Zeta Resources Limited
ASX:ZER.AX
0.205 (AUD) • At close September 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.502 | 12.502 | 0.108 | 0.108 | 1.76 | 1.76 | 0.361 | 0.361 | 0.107 | 0.107 | 0.006 | 0.006 | 1.379 | 1.379 | 0.041 | 0.041 | 0.018 | 0.012 | 0.307 | 0.307 | 0.105 | 0.105 | 0.841 | 0.841 | 0.287 | 0.287 | 0.216 | 0.216 | 0.016 | 0.016 | 0.006 | 0.006 | 0.239 | 0.239 | 0.002 | 0.002 | 0.193 | 0.193 | 0.286 | 0.286 | 0.188 | 0.188 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 69.814 | 0 | 0 | 0 | 80.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.502 | 12.502 | 0.108 | 0.108 | 1.76 | 1.76 | 0.361 | 0.361 | 0.107 | 0.107 | 0.006 | 0.006 | 1.379 | 1.379 | 0.041 | 0.041 | 0.018 | 0.012 | 0.307 | 0.307 | 0.105 | 0.105 | 0.841 | 0.841 | 0.287 | 0.287 | 0.216 | 0.216 | 0.016 | 0.016 | 0.006 | 0.006 | 0.239 | 0.239 | 0.002 | 0.002 | 0.193 | 0.193 | 0.286 | 0.286 | 0.188 | 0.188 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 10.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0 | 0 | 0.064 | 0.064 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.002 | 0.002 | 0.003 | 0.003 | 0.021 | 0.021 | 0.149 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0.085 | 0.085 | 0.508 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0.12 | 0.133 | 39.138 | 39.138 | 0 | 0 | 0.048 | 0.048 |
Totaal vlottende activa
| 12.504 | 12.504 | 0.11 | 0.11 | 12.005 | 1.781 | 0.51 | 0.51 | 0.107 | 0.107 | 0.006 | 0.006 | 1.379 | 1.379 | 0.041 | 0.041 | 0.321 | 0.22 | 0.392 | 0.392 | 0.613 | 0.613 | 0.841 | 0.841 | 0.287 | 0.287 | 0.216 | 0.216 | 0.016 | 0.016 | 0.006 | 0.006 | 0.251 | 0.251 | 0.016 | 0.016 | 0.326 | 0.326 | 39.487 | 39.487 | 0.188 | 0.188 | 0.048 | 0.048 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 91.984 | 91.984 | 96.486 | 96.486 | 139.239 | 139.239 | 152.172 | 152.172 | 180.14 | 180.14 | 275.848 | 275.848 | 265.593 | 265.593 | 203.892 | 203.892 | 191.252 | 131.257 | 136.93 | 136.93 | 130.928 | 130.928 | 127.428 | 127.428 | 164.251 | 163.291 | 82.236 | 82.236 | 50.866 | 50.866 | 50.868 | 50.868 | 52.899 | 52.899 | 29.257 | 29.257 | 46.88 | 46.88 | 40.396 | 40.396 | 114.344 | 114.344 | 67.976 | 67.976 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.257 | 3.257 | 16.174 | 16.174 | -139.239 | 10.224 | 2.124 | 2.124 | 1.957 | 1.957 | 1.901 | 1.901 | 1.225 | 1.225 | 0.949 | 0.949 | 2.195 | 1.507 | 9.215 | 9.215 | 2.198 | 2.198 | 0.925 | 0.925 | 0.38 | 0.38 | 14.169 | 14.169 | 30.027 | 30.027 | 43.981 | 43.981 | 29.803 | 29.803 | 20.326 | 20.326 | 23.894 | 23.894 | 5.502 | 5.502 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 95.242 | 95.242 | 112.66 | 112.66 | 139.239 | 149.463 | 154.296 | 154.296 | 182.097 | 182.097 | 277.749 | 277.749 | 266.817 | 266.817 | 204.841 | 204.841 | 193.448 | 132.763 | 146.145 | 146.145 | 133.126 | 133.126 | 128.353 | 128.353 | 164.63 | 163.67 | 96.406 | 96.406 | 80.894 | 80.894 | 94.85 | 94.85 | 82.702 | 82.702 | 49.583 | 49.583 | 70.774 | 70.774 | 45.899 | 45.899 | 114.344 | 114.344 | 67.976 | 67.976 |
