Ziff Davis, Inc.
NASDAQ:ZD
48.99 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 320.8 | 314.485 | 389.885 | 340.985 | 326.016 | 307.142 | 396.7 | 341.873 | 337.356 | 315.068 | 408.628 | 444.252 | 429.044 | 398.185 | 469.24 | 356.976 | 330.984 | 332.393 | 405.588 | 344.141 | 322.432 | 299.893 | 346.059 | 292.724 | 287.889 | 280.623 | 316.38 | 273.616 | 273.174 | 254.669 | 251.837 | 210.116 | 211.8 | 200.502 | 204.823 | 178.701 | 176.038 | 161.253 | 167.145 | 153.018 | 144.744 | 134.124 | 138.035 | 127.788 | 141.361 | 113.617 | 102.033 | 93.246 | 89.465 | 86.652 | 85.072 | 86.027 | 85.676 | 73.384 | 71.025 | 62.778 | 61.311 | 60.28 | 60.915 | 61.801 | 62.464 | 60.391 | 60.636 | 61.552 | 60.677 | 58.648 | 56.83 | 55.746 | 53.98 | 54.141 | 48.904 | 45.891 | 44.266 | 42.018 | 39.143 | 37.689 | 34.885 | 32.224 | 29.799 | 27.771 | 25.831 | 22.942 | 20.474 | 18.903 | 17.037 | 15.208 | 14.025 | 12.503 | 11.306 | 10.379 | 9.581 | 8.597 | 7.863 | 7.212 | 4.794 | 3.266 | 3.008 | 2.865 | 2.6 | 1.9 | 1.6 | 1.4 |
Kosten van de omzet
| 80.263 | 80.216 | 90.921 | 55.526 | 47.421 | 45.73 | 50.847 | 52.603 | 46.004 | 46.1 | 45.718 | 64.302 | 63.337 | 57.822 | 60.027 | 55.822 | 56.802 | 59.131 | 64.328 | 61.716 | 60.266 | 51.013 | 55.962 | 49.217 | 47.749 | 48.145 | 45.974 | 42.371 | 43.159 | 40.81 | 40.229 | 36.992 | 35.591 | 34.288 | 34.608 | 30.669 | 29.494 | 28.186 | 28.999 | 28.044 | 25.559 | 23.388 | 22.178 | 21.801 | 22.679 | 20.235 | 18.659 | 16.303 | 16.187 | 15.864 | 14.661 | 15.002 | 15.158 | 15.792 | 12.708 | 10.732 | 10.38 | 10.266 | 10.48 | 11.258 | 11.6 | 11.392 | 11.224 | 11.67 | 11.725 | 11.631 | 11.597 | 11.168 | 10.232 | 10.99 | 8.776 | 9.648 | 9.289 | 9.01 | 8.248 | 8.105 | 6.912 | 6.497 | 4.448 | 4.363 | 4.063 | 3.64 | 3.572 | 3.494 | 3.247 | 3.01 | 2.51 | 2.55 | 2.701 | 3.44 | 3.458 | 3.387 | 3.063 | 3.505 | -0.048 | 1.709 | 1.676 | 1.362 | -0.7 | 1.2 | 1.2 | 0.6 |
Brutowinst
| 240.537 | 234.269 | 298.964 | 285.459 | 278.595 | 261.412 | 345.853 | 289.27 | 291.352 | 268.968 | 362.91 | 379.95 | 365.707 | 340.363 | 409.213 | 301.154 | 274.182 | 273.262 | 341.26 | 282.425 | 262.166 | 248.88 | 290.097 | 243.507 | 240.14 | 232.478 | 270.406 | 231.245 | 230.015 | 213.859 | 211.608 | 173.124 | 176.209 | 166.214 | 170.215 | 148.032 | 146.544 | 133.067 | 138.146 | 124.974 | 119.185 | 110.736 | 115.857 | 105.987 | 118.682 | 93.382 | 83.374 | 76.943 | 73.278 | 70.788 | 70.411 | 71.025 | 70.518 | 57.592 | 58.317 | 52.046 | 50.931 | 50.014 | 50.435 | 50.543 | 50.864 | 48.999 | 49.412 | 49.882 | 48.952 | 47.017 | 45.233 | 44.578 | 43.748 | 43.151 | 40.128 | 36.243 | 34.977 | 33.008 | 30.895 | 29.584 | 27.973 | 25.727 | 25.351 | 23.408 | 21.768 | 19.302 | 16.902 | 15.409 | 13.79 | 12.198 | 11.514 | 9.953 | 8.605 | 6.939 | 6.123 | 5.21 | 4.8 | 3.707 | 4.842 | 1.557 | 1.332 | 1.503 | 3.3 | 0.7 | 0.4 | 0.8 |
Brutowinstmarge
| 0.75 | 0.745 | 0.767 | 0.837 | 0.855 | 0.851 | 0.872 | 0.846 | 0.864 | 0.854 | 0.888 | 0.855 | 0.852 | 0.855 | 0.872 | 0.844 | 0.828 | 0.822 | 0.841 | 0.821 | 0.813 | 0.83 | 0.838 | 0.832 | 0.834 | 0.828 | 0.855 | 0.845 | 0.842 | 0.84 | 0.84 | 0.824 | 0.832 | 0.829 | 0.831 | 0.828 | 0.832 | 0.825 | 0.827 | 0.817 | 0.823 | 0.826 | 0.839 | 0.829 | 0.84 | 0.822 | 0.817 | 0.825 | 0.819 | 0.817 | 0.828 | 0.826 | 0.823 | 0.785 | 0.821 | 0.829 | 0.831 | 0.83 | 0.828 | 0.818 | 0.814 | 0.811 | 0.815 | 0.81 | 0.807 | 0.802 | 0.796 | 0.8 | 0.81 | 0.797 | 0.821 | 0.79 | 0.79 | 0.786 | 0.789 | 0.785 | 0.802 | 0.798 | 0.851 | 0.843 | 0.843 | 0.841 | 0.826 | 0.815 | 0.809 | 0.802 | 0.821 | 0.796 | 0.761 | 0.669 | 0.639 | 0.606 | 0.61 | 0.514 | 1.01 | 0.477 | 0.443 | 0.525 | 1.269 | 0.368 | 0.25 | 0.571 |
Onderzoek- en ontwikkelingskosten
| 16.662 | 17.511 | 15.355 | 17.597 | 17.817 | 17.914 | 18.21 | 17.735 | 19.721 | 18.427 | 21.875 | 21.639 | 19.644 | 21.351 | 21.022 | 14.261 | 13.606 | 15.406 | 15.704 | 13.77 | 11.938 | 12.984 | 12.958 | 11.95 | 11.252 | 12.21 | 10.267 | 12.431 | 11.555 | 11.752 | 10.881 | 8.965 | 9.213 | 8.988 | 8.625 | 8.289 | 8.969 | 8.447 | 8.228 | 7.637 | 7.601 | 7.213 | 6.351 | 6 | 6.388 | 6.746 | 4.826 | 4.692 | 4.617 | 4.489 | 3.659 | 4.105 | 3.837 | 4.772 | 4.017 | 3.008 | 2.893 | 2.909 | 2.972 | 2.862 | 2.88 | 2.943 | 2.851 | 3.022 | 3.011 | 3.147 | 3.099 | 3.045 | 2.976 | 2.713 | 2.808 | 2.129 | 1.944 | 1.892 | 1.676 | 1.769 | 1.663 | 1.761 | 1.517 | 1.418 | 1.264 | 1.05 | 1.14 | 1.006 | 1.023 | 1.026 | 0.908 | 0.747 | 0.744 | 0.787 | 0.645 | 0.709 | 0.647 | 0.534 | 0.642 | 0.767 | 0.564 | 0.789 | 0.5 | 0.4 | 0.4 | 0.5 |
Algemene en administratieve kosten
