Olympic Steel, Inc.
NASDAQ:ZEUS
40.92 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.734 | 7.66 | 8.697 | 7.408 | 12.23 | 15.019 | 9.872 | 3.959 | 12.046 | 37.624 | 37.302 | 24.861 | 44.533 | 29.649 | 22.008 | 1.786 | -1.52 | -6.454 | 0.593 | -0.89 | 0.591 | 2.081 | 2.074 | -1.317 | 11.599 | 15.848 | 7.629 | 4.187 | 2.28 | 4.797 | 7.699 | -2.104 | -1.757 | 3.55 | -0.767 | -4.988 | -0.598 | -22.26 | 1.069 | -26.891 | 1.556 | 3.494 | 2.777 | -1.382 | 1.34 | 2.526 | 5.163 | -10.118 | 1.639 | 4.526 | 6.23 | 0.565 | 6.136 | 7.946 | 10.323 | -1.596 | -1.237 | 3.254 | 1.711 | -2.612 | 0.671 | -33.832 | -25.455 | 0.776 | 24.167 | 29.598 | 13.161 | 4.543 | 6.029 | 9.446 | 5.252 | 3.761 | 10.935 | 8.371 | 7.981 | 7.305 | 2.164 | 3.004 | 9.619 | 12.159 | 18.572 | 18.5 | 10.847 | -2.112 | -0.115 | -0.554 | -0.479 | -3.376 | 0.15 | -2.735 | 0.202 | -1.863 | -0.998 | 0.224 | -1.011 | -6.816 | -3.545 | 0.163 | 1.477 | -1 | 0.8 | 2.1 | 1.3 | -12.4 | -0.3 | 2 | 2.3 | 2 | 1.7 | 2.7 | 2.4 | 3 | 3.5 | 4.3 | 3.3 | 1.1 | 0.8 | 1.7 | 3.1 | 1.9 | 2.5 | 2.1 | -5.6 |
Afschrijvingen & Amortisatie
| 7.234 | 7.227 | 7.334 | 7.584 | 6.185 | 6.473 | 6.201 | 5.27 | 4.78 | 5.06 | 5.096 | 5.117 | 4.925 | 5.54 | 5.372 | 5.053 | 4.899 | 5.014 | 5.042 | 4.951 | 4.771 | 4.947 | 4.879 | 4.836 | 4.314 | 4.528 | 4.357 | 4.715 | 4.335 | 4.771 | 4.766 | 4.816 | 4.625 | 5.001 | 4.96 | 4.971 | 4.85 | 5.045 | 5.007 | 4.973 | 4.832 | 6.024 | 6.011 | 6.191 | 5.681 | 5.86 | 5.85 | 5.893 | 5.51 | 5.473 | 5.28 | 4.68 | 4.918 | 3.588 | 3.544 | 3.608 | 3.343 | 3.467 | 3.454 | 3.286 | 3.089 | 3.133 | 2.719 | 2.749 | 2.384 | 2.316 | 2.284 | 2.423 | 2.175 | 2.17 | 2.182 | 2.16 | 2.092 | 2.096 | 2.008 | 2.27 | 2.195 | 2.263 | 2.252 | 2.456 | 2.387 | 2.457 | 2.453 | 2.256 | 2.22 | 2.31 | 2.274 | 6.228 | 2.426 | 2.603 | 2.595 | 2.648 | 2.799 | 2.322 | 2.315 | 2.409 | 2.27 | 2.275 | 2.268 | 2.3 | 1.8 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.5 | 1.3 | 1.2 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.9 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.017 | 0.012 | 0.005 | 0 | -4.506 | 0 | 0 | 4.506 | 0 | -6.116 | 0 | -1.575 | 0 | -0.097 | 2.056 | 0.071 | 0 | 0 | -0.199 | 0.004 | 0 | 0.024 | -0.002 | 0.007 | -9.002 | -0.044 | -0.001 | 0.007 | -0.215 | -0.001 | 0 | -0.16 | 0.515 | 0 | 24.451 | 0 | 24.051 | 0.021 | 0 | 0.012 | -2.404 | 0 | 0.021 | 0.083 | 0 | 0 | 0 | 0 | 6.67 | 1.284 | -0.404 | 1.032 | 3.973 | 0.118 | -0.251 | 0.66 | 0.633 | 0 | 7.561 | -1.417 | -0.413 | -1.231 | -0.881 | 0.155 | 0.627 | -0.39 | 0.247 | -0.448 | -2.439 | -0.631 | -0.234 | -0.496 | -2.684 | -0.07 | -0.161 | -0.168 | 1.282 | 0.269 | 1.141 | 6.839 | 0.129 | -2.67 | 0.108 | 0.071 | -0.509 | 0.354 | 3.968 | 0.145 | -2.213 | -1.35 | 0.486 | 0.484 | -2.046 | -1.134 | 0.583 | 0.633 | 1.3 | 0 | 0.9 | 0.8 | -3.8 | 0.9 | 0.2 | 0.2 | 0.1 | 0.5 | 0.4 | 0.2 | 0.9 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.2 | -0.7 | 0 | 0 | 9.3 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.478 | 0.522 | 0.56 | 0.415 | 0.435 | 0.407 | 0.3 | 0.335 | 0.335 | 0.327 | 0.253 | 0.258 | 0.272 | 0.262 | 0.293 | 0.286 | 0.277 | 0.359 | 0.29 | 0.256 | 0.144 | 1.498 | 0.181 | 0.18 | 0.144 | 1.024 | 0.152 | 0.14 | 0.148 | 0.656 | 0.134 | 0.176 | -0.573 | 0.797 | 0.079 | 0.371 | 0.356 | 0.953 | 0.355 | 0.378 | 0.427 | 0.914 | 0.546 | 0.207 | 0.174 | 0.797 | 0.21 | 0.305 | 0.199 | 1.237 | 0.159 | 0.243 | 0.227 | 0.177 | 0.142 | 0.141 | 0.16 | 0.184 | -0.372 | -0.427 | -0.786 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.94 | -17.042 | -19.832 | 39.207 | 20.459 | -3.134 | 36.487 | 82.886 | 37.645 | -15.255 | -31.211 | -49.198 | -72.477 | -105.323 | -56.901 | 27.652 | 20.576 | 15.873 | -16.974 | 26.942 | 40.297 | 47.467 | -7.903 | 10.749 | -17.595 | -41.017 | -56.528 | 27.636 | -13.515 | -22.815 | -37.079 | -0.565 | -23.123 | -2.4 | -0.495 | 36.205 | 21.045 | 26.318 | 11.552 | 17.902 | -35.338 | -10.909 | -36.653 | 0.329 | 6.326 | 25.193 | -6.314 | 41.687 | 8.727 | -2.986 | -51.157 | 12.024 | -6.947 | -13.686 | -32.941 | -1.996 | -32.861 | 7.33 | -24.097 | 77.824 | 29.006 | 36.851 | -24.609 | 52.878 | -55.511 | -63.826 | -3.551 | 6.32 | 31.018 | -26.807 | 19.683 | 0.785 | -40.08 | -31.341 | -18.673 | -10.879 | 65.893 | 30.211 | -34.09 | -19.952 | -25.172 | -12.407 | -19.849 | 2.013 | 2.741 | 3.319 | -3.009 | 4.326 | -13.267 | -14.53 | -11.42 | 19.726 | 3.717 | -41.378 | 0.694 | 26.188 | 11.279 | -0.934 | -4.632 | 0.9 | -10.9 | -1.3 | -2.7 | 31.1 | -12.1 | -1.6 | -2.3 | 21.3 | -5.2 | -0.8 | -5.9 | -14.2 | -5.3 | -7.5 | 6.8 | 64.3 | 15.6 | -6.1 | -22.4 | 4.3 | -17 | -5.8 | -7 |
Vorderingen
