PT Kapuas Prima Coal Tbk
IDX:ZINC.JK
16 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 72,795.552 | 34,956.84 | 66,607.326 | 98,597.628 | 101,108.242 | 120,304.398 | 151,333.303 | 165,529.039 | 140,465.091 | 206,815.735 | 204,531.714 | 226,173.786 | 112,649.433 | 271,536.987 | 228,404.894 | 227,637.733 | 79,057.832 | 134,660.629 | 166,742.844 | 239,193.708 | 213,172.878 | 231,486.37 | 201,257.712 | 232,750.833 | 149,268.764 | 186,627.495 | 185,905.239 | 201,526.257 | 79,684.417 | 93,093.955 | 61,563.27 | 35,855.285 |
Kosten van de omzet
| 41,759.942 | 30,228.64 | 52,369.318 | 101,004.064 | 77,514.366 | 101,357.773 | 111,042.548 | 149,952.511 | 123,914.933 | 133,372.211 | 132,671.174 | 183,554.199 | 69,219.935 | 197,242.243 | 118,159.078 | 177,605.235 | 73,575.484 | 78,865.833 | 116,297.809 | 157,935.578 | 114,709.801 | 100,601.706 | 116,989.199 | 209,014.037 | 92,789.085 | 73,392.825 | 107,712.444 | 152,251.811 | 41,806.963 | 64,507.69 | 31,401.654 | 18,329.09 |
Brutowinst
| 31,035.61 | 4,728.199 | 14,238.008 | -2,406.436 | 23,593.876 | 18,946.625 | 40,290.755 | 15,576.528 | 16,550.158 | 73,443.523 | 71,860.54 | 42,619.586 | 43,429.498 | 74,294.743 | 110,245.816 | 50,032.498 | 5,482.348 | 55,794.796 | 50,445.036 | 81,258.13 | 98,463.077 | 130,884.664 | 84,268.513 | 23,736.796 | 56,479.679 | 113,234.671 | 78,192.795 | 49,274.446 | 37,877.453 | 28,586.265 | 30,161.616 | 17,526.195 |
Brutowinstmarge
| 0.426 | 0.135 | 0.214 | -0.024 | 0.233 | 0.157 | 0.266 | 0.094 | 0.118 | 0.355 | 0.351 | 0.188 | 0.386 | 0.274 | 0.483 | 0.22 | 0.069 | 0.414 | 0.303 | 0.34 | 0.462 | 0.565 | 0.419 | 0.102 | 0.378 | 0.607 | 0.421 | 0.245 | 0.475 | 0.307 | 0.49 | 0.489 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3,113.404 | 2,562.768 | 4,483.089 | 6,139.621 | 5,513.644 | 5,070.361 | 8,438.259 | 10,404.041 | 10,462.842 | 9,501.596 | 12,499.586 | 20,875.778 | 5,783.552 | 8,321.025 | 17,056.747 | 7,482.007 | 5,307.215 | 8,008.625 | 16,550.556 | 5,973.834 | 9,170.272 | 4,072.206 | 7,500.777 | 5,822.081 | 5,808.465 | 2,839.047 | 5,246.243 | 4,005.096 | 2,292.198 | 2,598.866 | 6,988.849 |
Verkoop- en marketingkosten
| 0 | 5,347.795 | 7,418.624 | 13,937.058 | 3,072.019 | 4,245.978 | 8,238.703 | 7,416.489 | 6,634.15 | 9,762.166 | 8,528.073 | 16,413.212 | 5,386.668 | 12,658.583 | 10,550.576 | 9,361.174 | 2,243.132 | 2,457.765 | 6,311.191 | 16,854.184 | 10,295.624 | 9,617.398 | 13,543.765 | 12,341.012 | 12,132.022 | 10,771.742 | 12,693.705 | 14,792.086 | 6,851.216 | 6,230.801 | 200 | 701.089 |
Verkoop-, algemene en administratieve kosten
