Zee Entertainment Enterprises Limited
NSE:ZEEL.NS
115.54 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,181 | 133.5 | 585.4 | 1,229.6 | -534.2 | -1,960.3 | 243.1 | 1,128.9 | 1,066 | 1,819.7 | 2,987.3 | 2,701.6 | 2,137.4 | 2,757.5 | 3,999.1 | 940.7 | 303.7 | -7,667.3 | 3,494.3 | 4,132.3 | 5,305.7 | 2,916.7 | 5,623.8 | 3,866.7 | 3,263.8 | 3,141.4 | 3,222.1 | 5,911.7 | 2,515.8 | 15,151.5 | 2,508.1 | 2,383.8 | 2,169.6 | 570.4 | 2,750 | 2,474 | 2,437.6 | 2,307.7 | 3,086.1 | 2,275.5 | 2,105.7 | 2,176 | 2,135.9 | 2,362.7 | 2,246.4 | 1,796.5 | 1,941.1 | 1,876.9 | 1,581.5 | 1,618.1 | 2,101.5 | 2,230.49 | 1,336.8 | 2,230.49 | 2,230.49 | 1,684.485 | 1,684.485 | 1,684.485 | 1,684.485 | 1,350.804 | 1,350.804 | 1,350.804 | 1,350.804 | 1,453.213 | 1,453.213 | 1,453.213 | 1,453.213 | 858.092 | 858.092 | 858.092 | 858.092 | 701.672 | 701.672 | 701.672 | 701.672 | 1,084.208 | 1,084.208 | 1,084.208 | 1,084.208 | 1,045.754 | 1,045.754 | 1,045.754 | 1,045.754 |
Afschrijvingen & Amortisatie
| 0 | 0 | 761.4 | 772.3 | 785.2 | 833.4 | 912.5 | 815.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676.5 | 676.5 | 676.5 | 676.5 | 0 | 586.75 | 586.75 | 586.75 | 0 | 455.25 | 455.25 | 455.25 | 0 | 288 | 288 | 288 | 0 | 210 | 210 | 210 | 168.25 | 168.25 | 168.25 | 168.25 | 125.25 | 125.25 | 125.25 | 125.25 | 99.75 | 99.75 | 99.75 | 99.75 | 80.75 | 80.75 | 80.75 | 80.75 | 72.118 | 72.118 | 72.118 | 72.118 | 71.347 | 71.347 | 71.347 | 71.347 | 77.583 | 77.583 | 77.583 | 77.583 | 58.082 | 58.082 | 58.082 | 58.082 | 46.172 | 46.172 | 46.172 | 46.172 | 89.913 | 89.913 | 89.913 | 89.913 | 82.186 | 82.186 | 82.186 | 82.186 | 79.908 | 79.908 | 79.908 | 79.908 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2.75 | 2.75 | 11 | 2.75 | 0 | 3 | 12 | 3 | 0 | 1.5 | 6 | 1.5 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,189.5 | -4,189.5 | -4,189.5 | -4,189.5 | 0 | -4,287.75 | -4,287.75 | -4,287.75 | 0 | -2,137.75 | -2,137.75 | -2,137.75 | 0 | -1,417.5 | -1,417.5 | -1,417.5 | 0 | -658 | -658 | -658 | -559 | -559 | -559 | -559 | -1,226 | -1,226 | -1,226 | -1,226 | -585.5 | -585.5 | -585.5 | -585.5 | -403 | -403 | -403 | -403 | 221.536 | 221.536 | 221.536 | 221.536 | 860.631 | 860.631 | 860.631 | 860.631 | -1,209.205 | -1,209.205 | -1,209.205 | -1,209.205 | -405.415 | -405.415 | -405.415 | -405.415 | -121.501 | -121.501 | -121.501 | -121.501 | -987.544 | -987.544 | -987.544 | -987.544 | -378.688 | -378.688 | -378.688 | -378.688 | -42.248 | -42.248 | -42.248 | -42.248 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,707.5 | -3,707.5 | -3,707.5 | -3,707.5 | 0 | -2,885.5 | -2,885.5 | -2,885.5 | 0 | -2,339.75 | -2,339.75 | -2,339.75 | 0 | -915.75 | -915.75 | -915.75 | 0 | -314.25 | -314.25 | -314.25 | -35.5 | -35.5 | -35.5 | -35.5 | -747.75 | -747.75 | -747.75 | -747.75 | -755.5 | -755.5 | -755.5 | -755.5 | -485.75 | -485.75 | -485.75 | -485.75 | 0 | 0 | 0 | 0 | 386.274 | 386.274 | 386.274 | 386.274 | -525.643 | -525.643 | -525.643 | -525.643 | -108.533 | -108.533 | -108.533 | -108.