Zions Bancorporation, National Association
NASDAQ:ZION
58.2 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,279 | 1,254 | 1,209 | 1,197 | 765 | 767 | 1,080 | 988 | 872 | 780 | 131 | 755 | 694 | 760 | 714 | 717 | 712 | 680 | 682 | 711 | 713 | 701 | 708 | 716 | 701 | 686 | 680 | 666 | 661 | 660 | 621 | 608.714 | 614.074 | 590.566 | 569.603 | 572.897 | 556.19 | 424.125 | 539.168 | 559.826 | 532.89 | 541.133 | 554.784 | 400.885 | 537.711 | 555.805 | 539.334 | 484.116 | 554.437 | 540.775 | 550.027 | 573.238 | 595.615 | 532.44 | 553.076 | 520.107 | 576.913 | 542.319 | 586.473 | 195.955 | 803.305 | 1,121.62 | 409.423 | 426.152 | 581.613 | 557.115 | 643.447 | 458.651 | 622.46 | 610.688 | 602.497 | 598.92 | 591.84 | 574.086 | 552.778 | 492.865 | 451.901 | 437.48 | 417.947 | 408.331 | 404.271 | 391.524 | 388.233 | 381.007 | 467.255 | 374.758 | 362.547 | 365.15 | 336.121 | 363.052 | 352.013 | 356.556 | 355.422 | 328.911 | 327.606 | 292.286 | 283.378 | 265.197 | 251.592 | 304.9 | 237.5 | 235.3 | 230.2 | 233.3 | 180.3 | 164.6 | 151.7 | 169.3 | 118.2 | 108.2 | 99.4 | 100.6 | 94.8 | 90 | 86 | 84.6 | 81.8 | 78 | 69.2 | 71.4 | 72 | 67.2 | 61.2 | 65.8 | 59.9 | 57.9 | 51.3 | 57.4 | 52.3 | 48.5 | 49.9 | 50.3 | 47.9 | 46.4 | 45.8 | 47.8 | 44.9 | 44.6 | 41 | 41.5 | 40.6 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,279 | 1,254 | 1,209 | 1,197 | 765 | 767 | 1,080 | 988 | 872 | 780 | 131 | 755 | 694 | 760 | 714 | 717 | 712 | 680 | 682 | 711 | 713 | 701 | 708 | 716 | 701 | 686 | 680 | 666 | 661 | 660 | 621 | 608.714 | 614.074 | 590.566 | 569.603 | 572.897 | 556.19 | 424.125 | 539.168 | 559.826 | 532.89 | 541.133 | 554.784 | 400.885 | 537.711 | 555.805 | 539.334 | 506.571 | 554.437 | 540.775 | 550.027 | 573.238 | 595.615 | 532.44 | 553.076 | 472.525 | 576.913 | 542.319 | 586.473 | 195.955 | 803.305 | 1,121.62 | 409.423 | 426.152 | 581.613 | 557.115 | 643.447 | 458.651 | 622.46 | 610.688 | 602.497 | 598.92 | 591.84 | 574.086 | 552.778 | 492.865 | 451.901 | 437.48 | 417.947 | 408.331 | 404.271 | 391.524 | 388.233 | 381.007 | 467.255 | 374.758 | 362.547 | 365.15 | 336.121 | 363.052 | 352.013 | 356.556 | 355.422 | 328.911 | 327.606 | 292.286 | 283.378 | 265.197 | 251.592 | 304.9 | 237.5 | 235.3 | 230.2 | 233.3 | 180.3 | 164.6 | 151.7 | 169.3 | 118.2 | 108.2 | 99.4 | 100.6 | 94.8 | 90 | 86 | 84.6 | 81.8 | 78 | 69.2 | 71.4 | 72 | 67.2 | 61.2 | 65.8 | 59.9 | 57.9 | 51.3 | 57.4 | 52.3 | 48.5 | 49.9 | 50.3 | 47.9 | 46.4 | 45.8 | 47.8 | 44.9 | 44.6 | 41 | 41.5 | 40.6 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.046 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.909 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 