| 98.08 | 96.783 | 118.569 | 99.269 | 101.949 | 101.263 | 104.421 | 95.658 | 101.967 | 102.217 | 117.541 | 122.477 | 117.676 | 119.346 | 133.148 | 114.381 | 94.731 | 103.171 | 109.94 | 110.81 | 105.168 | 98.154 | 102.342 | 93.792 | 91.334 | 87.799 | 91.398 | 76.425 | 79.038 | 76.655 | 68.849 | 55.612 | 59.434 | 55.776 | 66.347 | 45.202 | 47.088 | 46.5 | 39.979 | 33.812 | 31.418 | 28.979 | 27.306 | 25.892 | 24.474 | 24.011 | 17.385 | 14.784 | 14.774 | 13.829 | 14.12 | 15.403 | 14.392 | 14.242 | 13.963 | 10.921 | 11.848 | 11.494 | 11.693 | 11.667 | 11.209 | 10.706 | 44.028 | 10.911 | 11.292 | 0 | 39.683 | 10.042 | 8.95 | 9.825 | 38.754 | 10.204 | 0 | 7.9 | 20.97 | 5.781 | 5.464 | 5.145 | 19.157 | 0 | 0 | 0 | 15.582 | 0 | 0 | 0 | 13.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 124.766 | 117 | 126.449 | 125.062 | 119.934 | 115.92 | 129.764 | 119.474 | 123.777 | 117.762 | 138.1 | 139.693 | 134.103 | 121.186 | 126.157 | 95.074 | 92.805 | 99.438 | 105.371 | 98.486 | 88.446 | 86.88 | 88.113 | 80.708 | 83.171 | 86.311 | 92.525 | 79.432 | 80.862 | 77.477 | 63.717 | 46.425 | 48.617 | 48.112 | 42.189 | 38.808 | 40.421 | 37.59 | 36.633 | 37.047 | 35.329 | 32.959 | 31.679 | 34.787 | 35.213 | 29.638 | 18.915 | 15.19 | 13.86 | 14.86 | 14.137 | 15.073 | 14.345 | 15.511 | 14.005 | 10.878 | 10.297 | 11.152 | 9.563 | 9.347 | 9.211 | 8.885 | 41.27 | 10.788 | 10.585 | 0 | 38.768 | 10.218 | 9.672 | 8.78 | 30.792 | 8.141 | 0 | 6.864 | 22.931 | 5.742 | 5.51 | 5.462 | 18.501 | 0 | 0 | 0 | 11.171 | 0 | 0 | 0 | 6.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 192.081 | 174.135 | 192.865 | 224.331 | 221.883 | 217.183 | 234.185 | 215.132 | 225.744 | 219.979 | 255.641 | 262.17 | 251.779 | 240.532 | 259.305 | 209.455 | 187.536 | 202.609 | 215.311 | 209.296 | 193.614 | 185.034 | 190.455 | 174.5 | 174.505 | 174.11 | 183.923 | 155.857 | 159.9 | 154.132 | 132.566 | 102.037 | 108.051 | 103.888 | 108.536 | 84.01 | 87.509 | 84.09 | 76.612 | 70.859 | 66.747 | 61.938 | 58.985 | 60.679 | 59.687 | 53.649 | 36.3 | 29.974 | 28.634 | 28.689 | 28.257 | 30.476 | 28.737 | 29.753 | 27.968 | 21.799 | 10.297 | 22.646 | 21.256 | 21.014 | 20.42 | 19.591 | 20.351 | 21.699 | 21.877 | 21.371 | 20.964 | 20.26 | 18.622 | 18.605 | 20.594 | 18.345 | 15.843 | 14.764 | 12.785 | 11.523 | 10.974 | 10.607 | 10.732 | 10.05 | 9.501 | 8.261 | 7.184 | 6.982 | 6.609 | 5.978 | 5.161 | 5.354 | 4.775 | 4.617 | 4.593 | 4.506 | 4.505 | 4.9 | 5.405 | 6.26 | 6.238 | 6.151 | 5.9 | 3.6 | 2.7 | 2.2 |
Overige kosten
