Zomedica Corp.
AMEX:ZOM
0.1671 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.939 | 10.939 | 12.952 | 21.783 | 27.951 | 8.353 | 27.399 | 45.095 | 186.763 | 192.337 | 194.952 | 271.411 | 276.21 | 276.602 | 61.992 | 52.033 | 29.103 | 1.497 | 0.511 | 2.488 | 5.822 | 2.297 | 1.94 | 0.527 | 4.279 | 3.135 | 3.448 | 4.563 | 2.65 | 1.767 | 3.227 | 3.864 | 1.734 | 0.082 | 0.111 | 0.118 | 0.131 | 0.143 | 0.173 | 0.192 | 0.201 | 0.207 | 0.218 | 0.055 | 0.065 |
Kortetermijnbeleggingen
| 71.569 | 72.023 | 77.545 | 84.424 | 102.522 | 112.698 | 87.693 | 74.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.562 | 0.655 | 0.337 | 1.033 | 1.203 | 1.217 | 0.899 | 1.257 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 79.508 | 82.962 | 90.497 | 106.207 | 130.473 | 121.051 | 115.092 | 119.295 | 186.763 | 192.337 | 194.952 | 271.411 | 276.21 | 276.602 | 61.992 | 52.033 | 29.103 | 1.497 | 0.511 | 2.488 | 5.822 | 2.297 | 1.94 | 0.527 | 4.279 | 3.135 | 3.448 | 4.563 | 2.65 | 1.767 | 3.227 | 3.864 | 1.734 | 0.082 | 0.111 | 0.118 | 0.131 | 0.143 | 0.173 | 0.192 | 0.201 | 0.207 | 0.218 | 0.055 | 0.065 |
Nettovorderingen
| 2.107 | 2.429 | 2.198 | 2.432 | 1.956 | 1.513 | 1.864 | 1.797 | 0.729 | 0.811 | 0.765 | 0.265 | 0.273 | 0.244 | 0.146 | 0.129 | 0.182 | 0.142 | 0.068 | 0.076 | 0.096 | 0.078 | 0.054 | 0.038 | 0.05 | 0.069 | 0.028 | 0.029 | 0.016 | 0.023 | 0.019 | 0.013 | 0.023 | 0 | 0.002 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.001 | 0 |
Voorraad
| 5.507 | 5.062 | 5.123 | 3.737 | 3.634 | 2.743 | 2.746 | 2.4 | 4.819 | 3.606 | 2.848 | 1.424 | 0.794 | 0.31 | -1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Overige vlottende activa
| 2.1 | 1.616 | 2.064 | 3.018 | 3.562 | 4.856 | 3.799 | 3.611 | 2.315 | 1.696 | 1.842 | 1.634 | 0.222 | 1.394 | 1.874 | 0.932 | 0.783 | 0.52 | 1.229 | 1.497 | 1.389 | 1.114 | 1.867 | 1.482 | 1.135 | 0.811 | 0.786 | 0.581 | 0.623 | 0.521 | 0.333 | 0.236 | 0.053 | 0.131 | -0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 |
Totaal vlottende activa
| 89.222 | 92.069 | 99.882 | 115.394 | 139.625 | 130.163 | 123.501 | 127.103 | 194.626 | 198.45 | 200.408 | 274.734 | 277.499 | 278.55 | 62.866 | 53.094 | 30.068 | 2.16 | 1.807 | 4.061 | 7.307 | 3.488 | 3.861 | 2.046 | 5.464 | 4.015 | 4.263 | 5.174 | 3.289 | 2.311 | 3.578 | 4.113 | 1.909 | 0.082 | 0.113 | 0.118 | 0.136 | 0.145 | 0.174 | 0.192 | 0.206 | 0.212 | 0.227 | 0.056 | 0.065 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.021 | 26.224 | 25.294 | 16.219 | 10.792 | 10.196 | 9.166 | 8.496 | 3.871 | 3.138 | 2.525 | 2.126 | 1.398 | 1.557 | 1.902 | 2.101 | 2.24 | 2.377 | 1.833 | 2.036 | 2.153 | 2.345 | 0.717 | 0.757 | 0.445 | 0.348 | 0.371 | 0.388 | 0.369 | 0.426 | 0.289 | 0.29 | 0.174 | 0.163 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 45.556 | 61.58 | 61.58 | 73.774 | 63.979 | 63.979 | 63.979 | 64.23 | 43.288 | 43.288 | 43.