335 | 337 | 352 | 321 | 331 | 333 | 357 | 318 | 325 | 320 | 322 | 289 | 290 | 278 | 295 | 284 | 276 | 274 | 279 | 311 | 280 | 280 | 293 | 276 | 282 | 280 | 282 | 268 | 268 | 255 | 274 | 251.869 | 253.924 | 250.921 | 265.492 | 245.231 | 250.523 | 259.742 | 251.638 | 246.769 | 253.724 | 246.781 | 241.328 | 235.405 | 238.58 | 237.452 | 239.5 | 230.799 | 231.501 | 231.209 | 235.553 | 232.302 | 229.428 | 237.37 | 239.111 | 232.924 | 217.252 | 239.812 | 211.979 | 288.103 | 222.189 | 252.785 | 226.742 | 248.174 | 208.995 | 201.291 | 209.354 | 227.653 | 204.488 | 198.668 | 205.587 | 222.703 | 190.554 | 185.643 | 186.053 | 154.942 | 142.59 | 138.244 | 138.126 | 138.062 | 133.609 | 129.354 | 130.278 | 122.725 | 122.55 | 122.985 | 123.586 | 119.32 | 124.978 | 123.595 | 117.474 | 113.169 | 114.279 | 106.887 | 107.115 | 95.032 | 86.75 | 86.374 | 81.137 | 98.9 | 83 | 82.6 | 82.3 | 82 | 60.3 | 53.1 | 49.9 | 55.3 | 38.5 | 34.5 | 31.7 | 32.2 | 30.5 | 28.4 | 27 | 28.1 | 26.6 | 24.9 | 23.5 | 24.6 | 22.9 | 22.8 | 23 | 22 | 21 | 18.9 | 17.3 | 18 | 16.4 | 16.1 | 15.5 | 15.2 | 14.5 | 14.5 | 14.3 | 15.2 | 13.9 | 14 | 13.2 | 13.7 | 12.2 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 12 | 13 | 10 | 11 | 10 | 13 | 12 | 11 | 11 | 9 | 8 | 6 | 4 | 4 | 5 | 6 | 7 | 3 | 3 | 3 | 6 | 5 | 5 | 6 | 8 | 7 | 5 | 5 | 6 | 6 | 5 | 5.262 | 5.985 | 5.268 | 5.628 | 5.692 | 6.136 | 6.511 | 6.975 | 5.805 | 6.094 | 6.803 | 6.398 | 5.571 | 6.091 | 5.807 | 5.893 | 5.969 | 7.326 | 6.618 | 5.807 | 7.78 | 6.511 | 5.962 | 6.911 | 7.099 | 5.575 | 5.772 | 6.374 | 5.738 | 4.418 | 5.678 | 7.148 | 10.078 | 6.782 | 7.52 | 6.351 | 6.322 | 6.624 | 7.517 | 6.457 | 7.1 | 6.566 | 6.814 | 6.146 | 6.061 | 5.875 | 5.335 | 4.093 | 4.93 | 4.789 | 5.186 | 4.842 | 5.103 | 4.188 | 4.941 | 3.98 | 4.644 | 3.631 | 6.799 | 5.864 | 5.502 | 5.035 | 6.378 | 5.869 | 9.262 | 6.029 | 5.561 | 4.564 | 5.2 | 4.5 | 5.9 | 2.9 | 4 | 2.8 | 2.5 | 2.6 | 2.1 | 1.8 | 1.9 | 1.6 | 1.3 | 1.1 | 1.5 | 1.5 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 347 | 350 | 362 | 332 | 341 | 333 | 369 | 329 | 336 | 329 | 330 | 295 | 294 | 282 | 300 | 290 | 283 | 277 | 282 | 314 | 286 | 285 | 298 | 282 | 290 | 287 | 287 | 273 | 274 | 261 | 279 | 257.131 | 259.909 | 256.189 | 271.12 | 250.923 | 256.659 | 266.253 | 258.613 | 252.574 | 259.818 | 253.584 | 247.726 | 240.976 | 244.671 | 243.259 | 245.393 | 236.768 | 238.827 | 237.827 | 241.36 | 240.082 | 235.939 | 243.332 | 246.022 | 240.023 | 222.827 | 245.584 | 218.353 | 293.841 | 226.607 | 258.463 | 233.89 | 258.252 | 215.777 | 208.811 | 215.705 | 233.975 | 211.112 | 206.185 | 212.044 | 229.803 | 197.12 | 192.457 | 