| 5.267 | -0.104 | -3.486 | -3.571 | -1.503 | -0.908 | -4.525 | 4.218 | 6.345 | 2.399 | 1.759 | 1.66 | -0.777 | 0.622 | 15.219 | 14.23 | 9.059 | -6.876 | -5.234 | -0.864 | 0.377 | -2.215 | 1.443 | -1.239 | -0.394 | -4.519 | 22.696 | 3.89 | -4.227 | -0.323 | 0.438 | 9.718 | 0.213 | -0.126 | 0.384 | -1.086 | -0.088 | 0.784 | -0.089 | -0.251 | 0.186 | 0.319 | -12.071 | 0.396 | 0.042 | 0.161 | 0 | 0 | 71.884 | 68.961 | 0 | 70.62 | 70.14 | 57.076 | 0 | 51.334 | 50.18 | 49.281 | 2.442 | 49.787 | 49.449 | 48.248 | 0 | 48.796 | 47.812 | 24.518 | 0 | 42.861 | 42.381 | 39.303 | 0 | 34.843 | 0 | 31.552 | 1.988 | 28.382 | 27.168 | 24.778 | 0.886 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.112 | 2.324 | 1.727 | 1.734 | 1.736 | 4.045 | 1.141 | 1.141 | 0.661 | 1.9 | 0 | 0 | 0.5 |
Bedrijfskosten
| 208.743 | 191.646 | 208.22 | 241.928 | 239.7 | 235.097 | 252.395 | 232.867 | 245.465 | 238.406 | 277.516 | 283.809 | 271.423 | 261.883 | 280.327 | 223.716 | 201.142 | 218.015 | 231.015 | 223.066 | 205.552 | 198.018 | 203.413 | 186.45 | 185.757 | 186.32 | 194.19 | 168.288 | 171.455 | 165.884 | 143.447 | 111.002 | 117.264 | 112.876 | 117.161 | 92.299 | 96.478 | 92.537 | 84.84 | 78.496 | 74.348 | 69.151 | 65.336 | 66.679 | 66.075 | 60.395 | 41.126 | 34.666 | 33.251 | 33.178 | 31.916 | 34.581 | 32.574 | 34.525 | 31.985 | 24.807 | 25.038 | 25.555 | 26.67 | 23.876 | 23.3 | 22.534 | 23.202 | 24.721 | 24.888 | 24.518 | 24.063 | 23.305 | 21.598 | 21.318 | 23.402 | 20.474 | 17.787 | 16.656 | 14.461 | 13.292 | 12.637 | 12.368 | 12.249 | 11.468 | 10.765 | 9.311 | 8.425 | 7.988 | 7.632 | 7.004 | 6.069 | 6.101 | 5.519 | 5.516 | 7.562 | 6.942 | 6.886 | 7.17 | 10.092 | 8.168 | 7.943 | 7.601 | 8.3 | 4 | 3.1 | 3.2 |
Bedrijfsresultaat
| 31.794 | 42.623 | 90.744 | -13.319 | 38.895 | 26.315 | 30.413 | 60.621 | 45.887 | 30.562 | 85.394 | 96.141 | 94.284 | 78.48 | 128.886 | 77.438 | 73.04 | 55.247 | 110.245 | 59.359 | 56.614 | 50.862 | 86.684 | 57.057 | 54.383 | 46.158 | 76.216 | 62.957 | 58.56 | 47.975 | 68.161 | 62.122 | 58.945 | 53.338 | 53.054 | 55.733 | 50.066 | 40.53 | 53.306 | 46.478 | 44.837 | 41.585 | 50.521 | 39.308 | 52.607 | 32.987 | 42.248 | 42.277 | 40.027 | 37.61 | 38.495 | 36.444 | 37.944 | 23.067 | 26.332 | 27.239 | 25.893 | 24.459 | 23.765 | 26.667 | 27.564 | 26.465 | 26.21 | 25.161 | 24.064 | 22.499 | 21.17 | 21.273 | 22.15 | 21.833 | 16.726 | 15.769 | 17.19 | 16.352 | 16.434 | 16.292 | 15.336 | 13.359 | 13.102 | 11.94 | 11.003 | 9.991 | 8.477 | 7.421 | 6.158 | 5.194 | 5.445 | 3.852 | 3.086 | 1.423 | -1.44 | -1.732 | -2.086 | -3.463 | -5.25 | -6.611 | -6.611 | -6.098 | -5 | -3.3 | -2.7 | -2.4 |
