Zoetis Inc.
NYSE:ZTS
174.25 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,714 | 1,574 | 1,975 | 2,041 | 1,751 | 1,714 | 2,105 | 3,577 | 2,503 | 2,648 | 3,135 | 3,482 | 3,274 | 3,658 | 3,602 | 3,602 | 3,654 | 3,353 | 1,951 | 1,932 | 1,811 | 1,751 | 1,728 | 1,602 | 1,286 | 1,558 | 1,654 | 1,564 | 1,981 | 705 | 629 | 727 | 651 | 658 | 675 | 1,154 | 592 | 544 | 559 | 882 | 598 | 578 | 506 | 610 | 389 | 369 | 468 | 317 | 133 | 106 | 113 | 79 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 100 | 55 | 0 | 24 | 16 | 20 | 2 | 8 | 9 | 7 | 4 | 12 | 25 | 65 | 99 | 105 | 0 | 0 | 0 | 0 | 14 | 17 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,714 | 1,574 | 1,975 | 2,041 | 1,751 | 1,714 | 2,105 | 3,577 | 2,503 | 2,648 | 3,135 | 3,482 | 3,274 | 3,658 | 3,602 | 3,602 | 3,654 | 3,353 | 1,951 | 1,932 | 1,823 | 1,776 | 1,793 | 1,701 | 1,391 | 1,558 | 1,654 | 1,564 | 1,981 | 705 | 629 | 727 | 651 | 658 | 675 | 1,154 | 592 | 544 | 559 | 882 | 598 | 578 | 506 | 610 | 389 | 369 | 468 | 317 | 133 | 106 | 113 | 79 |
Nettovorderingen
| 1,411 | 1,383 | 1,293 | 1,304 | 1,257 | 1,322 | 1,186 | 1,215 | 1,189 | 1,291 | 1,222 | 1,133 | 1,152 | 1,170 | 1,125 | 1,013 | 1,012 | 984 | 965 | 1,086 | 1,030 | 994 | 970 | 1,036 | 929 | 973 | 943 | 998 | 1,009 | 975 | 954 | 913 | 915 | 888 | 908 | 937 | 1,038 | 993 | 905 | 980 | 1,057 | 1,098 | 1,100 | 1,138 | 1,110 | 1,137 | 1,083 | 900 | 848 | 889 | 848 | 871 |
Voorraad
| 2,416 | 2,452 | 2,651 | 2,564 | 2,744 | 2,701 | 2,563 | 2,345 | 2,303 | 2,205 | 2,057 | 1,923 | 1,875 | 1,802 | 1,700 | 1,628 | 1,626 | 1,584 | 1,481 | 1,410 | 1,439 | 1,404 | 1,361 | 1,391 | 1,441 | 1,420 | 1,441 | 1,427 | 1,490 | 1,498 | 1,535 | 1,502 | 1,563 | 1,525 | 1,461 | 1,467 | 1,403 | 1,417 | 1,346 | 1,289 | 1,388 | 1,336 | 1,316 | 1,293 | 1,290 | 1,257 | 1,120 | 1,345 | 1,272 | 1,172 | 1,230 | 1,063 |
Overige vlottende activa
| 741 | 793 | 440 | 434 | 467 | 443 | 411 | 365 | 552 | 503 | 423 | 389 | 381 | 418 | 367 | 366 | 465 | 364 | 375 | 318 | 322 | 306 | 255 | 271 | 315 | 288 | 229 | 228 | 357 | 353 | 265 | 248 | 235 | 257 | 236 | 201 | 264 | 235 | 213 | 205 | 204 | 207 | 205 | 219 | 228 | 227 | 188 | 201 | 230 | 222 | 238 | 202 |
Totaal vlottende activa
| 6,282 | 6,202 | 6,359 | 6,343 | 6,222 | 6,183 | 6,269 | 7,506 | 6,551 | 6,651 | 6,837 | 6,930 | 6,682 | 7,048 | 6,794 | 6,611 | 6,757 | 6,285 | 4,772 | 4,748 | 4,618 | 4,484 | 4,379 | 4,399 | 4,076 | 4,239 | 4,267 | 4,217 | 4,894 | 3,584 | 3,383 | 3,390 | 3,364 | 3,328 | 3,307 | 3,830 | 3,450 | 3,316 | 3,110 | 3,465 | 3,353 | 3,327 | 3,222 | 3,357 | 3,083 | 3,082 | 2,942 | 2,864 | 2,555 | 2,477 | 2,526 | 2,311 