192.199 | 161.003 | 148.465 | 143.579 | 142.219 | 142.992 | 138.398 | 134.54 | 135.12 | 127.828 | 126.738 | 127.926 | 127.566 | 123.964 | 128.609 | 130.394 | 123.338 | 118.671 | 119.314 | 113.265 | 112.984 | 104.294 | 92.779 | 91.935 | 85.701 | 104.1 | 87.5 | 88.5 | 85.2 | 86 | 63.1 | 55.6 | 52.5 | 57.4 | 40.3 | 36.4 | 33.3 | 33.5 | 31.6 | 29.9 | 28.5 | 33.3 | 26.6 | 24.9 | 23.5 | 24.6 | 22.9 | 22.8 | 23 | 22 | 21 | 18.9 | 17.3 | 18 | 16.4 | 16.1 | 15.5 | 15.2 | 14.5 | 14.5 | 14.3 | 15.2 | 13.9 | 14 | 13.2 | 13.7 | 12.2 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 445 | -121 | -124 | -242 | -878 | -488 | -169 | -318 | -95 | -320 | -94 | 876 | -69 | -83 | 0 | 842 | 0 | 0 | -874 | -702 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 787.218 | 0 | 0 | 0 | 781.525 | 0 | 0 | 0 | 761.128 | 0 | 0 | 0 | 733.323 | 0 | 0 | 0 | -20.253 | 2.736 | 7.308 | 10.209 | 12.086 | 13.334 | 5.158 | 3.105 | 12.32 | 23.712 | 18.06 | 31.263 | 99.306 | 56.515 | 41.969 | 82.673 | -1,077.134 | 0 | -433.502 | 0 | -309.486 | 0 | 0 | 0 | -299.466 | 0 | 0 | 0 | -283.039 | 0 | 0 | 0 | 0 | -440.174 | 0 | 0 | 0 | 0 | 0 | -489.561 | -257.616 | 0 | 0 | -244.903 | -242.269 | -206.607 | -157.236 | -143.634 | -80.317 | -59.414 | -64.079 | -199.177 | -149.7 | -92.9 | -103.4 | -105.8 | -139 | -74.6 | -70 | -57.4 | -67.9 | -32 | -21.7 | -22.7 | -37.6 | -30.5 | -29.4 | -25.2 | -31 | -18.6 | -22.2 | -24.3 | -29.3 | -25 | -27.2 | -33.4 | -31.6 | -31.4 | -30.9 | -31.5 | -27.8 | -23.7 | -19.7 | -24.1 | -19.2 | -13.4 | -12.2 | -7.8 | -7.9 | -6.9 | -8.6 | -6.8 | -5.3 | -5.5 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 792 | 121 | 124 | 242 | -537 | -155 | 12 | 11 | 11 | 9 | 8 | 19 | 4 | 4 | 5 | 19 | 6 | 3 | -592 | -388 | 6 | 5 | 5 | 26 | 8 | 7 | 5 | 22 | 6 | 6 | 5 | 22.143 | 5.985 | 5.268 | 5.628 | 25.314 | 6.136 | 6.511 | 6.975 | 25.1 | 6.094 | 5.807 | 6.398 | 23.362 | 6.091 | 5.807 | 5.893 | 692.294 | 7.326 | 6.618 | 5.807 | 698.129 | 6.511 | 5.962 | 6.911 | 661.944 | 5.575 | 5.772 | 6.374 | 393.147 | 4.418 | 5.678 | 7.148 | -818.882 | 6.782 | -224.691 | 6.351 | -75.511 | 6.624 | 7.517 | 6.457 | -69.663 | 6.566 | 6.814 | 6.146 | -122.036 | 4.789 | 5.335 | 4.093 | 408.058 | -301.776 | 5.186 | 4.842 | 382.23 | 4.188 | 4.941 | -361.995 | -133.652 | 3.631 | 6.799 | -121.565 | -123.598 | -87.293 | -43.971 | -30.65 | 23.977 | 33.365 | 27.856 | -113.476 | -45.6 | -5.4 | -14.9 | -20.6 | -53 | -11.5 | -14.4 | -4.9 | -10.5 | 8.3 | 14.7 | 10.6 | -4.1 | 1.1 | 0.5 | 3.3 | 2.3 | 8 | 2.7 | -0.8 | -4.7 | -2.1 | -4.4 | -10.4 | -9.6 | -10.4 | -12 | -14.2 | -9.8 | -7.3 | -3.6 | -8.6 | -4 | 1.1 | 2.3 | 6.5 | 7.3 | 7 | 5.4 | 6.4 | 8.4 | 