Bedrijfsresultaat ratio
| 0.099 | 0.136 | 0.233 | -0.039 | 0.119 | 0.086 | 0.077 | 0.177 | 0.136 | 0.097 | 0.209 | 0.216 | 0.22 | 0.197 | 0.275 | 0.217 | 0.221 | 0.166 | 0.272 | 0.172 | 0.176 | 0.17 | 0.25 | 0.195 | 0.189 | 0.164 | 0.241 | 0.23 | 0.214 | 0.188 | 0.271 | 0.296 | 0.278 | 0.266 | 0.259 | 0.312 | 0.284 | 0.251 | 0.319 | 0.304 | 0.31 | 0.31 | 0.366 | 0.308 | 0.372 | 0.29 | 0.414 | 0.453 | 0.447 | 0.434 | 0.452 | 0.424 | 0.443 | 0.314 | 0.371 | 0.434 | 0.422 | 0.406 | 0.39 | 0.431 | 0.441 | 0.438 | 0.432 | 0.409 | 0.397 | 0.384 | 0.373 | 0.382 | 0.41 | 0.403 | 0.342 | 0.344 | 0.388 | 0.389 | 0.42 | 0.432 | 0.44 | 0.415 | 0.44 | 0.43 | 0.426 | 0.435 | 0.414 | 0.393 | 0.361 | 0.342 | 0.388 | 0.308 | 0.273 | 0.137 | -0.15 | -0.201 | -0.265 | -0.48 | -1.095 | -2.024 | -2.198 | -2.128 | -1.923 | -1.737 | -1.688 | -1.714 |
Totaal overige inkomsten en kosten netto
| 3.289 | -23.12 | -14.696 | -66.44 | -4.699 | -25.376 | 61.146 | -21.145 | -66.602 | -0.16 | 287.305 | -22.94 | -49.26 | 2.601 | 15.219 | 31.196 | 9.056 | -27.708 | -5.234 | -0.864 | 0.377 | -2.215 | 1.443 | -1.239 | -0.394 | -4.519 | 22.696 | 3.89 | -4.227 | -0.323 | 0.438 | 9.718 | 0.213 | -0.126 | 0.384 | -1.086 | -0.088 | 0.784 | -0.089 | -0.251 | 0.186 | 0.319 | -12.071 | -4.576 | -4.817 | -4.716 | -4.583 | -2.747 | 0.809 | -0.719 | 0.904 | 0.29 | 0.299 | -0.327 | 4.964 | 0.491 | 1.067 | 0.192 | -0.15 | 0.02 | -9.193 | 0.142 | 0.673 | 1.655 | 0.563 | 1.328 | 2.314 | 2.598 | 2.398 | 1.725 | 3.273 | 1.586 | 1.08 | 1.256 | 0.461 | 9.347 | 0.733 | 0.597 | 0.14 | 0.505 | 0.352 | 0.305 | 0.15 | 0.126 | 0.069 | 0.074 | 0.051 | 0.062 | 0.232 | 0.093 | -1.673 | 0.275 | 0.377 | 0.423 | 0 | 0.703 | 0.676 | 0.798 | 0 | 0 | -0.5 | 0.1 |
Inkomen voor belasting
| 35.083 | 19.503 | 76.048 | -25.726 | 23.713 | 0.939 | 91.559 | 39.476 | -30.284 | 30.402 | 355.889 | 53.339 | 23.621 | 59.377 | 78.009 | 85.922 | 59.9 | 6.568 | 86.09 | 41.224 | 39.656 | 32.628 | 72.568 | 40.643 | 38.487 | 25.888 | 82.54 | 41.521 | 40.663 | 35.242 | 58.199 | 61.404 | 48.857 | 42.979 | 42.433 | 44.388 | 39.097 | 31.001 | 42.766 | 36.104 | 39.341 | 36.956 | 31.904 | 34.732 | 47.79 | 28.271 | 