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,521 | 3,422 | 3,476 | 3,434 | 3,318 | 3,235 | 3,129 | 2,973 | 2,840 | 2,752 | 2,676 | 2,603 | 2,526 | 2,463 | 2,416 | 2,394 | 2,293 | 2,192 | 2,159 | 2,129 | 2,006 | 1,934 | 1,841 | 1,658 | 1,556 | 1,470 | 1,453 | 1,435 | 1,388 | 1,355 | 1,368 | 1,381 | 1,382 | 1,341 | 1,317 | 1,307 | 1,293 | 1,295 | 1,301 | 1,318 | 1,313 | 1,309 | 1,292 | 1,295 | 1,252 | 1,252 | 1,237 | 1,241 | 1,204 | 1,199 | 1,242 | 1,243 |
Goodwill
| 2,744 | 2,739 | 2,759 | 2,759 | 2,762 | 2,714 | 2,738 | 2,746 | 2,692 | 2,720 | 2,685 | 2,682 | 2,703 | 2,718 | 2,707 | 2,694 | 2,690 | 2,629 | 2,583 | 2,592 | 2,550 | 2,505 | 2,522 | 2,519 | 2,537 | 1,514 | 1,532 | 1,510 | 1,530 | 1,495 | 1,497 | 1,481 | 1,497 | 1,475 | 1,459 | 1,455 | 1,163 | 1,167 | 1,169 | 976 | 982 | 984 | 982 | 982 | 980 | 982 | 985 | 985 | 981 | 980 | 990 | 989 |
Immateriële activa
| 1,186 | 1,226 | 1,295 | 1,338 | 1,398 | 1,252 | 1,314 | 1,380 | 1,319 | 1,390 | 1,430 | 1,474 | 1,572 | 1,640 | 1,671 | 1,710 | 1,794 | 1,783 | 1,821 | 1,890 | 1,935 | 1,916 | 1,989 | 2,046 | 2,120 | 1,225 | 1,280 | 1,269 | 1,318 | 1,210 | 1,232 | 1,228 | 1,282 | 1,217 | 1,210 | 1,190 | 679 | 697 | 735 | 727 | 757 | 774 | 787 | 803 | 815 | 834 | 855 | 868 | 877 | 888 | 915 | 928 |
Goodwill en immateriële activa
| 3,930 | 3,965 | 4,054 | 4,097 | 4,160 | 3,966 | 4,052 | 4,126 | 4,011 | 4,110 | 4,115 | 4,156 | 4,275 | 4,358 | 4,378 | 4,404 | 4,484 | 4,412 | 4,404 | 4,482 | 4,485 | 4,421 | 4,511 | 4,565 | 4,657 | 2,739 | 2,812 | 2,779 | 2,848 | 2,705 | 2,729 | 2,709 | 2,779 | 2,692 | 2,669 | 2,645 | 1,842 | 1,864 | 1,904 | 1,703 | 1,739 | 1,758 | 1,769 | 1,785 | 1,795 | 1,816 | 1,840 | 1,853 | 1,858 | 1,868 | 1,905 | 1,917 |
Langetermijnbeleggingen
| 12 | 15 | 29 | 23 | 36 | 25 | 26 | 31 | 50 | 30 | 20 | 33 | 27 | 15 | 51 | 22 | 30 | 38 | 48 | 25 | 0 | 0 | 0 | 8 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 409 | 366 | 232 | 206 | 190 | 192 | 161 | 173 | 111 | 110 | 103 | 100 | 110 | 103 | 100 | 94 | 97 | 88 | 88 | 88 | 72 | 60 | 65 | 61 | 73 | 80 | 80 | 80 | 94 | 93 | 97 | 96 | 119 | 91 | 112 | 82 | 58 | 65 | 57 | 54 | 55 | 57 | 57 | 63 | 70 | 54 | 63 | 216 | 218 | 168 | 145 | 143 |
Overige niet-vlottende activa
| 203 | 195 | 198 | 183 | 180 | 148 | 117 | 116 | 111 | 117 | 109 | 78 | 85 | 82 | 57 | 84 | 64 | 54 | 57 | 73 | 91 | 87 | 87 | 86 | 83 | 75 | 78 | 75 | 64 | 65 | 72 | 73 | 71 | 66 | 48 | 49 | 43 | 58 | 58 | 67 | 67 | 71 | 63 | 58 | 59 | 57 | 60 | 88 | 69 | 88 | 88 | 97 |
Totaal niet-vlottende activa