6.7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 487 | 282 | 237 | 955 | 228 | 612 | 487 | 474 | 322 | 275 | 607 | 282 | 325 | 470 | 428 | 379 | 241 | 114 | 90 | 323 | 398 | 371 | 373 | 370 | 358 | 311 | 355 | 296 | 278 | 278 | 210 | 228.182 | 213.465 | 196.283 | 153.944 | 172.146 | 172.632 | 50.991 | 174.301 | 157.103 | 192.454 | 236.43 | 208.434 | -5.345 | 230.507 | 188.693 | 237.99 | -2,337.533 | 241.394 | 229.017 | 222.934 | -2,379.26 | 252.242 | 269.694 | 218.386 | -2,367.649 | 51.554 | 34.501 | 35.981 | -133.244 | -95.701 | 42.126 | -812.841 | -392.73 | 292.623 | 332.424 | 460.302 | 383.14 | 548.69 | 565.546 | 555.48 | 529.257 | 522.696 | 474.405 | 428.114 | 370.829 | 333.795 | 309.948 | 277.873 | -1,592.086 | 102.495 | 98.842 | 99.669 | -1,586.79 | 64.199 | 92.408 | 0.552 | 231.498 | 65.368 | 234.703 | 230.448 | 232.958 | 268.129 | 284.94 | 296.956 | 316.263 | 316.743 | 293.053 | 138.116 | 259.3 | 232.1 | 220.4 | 209.6 | 180.3 | 168.8 | 150.2 | 146.8 | 158.8 | 126.5 | 122.9 | 110 | 96.5 | 95.9 | 90.5 | 89.3 | 86.9 | 89.8 | 80.7 | 68.4 | 66.7 | 69.9 | 62.8 | 50.8 | 56.2 | 49.5 | 45.9 | 37.1 | 47.6 | 45 | 44.9 | 41.3 | 46.3 | 49 | 48.7 | 52.3 | 55.1 | 51.9 | 50 | 47.4 | 49.9 | 47.3 | 46.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.381 | 0.225 | 0.196 | 0.798 | 0.298 | 0.798 | 0.451 | 0.48 | 0.369 | 0.353 | 4.634 | 0.374 | 0.468 | 0.618 | 0.599 | 0.529 | 0.338 | 0.168 | 0.132 | 0.454 | 0.558 | 0.529 | 0.527 | 0.517 | 0.511 | 0.453 | 0.522 | 0.444 | 0.421 | 0.421 | 0.338 | 0.375 | 0.348 | 0.332 | 0.27 | 0.3 | 0.31 | 0.12 | 0.323 | 0.281 | 0.361 | 0.437 | 0.376 | -0.013 | 0.429 | 0.339 | 0.441 | -4.828 | 0.435 | 0.423 | 0.405 | -4.151 | 0.423 | 0.507 | 0.395 | -4.552 | 0.089 | 0.064 | 0.061 | -0.68 | -0.119 | 0.038 | -1.985 | -0.922 | 0.503 | 0.597 | 0.715 | 0.835 | 0.881 | 0.926 | 0.922 | 0.884 | 0.883 | 0.826 | 0.774 | 0.752 | 0.739 | 0.708 | 0.665 | -3.899 | 0.254 | 0.252 | 0.257 | -4.165 | 0.137 | 0.247 | 0.002 | 0.634 | 0.194 | 0.646 | 0.655 | 0.653 | 0.754 | 0.866 | 0.906 | 1.082 | 1.118 | 1.105 | 0.549 | 0.85 | 0.977 | 0.937 | 0.911 | 0.773 | 0.936 | 0.913 | 0.968 | 0.938 | 1.07 | 1.136 | 1.107 | 0.959 | 1.012 | 1.006 | 1.038 | 1.027 | 1.098 | 1.035 | 0.988 | 0.934 | 0.971 | 0.935 | 0.83 | 0.854 | 0.826 | 0.793 | 0.723 | 0.829 | 0.86 | 0.926 | 0.828 | 0.92 | 1.023 | 1.05 | 1.142 | 1.153 | 1.156 | 1.121 | 1.156 | 1.202 | 1.165 | 1.