PT Kapuas Prima Coal Tbk

IDX:ZINC.JK

16 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q12016 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,643.8541,006.20246,448.69458,698.31242,861.14344,499.0753,464.902180,241.078114,546.111168,696.513177,187.927234,225.62924,484.23430,937.25974,705.13611,406.90120,680.29811,668.51965,310.10963,360.98911,824.9813,217.47168,577.23223,204.527,351.75738,613.04766,370.9578,331.115,494.07413,494.252
Kortetermijnbeleggingen 000-362,915.467-351,494.5980000000000000000000000026,988.5040
Liquide middelen en kortetermijnbeleggingen 3,643.8541,006.20246,448.69458,698.31242,861.14344,499.0753,464.902180,241.078114,546.111168,696.513177,187.927234,225.62924,484.23430,937.25974,705.13611,406.90120,680.29811,668.51965,310.10963,360.98911,824.9813,217.47168,577.23223,204.527,351.75738,613.04766,370.9578,331.115,494.07413,494.252
Nettovorderingen 305,652.591280,653.069272,928.781275,558.937277,969.117415,222.163428,846.3659,76557,17452,773344,564.301275,073.964299,066.122299,729.9603,944.497446.68730,689.05514,755.542,666.1941,562.354661,544.8161,995.27914,854.71229,663.2573,004.82727.500
Voorraad 178,591.277173,353.425185,737.924164,886.887164,040.049159,523.497161,856.892222,168.91213,425.648187,523.688168,667.074210,444.75498,365.65598,264.91774,320.536103,028.60973,477.0668,582.74763,882.16886,836.69190,286.64115,081.401113,628.14186,802.82378,834.24574,804.92475,597.32492,900.339110,323.47994,553.629
Overige vlottende activa 69,154.59265,425.10163,021.75374,743.80360,969.09135,505.81733,608.279339,562.674382,178.696401,089.09223,578.30889,616.7341,783.81726,656.852213,718.569288,563.444311,196.921296,564.522278,461.682251,327.395263,477.544245,592.129468,601.888411,708.22137,455.26217,460.7958,214.28895,044.64853,254.831,144.399
Totaal vlottende activa 557,042.31560,437.797568,137.152573,887.939545,839.401652,877.7677,776.439751,737.662710,150.455757,309.292713,997.609809,361.0681,363,699.828455,588.988362,744.241406,943.452411,057.042409,524.187424,428.805448,644.063407,151.518371,457.001430,031.717523,710.843360,294.324360,542.018222,236.281196,303.597169,072.383109,192.279
Niet-vlottende activa:
Materiële vaste activa, netto 1,566,813.2391,578,375.2351,589,200.9221,585,926.0261,582,560.7831,545,719.4061,509,316.1611,473,306.7891,425,129.9131,345,975.811,260,449.6831,138,336.8551,034,248.316990,102.113966,766.267955,767.821949,156.996940,879.844926,439.801702,540.646655,587.838650,137.912622,953.156513,586.438505,569.027410,853.904384,519.367356,435.684350,381.775363,567.567
Goodwill 12,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62400000000000
Immateriële activa 000000000000000000000000000000
Goodwill en immateriële activa 12,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.62412,013.624173,347.039209,392.017-26,480.273207,419.257-5,040.32835,004.14277,921.445-24,367.2390139,542.3580
Langetermijnbeleggingen 383,904.859370,933.19360,952.62363,415.467351,994.598192,376.847217,846.081263,152.48113,018.83812,851.17412,263.81612,374.73311,381.86111,347.388-19,477.925-19,240.548-21,077.09712,997.352-26,894.97923,075.5223,356.76123,528.58224,295.0525,626.13617,878.34720,154.31520,154.315607.902-26,380.6021,541.323
Belastingvorderingen 28,211.22728,211.22728,211.22731,081.71331,081.71331,081.71331,081.71317,062.75817,062.75817,062.75817,062.75814,588.5714,588.5714,588.5714,588.5715,542.05715,542.05715,542.05715,542.0574,725.2674,725.2674,725.2674,725.2675,040.3285,318.3535,318.3535,318.35306,099.2460