| 8,075 | 7,963 | 7,989 | 7,943 | 7,884 | 7,566 | 7,485 | 7,419 | 7,123 | 7,119 | 7,023 | 6,970 | 7,023 | 7,021 | 7,002 | 6,998 | 6,968 | 6,784 | 6,756 | 6,797 | 6,654 | 6,502 | 6,504 | 6,378 | 6,383 | 4,364 | 4,423 | 4,369 | 4,394 | 4,218 | 4,266 | 4,259 | 4,351 | 4,190 | 4,146 | 4,083 | 3,236 | 3,282 | 3,320 | 3,142 | 3,174 | 3,195 | 3,181 | 3,201 | 3,176 | 3,179 | 3,200 | 3,398 | 3,349 | 3,323 | 3,380 | 3,400 |
Totaal activa
| 14,357 | 14,165 | 14,348 | 14,286 | 14,106 | 13,749 | 13,754 | 14,925 | 13,674 | 13,770 | 13,860 | 13,900 | 13,705 | 14,069 | 13,796 | 13,609 | 13,725 | 13,069 | 11,528 | 11,545 | 11,272 | 10,986 | 10,883 | 10,777 | 10,459 | 8,603 | 8,690 | 8,586 | 9,288 | 7,802 | 7,649 | 7,649 | 7,715 | 7,518 | 7,453 | 7,913 | 6,686 | 6,598 | 6,430 | 6,607 | 6,527 | 6,522 | 6,403 | 6,558 | 6,259 | 6,261 | 6,142 | 6,262 | 5,904 | 5,800 | 5,906 | 5,711 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 404 | 420 | 405 | 411 | 388 | 464 | 424 | 405 | 373 | 430 | 402 | 436 | 387 | 369 | 346 | 457 | 357 | 335 | 265 | 301 | 284 | 290 | 235 | 313 | 238 | 230 | 217 | 261 | 213 | 199 | 231 | 265 | 241 | 224 | 210 | 293 | 306 | 278 | 256 | 290 | 259 | 337 | 363 | 506 | 482 | 587 | 275 | 319 | 195 | 222 | 200 | 214 |
Kortlopende schulden
| -21 | 279 | 24 | 51 | 2 | 2 | 3 | 1,352 | 1,353 | 1,352 | 1,350 | 41 | 0 | 604 | 604 | 604 | 1,101 | 501 | 500 | 500 | 34 | 2 | 0 | 9 | 0 | 0 | 0 | 0 | 750 | 850 | 750 | 0 | 4 | 4 | 4 | 405 | 408 | 404 | 402 | 7 | 10 | 12 | 16 | 15 | 10 | 12 | 6 | 73 | 0 | 0 | 0 | 0 |
Belastingschulden
| 97 | 82 | 230 | 110 | 144 | 87 | 277 | 157 | 84 | 68 | 142 | 38 | 91 | 43 | 113 | 46 | 145 | 170 | 123 | 36 | 52 | 31 | 65 | 35 | 75 | 53 | 92 | 60 | 128 | 82 | 100 | 71 | 95 | 51 | 118 | 63 | 91 | 59 | 41 | 26 | 86 | 97 | 84 | 40 | 121 | 83 | 49 | 30 | 42 | 32 | 12 | 18 |
Uitgestelde opbrengsten
| 21 | 18 | 2 | 5 | 144 | 87 | 1 | 5 | 3 | 1,154 | 2 | 6 | 0 | 1,047 | 1,045 | 1,016 | 875 | 910 | 906 | 950 | 686 | -2 | 0 | 867 | 0 | 0 | 0 | 0 | 743 | 703 | 718 | 0 | -4 | 774 | 885 | 1,020 | 887 | 851 | 682 | 781 | 287 | 269 | 297 | 305 | 338 | 273 | 597 | 224 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,298 | 1,080 | 1,478 | 1,422 | 1,074 | 1,216 | 1,487 | 1,405 | 1,151 | 115 | 1,280 | 1,314 | 1,084 | 71 | 71 | 93 | 67 | 65 | 50 | 55 | 48 | 785 | 847 | 34 | 765 | 737 | 783 | 833 | 40 | 32 | 31 | 852 | 798 | 37 | 64 | 63 | 57 | 39 | 30 | 8 | 442 | 443 | 451 | 589 | 478 | 449 | 409 | 507 | 542 | 519 | 605 | 629 |
Totaal kortlopende verplichtingen