| 19.09 | -1.929 | -23.604 | 42.037 | 0.145 | 8.852 | -6.458 | 59.555 | 41.573 | -1.381 | -34.966 | 20.176 | -38.785 | -53.756 | -59.094 | 0.193 | -18.937 | 36.164 | -32.21 | 34.465 | 17.011 | 19.4 | -28.735 | 38.17 | -8.177 | -23.823 | -42.076 | 17.955 | 7.51 | -17.921 | -38.379 | 9.087 | 2.411 | 1.302 | -21.825 | 22.278 | 22.557 | 13.765 | -27.673 | 28.864 | 10.946 | -13.708 | -34.618 | 16.19 | 9.844 | 7.418 | -35.899 | 39.593 | 6.419 | 8.408 | -44.682 | 32.008 | 8.279 | -3.584 | -54.045 | 13.354 | 3.808 | -18.081 | -30.671 | 3.199 | -7.048 | 15.044 | 15.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -13.154 | 11.327 | -11.032 | 9.725 | 13.59 | 2.039 | 26.184 | 91.172 | 3.032 | -35.688 | 9.582 | -63.921 | -44.702 | -95.103 | -38.173 | -3.448 | 36.824 | -2.167 | 5.977 | 9.615 | 5.08 | 54.693 | 26.448 | -2.54 | -2.603 | -29.802 | -43.717 | 4.916 | -17.483 | 0.45 | -8.664 | -23.706 | -20.036 | -20.97 | 16.831 | 22.386 | 14.429 | 36.806 | 30.842 | 18.324 | -18.478 | -27.091 | 2.508 | -40.6 | 3.016 | 26.397 | 14.839 | -1.325 | 23.577 | 5.451 | -39.961 | 14.667 | -33.759 | -8.668 | 1.696 | -19.258 | -21.528 | -30.546 | -17.611 | 76.279 | 16.74 | 52.007 | -1.389 | 58.298 | -76.361 | -42.213 | -16.494 | -6.033 | 24.524 | -7.033 | 20.75 | 4.113 | -42.466 | -29.469 | -3.172 | -30.946 | 40.572 | 37.297 | 4.965 | -38.267 | -15.347 | -37.771 | -1.964 | -10.545 | 4.369 | 5.836 | 9.402 | -2.548 | -23.327 | -5.358 | 1.683 | 5.204 | 3.378 | 3.55 | 4.985 | 16.836 | 8.269 | 8.861 | -3.785 | -0.6 | -10.6 | 4.1 | 8.9 | 20.2 | -10.7 | -9.2 | 10.6 | 5.4 | 7 | -6.8 | 0.4 | -20.7 | -1 | 1.5 | -5.1 | 12.3 | 14 | 2.6 | -4.6 | -8.2 | -8.8 | -15 | 8.3 |
Crediteuren
| 4.03 | -28.452 | 28.779 | -11.62 | 4.367 | -19.655 | 37.476 | -67.104 | -14.092 | 15.144 | 13.778 | -14.312 | 8.669 | 34.793 | 31.388 | 20.842 | 0.405 | -8.197 | 10.283 | -21.491 | 12.35 | -33.405 | 8.895 | -34.028 | -4.258 | 7.155 | 34.029 | 3.74 | -4.757 | -1.836 | 6.771 | 17.706 | -8.569 | 18.718 | 0.764 | -2.55 | 5.635 | -26.099 | 1.091 | -29.508 | -21.286 | 23.815 | 2.889 | 14.744 | -6.441 | -6.911 | 7.89 | -0.633 | -10.823 | -22.677 | 31.305 | -25.708 | 18.849 | -1.747 | 17.277 | 3.172 | -8.581 | 12.412 | 19.609 | 0.572 | 21.263 | -10.355 | -14.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.026 | 2.012 | -13.975 | -0.935 | 2.357 | 5.63 | -20.715 | -0.737 | 7.132 | 6.67 | -19.605 | 8.859 | 2.341 | 8.743 | 8.978 | 10.065 | 2.284 | -9.927 | -1.024 | 4.353 | 5.856 | 6.779 | -14.511 | 9.147 | -2.557 | 5.453 | -4.764 | 1.025 | 1.215 | -3.508 | 3.193 | -3.652 | 3.071 | -1.45 | 3.735 | -5.909 | -21.576 | 1.846 | 7.292 | 0.222 | -6.52 | 6.075 | -7.432 | 9.995 | -0.093 | -1.711 | 6.856 | 4.052 | -10.446 | 5.832 | 2.181 | -8.943 | -0.316 | 0.313 | 2.131 | 0.736 | -6.56 | 43.545 | 4.576 | -2.226 | -1.949 | -19.845 | -24.364 | -5.42 | 20.85 | -21.613 | 12.943 | 12.353 | 6.494 | -19.774 | -1.067 | -3.328 | 2.386 | -1.872 | -15.501 | 20.067 | 25.321 | -7.086 | -39.055 | 18.315 | -9.825 | 25.364 | -17.885 | 12.558 | -1.628 | -2.517 | -12.411 | 6.874 | 10.06 | -9.172 | -13.103 | 14.522 | 0.339 | -44.928 | -4.291 | 9.352 | 3.01 | -9.795 | -0.847 | 1.5 | -0.3 | -5.4 | -11.6 | 10.9 | -1.4 | 7.6 | -12.9 | 15.9 | -12.2 | 6 | -6.3 | 6.5 | -4.3 | -9 | 11.9 | 52 | 1.6 | -8.7 | -17.8 | 12.5 | -8.2 | 9.2 | -15.3 |
Overige Niet-Contante Posten
| 2.51 | 34.632 | 20.786 | -1.64 | 2.502 | 7.958 | -0.527 | -0.356 | -4.193 | 5.04 | -1.137 | -0.47 | -2.316 | -0.162 | 3.539 | -1.785 | 0.997 | -1.269 | -1.076 | -1.09 | 1.253 | -1.088 | -1.717 | -1.817 | 0.228 | 2.071 | 0.056 | -0.087 | -1.355 | 0.309 | -1.741 | -2.191 | -0.141 | 2.11 | -1.49 | 1.366 | -1.21 | -3.599 | -4.013 | -0.971 | -0.397 | -1.102 | -1.05 | 2.816 | 0.892 | -1.302 | -3.912 | 4.842 | 0.456 | 0.804 | -1.407 | 1.53 | 2.058 | 1.334 | 1.38 | -2.636 | -1.242 | 0.354 | -6.414 | -80.49 | 1.158 | 50.454 | 20.559 | 0.412 | 0.412 | 1.531 | -0.707 | 1.057 | 1.225 | 3.705 | -5.33 | 0.007 | 0.008 | -1.813 | 0.509 | 7.628 | 0.578 | -0.193 | -0.094 | 1.166 | -0.028 | 0.093 | 0.25 | 0.392 | 0.651 | -0.022 | 0.029 | -0.979 | 0.032 | 4.434 | -0.192 | -0.054 | 0.05 | -0.059 | 0.223 | 1.67 | 0.444 | 0.317 | 0.172 | -0.2 | 0.3 | 0.2 | 0.3 | 19.3 | -0.1 | 0 | 0.1 | 0 | 0.2 | -0.2 | 0.1 | 0.2 | 0.8 | 0.1 | -0.1 | 0.1 | 0.1 | -0.3 | 0.2 | -1.4 | 1.2 | -3.6 | 0 |
Kasstroom uit Operationele Activiteiten
| 22.418 | -1.031 | -3.54 | 53.102 | 41.803 | 26.756 | 52.44 | 87.553 | 50.613 | 32.804 | 14.883 | -19.437 | -31.193 | -70.024 | -25.72 | 32.999 | 25.141 | 15.497 | -11.985 | 30.203 | 47.168 | 53.352 | -1.165 | 12.632 | -1.25 | -18.428 | -43.455 | 27.601 | -8.159 | -12.791 | -25.692 | -0.125 | -20.221 | 7.688 | 2.845 | 38.148 | 24.458 | 30.311 | 14.568 | 19.419 | -28.948 | -2.066 | -27.989 | 6.096 | 14.446 | 32.472 | 1.667 | 42.514 | 16.637 | 8.016 | -39.817 | 25.628 | 7.692 | -0.995 | -16.485 | 1.495 | -31.738 | 14.314 | -24.502 | -1.731 | 33.497 | 63.381 | -27.757 | 56.414 | -30.12 | -31.367 | 11.312 | 14.495 | 40.091 | -11.244 | 21.339 | 7.435 | -26.646 | -22.921 | -8.671 | 3.64 | 70.76 | 35.124 | -22.481 | -2.889 | -3.972 | 9.784 | 0.54 | 2.678 | 2.827 | 5.161 | -1.114 | 5.69 | -10.305 | -6.26 | -8.67 | 18.244 | 4.218 | -38.405 | 2.705 | 21.405 | 9.314 | 2.404 | -0.082 | 3.6 | -8 | 3.8 | 1.6 | 36.1 | -9.4 | 2.3 | 2 | 25 | -1 | 3.5 | -2 | -8.9 | 0.1 | -2.1 | 11 | 65.9 | 16.8 | -4.3 | -18.6 | 4.6 | -12.9 | -6.8 | -2.