Totaal activa
| 107.746 | 107.746 | 112.77 | 112.77 | 151.244 | 151.244 | 154.806 | 154.806 | 182.204 | 182.204 | 277.755 | 277.755 | 268.196 | 268.196 | 204.883 | 204.883 | 193.768 | 132.983 | 146.538 | 146.538 | 133.739 | 133.739 | 129.193 | 129.193 | 164.918 | 163.958 | 96.622 | 96.622 | 80.91 | 80.91 | 94.856 | 94.856 | 82.953 | 82.953 | 49.599 | 49.599 | 71.101 | 71.101 | 85.386 | 85.386 | 114.532 | 114.532 | 68.024 | 68.024 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.025 | 0.025 | 0.377 | 0.251 | 0.025 | 0.025 | 0.037 | 0.026 | 0 | 0 | 0.028 | 0.028 | 0.029 | 0.029 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.462 | 0.462 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.865 | 0.865 | 3.744 | 3.744 | 3.624 | 3.624 | 5.878 | 5.878 | 3.75 | 3.75 | 1.821 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.193 | 32.193 | 0 | 0 | 18.796 | 18.796 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.882 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.016 | -20.108 |
Overige kortlopende verplichtingen
| 0 | 0 | 0.236 | 0.236 | 1.224 | 1.35 | 3.083 | 3.083 | 10.099 | 3.229 | 3.484 | 3.484 | 8.228 | 8.2 | 4.218 | 4.218 | 7.997 | 5.461 | 3.219 | 3.219 | 0.473 | 0.473 | 1.937 | 1.937 | 1.674 | 1.214 | 0.347 | 0.347 | 0.26 | 0.26 | 0.411 | 0.411 | 0.27 | 0.27 | 0.243 | 0.243 | 0.176 | 0.176 | 0.256 | 0.256 | 3.74 | 3.74 | 42.032 | 40.217 |
Totaal kortlopende verplichtingen
| 0.404 | 0.404 | 0.261 | 0.261 | 1.601 | 1.601 | 3.973 | 3.973 | 6.998 | 6.998 | 7.107 | 7.107 | 14.106 | 14.106 | 7.997 | 7.997 | 9.818 | 6.738 | 4.469 | 4.469 | 1.723 | 1.723 | 1.937 | 1.937 | 5.674 | 5.674 | 0.347 | 0.347 | 0.26 | 0.26 | 0.411 | 0.411 | 0.27 | 0.27 | 0.243 | 0.243 | 0.176 | 0.176 | 32.449 | 32.449 | 3.773 | 3.773 | 19.258 | 19.258 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.374 | 0.374 | 0.385 | 0.385 | 2.878 | 2.878 | 11.911 | 11.911 | 23.742 | 23.742 | 38.252 | 38.252 | 33.909 | 33.909 | 90.382 | 90.382 | 108.735 | 74.625 | 65.147 | 65.147 | 58.016 | 58.016 | 47.536 | 47.536 | 35.387 | 35.387 | 24.488 | 24.488 | 27.608 | 27.608 | 33.743 | 33.743 | 39.92 | 39.92 | 26.301 | 26.301 | 39.804 | 39.804 | 14.324 | 14.324 | 26.397 | 26.397 | 9.591 | 9.591 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -2.878 | -2.878 | -11.911 | -11.911 | -23.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.374 | 0.374 | 0.385 | 0.385 | 2.878 | 2.878 | 11.911 | 11.911 | 23.742 | 23.742 | 38.252 | 38.252 | 33.909 | 33.909 | 90.382 | 90.382 | 108.735 | 74.625 | 65.147 | 65.147 | 58.016 | 58.016 | 47.536 | 47.536 | 35.387 | 35.387 | 24.488 | 24.488 | 27.608 | 27.608 | 33.743 | 33.743 | 39.92 | 39.92 | 26.301 | 26.301 | 39.804 | 39.804 | 14.324 | 14.324 | 26.397 | 26.397 | 9.591 | 9.591 |
Totaal passiva