| 1,702 | 1,797 | 1,909 | 1,889 | 1,608 | 1,769 | 1,915 | 3,167 | 2,880 | 3,051 | 3,034 | 1,797 | 1,471 | 2,091 | 2,066 | 2,170 | 2,400 | 1,811 | 1,721 | 1,806 | 1,052 | 1,075 | 1,082 | 1,223 | 1,003 | 967 | 1,000 | 1,094 | 1,746 | 1,784 | 1,730 | 1,117 | 1,039 | 1,039 | 1,163 | 1,781 | 1,658 | 1,572 | 1,370 | 1,086 | 998 | 1,061 | 1,127 | 1,415 | 1,308 | 1,321 | 1,287 | 1,123 | 737 | 741 | 805 | 843 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,755 | 6,563 | 6,562 | 6,564 | 6,743 | 6,743 | 6,739 | 6,738 | 5,396 | 5,382 | 5,386 | 6,743 | 6,752 | 6,739 | 6,746 | 6,758 | 6,762 | 7,349 | 6,122 | 6,111 | 6,616 | 6,615 | 6,578 | 6,443 | 6,441 | 4,955 | 4,954 | 4,953 | 4,952 | 3,719 | 3,718 | 4,468 | 4,467 | 4,465 | 4,464 | 4,463 | 3,226 | 3,243 | 3,243 | 3,643 | 3,642 | 3,642 | 3,642 | 3,642 | 3,642 | 3,640 | 3,640 | 509 | 580 | 573 | 579 | 575 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 181 | 13 | 6 | 262 | 278 | 14 | 9 | 16 | 250 | 12 | 257 | 259 | 261 | 264 | 260 | 263 | 256 | 260 | 257 | 255 | 251 | 261 | 265 | 250 | 266 | 304 | 172 | 89 | 83 | 79 | 73 | 93 | 115 | 123 | 63 | 63 | 59 | 57 | 57 | 57 | 54 | 51 | 49 | 41 | 38 | 33 | 159 | 88 | 0 | 0 | 122 |
Uitgestelde belastingverplichtingen niet-vlottend
| 172 | 175 | 136 | 146 | 160 | 121 | 131 | 142 | 256 | 274 | 287 | 320 | 291 | 381 | 393 | 378 | 410 | 395 | 421 | 434 | 473 | 446 | 464 | 474 | 446 | 229 | 246 | 380 | 269 | 261 | 272 | 244 | 266 | 292 | 270 | 264 | 227 | 234 | 256 | 277 | 265 | 314 | 319 | 322 | 269 | 308 | 337 | 323 | 299 | 323 | 322 | 311 |
Overige niet-vlottende verplichtingen
| 494 | 489 | 676 | 690 | 259 | 217 | 464 | 466 | 464 | 233 | 483 | 239 | 251 | 245 | 235 | 270 | 283 | 271 | 251 | 229 | 198 | 188 | 181 | 187 | 201 | 204 | 211 | 201 | 213 | 209 | 215 | 248 | 252 | 236 | 246 | 251 | 258 | 288 | 199 | 207 | 176 | 168 | 165 | 168 | 133 | 131 | 121 | 107 | 91 | 232 | 250 | 124 |
Totaal niet-vlottende verplichtingen
| 7,421 | 7,408 | 7,387 | 7,406 | 7,424 | 7,359 | 7,348 | 7,355 | 6,132 | 6,139 | 6,168 | 7,559 | 7,553 | 7,626 | 7,638 | 7,666 | 7,718 | 8,271 | 7,054 | 7,031 | 7,542 | 7,500 | 7,484 | 7,369 | 7,338 | 5,654 | 5,715 | 5,706 | 5,523 | 4,272 | 4,284 | 5,033 | 5,078 | 5,108 | 5,103 | 5,041 | 3,774 | 3,824 | 3,755 | 4,184 | 4,140 | 4,178 | 4,177 | 4,181 | 4,085 | 4,117 | 4,131 | 1,098 | 1,058 | 1,128 | 1,151 | 1,132 |
Totaal passiva
| 9,123 | 9,205 | 9,296 | 9,295 | 9,032 | 9,128 | 9,263 | 10,522 | 9,012 | 9,190 | 9,202 | 9,356 | 9,024 | 9,717 | 9,704 | 9,836 | 10,118 | 10,082 | 8,775 | 8,837 | 8,594 | 8,575 | 8,566 | 8,592 | 8,341 | 6,621 | 6,715 | 6,800 | 7,269 | 6,056 | 6,014 | 6,150 | 6,117 | 6,147 | 6,266 | 6,822 | 5,432 | 5,396 | 5,125 | 5,270 | 5,138 | 5,239 | 5,304 | 5,596 | 5,393 | 5,438 | 5,418 | 2,221 | 1,795 | 1,869 | 1,956 | 1,975 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4,183 | 4,263 | 0 | 0 | 0 |