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 53.218 | 54.802 | 55.364 | 56.928 | 48.071 | 48.433 | 41.799 | 42.778 | 32.097 | 32.439 | 33.52 | 0.474 | 0.374 | 0.323 | 0.377 | 0.409 | 0.453 | 0.498 | 0.543 | 0.514 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.015 | 0.316 | 0.353 | 0.317 | 0.318 | 0.319 | 0.319 | 0.32 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 98.774 | 116.382 | 116.944 | 130.702 | 112.05 | 112.412 | 105.778 | 107.008 | 75.385 | 75.727 | 76.807 | 0.474 | 0.374 | 0.323 | 0.377 | 0.409 | 0.453 | 0.498 | 0.543 | 0.514 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.015 | 0.316 | 0.353 | 0.317 | 0.318 | 0.319 | 0.319 | 0.32 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.482 | 7.964 | 10.005 | 11.787 | 11.92 | 26.409 | 40.712 | 39.197 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 0 | 0 | 0.098 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.382 | 1.062 | 1.072 | 0.852 | 0.265 | 0.418 | 0.453 | 0.495 | 0.596 | 0.675 | 0.659 | 0.168 | 1.081 | 0.039 | 1 | 1 | 0 | 0 | 0 | 0 | 0.007 | 0.048 | 1.442 | 1.374 | 0.495 | 0.518 | 0.567 | 0.638 | 0.676 | 0.756 | 0.69 | 0.69 | 0.009 | 0.017 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 |
Totaal niet-vlottende activa
| 130.659 | 151.632 | 153.315 | 159.658 | 135.153 | 149.435 | 156.109 | 155.196 | 80.852 | 79.54 | 79.992 | 2.768 | 2.853 | 1.919 | 3.278 | 3.51 | 2.693 | 2.875 | 2.376 | 2.55 | 2.173 | 2.406 | 2.173 | 2.144 | 0.954 | 0.88 | 0.953 | 1.341 | 1.398 | 1.5 | 1.297 | 1.299 | 0.502 | 0.501 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 |
Totaal activa
| 219.881 | 243.701 | 253.197 | 275.052 | 274.778 | 279.598 | 279.61 | 282.299 | 275.478 | 277.99 | 280.399 | 277.502 | 280.352 | 280.469 | 66.144 | 56.604 | 32.762 | 5.035 | 4.183 | 6.611 | 9.479 | 5.894 | 6.034 | 4.191 | 6.418 | 4.896 | 5.216 | 6.515 | 4.687 | 3.811 | 4.876 | 5.412 | 2.411 | 0.082 | 0.113 | 0.118 | 0.136 | 0.145 | 0.174 | 0.192 | 0.206 | 0.212 | 0.227 | 0.073 | 0.082 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.323 | 6.676 | 7.668 | 5.598 | 6.144 | 7.419 | 6.698 | 6.244 | 3.491 | 3.109 | 3.225 | 4.465 | 3.095 | 1.128 | 1.249 | 1.828 | 1.731 | 1.579 | 2.088 | 1.578 | 1.797 | 2.774 | 2.377 | 1.28 | 1.684 | 1.266 | 0.829 | 0.383 | 0.511 | 1.045 | 0.734 | 0.469 | 0.306 | 0.278 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.74 | 0.847 | 0.916 | 0.679 | 0.641 | 0.641 | 0.641 | 0.578 | 0.523 | 0.422 | 0.415 | 0.407 | 0.302 | 0.834 | 0.78 | 0.242 | 0.232 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.131 | 