37.665 | 39.53 | 40.836 | 36.891 | 39.399 | 36.734 | 38.243 | 22.74 | 31.296 | 27.73 | 26.96 | 24.651 | 25.799 | 26.687 | 18.686 | 26.607 | 26.883 | 26.816 | 24.627 | 23.827 | 23.484 | 23.871 | 24.548 | 23.558 | 19.999 | 17.355 | 18.27 | 17.608 | 18.043 | 26.5 | 16.069 | 13.956 | 13.242 | 12.445 | 11.355 | 10.177 | 8.627 | 7.547 | 6.227 | 5.268 | 5.496 | 3.914 | 3.318 | 1.516 | -3.112 | -1.457 | -1.709 | -3.04 | 0 | -5.908 | -5.935 | -5.3 | 0 | 0 | -3.2 | -2.3 |
Inkomen voor belasting ratio
| 0.109 | 0.062 | 0.195 | -0.075 | 0.073 | 0.003 | 0.231 | 0.115 | -0.09 | 0.096 | 0.871 | 0.12 | 0.055 | 0.149 | 0.166 | 0.241 | 0.181 | 0.02 | 0.212 | 0.12 | 0.123 | 0.109 | 0.21 | 0.139 | 0.134 | 0.092 | 0.261 | 0.152 | 0.149 | 0.138 | 0.231 | 0.292 | 0.231 | 0.214 | 0.207 | 0.248 | 0.222 | 0.192 | 0.256 | 0.236 | 0.272 | 0.276 | 0.231 | 0.272 | 0.338 | 0.249 | 0.369 | 0.424 | 0.456 | 0.426 | 0.463 | 0.427 | 0.446 | 0.31 | 0.441 | 0.442 | 0.44 | 0.409 | 0.424 | 0.432 | 0.299 | 0.441 | 0.443 | 0.436 | 0.406 | 0.406 | 0.413 | 0.428 | 0.455 | 0.435 | 0.409 | 0.378 | 0.413 | 0.419 | 0.461 | 0.703 | 0.461 | 0.433 | 0.444 | 0.448 | 0.44 | 0.444 | 0.421 | 0.399 | 0.365 | 0.346 | 0.392 | 0.313 | 0.293 | 0.146 | -0.325 | -0.169 | -0.217 | -0.422 | 0 | -1.809 | -1.973 | -1.85 | 0 | 0 | -2 | -1.643 |
Belastingkosten
| 6.99 | 8.231 | 12.962 | 5.335 | 6.461 | -0.616 | 24.726 | 18.1 | 10.051 | 5.08 | 5.156 | 8.847 | 2.152 | 5.725 | 19.382 | 24.33 | 15.978 | 8.703 | -37.227 | 6.998 | 11.148 | -0.295 | 21.395 | 9.31 | 7.037 | 7.017 | 32.669 | 9.163 | 9.287 | 9.422 | 15.041 | 15.835 | 15.087 | 13.036 | 6.966 | 7.013 | 0.181 | 9.124 | 10.012 | 7.345 | 4.292 | 8.191 | 10.747 | 7.105 | 11.823 | 5.5 | 7.379 | 7.88 | 9.648 | 8.352 | 9.58 | 11.236 | 9.729 | -8.195 | 4.429 | 7.896 | 8.25 | 7.015 | 8.095 | 7.353 | 7.549 | 7.955 | 6.607 | 8.054 | 7.897 | 7.033 | 6.628 | 5.783 | 7.47 | 7.119 | 5.168 | 4.565 | 5.071 | 5.297 | 6.893 | 8.311 | 4.339 | 3.768 | 3.652 | 4.316 | 3.866 | 3.778 | -8.999 | 0.347 | 0.28 | 0.235 | 0.152 | 0 | 0 | -0.093 | 0.189 | -0.275 | -0.377 | -0.423 | -0.173 | -0.703 | -0.675 | -0.798 | 4.4 | 7.1 | 3.1 | 0.4 |
Nettowinst
