Zomedica Corp.
AMEX:ZOM
0.1671 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -23.931 | -9.16 | -22.406 | -0.489 | -5.249 | -6.385 | -2.809 | -4.996 | -5.273 | -3.937 | -3.29 | -6.346 | -4.711 | -4.037 | -4.173 | -4.98 | -5.308 | -2.451 | -2.857 | -2.846 | -2.404 | -11.677 | -8.422 | -1.91 | -4.144 | -2.171 | -2.563 | -2.081 | -1.588 | -1.833 | -2.974 | -1.042 | -1.065 | -0.016 | -0.024 | -0.004 | -0.011 | -0.016 | -0.008 | -0.011 | -0.008 | -0.006 | -0.051 | -0.007 | -0.015 |
Afschrijvingen & Amortisatie
| 1.977 | 1.931 | 1.87 | 1.596 | 1.469 | 1.363 | 1.232 | 1.154 | 0.837 | 0.819 | 0.828 | 0.107 | 0.101 | 0.104 | 0.12 | 0.124 | 0.123 | 0.164 | 0.204 | 0.198 | 0.197 | 0.19 | 0.054 | 0.087 | 0.028 | 0.037 | 0.024 | 0.024 | 0.023 | 0.021 | 0.017 | 0.013 | 0.008 | 0.008 | 0.007 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.192 | -0.184 | -1.297 | -0.487 | -0.592 | 0 | -2.356 | 0 | -0.661 | -0.279 | -2.515 | 0.005 | -0.504 | 0.219 | 0.051 | 0 | 0 | 0.129 | 18.832 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.859 | 1.101 | 1.105 | 1.668 | 1.725 | 1.765 | 1.439 | 1.919 | 2.492 | 2.041 | 2.589 | 1.438 | 1.782 | 1.283 | 1.177 | 0.188 | 0.136 | 0.155 | -2.539 | 0.198 | -0.737 | 2.341 | -0.007 | 0 | 0.002 | 0.006 | 0.287 | 0.676 | -0 | 0.162 | 1.32 | 0 | 0.002 | 0.146 | 0.556 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.982 | -0.725 | 4.375 | -3.146 | -1.025 | -0.345 | -1.75 | -0.447 | -2.112 | -1.394 | -5.026 | -0.203 | 1.584 | -0.231 | 0.136 | -1 | -0.677 | -0.174 | 0.787 | -1.46 | -6.229 | 5.908 | 0.627 | -1.617 | 0.136 | 0.42 | 0.313 | -0.062 | -0.547 | 0.051 | 0.163 | -0.599 | -0.056 | -0.012 | 0.019 | -0.001 | -0.001 | 0.003 | -0 | 0.002 | -0.003 | 0.005 | -0.004 | -0 | -0.001 |
Vorderingen
| 0.353 | -0.13 | 0.28 | -0.685 | -0.196 | 0.144 | 0.159 | -0.346 | -0.069 | -0.027 | -0.04 | -0.003 | 0.004 | -0.009 | 0 | -0.068 | 0.068 | 0 | -0.014 | 0 | 0 | 0 | -0.032 | 0.012 | 0.02 | -0.041 | 0.001 | -0.013 | 0.007 | -0.004 | -0.006 | 0.01 | -0.02 | 0.002 | -0.001 | -0 | 0.002 | -0.001 | -0.001 | 0.004 | -0 | -0 | -0.003 | -0 | -0.001 |
Voorraden
| -0.707 | 0.06 | 0.306 | 0.211 | -0.83 | -0.731 | -0.371 | -1.065 | -1.567 | -1.005 | -0.899 | -1.082 | -0.484 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.434 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.281 | -1.133 | 1.469 | -0.547 | -1.259 | 0.721 | 0.434 | 2.728 | 0.41 | -0.118 | -1.804 | 1.37 | 1.967 | -0.12 | -0.052 | 0.096 | -0.375 | -0.509 | 0.51 | -1.379 | -5.977 | 5.397 | -0.417 | -0.403 | 0.417 | 0 | 0 | 0 | -0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.628 | -0.655 | 2.32 | -2.125 | 1.26 | -0.479 | -1.972 | -1.764 | -0.886 | -0.244 | -2.282 | -0.488 | 0.097 | 0.208 | 0.188 | -1.097 | -0.302 | 0.334 | 0.277 | -0.081 | -0.252 | 0.4 | 1.51 | -1.629 | -0.302 | 0.42 | 0.313 | -0.062 | -0.547 | 0.051 | -0.097 | -0.792 | -0.056 | -0.014 | 0.02 | -0.001 | -0.003 | 0.004 | 0 | -0.002 | -0.003 | 0.006 | -0.001 | 0 | 0 |
Overige Niet-Contante Posten
| 20.818 | 4.48 | 11.528 | -2.169 | -0.004 | -0.655 | 1.861 | -0.4 | 0.671 | 0.279 | -0.003 | 0.001 | 0.011 | 0.024 | 0.006 | 0.006 | 0.006 | 0.004 | -16.292 | -1.359 | 0.001 | 0.657 | 4.413 | 0.069 | 1.239 | 0.438 | -0.045 | -0.128 | -0.533 | 0.045 | -0.007 | 0.007 | 0.288 | 0.136 | -0 | 0 | 0.082 | 0 | -0 | 0 | 0 | 0.015 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -6.618 | -7.59 | -4.824 | -3.027 | -3.676 | -4.257 | -2.383 | -2.77 | -4.046 | -2.471 | -4.901 | -4.998 | -1.738 | -2.638 | -2.683 | -5.663 | -5.721 | -2.173 | -1.866 | -3.91 | -8.436 | -2.581 | -3.328 | -3.371 | -2.74 | -1.708 | -1.984 | -1.443 | -2.112 | -1.554 | -1.482 | -1.622 | -0.822 | -0.027 | -0.005 | -0.005 | -0.013 | -0.013 | -0.008 | -0.009 | -0.011 | 0.015 | -0.055 | -0.007 | -0.015 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.24 | -2.363 | 8.876 | -6.525 | -1.929 | -4.97 | -0.3 | -0.575 | -0.068 | -0.083 | -0.184 | -0.201 | -0.123 | -0.018 | -0.016 | -0.001 | 0 | 0 | -0.03 | -0.582 | -0.005 | -0.069 | -0.023 | -0.468 | -0.124 | -0.013 | -0.007 | -0.005 | -0.002 | -0.157 | -0.015 | -0.128 | -0.018 | -0.071 | -0.095 | -0.067 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -11.029 | -12.713 | -17.239 | 0 | -24.304 | -24.304 | 0 | 0 | -71.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.434 | 7.988 | -10.843 | 12.713 | 8.072 | -9.822 | -15.051 | -114.499 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5.38 | 7.988 | 9.008 | 16.062 | 17.239 | -8.072 | -127.786 | 24.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.479 | -2.363 | 0.121 | -12.66 | 17.178 | 8.072 | 152.09 | -23.812 | -0.369 | -0.123 | -71.399 | 0 | -0.096 | 0 | 0.015 | -0.001 | 0 | 1.008 | -0.03 | -0.501 | -0.005 | -0.069 | 0.009 | 0 | 0 | -0.013 | -171.736 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.013 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.705 | 5.625 | -3.866 | -3.123 | 23.321 | -14.792 | -15.351 | -138.886 | -1.437 | -0.206 | -71.583 | -0.201 | -0.123 | -0.018 | -0.001 | -0.001 | 0 | 1.008 | -0.03 | -0.582 | -0.005 | -0.069 | -0.014 | -0.468 | -0.124 | -0.013 | -0.007 | -0.005 | -0.002 | -0.157 | -0.015 | -0.128 | -0.018 | -0.08 | -0.107 | -0.072 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.008 | 0 | 0 | -3.711 | -3.974 | 4.866 | 217.267 | -56.496 | 29.998 | 23.999 | 2.5 | 0 | 0 | 0 | 3 | 0 | 0 | 4.002 | 0 | -0.25 | 0 | 0 | 0.25 | 0.88 | 3.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.235 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -7.345 | 0 | 0 | 0 | -0.008 | 0.008 | 0 | 0 | 0.023 | 0.4 | 1.47 | 217.266 | 12.643 | 28.593 | 33.327 | 2.152 | -0.081 | -0.001 | 11.967 | 3.007 | 4.755 | 0.086 | 4.009 | 1.408 | 0.876 | 3.361 | 2.997 | 0.252 | -0.021 | 0.005 | 0.031 | -0.005 | 5.998 | 0.327 | 0.067 | 0 | 0 | 0 | 0 | -0.011 | -0.017 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -0.154 | 7.345 | 0 | 0 | -0 | 0.008 | 0 | 0 | 0.023 | 0.4 | 1.47 | 217.266 | 12.643 | 28.593 | 33.327 | 2.152 | -0.081 | -0.001 | 11.967 | 3.007 | 4.755 | 0.086 | 4.009 | 1.408 | 0.876 | 3.361 | 2.997 | 0.252 | 0.859 | 3.88 | 0.031 | -0.005 | 5.998 | 0.327 | 0.067 | 0 | 0 | 0 | 0 | -0.022 | 0.218 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.053 | -0.048 | 0.013 | -0.018 | -0.047 | 0.003 | 0.038 | -0.02 | -0.091 | 0.062 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3 | -2.013 | -8.831 | -6.168 | 19.598 | -19.046 | -17.696 | -141.668 | -5.574 | -2.615 | -76.459 | -4.799 | -0.392 | 214.61 | 9.959 | 22.93 | 27.606 | 0.986 | -1.977 | -4.494 | 3.525 | 0.356 | 1.413 | -3.752 | 1.144 | -0.313 | -1.115 | 1.913 | 0.883 | -1.46 | -0.637 | 2.13 | -0.809 | -0.029 | -0.006 | -0.014 | -0.013 | -0.03 | -0.019 | -0.01 | -0.011 | -0.011 | 0.163 | -0.009 | -0.015 |
Kaspositie aan het Einde van de Periode
| 7.939 | 10.939 | 12.952 | 21.783 | 27.951 | 8.353 | 27.399 | 45.095 | 186.763 | 192.337 | 194.952 | 271.411 | 276.21 | 276.602 | 61.992 | 52.033 | 29.103 | 1.497 | 0.511 | 2.488 | 5.822 | 2.297 | 1.94 | 0.527 | 4.279 | 3.135 | 3.448 | 4.563 | 2.65 | 1.767 | 3.227 | 3.864 | 1.734 | 0.082 | 0.111 | 0.118 | 0.131 | 0.143 | 0.173 | 0.192 | 0.201 | 0.207 | 0.218 | 0.055 | 0.064 |