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.067 | -8.423 | -4.818 | -1.762 | -4.447 | -7.702 | -7.415 | -5.891 | -3.941 | -7.906 | -2.116 | -3.273 | -3.159 | -2.293 | -2.286 | -1.835 | -1.785 | -1.948 | -4.235 | -2.686 | -3.058 | -2.022 | -2.399 | -5.349 | -6.591 | -6.032 | -7.743 | -3.69 | -2.001 | -2.403 | -2.066 | -1.489 | -1.738 | -2.201 | -1.396 | -1.3 | -1.784 | -2.542 | -1.691 | -0.62 | -2.09 | -2.783 | -2.341 | -6.508 | -5.811 | -2.065 | -1.714 | -3.083 | -4.607 | -7.714 | -7.969 | -14.869 | -8.202 | -8.513 | -7.903 | -7.113 | -4.432 | -4.039 | -2.262 | -1.108 | -1.24 | -2.334 | -7.18 | -9.368 | -10.416 | -5.859 | -8.116 | -4.186 | -2.803 | -3.416 | -2.093 | -3.048 | -1.128 | -1.897 | -6.23 | -0.535 | -0.789 | -0.489 | -0.417 | -0.331 | -0.633 | -0.958 | -0.107 | -0.287 | -0.312 | -0.142 | -0.095 | 1.521 | -1.534 | -1.028 | -0.449 | -0.334 | -0.509 | -0.884 | -0.908 | -1.141 | -3.73 | 0.504 | -1.084 | -3.7 | -3.3 | -3.4 | -2.2 | -8.1 | -4.4 | -7.4 | -7.5 | -20 | -9.1 | -1.8 | -0.9 | -4.9 | -6 | -2.6 | -2 | -1.4 | -2.9 | -55.6 | -5.2 | -15.7 | 0 | 0 | -1.4 |
Netto Overnames
| 0.021 | 0.035 | 0 | -40.17 | 0.001 | 0.004 | -129.476 | 0 | 0.001 | 0 | 3.292 | -11.991 | 9.515 | 0.023 | 0 | -19.5 | 0 | 0 | 0 | 11.133 | -0.133 | 0 | -11 | 0 | 0 | -21.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.035 | 0 | 0.122 | 0.001 | 0.004 | 0.124 | -3.293 | 0.001 | 0 | 3.292 | -11.991 | 9.515 | 0.023 | 0 | 0.004 | 0.55 | 0.6 | 0 | -11.098 | 0 | 0.229 | 0.005 | 0.046 | 0.02 | -21.897 | 0.05 | 0.177 | 0.729 | 0.001 | 0.084 | 0.215 | 0.001 | 0 | 0.16 | 6.014 | 0 | 0.003 | 0 | 0.031 | 0.03 | 0 | 0.007 | 0.012 | 0 | 0.008 | 0 | 0.25 | 0.234 | 0 | 0.002 | 1.217 | -148.072 | 0.01 | 0.002 | 0.058 | 0 | 0.015 | 0.004 | 0.003 | 0.004 | 0.008 | 0 | -0.816 | 0.408 | 0.378 | 0.03 | 1.689 | 0.008 | 0.005 | 0 | -0.045 | 0.002 | -9.016 | 0.003 | 0 | 0 | 0 | 0 | -0.012 | 0.132 | 0 | 0.003 | -1.5 | -0.488 | 0.005 | 1.275 | 0 | 0.302 | 1.313 | 0 | 0 | -0.141 | -0.371 | -0.5 | 0.502 | 0.194 | -1.195 | -0.147 | 0 | 0 | 0 | 0 | 0.7 | -1 | 0.2 | 0 | 13.6 | 4 | -16.2 | -7.6 | 0 | 0 | 0 | 0 | 0 | 1 | 52 | -53 | 7.2 | -3.8 | -2.1 | -1.3 |
Kasstroom uit Investeringsactiviteiten