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -482 | -482 | -482 | -482 | 0 | -1,402.25 | -1,402.25 | -1,402.25 | 0 | 202 | 202 | 202 | 0 | -501.75 | -501.75 | -501.75 | 0 | -343.75 | -343.75 | -343.75 | -523.5 | -523.5 | -523.5 | -523.5 | -478.25 | -478.25 | -478.25 | -478.25 | 170 | 170 | 170 | 170 | 82.75 | 82.75 | 82.75 | 82.75 | 0 | 0 | 0 | 0 | 474.356 | 474.356 | 474.356 | 474.356 | -683.563 | -683.563 | -683.563 | -683.563 | -296.882 | -296.882 | -296.882 | -296.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,181 | -133.5 | -585.4 | -1,229.6 | 534.2 | 1,960.3 | -243.1 | -1,128.9 | -1,066 | -1,819.7 | -2,987.3 | -2,701.6 | -2,137.4 | -2,760.5 | -3,999.1 | -940.7 | -303.7 | 7,656.3 | -3,494.3 | -4,132.3 | -5,305.7 | -2,928.7 | -5,623.8 | -3,866.7 | -3,263.8 | -3,147.4 | -3,222.1 | -5,911.7 | -2,515.8 | -15,153.5 | -2,508.1 | -2,383.8 | -2,169.6 | -570.4 | -2,750 | -2,474 | -2,437.6 | -2,307.7 | -3,086.1 | -2,275.5 | -2,105.7 | -2,176 | -2,135.9 | -2,362.7 | -2,246.4 | -1,796.5 | -1,941.1 | -1,876.9 | -234.5 | -271.1 | -754.5 | -1,092.425 | -198.735 | -1,092.425 | -1,092.425 | -849.659 | -849.659 | -849.659 | -849.659 | 31.247 | 31.247 | 31.247 | 31.247 | -353.159 | -353.159 | -353.159 | -353.159 | -354.327 | -354.327 | -354.327 | -354.327 | -81.81 | -81.81 | -81.81 | -81.81 | -147.613 | -147.613 | -147.613 | -147.613 | -262.745 | -262.745 | -262.745 | -262.745 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1,522.8 | 1,544.6 | 1,570.4 | 1,666.8 | 1,825 | 1,631 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 624.75 | 624.75 | 624.75 | 624.75 | 0 | 338 | 338 | 338 | 0 | 1,386 | 1,386 | 1,386 | 0 | 1,672.5 | 1,672.5 | 1,672.5 | 0 | 1,813.5 | 1,813.5 | 1,813.5 | 1,702.25 | 1,702.25 | 1,702.25 | 1,702.25 | 957.5 | 957.5 | 957.5 | 957.5 | 968.25 | 968.25 | 968.25 | 968.25 | 1,024.75 | 1,024.75 | 1,024.75 | 1,024.75 | 1,431.719 | 1,431.719 | 1,431.719 | 1,431.719 | 1,766.804 | 1,766.804 | 1,766.804 | 1,766.804 | 250.43 | 250.43 | 250.43 | 250.43 | 752.723 | 752.723 | 752.723 | 752.723 | 428.436 | 428.436 | 428.436 | 428.436 | -277.769 | -277.769 | -277.769 | -277.769 | 640.093 | 640.093 | 640.093 | 640.093 | 820.668 | 820.668 | 820.668 | 820.668 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -454.5 | -454.5 | -454.5 | -454.5 | 0 | -705.75 | -705.75 | -705.75 | 0 | -150.25 | -150.25 | -150.25 | 0 | -692 | -692 | -692 | 0 | -771 | -771 | -771 | -286.75 | -286.75 | -286.75 | -286.75 | -370.5 | -370.5 | -370.5 | -370.5 | -189.25 | -189.25 | -189.25 | -189.25 | -208.75 | -208.75 | -208.75 | -208.75 | -97.342 | -97.342 | -97.342 | -97.342 | -157.139 | -157.139 | -157.139 | -157.139 | -148.602 | -148.602 | -148.602 | -148.602 | -254.732 | -254.732 | -254.732 | -254.732 | -115.037 | -115.037 | -115.037 | -115.037 | -95.783 | -95.783 | -95.783 | -95.783 | -249.596 | -249.596 | -249.596 | -249.596 | -204.761 | -204.761 | -204.761 | -204.761 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,457 | -8,457 | -8,457 | -8,457 | 0 | -7,591.25 | -7,591.25 | -7,591.25 | 0 | -15,756.75 | -15,756.75 | -15,756.75 | 0 | -13,997.25 | -13,997.25 | -13,997.25 | 0 | -8,917.5 | -8,917.5 | -8,917.5 | -8,062.5 | -8,062.5 | -8,062.5 | -8,062.5 | -8,334.75 | -8,334.75 | -8,334.75 | -8,334.75 | -7,960 | -7,960 | -7,960 | -7,960 | -8,409.25 | -8,409.25 | -8,409.25 | -8,409.25 | -3,094.118 | -3,094.118 | -3,094.118 | -3,094.118 | -1,546.488 | -1,546.488 | -1,546.488 | -1,546.488 | -687.717 | -687.717 | -687.717 | -687.717 | -156.865 | -156.865 | -156.865 | -156.865 | -126.088 | -126.088 | -126.088 | -126.088 | -421.585 | -421.585 | -421.585 | -421.585 | -1,551.18 | -1,551.18 | -1,551.18 | -1,551.18 | -400.193 | -400.193 | -400.193 | -400.193 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,430.5 | 9,430.5 | 9,430.5 | 9,430.5 | 0 | 10,134.75 | 10,134.75 | 10,134.75 | 0 | 13,964.75 | 13,964.75 | 13,964.75 | 0 | 13,253.5 | 13,253.5 | 13,253.5 | 0 | 8,764.75 | 8,764.75 | 8,764.75 | 7,824 | 7,824 | 7,824 | 7,824 | 8,330 | 8,330 | 8,330 | 8,330 | 8,042 | 8,042 | 8,042 | 8,042 | 8,151 | 8,151 | 8,151 | 8,151 | 2,202.904 | 2,202.904 | 2,202.904 | 2,202.904 | 1,059.193 | 1,059.193 | 1,059.193 | 1,059.193 | 68.54 | 68.54 | 68.54 | 68.54 | 104.812 | 104.812 | 104.812 | 104.812 | 153.569 | 153.569 | 153.569 | 153.569 | 454.529 | 454.529 | 454.529 | 454.529 | 820.313 | 820.313 | 820.313 | 820.313 | 819.585 | 819.585 | 819.585 | 819.585 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -519 | -519 | -519 | -519 | 0 | -1,837.75 | -1,837.75 | -1,837.75 | 0 | 1,942.25 | 1,942.25 | 1,942.25 | 0 | 1,435.75 | 1,435.75 | 1,435.75 | 0 | 923.75 | 923.75 | 923.75 | 525.25 | 525.25 | 525.25 | 525.25 | 375.25 | 375.25 | 375.25 | 375.25 | 107.25 | 107.25 | 107.25 | 107.25 | 467 | 467 | 467 | 467 | 988.556 | 988.556 | 988.556 | 988.556 | 644.434 | 644.434 | 644.434 | 644.434 | 767.78 | 767.78 | 767.78 | 767.78 | 306.785 | 306.785 | 306.785 | 306.785 | 87.555 | 87.555 | 87.555 | 87.555 | 62.84 | 62.84 | 62.84 | 62.84 | 980.463 | 980.463 | 980.463 | 980.463 | -214.631 | -214.631 | -214.631 | -214.631 