| 36.91 | 10.627 | 63.422 | -30.971 | 16.679 | 1.555 | 67.471 | 18.181 | -46.436 | 24.526 | 360.322 | 42.565 | 15.702 | 77.878 | 57.933 | 60.794 | 37.923 | -6.404 | 120.888 | 30.234 | 32.188 | 32.025 | 49.795 | 30.297 | 28.055 | 18.654 | 49.207 | 31.938 | 30.975 | 25.511 | 42.526 | 44.851 | 33.276 | 29.531 | 34.928 | 36.764 | 38.279 | 21.517 | 31.137 | 28.221 | 34.348 | 28.13 | 20.104 | 27.39 | 35.475 | 22.51 | 30.203 | 31.137 | 30.728 | 28.103 | 29.819 | 25.498 | 28.514 | 30.935 | 26.867 | 19.834 | 18.71 | 17.636 | 17.704 | 19.334 | 11.137 | 18.652 | 20.276 | 18.762 | 16.73 | 16.794 | 16.856 | 18.088 | 17.078 | 16.439 | 14.831 | 12.79 | 13.199 | 12.311 | 11.15 | 18.033 | 11.563 | 10.188 | 9.59 | 8.129 | 7.489 | 6.399 | 17.626 | 7.2 | 5.947 | 5.033 | 5.344 | 3.914 | 3.318 | 1.516 | -1.629 | -1.457 | -1.709 | -3.04 | -5.077 | -5.908 | -5.935 | -5.3 | -4.4 | -7.1 | -3.1 | -2.8 |
Nettowinstmarge
| 0.115 | 0.034 | 0.163 | -0.091 | 0.051 | 0.005 | 0.17 | 0.053 | -0.138 | 0.078 | 0.882 | 0.096 | 0.037 | 0.196 | 0.123 | 0.17 | 0.115 | -0.019 | 0.298 | 0.088 | 0.1 | 0.107 | 0.144 | 0.104 | 0.097 | 0.066 | 0.156 | 0.117 | 0.113 | 0.1 | 0.169 | 0.213 | 0.157 | 0.147 | 0.171 | 0.206 | 0.217 | 0.133 | 0.186 | 0.184 | 0.237 | 0.21 | 0.146 | 0.214 | 0.251 | 0.198 | 0.296 | 0.334 | 0.343 | 0.324 | 0.351 | 0.296 | 0.333 | 0.422 | 0.378 | 0.316 | 0.305 | 0.293 | 0.291 | 0.313 | 0.178 | 0.309 | 0.334 | 0.305 | 0.276 | 0.286 | 0.297 | 0.324 | 0.316 | 0.304 | 0.303 | 0.279 | 0.298 | 0.293 | 0.285 | 0.478 | 0.331 | 0.316 | 0.322 | 0.293 | 0.29 | 0.279 | 0.861 | 0.381 | 0.349 | 0.331 | 0.381 | 0.313 | 0.293 | 0.146 | -0.17 | -0.169 | -0.217 | -0.422 | -1.059 | -1.809 | -1.973 | -1.85 | -1.692 | -3.737 | -1.938 | -2 |
WPA (Winst Per Aandeel)
| 0.81 | 0.23 | 1.39 | -0.67 | 0.36 | 0.033 | 1.44 | 0.39 | -0.99 | 0.47 | 7.51 | 0.91 | 0.35 | 1.75 | 1.3 | 1.31 | 0.81 | -0.13 | 2.45 | 0.63 | 0.67 | 0.67 | 1.04 | 0.63 | 0.59 | 0.39 | 1.03 | 0.67 | 0.65 | 0.54 | 0.9 | 0.95 | 0.69 | 0.62 | 0.73 | 0.77 | 0.81 | 0.45 | 0.66 | 0.6 | 0.73 | 0.61 | 0.45 | 0.6 | 0.78 | 0.5 | 0.66 | 0.69 | 0.68 | 0.61 | 0.64 | 0.55 | 0.63 | 0.69 | 0.6 | 0.44 | 0.42 | 0.4 | 0.4 | 0.44 | 0.25 | 0.43 | 0.46 | 0.43 | 0.38 | 0.36 | 0.36 | 0.37 | 0.35 | 0.34 | 0.3 | 0.26 | 0.27 | 0.25 | 0.23 | 0.37 | 0.24 | 0.22 | 0.2 | 0.18 | 0.16 | 0.14 | 0.38 | 0.16 | 0.13 | 0.12 | 0.12 | 0.09 | 0.078 | 0.04 | -0.038 | -0.032 | -0.037 | -0.066 | -0.11 | -0.16 | -0.16 | -0.15 | -0.13 | -0.22 | -0.13 | -0.12 |
Verwaterde WPA