| -9.046 | -8.388 | -4.818 | -41.932 | -4.446 | -7.698 | -136.767 | -5.891 | -3.94 | -7.906 | 1.176 | -15.264 | 6.356 | -2.27 | -2.286 | -21.331 | -1.235 | -1.348 | -4.235 | -2.651 | -3.191 | -1.793 | -13.394 | -5.303 | -6.571 | -27.929 | -7.693 | -3.513 | -1.272 | -2.402 | -1.982 | -1.274 | -1.737 | -2.201 | -1.236 | -1.3 | -1.784 | -2.539 | -1.691 | -0.589 | -2.06 | -2.783 | -2.334 | -6.496 | -5.811 | -2.057 | -1.714 | -2.833 | -4.373 | -7.714 | -7.967 | -13.652 | -156.274 | -8.503 | -7.901 | -7.055 | -4.432 | -4.024 | -2.258 | -1.105 | -1.236 | -2.326 | -7.18 | -9.368 | -10.008 | -5.481 | -8.086 | -2.497 | -2.795 | -3.411 | -2.093 | -3.044 | -1.175 | -10.913 | -6.227 | -0.535 | -0.789 | -0.489 | -0.417 | -0.343 | -0.501 | -0.958 | -0.104 | -1.787 | -0.8 | -0.137 | 1.18 | 1.521 | -1.232 | 0.285 | -0.449 | -0.334 | -0.65 | -1.255 | -1.408 | -0.639 | -3.536 | -0.691 | -1.231 | -3.7 | -3.3 | -3.4 | -2.2 | -7.4 | -5.4 | -7.2 | -7.5 | -6.4 | -5.1 | -18 | -8.5 | -4.9 | -6 | -2.6 | -2 | -1.4 | -1.9 | -3.6 | -58.2 | -8.5 | -3.8 | -2.1 | -2.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.031 | -10.192 | -7.145 | -6.383 | -176.273 | -175.954 | -170.307 | -188.636 | -234.83 | -224.278 | -200.334 | -181.481 | -204.825 | -122.701 | -82.453 | -105.216 | -85.309 | -90.307 | -91.264 | -133.28 | -150.639 | -178.527 | -184.103 | -171.041 | -136.808 | -106.901 | -77.759 | -100.659 | -79.679 | -99.05 | -77.091 | -75.304 | -81.696 | -74.589 | -57.775 | -67.66 | -98.06 | -122.382 | -122.4 | -151.52 | -152.563 | -197.385 | -82.907 | -112.288 | -112.252 | -134.436 | -106.698 | -133.102 | -145.582 | -150.941 | -108.239 | -462.788 | -131.616 | -96.585 | -98.935 | -0.636 | 0 | 0 | -0.636 | -17.092 | -32.575 | -11.626 | -13.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.522 | 0 | 0 | 194.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.007 | 0.403 | 2.488 | -4.667 | 0.003 | 4.407 | 0.257 | 0.003 | 0.03 | 0.545 | 3.414 | 5.91 | 0 | 0 | 0.992 | 0.532 | 0 | 0 | 0.179 | 0.011 | 0.005 | 0.003 | 0.005 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | 1.522 | -0.001 | -1.457 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.699 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.336 | 0 | 0 | 0 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -1.402 | -1.178 | -0.6 | -1.5 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.668 | -1.67 | -1.671 | -1.391 | -1.392 | -1.391 | -1.392 | -1.002 | -1.001 | -1.002 | -1.001 | -0.221 | -0.222 | -0.222 | -0.221 | -0.222 | -0.221 | -0.222 | -0.22 | -0.22 | -0.22 | -0.219 | -0.22 | -0.22 | -0.22 | -0.22 | -0.22 | -0.22 | -0.219 | -0.22 | -0.219 | -0.22 | -0.219 | -0.219 | -0.219 | -0.219 | -0.22 | -0.22 | -0.22 | -0.219 | -0.22 | -0.22 | -0.219 | -0.219 | -0.219 | -0.219 | -0.219 | -0.218 | -0.219 | -0.218 | -0.218 | -0.218 | -0.218 | -0.218 | -0.218 | -0.217 | -0.218 | -0.217 | -0.218 | -0.218 | -0.218 | -0.217 | -0.543 | -0.543 | -11.405 | -0.434 | -0.434 | -0.43 | -0.429 | -0.322 | -0.313 | -0.313 | -0.313 | -0.313 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.5 |
Overige Financieringsactiviteiten
| 0 | -0.007 | -0.1 | 0.737 | 134.229 | 155.044 | 262.25 | 109.933 | 190.944 | 200.819 | 183.473 | 211.072 | 233.391 | 198.544 | 113.456 | 94.159 | 59.663 | 78.201 | 107.391 | 103.202 | 108.998 | 129.904 | -0.1 | 168.984 | 143.615 | 155.567 | 129.53 | 75.643 | 89.36 | 115.785 | 105.473 | 76.393 | 102.728 | 70.881 | 57.211 | 27.595 | 73.72 | 96.842 | 112.419 | 126.057 | 188.176 | 201.76 | 115.662 | 110.094 | 106.037 | 105.239 | 101.981 | 97.589 | 134.553 | 149.417 | 153.094 | 457.222 | 147.624 | 9.499 | 25.716 | 5.89 | 37.107 | -9.785 | 23.432 | 24.123 | 0.179 | -48.913 | 48.945 | -48.038 | 49.882 | 35.657 | -7.701 | -6.354 | -38.65 | 14.344 | -19.235 | -4.504 | 29.639 | 32.635 | 7.307 | -3.891 | -69.61 | -37.242 | 23.899 | 2.567 | 3.62 | -8.908 | 2.05 | -0.37 | -2.13 | -6.468 | 2.287 | -5.887 | 10.825 | 6.319 | 8.833 | -17.171 | -5.869 | 41.865 | -2.335 | -20.022 | -5.207 | -0.185 | 1.665 | 2.5 | 12 | -1.2 | -0.4 | -27.7 | 11.5 | 5.5 | 7.3 | -19.2 | 7.4 | 12 | 12 | 11.8 | 6.3 | 4.9 | -7.5 | -66.3 | -13.1 | 8.3 | 77.6 | 3.1 | 18 | 7.7 | -33 |
Kasstroom uit Financieringsactiviteiten
| -11.699 | 8.522 | 5.474 | -7.037 | -43.436 | -22.301 | 90.551 | -79.705 | -44.887 | -24.461 | -17.862 | 29.37 | 28.344 | 75.621 | 30.782 | -11.279 | -25.867 | -12.328 | 15.762 | -30.298 | -41.862 | -50.299 | 10.353 | -2.277 | 6.587 | 48.446 | 51.551 | -25.236 | 9.462 | 16.515 | 28.163 | 0.869 | 20.813 | -3.927 | -0.783 | -40.284 | -24.56 | -25.76 | -10.201 | -25.682 | 35.393 | 4.155 | 32.536 | -2.413 | -6.434 | -29.416 | -4.936 | -35.731 | -11.248 | -1.742 | 44.637 | -5.784 | 147.406 | 9.281 | 25.498 | 5.037 | 36.889 | -10.002 | 22.578 | 6.813 | -32.614 | -60.756 | 35.313 | -48.575 | 38.484 | 35.626 | -5.647 | -11.451 | -39.076 | 18.429 | -19.291 | -4.814 | 29.356 | 32.867 | 10.409 | 2.019 | -69.61 | -37.242 | 24.891 | 3.099 | 3.62 | -8.908 | 2.229 | -0.359 | -2.125 | -6.465 | 2.292 | -5.875 | 10.825 | 6.319 | 8.833 | -17.171 | -5.869 | 41.865 | -2.335 | -20.021 | -6.609 | -1.363 | 1.065 | 1 | 11.8 | -1.2 | -0.4 | -27.7 | 11.5 | 5.5 | 7.3 | -19.2 | 7.4 | 12 | 12 | 11.9 | 6.3 | 4.9 | -7.5 | -66.3 | -13.1 | 8.3 | 77.6 | 3.1 | 18 | 7.7 | 6.