Ingehouden winsten
| 11,806 | 11,124 | 10,696 | 10,295 | 10,140 | 9,543 | 9,045 | 8,668 | 8,533 | 8,004 | 7,628 | 7,186 | 7,044 | 6,492 | 6,099 | 5,659 | 5,526 | 5,048 | 4,764 | 4,427 | 4,217 | 3,788 | 3,495 | 3,270 | 3,067 | 2,722 | 2,399 | 2,109 | 2,140 | 1,843 | 1,651 | 1,477 | 1,423 | 1,190 | 1,016 | 876 | 943 | 795 | 832 | 709 | 661 | 531 | 395 | 276 | 207 | 109 | 13 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -851 | -845 | -841 | -839 | -814 | -895 | -828 | -817 | -809 | -722 | -704 | -764 | -667 | -623 | -633 | -730 | -735 | -856 | -781 | -726 | -699 | -669 | -598 | -629 | -619 | -543 | -429 | -505 | -455 | -542 | -552 | -598 | -506 | -554 | -618 | -622 | -562 | -504 | -479 | -361 | -240 | -199 | -229 | -219 | -245 | -183 | -121 | -157 | -169 | -193 | -31 | -65 |
Overige totale aandeelhoudersvermogen
| -5,726 | -5,318 | -4,802 | -4,464 | -4,253 | -4,028 | -3,728 | -3,451 | -3,066 | -2,707 | -2,271 | -1,884 | -1,703 | -1,524 | -1,382 | -1,165 | -1,194 | -1,215 | -1,235 | -998 | -845 | -713 | -585 | -461 | -335 | -214 | -15 | 161 | 299 | 409 | 505 | 603 | 663 | 716 | 762 | 809 | 843 | 880 | 920 | 958 | 938 | 923 | 906 | 878 | 876 | 869 | 812 | 0 | 0 | 4,108 | 3,965 | 3,785 |
Totaal eigen vermogen van aandeelhouders
| 5,234 | 4,966 | 5,058 | 4,997 | 5,078 | 4,625 | 4,494 | 4,405 | 4,663 | 4,580 | 4,658 | 4,543 | 4,679 | 4,350 | 4,089 | 3,769 | 3,602 | 2,982 | 2,753 | 2,708 | 2,678 | 2,411 | 2,317 | 2,185 | 2,118 | 1,970 | 1,960 | 1,770 | 1,989 | 1,715 | 1,609 | 1,487 | 1,585 | 1,357 | 1,165 | 1,068 | 1,229 | 1,176 | 1,278 | 1,311 | 1,364 | 1,260 | 1,077 | 940 | 843 | 800 | 709 | 4,026 | 4,094 | 3,915 | 3,934 | 3,720 |
Totaal eigen vermogen
| 5,234 | 4,960 | 5,052 | 4,991 | 5,074 | 4,621 | 4,491 | 4,403 | 4,662 | 4,580 | 4,658 | 4,544 | 4,681 | 4,352 | 4,092 | 3,773 | 3,607 | 2,987 | 2,753 | 2,708 | 2,678 | 2,411 | 2,317 | 2,185 | 2,118 | 1,982 | 1,975 | 1,786 | 2,019 | 1,746 | 1,635 | 1,499 | 1,598 | 1,371 | 1,187 | 1,091 | 1,254 | 1,202 | 1,305 | 1,337 | 1,389 | 1,283 | 1,099 | 962 | 866 | 823 | 724 | 4,041 | 4,109 | 3,931 | 3,950 | 3,736 |
Totaal passiva en aandeelhoudersvermogen
| 14,357 | 14,165 | 14,348 | 14,286 | 14,106 | 13,749 | 13,754 | 14,925 | 13,674 | 13,770 | 13,860 | 13,900 | 13,705 | 14,069 | 13,796 | 13,609 | 13,725 | 13,069 | 11,528 | 11,545 | 11,272 | 10,986 | 10,883 | 10,777 | 10,459 | 8,603 | 8,690 | 8,586 | 9,288 | 7,802 | 7,649 | 7,649 | 7,715 | 7,518 | 7,453 | 7,913 | 6,686 | 6,598 | 6,430 | 6,607 | 6,527 | 6,522 | 6,403 | 6,558 | 6,259 | 6,261 | 6,142 | 6,262 | 5,904 | 5,800 | 5,906 | 5,711 |