297 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -66.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.156 | -111.37 | -3.23 | -134.49 | 189.476 | 25.976 | 0 | 51.999 | 0 | 96.872 | 0 | 127.408 | 0 | 1.141 | 0 | 1.094 | 3.028 | 1.504 | 1.086 | 0.502 | 0.297 | 0 |
Overige kortlopende verplichtingen
| 10.708 | 10.522 | 9.832 | 10.567 | 8.699 | 75.624 | 6.995 | 6.644 | 4.832 | 5.061 | 4.206 | 4.623 | 3.886 | 3.655 | 232.616 | 131.642 | 126.541 | 158.212 | 12.273 | 26.291 | 252.695 | 24.29 | 303.163 | 27.513 | 326.072 | 29.301 | 251.98 | 28.559 | 69.637 | 32.507 | 28.158 | 38.523 | 27.308 | 30.384 | 41.148 | 45.258 |
Totaal kortlopende verplichtingen
| 10.85 | 10.526 | 9.965 | 10.604 | 8.854 | 75.695 | 7.275 | 6.9 | 5.236 | 5.776 | 4.647 | 5.293 | 4.458 | 4.184 | 232.736 | 132.213 | 126.857 | 159.411 | 362.794 | 263.037 | 263.037 | 309.882 | 309.882 | 330.473 | 330.473 | 266.002 | 266.002 | 73.578 | 73.578 | 254.095 | 110.913 | 149.339 | 166.253 | 168.354 | 229.127 | 242.732 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 62.929 | 64.921 | 64.914 | 65.907 | 66.9 | 0 | 66.903 | 68.869 | 72.836 | 72.802 | 64.769 | 64.737 | 65.705 | 65.686 | 19.672 | 124.789 | 132.178 | 154.757 | 129.135 | 306.847 | 337.833 | 270.455 | 297.679 | 306.392 | 339.467 | 539.983 | 589.083 | 708.9 | 770.444 | 615.699 | 763.733 | 798.802 | 866.957 | 921.051 | 926.785 | 941.118 |
Uitgestelde opbrengsten niet-vlottend
| -11.267 | -29.472 | -29.631 | -29.53 | -27.626 | 0 | -22.389 | -21.422 | -19.131 | -19.714 | 52.352 | 53.786 | 55.586 | 56.08 | 10.835 | 116.247 | 125.013 | 145.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.487 | 0 | 53.192 | 47.99 | 31.138 | 58.906 | 52.191 | 48.439 | 46.079 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.382 | 18.833 | 19.554 | 18.856 | 18.671 | 15.53 | 14.903 | 14.223 | 13.643 | 13.65 | 12.417 | 10.951 | 10.119 | 9.606 | 8.837 | 8.542 | 7.165 | 9.5 | 8.833 | 8.953 | 0 | 9.953 | 0 | 8.194 | 0 | 21.3 | 0 | 19.159 | 0 | 20.82 | 21.429 | 20.228 | 21.76 | 21.696 | 34.56 | 22.656 |
Overige niet-vlottende verplichtingen
| 10.928 | 10.639 | 10.077 | 10.674 | 8.955 | 0.194 | 7.486 | 7.199 | 5.488 | 6.064 | -64.769 | -64.737 | -65.705 | -65.686 | -19.672 | -124.789 | -132.178 | -154.757 | 25.501 | 31.717 | -337.833 | 27.883 | -297.679 | 34.025 | -339.467 | 49.99 | -589.083 | 3.913 | -770.444 | 4.49 | 0.661 | 0.6 | 0.553 | 0.478 | 0.591 | 0.73 |
Totaal niet-vlottende verplichtingen
| 81.972 | 64.921 | 64.914 | 65.907 | 66.9 | 15.724 | 66.903 | 68.869 | 72.836 | 72.802 | 64.769 | 64.737 | 65.705 | 65.686 | 19.672 | 124.789 | 132.178 | 154.757 | 163.469 | 347.517 | 337.833 | 308.291 | 297.679 | 348.611 | 339.467 | 611.273 | 589.083 | 790.459 | 770.444 | 694.201 | 833.813 | 850.768 | 948.176 | 995.416 | 1,010.375 | 1,010.583 |