| 0.778 | 0.778 | 0.645 | 0.645 | 4.479 | 4.479 | 15.884 | 15.884 | 30.741 | 30.741 | 45.359 | 45.359 | 48.015 | 48.015 | 98.378 | 98.378 | 118.553 | 81.363 | 69.616 | 69.616 | 59.74 | 59.74 | 49.473 | 49.473 | 41.061 | 41.061 | 24.835 | 24.835 | 27.868 | 27.868 | 34.154 | 34.154 | 40.19 | 40.19 | 26.544 | 26.544 | 39.98 | 39.98 | 46.773 | 46.773 | 30.17 | 30.17 | 28.848 | 28.848 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Ingehouden winsten
| -62.544 | -62.544 | -57.411 | -57.411 | -29.475 | -29.475 | -37.518 | -37.518 | -25.13 | -25.13 | 55.713 | 55.713 | 43.413 | 43.413 | -16.373 | -16.373 | -103.829 | -71.258 | -45.967 | -45.967 | -48.89 | -48.89 | -43.282 | -43.282 | 0.758 | -0.202 | -15.247 | -15.247 | -30.458 | -30.458 | -22.797 | -22.797 | -40.736 | -40.736 | -60.445 | -60.445 | -33.762 | -33.762 | -26.27 | -26.27 | 19.48 | 19.48 | -6.457 | -6.457 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -0 | 176.235 | -0 | 0 | 0 | 176.625 | 0 | -0 | -0 | 176.763 | -0 | 0 | 0 | 179.04 | 0 | 0 | 0 | 122.897 | -0 | 0 | 0 | 123.096 | -0 | -0 | -0 | 83.498 | 17.265 | 17.265 | 17.265 | 83.498 | 17.265 | 17.265 | 17.265 | 64.881 | 0 | -0 | -0 | 64.881 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 169.507 | 169.507 | 169.531 | 169.531 | 0 | 176.235 | 176.434 | 176.434 | -0.031 | 176.588 | 176.676 | 176.676 | 0 | 176.763 | 122.875 | 122.875 | -0 | 122.875 | 122.886 | 122.886 | -0.008 | 122.886 | 123 | 123 | 0 | 123.096 | 87.031 | 87.031 | 0 | 66.233 | 66.233 | 66.233 | 0 | 66.233 | 66.233 | 66.233 | -0 | 64.881 | 64.881 | 64.881 | 0 | 64.881 | 45.632 | 45.632 |
Totaal eigen vermogen van aandeelhouders
| 106.968 | 106.968 | 112.125 | 112.125 | 146.765 | 146.765 | 138.922 | 138.922 | 151.463 | 151.463 | 232.395 | 232.395 | 220.181 | 220.181 | 106.505 | 106.505 | 75.215 | 51.62 | 76.922 | 76.922 | 73.999 | 73.999 | 79.72 | 79.72 | 123.857 | 122.897 | 71.786 | 71.786 | 53.041 | 53.041 | 60.702 | 60.702 | 42.763 | 42.763 | 23.054 | 23.054 | 31.121 | 31.121 | 38.613 | 38.613 | 84.363 | 84.363 | 39.175 | 39.175 |
Totaal eigen vermogen
| 106.968 | 106.968 | 112.125 | 112.125 | 146.765 | 146.765 | 138.922 | 138.922 | 151.463 | 151.463 | 232.395 | 232.395 | 220.181 | 220.181 | 106.505 | 106.505 | 75.215 | 51.62 | 76.922 | 76.922 | 73.999 | 73.999 | 79.72 | 79.72 | 123.857 | 122.897 | 71.786 | 71.786 | 53.041 | 53.041 | 60.702 | 60.702 | 42.763 | 42.763 | 23.054 | 23.054 | 31.121 | 31.121 | 38.613 | 38.613 | 84.363 | 84.363 | 39.175 | 39.175 |
Totaal passiva en aandeelhoudersvermogen
| 107.746 | 107.746 | 112.77 | 112.77 | 151.244 | 151.244 | 154.806 | 154.806 | 182.204 | 182.204 | 277.755 | 277.755 | 268.196 | 268.196 | 204.883 | 204.883 | 193.768 | 132.983 | 146.538 | 146.538 | 133.739 | 133.739 | 129.193 | 129.193 | 164.918 | 163.958 | 96.622 | 96.622 | 80.91 | 80.91 | 94.856 | 94.856 | 82.953 | 82.953 | 49.599 | 49.599 | 71.101 | 71.101 | 85.386 | 85.386 | 114.532 | 114.532 | 68.024 | 68.024 |