Overige niet-vlottende activa 562.536,585.81444,701.08427,863.12627,871.12627,876.82927,920.02677.14887.2631,109.9742,605.9051,630.7722,302.2513,196.69353,813.98232,167.92538,568.663-077,771.864-00279,782.49627,922.16626,188.6750-0104,312.89186,896.66-13,494.25282,543.095
Totaal niet-vlottende activa 1,991,505.452,026,119.0912,035,079.4782,020,299.9572,005,521.8441,809,068.421,798,177.5991,766,212.7921,468,112.3951,389,013.3361,344,395.7861,178,944.5551,074,534.6221,031,248.3891,027,704.519996,250.879994,204.243981,432.8771,004,872.366903,688.472893,061.883931,693.983887,314.895565,401.248563,769.869514,248.016489,937.687443,940.246456,148.525447,651.986
Totaal activa 2,548,547.762,586,556.8872,603,216.632,594,187.8962,551,361.2452,461,946.122,475,954.0382,517,950.4542,178,262.852,146,322.6282,058,393.3951,988,305.6232,438,234.451,486,837.3771,390,448.7591,403,194.3311,405,261.2861,390,957.0641,429,301.1711,352,332.5351,300,213.4011,303,150.9841,317,346.6121,089,112.091924,064.193874,790.035712,173.968640,243.843625,220.908556,844.266
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 60,072.32371,202.97874,781.22283,084.453104,399.37264,698.28680,349.406127,086.813110,193.29456,935.84164,712.37758,476.865115,342.60273,936.32461,877.62134,814.16120,533.65215,534.69314,536.54913,573.2026,560.35115,455.49747,568.15614,258.88726,014.2123,794.75612,016.1362,793.86882,120.7337,643.676
Kortlopende schulden 146,998.714162,392.906193,330.94857,742.27834,092.979593,273.832571,721.3728,989.99733,035.60830,092.84519,044.859154,577.228324,768.957175,800.02172,835.406154,075.236153,851.797154,703.892228,703.792155,321.087154,263.405103,806.835135,458.449128,448.527133,161.621125,423.811115,238.631111,866.867116,656.044154,286.906
Belastingschulden 527.292,751.974247.0972,680.3663,135.4531,499.9381,142.1682,922.6089,269.148,878.58724.3774,417.66213,252.98717,543.2962,191.52227,881.99731,044.64330,282.14930,627.98433,306.01619,113.67611,831.67516,573.22121,070.35623,523.06113,374.94412,749.08202,478.8410
Uitgestelde opbrengsten 170,545.448157,627.082148,142.184114,351.38784,682.27829,679.33444,899.63332,184.0071,538.4071,613.40717,512.6667,686.20638,074.20668,164.2492,191.52227,881.99731,044.64330,282.14930,627.98433,306.01619,113.67611,831.67516,573.22121,070.35623,523.06113,374.94412,749.08202,478.8410
Overige kortlopende verplichtingen 22,595.80753,213.26723,346.05418,193.2648,023.158121,790.86711,042.35810,567.2424,840.79917,191.2316,412.1417,687.70225,292.03423,924.46172,183.80390,848.68253,498.55543,713.65911,654.93821,660.73573,446.365190,616.044166,742.622208,129.115128,873.57138,871.83361,912.92284,857.10353,486.99622,418.363
Totaal kortlopende verplichtingen 400,212.292444,436.232439,600.409273,371.381231,197.787809,442.319708,012.768198,828.057169,608.107105,833.324107,682.043228,428.001503,477.798341,825.054309,088.352307,620.076258,928.647244,234.393285,523.263223,861.04253,383.798321,710.051366,342.449371,906.885311,572.462301,465.345201,916.771199,517.838254,742.613184,348.945
Langlopende verplichtingen:
Langetermijnschulden 1,375,450.4891,375,450.4891,375,450.4891,500,900.9791,500,900.979847,301.016956,176.4761,375,800.6681,051,295.7961,092,752.8791,009,478.23830,044.2965,796.674209,375.47178,469.12295,631.262102,650.108113,177.127123,324.541160,225.78167,747.167166,265.597175,074.403114,993.05726,653.90718,987.57511,812.142106,325.29119,596.299211,594.82
Uitgestelde opbrengsten niet-vlottend 00000000000204.372204.37200000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000007,939.41524,455.17700000000000000000
Overige niet-vlottende verplichtingen 44,320.06844,014.64843,698.71339,698.72839,346.86738,995.00638,643.14643,096.35841,815.63240,569.99653,962.34746,479.01445,016.88561,185.022193,128.885192,601.221221,811.148237,189.662239,495.38231,835.176188,014.458184,902.579187,791.68323,871.75122,161.16121,167.90419,633.99419,262.39251,887.18413,934.869
Totaal niet-vlottende verplichtingen 1,419,770.5571,419,465.1371,419,149.2031,540,599.7061,540,247.846886,296.022994,819.6221,418,897.0261,093,111.4281,133,322.8761,063,440.577884,667.0011,035,473.108270,560.494271,598.006288,232.484324,461.256350,366.789362,819.921392,060.956355,761.624351,168.176362,866.086138,864.80848,815.06840,155.47931,446.136125,587.68271,483.484225,529.688
Totaal passiva 1,819,982.851,863,901.3691,858,749.6111,813,971.0881,771,445.6321,695,738.3411,702,832.391,617,725.0831,262,719.5351,239,156.21,171,122.621,113,095.0021,538,950.906612,385.547580,686.358595,852.56583,389.903594,601.182648,343.184615,921.996609,145.422672,878.227729,208.535510,771.693360,387.531341,620.823233,362.907325,105.521326,226.097409,878.633
Eigen vermogen:
Preferente aandelen 0000000000000000229,473.6830000000000000
Gewone aandelen 505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000505,000400,000400,000250,000
Ingehouden winsten 192,559.376185,755.894205,637.748239,502.497236,625.774223,657.507228,333.82352,609.762363,594.469353,433.667330,763.59316,814.782340,616.18315,495.494250,537.376247,467.76932,199.999235,792.983219,798.317209,210.539153,867.9893,072.75750,938.07741,140.39926,476.663-4,030.788-58,388.938-84,861.678-101,005.189-103,034.368
Overige gereserveerde algehele resultaten -0-0-0-000000000000-000-0-000-0-0-00-00146,965.632-0
Overige totale aandeelhoudersvermogen 32,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99922,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.9990-146,965.6320
Totaal eigen vermogen van aandeelhouders 729,759.375722,955.893742,837.747776,702.496773,825.773760,857.507765,533.819889,809.762900,794.468890,633.666867,963.589854,014.782877,816.18852,695.494787,737.375784,667.768798,873.682772,992.983756,998.316736,410.539691,067.979630,272.756588,138.077578,340.398563,676.663533,169.212478,811.061315,138.322298,994.811146,965.632
Totaal eigen vermogen 728,564.91722,655.518744,467.019780,216.808779,915.613766,207.779773,121.648900,225.372915,543.315907,166.428887,270.775875,210.622899,283.544874,451.83809,762.401807,341.771821,871.383796,355.881780,957.988736,410.539691,067.979630,272.756588,138.077578,340.398563,676.663533,169.212478,811.061315,138.322298,994.811146,965.632
Totaal passiva en aandeelhoudersvermogen 2,548,547.762,586,556.8872,603,216.632,594,187.8962,551,361.2452,461,946.122,475,954.0382,517,950.4542,178,262.852,146,322.6282,058,393.3951,988,305.6232,438,234.451,486,837.3771,390,448.7591,403,194.3311,405,261.2861,390,957.0641,429,301.1711,352,332.5351,300,213.4011,303,150.9841,317,346.6121,089,112.091924,064.193874,790.035712,173.968640,243.843625,220.908556,844.266