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -210 | -20 | -34 | -109 | 0 | -22 | -18 | -14 | -13 | -13 | -1 | -34 | 0 | 0 | -14 | -36 | -7 | -7 | -5 | -44 | -5 | -6 | -5 | -9 | -19 | -14 | -13 | -25 | -14 | -13 | -12 | -14.114 | -14.043 | -10.82 | -12.115 | -22.071 | -10.758 | -14.584 | -10.851 | -15.848 | -56.166 | -10.487 | -12.411 | -63.327 | -12.134 | -55.758 | -15.507 | -21.242 | -71.093 | -86.517 | -81.672 | 2,515.908 | -84.176 | -142.759 | -128.762 | 2,271.158 | -78.637 | -136.259 | -91.781 | -1,154.19 | -257.717 | -145.217 | -978.308 | -221.822 | -243.649 | -238.189 | -303.657 | -340.618 | -341.105 | -320.267 | -313.368 | -290.819 | -285.232 | -250.274 | -215.223 | -173.583 | -142.625 | -124.808 | -107.89 | 1,123.595 | 0 | 98.841 | 0 | 1,180.946 | 66.511 | 141.364 | 87.152 | -100.482 | 31.772 | -109.642 | -108.782 | -124.571 | -154.125 | -172.391 | -183.917 | -215.764 | -149.723 | -146.313 | -188.563 | -195.2 | -148.3 | -140.5 | -133.8 | -133.5 | -103.8 | -95.2 | -93.8 | -100.1 | -81.6 | -79.6 | -69.3 | -56 | -56.3 | -52.6 | -53.6 | -53.7 | -55.7 | -49.5 | -44.6 | -41.9 | -43.1 | -38.1 | -32.4 | -32.8 | -29.8 | -24 | -26 | -26.2 | -26.8 | -30.2 | -31 | -36.6 | -38.1 | -37.6 | -41.9 | -43 | -42 | -41.8 | -39.4 | -43 | -41.6 | -29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 277 | 262 | 203 | 150 | 228 | 226 | 282 | 359 | 278 | 260 | 255 | 269 | 311 | 455 | 411 | 359 | 215 | 82 | 16 | 235 | 288 | 256 | 274 | 290 | 292 | 253 | 308 | 260 | 243 | 248 | 184 | 206.886 | 191.957 | 174.18 | 131.885 | 147.42 | 141.779 | 19.459 | 143.201 | 125.573 | 148.997 | 189.522 | 157.331 | -63.327 | 172.621 | 126.117 | 171.021 | 87.503 | 170.301 | 142.5 | 141.262 | 136.648 | 168.066 | 126.935 | 89.624 | -96.491 | -78.637 | -136.259 | -91.781 | -287.774 | -253.847 | -103.091 | -978.308 | -614.552 | 48.974 | 94.235 | 156.645 | 42.522 | 207.585 | 245.279 | 242.112 | 238.438 | 237.464 | 224.131 | 212.891 | 197.246 | 191.17 | 185.14 | 169.983 | 157.622 | 160.635 | 153.473 | 154.383 | 147.5 | 130.71 | 141.364 | 133.77 | 131.016 | 97.14 | 125.061 | 121.666 | 108.387 | 114.004 | 112.549 | 113.039 | 100.499 | 100.29 | 91.028 | -50.447 | 64.1 | 83.8 | 79.9 | 75.8 | 46.8 | 65 | 55 | 53 | 58.7 | 44.9 | 43.3 | 40.7 | 40.5 | 39.6 | 37.9 | 35.7 | 33.2 | 34.1 | 31.2 | 23.8 | 24.8 | 26.8 | 24.7 | 18.4 | 23.4 | 19.7 | 21.9 | 11.1 | 21.4 | 18.2 | 14.7 | 10.3 | 9.7 | 10.9 | 11.1 | 10.4 | 12.1 | 9.9 | 8.2 | 8 | 6.9 | 5.7 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.217 | 0.209 | 0.168 | 0.125 | 0.298 | 0.295 | 0.261 | 0.363 | 0.319 | 0.333 | 1.947 | 0.356 | 0.448 | 0.599 | 0.576 | 0.501 | 0.302 | 0.121 | 0.023 | 0.331 | 0.404 | 0.365 | 0.387 | 0.405 | 0.417 | 0.369 | 0.453 | 0.39 | 0.368 | 0.376 | 0.296 | 0.34 | 0.313 | 0.295 | 0.232 | 0.257 | 0.255 | 0.046 | 0.266 | 0.224 | 0.28 | 0.35 | 0.284 | -0.158 | 0.321 | 0.227 | 0.317 | 0.181 | 