| 0.77 | 0.23 | 1.29 | -0.67 | 0.36 | 0.033 | 1.29 | 0.39 | -0.99 | 0.47 | 7.39 | 0.88 | 0.33 | 1.67 | 1.27 | 1.31 | 0.8 | -0.13 | 2.45 | 0.62 | 0.66 | 0.66 | 1.03 | 0.61 | 0.57 | 0.38 | 1.02 | 0.66 | 0.63 | 0.52 | 0.89 | 0.94 | 0.69 | 0.61 | 0.72 | 0.77 | 0.8 | 0.45 | 0.66 | 0.6 | 0.73 | 0.6 | 0.44 | 0.59 | 0.77 | 0.49 | 0.65 | 0.69 | 0.67 | 0.6 | 0.64 | 0.54 | 0.61 | 0.66 | 0.58 | 0.43 | 0.41 | 0.39 | 0.39 | 0.43 | 0.25 | 0.42 | 0.45 | 0.42 | 0.37 | 0.35 | 0.35 | 0.35 | 0.33 | 0.32 | 0.29 | 0.25 | 0.26 | 0.24 | 0.22 | 0.35 | 0.23 | 0.2 | 0.19 | 0.16 | 0.14 | 0.13 | 0.34 | 0.14 | 0.12 | 0.1 | 0.11 | 0.08 | 0.07 | 0.04 | -0.036 | -0.032 | -0.037 | -0.066 | -0.11 | -0.16 | -0.16 | -0.15 | -0.13 | -0.22 | -0.13 | -0.12 |
EBITDA
| 83.935 | 91.076 | 160.377 | 95.814 | 94.248 | 80.03 | 88.933 | 116.558 | 112.104 | 92.032 | 149.013 | 164.018 | 93.507 | 144.594 | 209.162 | 91.668 | 127.353 | 107.185 | 173.579 | 128.128 | 118.236 | 102.652 | 142.451 | 102.193 | 97.846 | 84.257 | 142.356 | 106.219 | 94.235 | 86.975 | 102.121 | 102.176 | 90.217 | 80.386 | 83.016 | 75.101 | 71.872 | 62.601 | 72.863 | 61.079 | 60.341 | 55.041 | 49.814 | 39.308 | 62.086 | 41.749 | 48.857 | 47.635 | 40.027 | 42.536 | 44.672 | 41.255 | 42.916 | 28.176 | 36.687 | 30.315 | 29.822 | 28.427 | 21.389 | 30.294 | 40.465 | 30.12 | 29.709 | 28.499 | 27.296 | 25.607 | 24.116 | 23.891 | 24.556 | 23.997 | 18.958 | 17.805 | 19.161 | 18.341 | 17.895 | 8.739 | 17.04 | 15.048 | 14.196 | 13.23 | 12.14 | 10.714 | 9.401 | 8.347 | 7.104 | 6.039 | 6.318 | 3.79 | 2.854 | 1.442 | 1.961 | -0.28 | -0.729 | -2.15 | -1.205 | -6.173 | -6.146 | -6.235 | -5 | -3.3 | -2.7 | -2 |
EBITDA ratio
| 0.262 | 0.29 | 0.411 | 0.281 | 0.289 | 0.261 | 0.224 | 0.341 | 0.332 | 0.292 | 0.365 | 0.369 | 0.218 | 0.363 | 0.446 | 0.257 | 0.385 | 0.322 | 0.428 | 0.372 | 0.367 | 0.342 | 0.412 | 0.349 | 0.34 | 0.3 | 0.45 | 0.388 | 0.345 | 0.342 | 0.406 | 0.486 | 0.426 | 0.401 | 0.405 | 0.42 | 0.408 | 0.388 | 0.436 | 0.399 | 0.417 | 0.41 | 0.361 | 0.308 | 0.439 | 0.367 | 0.479 | 0.511 | 0.447 | 0.491 | 0.525 | 0.48 | 0.501 | 0.384 | 0.517 | 0.483 | 0.486 | 0.472 | 0.351 | 0.49 | 0.648 | 0.499 | 0.49 | 0.463 | 0.45 | 0.437 | 0.424 | 0.429 | 0.455 | 0.443 | 0.388 | 0.388 | 0.433 | 0.437 | 0.457 | 0.232 | 0.488 | 0.467 | 0.476 | 0.476 | 0.47 | 0.467 | 0.459 | 0.442 | 0.417 | 0.397 | 0.451 | 0.303 | 0.252 | 0.139 | 0.205 | -0.033 | -0.093 | -0.298 | -0.251 | -1.89 | -2.043 | -2.176 | -1.923 | -1.737 | -1.688 | -1.429 |