Totaal passiva
| 93.239 | 94.393 | 94.545 | 95.437 | 94.526 | 91.419 | 89.292 | 90.291 | 91.967 | 92.516 | 82.071 | 81.214 | 80.487 | 80.167 | 261.583 | 266.175 | 266.762 | 324.004 | 526.263 | 610.554 | 610.554 | 618.173 | 618.173 | 679.084 | 679.084 | 877.275 | 877.275 | 864.037 | 864.037 | 948.296 | 944.726 | 1,000.107 | 1,114.429 | 1,163.77 | 1,239.502 | 1,253.315 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 74.656 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 59.724 | 374.123 | 374.123 |
Ingehouden winsten
| -88.679 | -89.568 | -90.061 | -91.983 | -95.381 | -99.43 | -101.477 | -103.584 | -105.546 | -105.799 | -110.152 | -114.489 | -116.305 | -117.53 | -87.179 | -108.683 | -117.349 | -121.711 | -142.868 | -50.347 | -50.347 | 27.551 | 27.551 | 66.151 | 66.151 | -164.593 | -164.593 | -100.565 | -100.565 | -82.978 | -83.566 | -85.868 | -46.079 | -44.737 | -13.587 | -20.556 |
Overige gereserveerde algehele resultaten
| 150.66 | 150.66 | 153.976 | 153.975 | 157.291 | 157.291 | 160.607 | 160.607 | 163.922 | 163.922 | 167.24 | 167.24 | 170.558 | 170.558 | 134.695 | 131.54 | 132.226 | 81.003 | -0.334 | 94.821 | 0 | -4.128 | 0 | 85.7 | 0 | -3.961 | 0 | 0 | 0 | -3.959 | 0 | -3.773 | 0 | -3.734 | 0 | -3.338 |
Overige totale aandeelhoudersvermogen
| -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.079 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 107.35 | -2.243 | -9.377 | 95.601 | -87.275 | -2.243 | -125.875 | 320.869 | 104.869 | 305.489 | 40.841 | 309.2 | 309.683 | 342.403 | 317.098 | 344.45 | 22.449 | 24.714 |
Totaal eigen vermogen van aandeelhouders
| 136.574 | 135.685 | 138.508 | 136.585 | 136.503 | 132.454 | 133.723 | 131.616 | 132.969 | 132.7 | 131.744 | 127.407 | 128.909 | 127.684 | 122.172 | 97.513 | 89.533 | 19.016 | 23.872 | 101.955 | 9.377 | 178.748 | 87.275 | 209.332 | 125.875 | 212.039 | -104.869 | 264.648 | -40.841 | 281.987 | 285.841 | 312.486 | 330.743 | 355.703 | 382.985 | 374.943 |
Totaal eigen vermogen
| 136.574 | 135.685 | 138.508 | 136.585 | 136.503 | 132.454 | 133.723 | 131.616 | 132.969 | 132.7 | 131.744 | 127.407 | 128.909 | 127.684 | 122.172 | 97.513 | 89.533 | 19.016 | 26.49 | 107.002 | 9.377 | 223.705 | 87.275 | 262.106 | 125.875 | 264.018 | -104.869 | 315.814 | -40.841 | 338.427 | 343.83 | 376.68 | 398.928 | 428.151 | 455.273 | 442.646 |
Totaal passiva en aandeelhoudersvermogen
| 229.813 | 230.078 | 233.053 | 232.022 | 231.029 | 223.873 | 223.015 | 221.907 | 224.936 | 225.216 | 213.815 | 208.621 | 209.396 | 207.851 | 383.755 | 363.688 | 356.295 | 343.02 | 552.753 | 717.556 | 0 | 841.878 | 0 | 941.19 | 0 | 1,141.293 | 0 | 1,179.851 | 0 | 1,286.723 | 1,288.556 | 1,376.787 | 1,513.357 | 1,591.921 | 1,694.775 | 1,695.961 |