| 16,404.275 | 13,006.033 | 15,649.257 | 22,992.387 | 9,211.64 | 9,759.622 | 13,309.064 | 15,854.748 | 17,038.191 | 20,225.008 | 18,029.669 | 29,643.83 | 33,753.159 | 31,079.162 | 28,031.67 | 26,417.921 | 9,725.139 | 7,764.98 | 14,319.816 | 33,404.74 | 16,269.458 | 18,787.671 | 17,615.97 | 19,841.789 | 17,954.103 | 16,580.207 | 15,532.752 | 20,038.329 | 10,856.312 | 8,522.999 | 2,798.866 | 7,815.224 |
Overige kosten
| 26.81 | -26.81 | 58.054 | -75.24 | 169.55 | 76.11 | 11,008.042 | 11,273.395 | 13,535.274 | 13,297.04 | 12,964.571 | -1,613.82 | -1,721.989 | 135.13 | 10,182.953 | -2,388.771 | -49.062 | 67.652 | -111.902 | -1,248.101 | 988.579 | 589.624 | 476.83 | -1,478.93 | 37.901 | 593.187 | 798.958 | 5,465.187 | -3,853.343 | 370.737 | -621.372 | 0 |
Bedrijfskosten
| 16,377.464 | 13,032.843 | 15,649.257 | 23,067.627 | 16,813.516 | 19,157.261 | 24,317.106 | 27,128.143 | 30,573.465 | 33,522.048 | 30,994.24 | 31,257.65 | 35,475.148 | 31,079.162 | 28,031.67 | 26,131.071 | 16,911.555 | 17,635.715 | 21,699.603 | 44,088.169 | 21,702.614 | 27,020.927 | 22,777.147 | 5,629.941 | 29,833.576 | 34,532.487 | 19,855.233 | 12,163.043 | 21,613.708 | 23,879.005 | 7,444.479 | 17,558.664 |
Bedrijfsresultaat
| 14,658.145 | -8,304.644 | -1,411.249 | -25,474.064 | 6,559.285 | -226.161 | 21,616.964 | -11,551.615 | 18,966.199 | 38,840.57 | 39,687.228 | 11,361.937 | 7,954.35 | 43,215.581 | 82,214.145 | 24,238.19 | -11,443.637 | 38,132.581 | 28,449.599 | 37,642.244 | 76,657.312 | 103,494.604 | 61,491.366 | -8,158.574 | 36,002.22 | 95,611.496 | 58,337.562 | 16,784.783 | 23,131.211 | 18,166.413 | 22,717.137 | 8,715.292 |
Bedrijfsresultaat ratio
| 0.201 | -0.238 | -0.021 | -0.258 | 0.065 | -0.002 | 0.143 | -0.07 | 0.135 | 0.188 | 0.194 | 0.05 | 0.071 | 0.159 | 0.36 | 0.106 | -0.145 | 0.283 | 0.171 | 0.157 | 0.36 | 0.447 | 0.306 | -0.035 | 0.241 | 0.512 | 0.314 | 0.083 | 0.29 | 0.195 | 0.369 | 0.243 |
Totaal overige inkomsten en kosten netto
| -90,008.23 | 14,214.036 | -20,400.251 | -12,848.632 | -4,632.186 | 18,121.99 | -20,379.661 | -150,409.381 | -1,578.352 | -21,607.382 | -10,503.779 | 15,378.987 | -39,330.974 | -10,063.579 | 2,699.876 | -7,704.8 | -5,848.668 | -3,445.28 | -6,957.961 | -4,558.766 | -8,751.818 | -17,093.67 | -4,767.845 | -9,042.051 | -8,125.677 | -17,105.887 | -3,979.412 | 22,502.459 | -12,853.169 | -18,857.433 | -5,778.007 | -12,257.86 |
Inkomen voor belasting
| -75,350.084 | 5,909.392 | -21,811.5 | -38,322.695 | 1,927.099 | 17,895.83 | -4,718.462 | -158,581.274 | -16,721.404 | 17,233.188 | 29,183.449 | 26,740.924 | -31,688.342 | 33,152.002 | 84,914.022 | 16,533.39 | -17,292.305 | 34,687.301 | 21,491.638 | 33,083.478 | 67,905.494 | 86,400.934 | 56,723.521 | 9,064.804 | 18,823.192 | 61,293.53 | 54,358.15 | 39,288.516 | 10,278.042 | -691.019 | 16,939.13 | -3,542.567 |