0.066 | 0.065 | 0.114 | 0.074 | 0.233 | 0.187 | 0.041 | 0.041 | 0.217 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.271 | 0.26 | 0.276 | 0.257 | 0.255 | 0.242 | 0.207 | 0.205 | 0.153 | 0.148 | 0.198 | -4.465 | -3.095 | -1.128 | -0.253 | -1.828 | -1.731 | -1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.734 | -0.469 | -0.306 | -0.278 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.501 | 0.225 | 0.172 | 0.206 | 0.17 | 0.295 | 0.265 | 0.099 | 0.307 | 0.439 | 0.502 | 4.465 | 3.095 | 1.128 | 0.253 | 1.828 | 1.731 | 1.579 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0.469 | 0.612 | 0.006 | 0.02 | 0 | 0.005 | 0.004 | 0 | 0 | 0.002 | 0.005 | 0.004 | 0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 7.835 | 8.008 | 9.032 | 6.74 | 7.21 | 8.597 | 7.811 | 7.126 | 4.474 | 4.118 | 4.34 | 4.872 | 3.397 | 1.962 | 2.029 | 2.07 | 1.964 | 1.802 | 2.088 | 1.578 | 1.797 | 7.774 | 2.377 | 1.28 | 1.684 | 1.266 | 0.829 | 0.383 | 0.511 | 1.045 | 0.741 | 0.476 | 0.313 | 0.006 | 0.02 | 0 | 0.005 | 0.004 | 0 | 0 | 0.002 | 0.005 | 0.004 | 0.001 | 0.001 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.552 | 1.657 | 1.814 | 1.073 | 0.781 | 0.941 | 1.097 | 1.058 | 1.184 | 0.855 | 0.964 | 1.07 | 0.887 | 0.978 | 1.088 | 1.154 | 1.219 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.282 | 0.279 | 0.252 | 0.27 | 0.291 | 0.263 | 0.182 | 0.213 | 0.161 | 0.155 | 0.14 | 0 | 0 | 0 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.759 | 0.955 | 1.138 | 0.998 | 1.245 | 1.245 | 1.245 | 2.249 | 3.048 | 3.43 | 3.709 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.736 | 0.907 | 0.944 | 5.087 | 5.772 | 5.494 | 1.883 | 2.872 | 0.391 | 0.391 | 0.361 | 0 | 0 | 0 | 11.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.329 | 3.798 | 4.148 | 7.428 | 8.089 | 7.943 | 4.407 | 6.392 | 4.784 | 4.831 | 5.174 | 1.07 | 0.887 | 0.978 | 13.049 | 1.154 | 1.219 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 1.684 | 0 | -60.2 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 11.164 | 11.806 | 13.18 | 14.168 | 15.299 | 16.54 | 12.218 | 13.518 | 9.258 | 8.949 | 9.514 | 5.942 | 4.284 | 2.941 | 15.078 | 3.225 | 3.183 | 3.083 | 2.088 | 1.578 | 1.797 | 7.774 | 2.377 | 1.28 | 1.684 | 1.266 | 0.829 | 0.383 | 0.511 | 1.045 | 0.741 | 0.476 | 0.313 | 0.006 | 0.02 | 0 | 0.005 | 0.004 | 0 | 0 | 0.002 | 0.005 | 0.004 | 0.001 | 0.001 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.961 | 11.961 | 11.961 | 11.961 | 11.961 | 11.961 | 11.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 380.973 | 380.973 | 380.973 | 380.973 | 380.973 | 380.973 | 380.973 | 380.973 | 380.962 | 380.962 | 380.962 | 380.929 | 380.222 | 377.971 | 104.784 | 87.958 | 67.329 | 39.998 | 38.567 | 38.648 | 38.648 | 38.644 | 30.411 | 25.373 | 25.258 | 20.004 | 18.245 | 16.882 | 13.505 | 10.502 | 10.19 | 9.337 | 5.449 | 0.21 | 0.213 | 0.215 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0.295 | 0.095 | 0.097 |
Ingehouden winsten
| -204.024 | -180.093 | -170.933 | -148.526 | -148.038 | -142.789 | -136.404 | -133.597 | -128.601 | -123.328 | -119.391 | -116.101 | -109.756 | -105.045 | -68.97 | -64.796 | -59.816 | -54.508 | -52.058 | -49.201 | -46.355 | -43.951 | -32.274 | -23.852 | -21.942 | -17.797 | -15.626 | -13.035 | -10.954 | -9.366 | -7.533 | -4.559 | -3.517 | -0.158 | -0.144 | -0.121 | -0.124 | -0.112 | -0.103 | -0.1 | -0.089 | -0.079 | -0.073 | -0.022 | -0.016 |
Overige gereserveerde algehele resultaten
| -0.064 | -0.015 | 0.048 | -0.387 | -0.612 | -0.557 | -0.843 | -0.822 | 0.013 | 0.053 | 0.002 | 0 | 0 | 0 | 0.46 | -0.69 | -0.612 | -0.534 | -0.547 | -0.471 | -0.4 | -0.332 | -0.27 | -0.217 | -0.203 | -0.175 | -0.139 | 2.285 | 1.625 | 1.631 | 1.478 | 0.158 | 0.166 | 0.024 | 0.024 | 0.025 | 0.026 | 0.026 | 0.029 | 0.03 | 0.03 | 0.029 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31.832 | 31.03 | 29.929 | 28.824 | 27.156 | 25.431 | 23.666 | 22.227 | 13.846 | 11.354 | 9.313 | 6.733 | 5.602 | 4.602 | 2.831 | 18.947 | 10.717 | 5.034 | 4.172 | 4.096 | 3.828 | 3.76 | 5.791 | 1.606 | 1.621 | 1.598 | 1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | -0 | 0.248 | 0.262 | 0.262 | 0.256 | 0 | -0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 208.717 | 231.895 | 240.017 | 260.884 | 259.479 | 263.058 | 267.392 | 268.781 | 266.22 | 269.041 | 270.885 | 271.56 | 276.068 | 277.528 | 51.066 | 53.38 | 29.579 | 1.952 | 2.095 | 5.033 | 7.683 | -1.88 | 3.657 | 2.91 | 4.734 | 3.629 | 4.387 | 6.132 | 4.175 | 2.767 | 4.134 | 4.937 | 2.098 | 0.076 | 0.093 | 0.118 | 0.131 | 0.141 | 0.174 | 0.192 | 0.204 | 0.206 | 0.222 | 0.073 | 0.081 |
Totaal eigen vermogen
| 208.717 | 231.895 | 240.017 | 260.884 | 259.479 | 263.058 | 267.392 | 268.781 | 266.22 | 269.041 | 270.885 | 271.56 | 276.068 | 277.528 | 51.066 | 53.38 | 29.579 | 1.952 | 2.095 | 5.033 | 7.683 | -1.88 | 3.657 | 2.91 | 4.734 | 3.629 | 4.387 | 6.132 | 4.175 | 2.767 | 4.134 | 4.937 | 2.098 | 0.076 | 0.093 | 0.118 | 0.131 | 0.141 | 0.174 | 0.192 | 0.204 | 0.206 | 0.222 | 0.073 | 0.081 |
Totaal passiva en aandeelhoudersvermogen
| 219.881 | 243.701 | 253.197 | 275.052 | 274.778 | 279.598 | 279.61 | 282.299 | 275.478 | 277.99 | 280.399 | 277.502 | 280.352 | 280.469 | 66.144 | 56.604 | 32.762 | 5.035 | 4.183 | 6.611 | 9.479 | 5.894 | 6.034 | 4.191 | 6.418 | 4.896 | 5.216 | 6.515 | 4.687 | 3.811 | 4.876 | 5.412 | 2.411 | 0.082 | 0.113 | 0.118 | 0.136 | 0.145 | 0.174 | 0.192 | 0.206 | 0.212 | 0.227 | 0.073 | 0.082 |