0.307 | 0.264 | 0.257 | 0.238 | 0.282 | 0.238 | 0.162 | -0.186 | -0.136 | -0.251 | -0.156 | -1.469 | -0.316 | -0.092 | -2.389 | -1.442 | 0.084 | 0.169 | 0.243 | 0.093 | 0.333 | 0.402 | 0.402 | 0.398 | 0.401 | 0.39 | 0.385 | 0.4 | 0.423 | 0.423 | 0.407 | 0.386 | 0.397 | 0.392 | 0.398 | 0.387 | 0.28 | 0.377 | 0.369 | 0.359 | 0.289 | 0.344 | 0.346 | 0.304 | 0.321 | 0.342 | 0.345 | 0.344 | 0.354 | 0.343 | -0.201 | 0.21 | 0.353 | 0.34 | 0.329 | 0.201 | 0.361 | 0.334 | 0.349 | 0.347 | 0.38 | 0.4 | 0.409 | 0.403 | 0.418 | 0.421 | 0.415 | 0.392 | 0.417 | 0.4 | 0.344 | 0.347 | 0.372 | 0.368 | 0.301 | 0.356 | 0.329 | 0.378 | 0.216 | 0.373 | 0.348 | 0.303 | 0.206 | 0.193 | 0.228 | 0.239 | 0.227 | 0.253 | 0.22 | 0.184 | 0.195 | 0.166 | 0.14 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 63 | 61 | 50 | 24 | 53 | 51 | 78 | 75 | 61 | 57 | 52 | 56 | 71 | 101 | 89 | 75 | 40 | 16 | 2 | 52 | 66 | 58 | 61 | 64 | 69 | 56 | 70 | 137 | 83 | 80 | 45 | 69.485 | 64.694 | 60.231 | 41.448 | 44.933 | 40.78 | 5.499 | 51.176 | 43.759 | 53.109 | 69.972 | 56.121 | -21.855 | 61.107 | 43.091 | 60.634 | 29.817 | 60.704 | 51.036 | 51.859 | 47.877 | 59.348 | 54.325 | 37.033 | -24.097 | -31.18 | -22.898 | -28.644 | -116.812 | -98.565 | -34.239 | -151.727 | -126.512 | 11.214 | 22.037 | 49.896 | -11.035 | 71.853 | 86.065 | 88.854 | 80.081 | 83.79 | 78.821 | 75.258 | 69.139 | 68.2 | 66.33 | 59.749 | 52.641 | 58.14 | 54.631 | 54.714 | 51.89 | 66.511 | 48.956 | 46.394 | 46.958 | 31.772 | 42.986 | 42.035 | 36.501 | 41.207 | 38.954 | 41.138 | 34.525 | 35.646 | 31.445 | -21.955 | 26.5 | 29 | 27.1 | 26.9 | 14.7 | 22.3 | 17.6 | 16.6 | 20.4 | 15.5 | 15.3 | 14 | 13.6 | 13.8 | 12.8 | 12 | 10.7 | 11.8 | 10.7 | 7.8 | 7.5 | 9.1 | 8.3 | 6 | 7.7 | 6.3 | 7.1 | 3.6 | 7 | 6.2 | 5.3 | 2.7 | 1.7 | 3.8 | 3.9 | 3.6 | 4.4 | 3.1 | 2.1 | 2 | 2.4 | 1.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| 214 | 201 | 153 | 126 | 175 | 175 | 204 | 284 | 217 | 203 | 203 | 213 | 240 | 354 | 322 | 284 | 175 | 66 | 14 | 183 | 222 | 198 | 213 | 226 | 223 | 197 | 238 | 123 | 160 | 168 | 139 | 137.401 | 127.263 | 113.949 | 90.437 | 102.487 | 100.999 | 13.96 | 92.025 | 88.259 | 95.888 | 119.55 | 101.21 | -41.472 | 111.514 | 83.026 | 110.723 | 58.252 | 109.851 | 91.737 | 89.676 | 89.019 | 109.093 | 72.875 | 52.817 | -72.2 | -47.325 | -112.993 | -60.21 | -169.539 | -152.888 | -67.643 | -826.041 | -482.976 | 37.76 | 72.198 | 106.749 | 45.541 | 135.732 | 159.214 | 153.258 | 146.508 | 153.674 | 145.31 | 137.633 | 128.107 | 122.97 | 118.81 | 110.234 | 104.981 | 102.495 | 98.842 | 99.669 | 95.61 | 62.084 | 92.425 | 87.704 | 87.495 | 39.446 | 82.075 | 79.631 | 71.886 | 