Inkomen voor belasting ratio
| -1.035 | 0.169 | -0.327 | -0.389 | 0.019 | 0.149 | -0.031 | -0.958 | -0.119 | 0.083 | 0.143 | 0.118 | -0.281 | 0.122 | 0.372 | 0.073 | -0.219 | 0.258 | 0.129 | 0.138 | 0.319 | 0.373 | 0.282 | 0.039 | 0.126 | 0.328 | 0.292 | 0.195 | 0.129 | -0.007 | 0.275 | -0.099 |
Belastingkosten
| -21,704.05 | -894.09 | -1,929.647 | -4,574.319 | 1,625.903 | 4,187.996 | 2,195.406 | -30,917.542 | -1,403.461 | 8,856.301 | 9,287.795 | 14,993.488 | -7,615.42 | 8,320.287 | 20,224.593 | 13,794.882 | -2,762.694 | 9,171.8 | 6,093.744 | 12,524.106 | 22,562.935 | 15,605.711 | 14,588.841 | -967.259 | 3,568.647 | 30,786.079 | 13,589.538 | 15,425.042 | 25.643 | 5,122.184 | -2,464.795 | 4,272.05 |
Nettowinst
| -76,316.974 | 6,803.482 | -19,881.854 | -31,866.131 | 2,876.722 | 12,968.267 | -6,913.869 | -127,663.732 | -15,317.944 | 10,160.802 | 22,670.506 | 13,876.752 | -23,801.398 | 25,120.686 | 64,958.119 | 3,281.773 | -14,205.914 | 25,880.699 | 15,994.667 | 20,331.317 | 45,342.56 | 70,795.223 | 42,134.68 | 10,032.063 | 15,254.545 | 30,507.451 | 54,358.15 | 23,863.474 | 10,252.4 | -5,813.203 | 16,939.13 | -7,814.617 |
Nettowinstmarge
| -1.048 | 0.195 | -0.298 | -0.323 | 0.028 | 0.108 | -0.046 | -0.771 | -0.109 | 0.049 | 0.111 | 0.061 | -0.211 | 0.093 | 0.284 | 0.014 | -0.18 | 0.192 | 0.096 | 0.085 | 0.213 | 0.306 | 0.209 | 0.043 | 0.102 | 0.163 | 0.292 | 0.118 | 0.129 | -0.062 | 0.275 | -0.218 |
WPA (Winst Per Aandeel)
| -3.02 | 0.27 | -0.79 | -1.26 | 0.11 | 0.43 | -0.27 | -5.06 | -0.61 | 0.4 | 0.9 | 0.55 | -0.94 | 0.99 | 2.57 | 0.13 | -0.56 | 1.03 | 0.63 | 0.81 | 1.8 | 2.08 | 11.95 | 2.1 | 0.58 | 1.75 | 1.61 | 0.95 | 0.41 | -0.23 | 0.67 | -0.63 |
Verwaterde WPA
| -3.02 | 0.27 | -0.79 | -1.26 | 0.11 | 0.51 | -0.27 | -5.06 | -0.61 | 0.4 | 0.9 | 0.55 | -0.94 | 0.99 | 2.57 | 0.13 | -0.56 | 1.02 | 0.63 | 0.81 | 1.8 | 2.08 | 11.95 | 0.42 | 0.58 | 1.75 | 1.61 | 0.95 | 0.41 | -0.23 | 0.67 | -0.63 |
EBITDA
| 30,932.684 | 18,946.704 | 18,969.389 | -17,136.018 | 30,989.142 | 71,304.047 | 35,085.222 | -105,707.197 | 35,720.956 | 56,706.36 | 68,980.322 | 69,902.168 | -80.584 | 58,934.466 | 106,378.062 | 45,002.901 | -8,510.316 | 43,088.635 | 32,363.508 | 59,393.188 | 80,004.958 | 102,813.95 | 71,159.504 | 15,168.78 | 31,651.439 | 79,560.146 | 58,937.676 | 41,977.714 | 23,131.211 | 14,636.738 | 22,148.26 | 15,890.944 |
EBITDA ratio
| 0.425 | 0.135 | 0.135 | -0.174 | 0.164 | 0.449 | 0.158 | -0.67 | 0.151 | 0.223 | 0.203 | 0.108 | 0.177 | 0.21 | 0.415 | 0.198 | -0.108 | 0.32 | 0.194 | 0.258 | 0.375 | 0.444 | 0.354 | 0.067 | 0.212 | 0.426 | 0.317 | 0.208 | 0.256 | 0.202 | 0.36 | 0.443 |