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519 | 519 | 519 | 519 | 0 | 1,837.75 | 1,837.75 | 1,837.75 | 0 | -1,942.25 | -1,942.25 | -1,942.25 | 0 | -1,430.75 | -1,430.75 | -1,430.75 | 0 | -678.75 | -678.75 | -678.75 | -1,025.25 | -1,025.25 | -1,025.25 | -1,025.25 | -375.25 | -375.25 | -375.25 | -375.25 | -107.25 | -107.25 | -107.25 | -107.25 | -515.75 | -515.75 | -515.75 | -515.75 | -1,132.454 | -1,132.454 | -1,132.454 | -1,132.454 | -997.122 | -997.122 | -997.122 | -997.122 | -767.78 | -767.78 | -767.78 | -767.78 | -306.785 | -306.785 | -306.785 | -306.785 | -87.555 | -87.555 | -87.555 | -87.555 | -62.84 | -62.84 | -62.84 | -62.84 | -987.434 | -987.434 | -987.434 | -987.434 | 214.63 | 214.63 | 214.63 | 214.63 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.5 | 194.5 | 194.5 | 194.5 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,210.5 | -1,210.5 | -1,210.5 | -1,210.5 | 0 | -1,222.75 | -1,222.75 | -1,222.75 | 0 | -1,007.5 | -1,007.5 | -1,007.5 | 0 | 0 | 0 | 0 | 0 | -5.5 | -5.5 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.25 | -148.25 | -148.25 | -148.25 | -579.75 | -579.75 | -579.75 | -579.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,306.75 | -1,306.75 | -1,306.75 | -1,306.75 | 0 | -1,183.5 | -1,183.5 | -1,183.5 | 0 | -958.5 | -958.5 | -958.5 | 0 | -1,016.25 | -1,016.25 | -1,016.25 | 0 | -1,012.75 | -1,012.75 | -1,012.75 | -587 | -587 | -587 | -587 | -561 | -561 | -561 | -561 | -415.75 | -415.75 | -415.75 | -415.75 | -568.25 | -568.25 | -568.25 | -568.25 | -567.168 | -567.168 | -567.168 | -567.168 | -254.471 | -254.471 | -254.471 | -254.471 | -253.994 | -253.994 | -253.994 | -253.994 | -190.902 | -190.902 | -190.902 | -190.902 | -124.615 | -124.615 | -124.615 | -124.615 | -119.561 | -119.561 | -119.561 | -119.561 | -117.704 | -117.704 | -117.704 | -117.704 | -65.303 | -65.303 | -65.303 | -65.303 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,214 | -1,214 | -1,214 | -1,214 | 0 | 0 | 0 | 0 | 0 | -1,741.75 | -1,741.75 | -1,741.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.75 | 567.75 | 567.75 | -555 | -555 | -555 | -555 | -155.437 | -155.437 | -155.437 | -155.437 | -1,632.626 | -1,632.626 | -1,632.626 | -1,632.626 | -488.155 | -488.155 | -488.155 | -488.155 | -471.706 | -471.706 | -471.706 | -471.706 | -1,212.222 | -1,212.222 | -1,212.222 | -1,212.222 | -395.261 | -395.261 | -395.261 | -395.261 | -341.886 | -341.886 | -341.886 | -341.886 | -799.178 | -799.178 | -799.178 | -799.178 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,520.75 | -2,520.75 | -2,520.75 | -2,520.75 | 0 | -2,409 | -2,409 | -2,409 | 0 | -2,700.25 | -2,700.25 | -2,700.25 | 0 | -1,018.75 | -1,018.75 | -1,018.75 | 0 | -1,006.5 | -1,006.5 | -1,006.5 | -841.5 | -841.5 | -841.5 | -841.5 | -358.25 | -358.25 | -358.25 | -358.25 | -569.75 | -569.75 | -569.75 | -569.75 | -1,123.25 | -1,123.25 | -1,123.25 | -1,123.25 | -722.605 | -722.605 | -722.605 | -722.605 | -1,887.096 | -1,887.096 | -1,887.096 | -1,887.096 | -742.149 | -742.149 | -742.149 | -742.149 | -662.608 | -662.608 | -662.608 | -662.608 | -1,336.838 | -1,336.838 | -1,336.838 | -1,336.838 | -514.822 | -514.822 | -514.822 | -514.822 | -459.59 | -459.59 | -459.59 | -459.59 | -864.481 | -864.481 | -864.481 | -864.481 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.5 | -26.5 | -26.5 | -26.5 | 0 | 3.25 | 3.25 | 3.25 | 0 | -0.5 | -0.5 | -0.5 | 0 | -238.5 | -238.5 | -238.5 | 0 | 30.75 | 30.75 | 30.75 | 1.5 | 1.5 | 1.5 | 1.5 | 37.5 | 37.5 | 37.5 | 37.5 | -21.5 | -21.5 | -21.5 | -21.5 | 471 | 471 | 471 | 471 | -78.391 | -78.391 | -78.391 | -78.391 | 6.955 | 6.955 | 6.955 | 6.955 | 110.88 | 110.88 | 110.88 | 110.88 | 65.448 | 65.448 | 65.448 | 65.448 | 913.234 | 913.234 | 913.234 | 913.234 | 784.17 | 784.17 | 784.17 | 784.17 | 918.165 | 918.165 | 918.165 | 918.165 | -211.196 | -211.196 | -211.196 | -211.196 |
Netto Kasstroomverandering
| 0 | 0 | 510.8 | 311.2 | -1,889 | 507 | -2,045 | -2,500 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -1,037 | -1,037 | -1,037 | -1,037 | 0 | 83 | 83 | 83 | 0 | -3,942.75 | -3,942.75 | -3,942.75 | 0 | 4,130 | 4,130 | 4,130 | 0 | 1,095 | 1,095 | 1,095 | 433.25 | 433.25 | 433.25 | 433.25 | 84.5 | 84.5 | 84.5 | 84.5 | 510.5 | 510.5 | 510.5 | 510.5 | -143.25 | -143.25 | -143.25 | -143.25 | -501.731 | -501.731 | -501.731 | -501.731 | 984.536 | 984.536 | 984.536 | 984.536 | 68.578 | 68.578 | 68.578 | 68.578 | 174.318 | 174.318 | 174.318 | 174.318 | -82.723 | -82.723 | -82.723 | -82.723 | -71.26 | -71.26 | -71.26 | -71.26 | 111.234 | 111.234 | 111.234 | 111.234 | -40.379 | -40.379 | -40.379 | -40.379 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 6,166 | 5,655.2 | 5,344 | 7,233 | 6,726 | 8,771 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1,382.25 | 1,382.25 | 1,382.25 | 1,382.25 | 0 | 2,419.25 | 2,419.25 | 2,419.25 | 0 | 2,336.25 | 2,336.25 | 2,336.25 | 0 | 6,279 | 6,279 | 6,279 | 0 | 2,433.25 | 2,433.25 | 2,433.25 | 1,841.25 | 1,841.25 | 1,841.25 | 1,841.25 | 1,411 | 1,411 | 1,411 | 1,411 | 1,329 | 1,329 | 1,329 | 1,329 | 820.75 | 820.75 | 820.75 | 820.75 | 964.389 | 964.389 | 964.389 | 964.389 | 1,466.12 | 1,466.12 | 1,466.12 | 1,466.12 | 481.584 | 481.584 | 481.584 | 481.584 | 413.006 | 413.006 | 413.006 | 413.006 | 238.688 | 238.688 | 238.688 | 238.688 | 321.411 | 321.411 | 321.411 | 321.411 | 392.671 | 392.671 | 392.671 | 392.671 | 281.437 | 281.437 | 281.437 | 281.437 |