72.797 | 73.595 | 64.742 | 65.974 | 64.644 | 59.583 | -28.492 | 37.6 | 54.8 | 52.8 | 48.9 | 32.1 | 42.7 | 37.4 | 36.4 | 38.3 | 29.4 | 28 | 26.7 | 26.9 | 25.8 | 25.1 | 23.7 | 22.5 | 22.3 | 20.5 | 16 | 17.3 | 17.7 | 16.4 | 12.4 | 15.7 | 13.4 | 14.8 | 9.1 | 14.4 | 12 | 9.4 | 7.6 | 8 | 7.1 | 7.2 | 6.8 | 7.7 | 6.8 | 6.1 | 6 | 6.3 | 5.4 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.167 | 0.16 | 0.127 | 0.105 | 0.229 | 0.228 | 0.189 | 0.287 | 0.249 | 0.26 | 1.55 | 0.282 | 0.346 | 0.466 | 0.451 | 0.396 | 0.246 | 0.097 | 0.021 | 0.257 | 0.311 | 0.282 | 0.301 | 0.316 | 0.318 | 0.287 | 0.35 | 0.185 | 0.242 | 0.255 | 0.224 | 0.226 | 0.207 | 0.193 | 0.159 | 0.179 | 0.182 | 0.033 | 0.171 | 0.158 | 0.18 | 0.221 | 0.182 | -0.103 | 0.207 | 0.149 | 0.205 | 0.12 | 0.198 | 0.17 | 0.163 | 0.155 | 0.183 | 0.137 | 0.095 | -0.139 | -0.082 | -0.208 | -0.103 | -0.865 | -0.19 | -0.06 | -2.018 | -1.133 | 0.065 | 0.13 | 0.166 | 0.099 | 0.218 | 0.261 | 0.254 | 0.245 | 0.26 | 0.253 | 0.249 | 0.26 | 0.272 | 0.272 | 0.264 | 0.257 | 0.254 | 0.252 | 0.257 | 0.251 | 0.133 | 0.247 | 0.242 | 0.24 | 0.117 | 0.226 | 0.226 | 0.202 | 0.205 | 0.224 | 0.198 | 0.226 | 0.228 | 0.225 | -0.113 | 0.123 | 0.231 | 0.224 | 0.212 | 0.138 | 0.237 | 0.227 | 0.24 | 0.226 | 0.249 | 0.259 | 0.269 | 0.267 | 0.272 | 0.279 | 0.276 | 0.266 | 0.273 | 0.263 | 0.231 | 0.242 | 0.246 | 0.244 | 0.203 | 0.239 | 0.224 | 0.256 | 0.177 | 0.251 | 0.229 | 0.194 | 0.152 | 0.159 | 0.148 | 0.155 | 0.148 | 0.161 | 0.151 | 0.137 | 0.146 | 0.152 | 0.133 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 1.37 | 1.28 | 0.96 | 0.78 | 1.13 | 1.12 | 1.33 | 1.84 | 1.45 | 1.35 | 1.34 | 1.39 | 1.45 | 2.08 | 1.9 | 1.66 | 1.01 | 0.34 | 0.04 | 1.03 | 1.23 | 1.05 | 1.1 | 1.14 | 1.11 | 0.95 | 1.16 | 0.57 | 0.75 | 0.76 | 0.63 | 0.61 | 0.57 | 0.44 | 0.38 | 0.43 | 0.41 | 0.069 | 0.37 | 0.36 | 0.4 | 0.56 | 0.41 | -0.23 | 0.61 | 0.3 | 0.48 | 0.19 | 0.34 | 0.3 | 0.14 | 0.49 | 0.35 | 0.16 | 0.08 | -0.41 | -0.27 | -0.7 | -0.4 | -1.12 | -1.2 | -0.58 | -7.24 | -4.23 | 0.31 | 0.65 | 0.98 | 0.43 | 1.24 | 1.44 | 1.38 | 1.35 | 1.45 | 1.37 | 1.3 | 1.21 | 1.37 | 1.32 | 1.23 | 1.17 | 1.14 | 1.1 | 1.11 | 1.07 | 0.69 | 1.03 | 0.97 | 0.97 | 0.43 | 0.89 | 0.52 | 0.78 | 0.79 | 0.8 | 0.73 | 0.75 | 0.74 | 0.7 | -0.33 | 0.44 | 0.69 | 0.6 | 0.56 | 0.41 | 0.55 | 0.44 | 0.54 | 0.56 | 0.5 | 0.47 | 0.45 | 0.45 | 0.43 | 0.43 | 0.4 | 0.38 | 0.38 | 0.35 | 0.27 | 0.29 | 0.3 | 0.28 | 0.22 | 0.28 | 0.27 | 0.3 | 0.18 | 0.28 | 0.24 | 0.19 | 0.16 | 0.17 | 0.15 | 0.15 | 0.14 | 0.16 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.09 | 0.04 | 0 | -0.18 | -0.01 | 0.07 | 0 | 0.09 | -0.36 | 0.1 | 0 | 0.11 | 0.11 | 0.14 | 0 | 0.15 |