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -31.453 | 24.494 | 6.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.4 | 0.6 | -28.7 | 14.8 | 4.9 | 5.5 | -18.6 | 6.1 | 14.5 | 10.5 | 13.8 | 5.9 | 4.7 | -9 | -64.5 | -14.9 | 7.9 | 76.8 | 3.9 | 16.7 | 8.9 | 5.6 |
Netto Kasstroomverandering
| 1.673 | -0.897 | -2.884 | 4.133 | -6.079 | -3.243 | 6.224 | 1.957 | 1.786 | 0.437 | -1.803 | -5.331 | 3.507 | 3.327 | 2.776 | 0.389 | -1.961 | 1.821 | -0.458 | -2.746 | 2.115 | 1.26 | -4.206 | 5.052 | -1.234 | 2.089 | 0.403 | -1.148 | 0.031 | 1.322 | 0.489 | -0.53 | -1.145 | 1.56 | 0.826 | -3.436 | -1.886 | 2.012 | 2.676 | -6.852 | 4.385 | -0.694 | 2.213 | -2.813 | 2.201 | 0.999 | -4.983 | 3.95 | 1.016 | -1.44 | -3.147 | 6.192 | -1.176 | -0.217 | 1.112 | -0.523 | 0.719 | 0.288 | -4.182 | 3.977 | -0.353 | 0.299 | 0.376 | -1.529 | -1.644 | -1.222 | -2.421 | 0.547 | -1.78 | 3.774 | -0.045 | -0.423 | 1.535 | -0.967 | -4.489 | 5.124 | 0.361 | -2.607 | 1.993 | -0.133 | -0.853 | -0.082 | 2.665 | 0.532 | -0.098 | -1.441 | 2.358 | 1.336 | -0.712 | 0.344 | -0.286 | 0.739 | -2.301 | 2.205 | -1.038 | 0.745 | -0.831 | 0.35 | -0.248 | 0.9 | 0.4 | -1.2 | -0.4 | -27.7 | 11.5 | 5.5 | 7.3 | -19.2 | 7.4 | 12 | 12 | 11.9 | 6.3 | 4.9 | -7.5 | -66.3 | -13.1 | 8.3 | 77.6 | 3.1 | 18 | 7.7 | 6.5 |
Kaspositie aan het Einde van de Periode
| 11.116 | 9.443 | 10.34 | 13.224 | 9.091 | 15.17 | 18.413 | 12.189 | 10.232 | 8.446 | 8.009 | 9.812 | 15.143 | 11.636 | 8.309 | 5.533 | 5.144 | 7.105 | 5.284 | 5.742 | 8.488 | 6.373 | 5.113 | 9.319 | 4.267 | 5.501 | 3.412 | 3.009 | 4.157 | 4.126 | 2.804 | 2.315 | 2.845 | 3.99 | 2.43 | 1.604 | 5.04 | 6.926 | 4.914 | 2.238 | 9.09 | 4.705 | 5.399 | 3.186 | 5.999 | 3.798 | 2.799 | 7.782 | 3.832 | 2.816 | 4.256 | 7.403 | 1.211 | 2.387 | 2.604 | 1.492 | 2.015 | 1.296 | 1.008 | 5.19 | 1.213 | 1.566 | 1.267 | 0.891 | 2.42 | 4.064 | 5.286 | 7.707 | 7.16 | 8.94 | 5.166 | 5.211 | 5.634 | 4.099 | 5.066 | 9.555 | 4.431 | 4.07 | 6.677 | 4.684 | 4.817 | 5.67 | 5.752 | 3.087 | 2.555 | 2.653 | 4.094 | 1.736 | 0.4 | 1.112 | 0.768 | 1.054 | 0.315 | 2.616 | 0.411 | 1.449 | 0.704 | 1.535 | 1.185 | 1.4 | 0.5 | 0.1 | 1.4 | -27.7 | 11.5 | 5.5 | 9 | -19.2 | 7.4 | 12 | 14 | 11.9 | 6.3 | 4.9 | -5.6 | -66.3 | -13.1 | 8.3 | 78.3 | 3.1 | 18 | 7.7 | 6.9 |