| Verwaterde WPA
| 1.37 | 1.28 | 0.96 | 0.78 | 1.13 | 1.12 | 1.33 | 1.84 | 1.45 | 1.35 | 1.34 | 1.39 | 1.45 | 2.08 | 1.9 | 1.66 | 1.01 | 0.34 | 0.04 | 0.97 | 1.17 | 0.99 | 1.04 | 1.08 | 1.04 | 0.89 | 1.09 | 0.54 | 0.72 | 0.73 | 0.61 | 0.6 | 0.57 | 0.44 | 0.38 | 0.43 | 0.41 | 0.069 | 0.37 | 0.36 | 0.4 | 0.56 | 0.41 | -0.23 | 0.6 | 0.3 | 0.48 | 0.19 | 0.34 | 0.3 | 0.14 | 0.49 | 0.35 | 0.16 | 0.08 | -0.41 | -0.27 | -0.7 | -0.4 | -1.12 | -1.2 | -0.58 | -7.24 | -4.23 | 0.31 | 0.65 | 0.98 | 0.43 | 1.22 | 1.43 | 1.36 | 1.33 | 1.42 | 1.35 | 1.28 | 1.19 | 1.34 | 1.3 | 1.2 | 1.15 | 1.13 | 1.09 | 1.1 | 1.05 | 0.68 | 1.02 | 0.97 | 0.97 | 0.43 | 0.89 | 0.51 | 0.77 | 0.78 | 0.79 | 0.72 | 0.74 | 0.74 | 0.69 | -0.33 | 0.44 | 0.69 | 0.59 | 0.55 | 0.4 | 0.54 | 0.44 | 0.52 | 0.55 | 0.49 | 0.47 | 0.45 | 0.45 | 0.43 | 0.43 | 0.4 | 0.38 | 0.38 | 0.35 | 0.27 | 0.29 | 0.3 | 0.28 | 0.22 | 0.28 | 0.27 | 0.3 | 0.18 | 0.28 | 0.24 | 0.19 | 0.16 | 0.17 | 0.15 | 0.15 | 0.14 | 0.16 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.09 | 0.04 | 0 | -0.18 | -0.01 | 0.07 | 0 | 0.09 | -0.36 | 0.1 | 0 | 0.11 | 0.11 | 0.14 | 0 | 0.15 |
| EBITDA
| 67 | 0 | 0 | 0 | 264 | 0 | 246 | 390 | 312 | 286 | 0 | 277 | 322 | 463 | 425 | 370 | 227 | 100 | 61 | 280 | 338 | 305 | 318 | 342 | 341 | 302 | 351 | 308 | 290 | 295 | 221 | 92.291 | 225.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316.743 | 293.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.052 | -0.026 | -0.036 | 0.027 | 0.298 | 0.798 | 0.484 | 0.511 | 0.408 | 0.386 | 4.779 | 0.384 | 0.452 | 0.608 | 0.595 | 0.544 | 0.355 | 0.194 | 0.198 | 0.518 | 0.628 | 0.599 | 0.589 | 0.589 | 0.581 | 0.525 | 0.585 | 0.517 | 0.492 | 0.492 | 0.398 | 0.354 | 0.429 | 0.409 | 0.342 | 0.373 | 0.383 | 0.203 | 0.387 | 0.336 | 0.425 | 0.494 | 0.434 | -0.022 | 0.507 | 0.421 | 0.527 | 0.421 | 0.522 | 0.538 | 0.509 | 0.465 | 0.511 | 0.705 | 0.557 | 0.453 | 0.203 | 0.241 | 0.14 | -0.394 | -0.015 | 0.07 | -1.896 | -0.832 | 0.568 | 0.661 | 0.76 | 0.903 | 0.932 | 0.979 | 0.972 | 0.94 | 0.943 | 0.883 | 0.832 | 0.812 | 0.793 | 0.763 | 0.719 | 0.645 | 0.702 | 0.655 | 0.639 | 0.629 | 0.485 | 0.655 | 0.658 | 0.669 | 0.603 | 0.723 | 0.713 | 0.701 | 0.877 | 0.97 | 0.982 | 1.229 | 1.118 | 1.105 | 0.628 | 0.981 | 1.06 | 0.994 | 0.987 | 0.847 | 1.005 | 0.984 | 1.038 | 1.001 | 1.141 | 1.198 | 1.165 | 1.058 | 1.022 | 1.069 | 1.1 | 1.083 | 1.154 | 1.105 | 1.036 | 0.992 | 1.039 | 0.996 | 0.905 | 0.926 | 0.9 | 0.865 | 0.795 | 1.031 | 0.887 | 0.955 | 0.856 | 0.946 | 1.052 | 1.078 | 1.17 | 1.182 | 1.185 | 1.152 | 1.188 | 1.236 | 1.197 | 1.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |