Ziff Davis, Inc.
NASDAQ:ZD
56.65 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 687.234 | 734.779 | 737.612 | 660.624 | 679.09 | 721.502 | 652.793 | 621.917 | 648.29 | 629.03 | 694.842 | 546.467 | 347.857 | 371.971 | 242.652 | 567.93 | 616.82 | 526.554 | 575.615 | 94.57 | 155.476 | 226.612 | 209.474 | 303.524 | 357.365 | 331.367 | 350.945 | 402.544 | 330.743 | 187.409 | 123.95 | 285.563 | 313.754 | 242.755 | 255.53 | 272.368 | 415.93 | 392.017 | 433.663 | 514.997 | 591.881 | 208.068 | 207.801 | 199.181 | 214.926 | 193.126 | 218.68 | 287.514 | 142.873 | 135.682 | 139.359 | 134.19 | 129.707 | 106.916 | 64.752 | 212.7 | 211.991 | 184.009 | 197.411 | 188.35 | 192.576 | 168.212 | 150.78 | 140.721 | 138.784 | 151.215 | 154.22 | 132.096 | 108.147 | 103.883 | 95.605 | 73.443 | 66.94 | 50.731 | 36.301 | 16.556 | 17.86 | 16.507 | 18.814 | 42.343 | 50.925 | 46.989 | 46.882 | 46.313 | 44.428 | 38.729 | 32.777 | 27.44 | 23.444 | 20.176 | 19.087 | 22.816 | 22.036 | 24.23 | 23.824 | 15.057 | 15.048 | 20.95 | 12.3 | 25 | 3 | 5.5 |
Kortetermijnbeleggingen
| 0 | 16.404 | 27.109 | 29.797 | 35.816 | 39.012 | 58.421 | 54.897 | 72.535 | 238.151 | 229.2 | 0 | 0 | 0.663 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.06 | 39.908 | 50.915 | 69.821 | 79.655 | 85.41 | 97.188 | 85.759 | 96.206 | 107.418 | 61.687 | 71.3 | 90.789 | 108.043 | 108.947 | 100.846 | 105.054 | 143.628 | 41.744 | 29.072 | 38.513 | 29.005 | 21.249 | 16.894 | 14.035 | 16.198 | 11.332 | 38.385 | 31.381 | 31.165 | 0.021 | 0.011 | 0.014 | 0.029 | 0.061 | 15.597 | 54.297 | 97.672 | 114.455 | 103.18 | 83.498 | 83.003 | 88.205 | 89.115 | 76.525 | 85.571 | 58.092 | 54.125 | 47.225 | 12.738 | 5.219 | 6.446 | 8.539 | 8.213 | 2.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 | 0.455 | 1.963 | 1.78 | 7.519 | 12.166 | 23.511 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 687.234 | 751.183 | 764.721 | 690.421 | 714.906 | 760.514 | 711.214 | 676.814 | 720.825 | 867.181 | 924.042 | 546.467 | 347.857 | 372.634 | 243.315 | 567.93 | 616.82 | 526.554 | 575.615 | 94.57 | 155.476 | 226.612 | 209.474 | 303.524 | 357.365 | 331.367 | 350.945 | 402.544 | 330.808 | 187.474 | 124.01 | 325.471 | 364.669 | 312.576 | 335.185 | 357.778 | 513.118 | 477.776 | 529.869 | 622.415 | 653.568 | 279.368 | 298.59 | 307.224 | 323.873 | 293.972 | 323.734 | 431.142 | 184.617 | 164.754 | 177.872 | 163.195 | 150.956 | 123.81 | 78.787 | 228.898 | 223.323 | 222.394 | 228.792 | 219.515 | 192.597 | 168.223 | 150.794 | 140.75 | 138.845 | 166.812 | 208.517 | 229.768 | 222.602 | 207.063 | 179.103 | 156.446 | 155.145 | 139.846 | 112.826 | 102.127 | 75.952 | 70.632 | 66.039 | 55.081 | 56.144 | 53.435 | 55.421 | 54.526 | 46.507 | 38.729 | 32.777 | 27.44 | 23.444 | 20.176 | 19.087 | 22.816 | 24.03 | 24.685 | 25.787 | 16.837 | 22.567 | 33.116 | 12.3 | 25 | 3 | 5.5 |
Nettovorderingen
| 450.389 | 446.883 | 337.703 | 291.485 | 285.909 | 277.764 | 304.739 | 232.297 | 243.3 | 263.659 | 311.728 | 268.349 | 249.005 | 242.42 | 325.619 | 192.8 | 188.383 | 204.783 | 261.928 | 203.869 | 174.142 | 176.741 | 221.615 | 176.758 | 179.716 | 174.411 | 234.195 | 187.482 | 181.528 | 172.062 | 199.871 | 114.581 | 106.365 | 98.329 | 114.68 | 97.376 | 87.319 | 82.572 | 91.699 | 75.016 | 70.83 | 63.666 | 67.245 | 64.279 | 62.27 | 56.164 | 37.285 | 25.332 | 20.242 | 19.908 | 19.071 | 17.723 | 17.175 | 17.639 | 17.423 | 13.17 | 11.179 | 11.644 | 11.928 | 13.435 | 13.905 | 14.129 | 14.083 | 14.999 | 15.129 | 16.336 | 15.365 | 16.049 | 12.984 | 11.755 | 11.989 | 11.217 | 10.854 | 10.143 | 10.211 | 9.79 | 9.53 | 9.94 | 8.227 | 8.843 | 8.059 | 7.509 | 5.877 | 5.858 | 5.234 | 4.77 | 5.082 | 4.681 | 4.021 | 3.708 | 3.615 | 2.865 | 2.62 | 2.251 | 2.699 | 5.369 | 2.472 | 0.652 | 1 | 0.4 | 0.3 | 0.3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0.471 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 93.525 | 95.036 | 88.57 | 81.757 | 74.044 | 68.306 | 68.319 | 66.193 | 60.956 | 62.089 | 64.916 | 73.457 | 65.116 | 60.449 | 53.909 | 46.594 | 47.942 | 50.758 | 49.347 | 48.857 | 35.717 | 32.208 | 29.242 | 33.864 | 36.408 | 31.99 | 35.287 | 40.188 | 293.124 | 24.177 | 24.118 | 26.567 | 22.472 | 19.706 | 32.94 | 44.525 | 31.654 | 26.757 | 24.615 | 32.268 | 37.073 | 26.453 | 23.19 | 25.508 | 20.873 | 18.329 | 16.48 | 14.285 | 8.366 | 11.294 | 15.954 | 19.305 | 10.311 | 16.913 | 19.292 | 9.09 | 8.424 | 9.925 | 15.733 | 13.953 | 11.455 | 6.598 | 9.641 | 8.542 | 6.011 | 6.474 | 6.785 | 8.179 | 6.798 | 5.668 | 7.422 | 6.536 | 4.094 | 3.743 | 4.441 | 5.772 | 4.644 | 5.098 | 5.393 | 7.81 | 12.324 | 9.259 | 12.575 | 2.279 | 0.996 | 1.219 | 0.845 | 0 | 0 | 0 | 0.827 | 2.273 | 0 | 0 | 1.416 | 2.739 | 3.16 | 3.571 | 26.9 | 25.4 | 2.4 | 1.4 |
Totaal vlottende activa
| 1,231.148 | 1,293.102 | 1,190.994 | 1,063.663 | 1,074.859 | 1,106.584 | 1,084.272 | 975.304 | 1,025.081 | 1,192.929 | 1,300.686 | 888.273 | 661.978 | 675.503 | 622.843 | 807.324 | 853.145 | 782.095 | 886.89 | 347.296 | 365.335 | 435.561 | 460.331 | 514.146 | 573.489 | 537.768 | 620.427 | 630.214 | 805.46 | 383.713 | 347.999 | 466.619 | 493.506 | 430.611 | 482.805 | 499.679 | 632.091 | 587.104 | 646.572 | 729.699 | 761.471 | 369.487 | 389.025 | 397.011 | 407.016 | 368.465 | 377.499 | 470.759 | 213.225 | 195.956 | 212.897 | 200.223 | 178.442 | 158.362 | 115.502 | 251.158 | 242.926 | 243.963 | 256.453 | 246.903 | 217.957 | 188.95 | 174.518 | 164.291 | 159.985 | 189.622 | 230.667 | 253.996 | 242.384 | 224.486 | 198.514 | 174.199 | 170.093 | 153.732 | 127.478 | 117.689 | 90.126 | 85.67 | 79.659 | 71.734 | 76.527 | 70.203 | 73.873 | 62.663 | 52.737 | 44.718 | 39.267 | 33.919 | 28.528 | 25.25 | 24 | 27.954 | 28.442 | 28.761 | 30.277 | 24.945 | 28.199 | 37.339 | 40.2 | 50.8 | 5.7 | 7.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 192.278 | 190.897 | 188.169 | 186.165 | 192.38 | 187.025 | 218.824 | 215.438 | 214.717 | 213.984 | 216.826 | 271.51 | 254.606 | 241.141 | 262.422 | 244.707 | 254.525 | 251.894 | 253.639 | 207.63 | 177.619 | 173.924 | 98.813 | 98.016 | 91.081 | 85.852 | 79.773 | 71.333 | 71.173 | 69.714 | 68.094 | 61.437 | 60.053 | 56.37 | 57.442 | 59.829 | 36.778 | 36.618 | 38.217 | 38.787 | 40.662 | 38.829 | 31.2 | 30.143 | 28.453 | 24.874 | 19.599 | 13.938 | 14.095 | 14.205 | 14.438 | 14.335 | 14.619 | 13.535 | 13.567 | 11.413 | 11.475 | 11.86 | 13.366 | 15.805 | 16.551 | 17.952 | 18.938 | 20.303 | 21.235 | 22.305 | 23.511 | 21.289 | 19.407 | 18.162 | 18.951 | 18.614 | 18.695 | 17.012 | 17.248 | 15.573 | 14.26 | 13.609 | 12.386 | 8.67 | 6.921 | 6.305 | 6.594 | 6.641 | 6.625 | 6.171 | 6.5 | 6.314 | 6.335 | 5.856 | 6.066 | 5.629 | 6.099 | 6.208 | 6.214 | 6.09 | 5.791 | 5.597 | 3.3 | 2.7 | 1.8 | 1.7 |
Goodwill
| 1,626.27 | 1,624.628 | 1,546.065 | 1,539.663 | 1,599.896 | 1,597.684 | 1,591.474 | 1,579.957 | 1,603.34 | 1,557.078 | 1,524.429 | 1,861.332 | 1,837.539 | 1,777.745 | 1,867.43 | 1,661.546 | 1,637.287 | 1,637.193 | 1,633.033 | 1,626.266 | 1,589.704 | 1,415.635 | 1,380.376 | 1,314.301 | 1,260.814 | 1,257.521 | 1,196.611 | 1,107.988 | 1,139.426 | 1,138.7 | 1,122.81 | 853.791 | 840.946 | 829.012 | 807.661 | 772.916 | 674.084 | 669.374 | 635.675 | 533.403 | 514.539 | 483.255 | 457.422 | 441.687 | 433.94 | 429.293 | 407.825 | 293.687 | 289.259 | 290.097 | 279.016 | 279.007 | 277.948 | 277.362 | 281.848 | 113.13 | 93.706 | 90.117 | 81.258 | 81.07 | 81.151 | 80.359 | 72.783 | 66.143 | 67.257 | 39.718 | 39.452 | 36.891 | 31.135 | 31.002 | 30.954 | 30.51 | 23.898 | 21.26 | 20.681 | 20.064 | 19.919 | 20.344 | 20.173 | 0 | 0 | 0 | 15.616 | 0 | 0 | 0 | 15,336.845 | 17.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 385.82 | 400.562 | 325.406 | 367.943 | 401.639 | 433.31 | 462.815 | 498.452 | 536.74 | 544.646 | 572.724 | 641.162 | 676.146 | 676.699 | 741.569 | 459.566 | 490.435 | 526.656 | 556.553 | 604.906 | 561.592 | 513.454 | 526.468 | 496.982 | 473.815 | 494.589 | 485.751 | 431.074 | 468.085 | 497.2 | 511.691 | 325.654 | 344.246 | 362.689 | 352.641 | 366.087 | 316.168 | 329.296 | 311.8 | 263.504 | 254.833 | 246.263 | 223.533 | 196.811 | 198.666 | 195.645 | 165.316 | 101.56 | 101.912 | 103.741 | 98.067 | 100.369 | 101.996 | 104.406 | 99.954 | 44.848 | 43.715 | 41.578 | 39.091 | 37.357 | 38.526 | 39.948 | 36.791 | 32.686 | 33.837 | 29.003 | 29.22 | 27.349 | 23.114 | 22.787 | 21.4 | 20.806 | 18.553 | 21.051 | 40.98 | 40.694 | 41.169 | 38.051 | 31.429 | 30.891 | 27.717 | 23.082 | 17.936 | 17.961 | 17.616 | 17.447 | 17.324 | 0 | 17.814 | 17.832 | 17.746 | 16.857 | 20.329 | 21.906 | 23.704 | 9.298 | 10.439 | 11.579 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,012.09 | 2,025.19 | 1,871.471 | 1,907.606 | 2,001.535 | 2,030.994 | 2,054.289 | 2,078.409 | 2,140.08 | 2,101.724 | 2,097.153 | 2,502.494 | 2,513.685 | 2,454.444 | 2,608.999 | 2,121.112 | 2,127.722 | 2,163.849 | 2,189.586 | 2,231.172 | 2,151.296 | 1,929.089 | 1,906.844 | 1,811.283 | 1,734.629 | 1,752.11 | 1,682.362 | 1,539.062 | 1,607.511 | 1,635.9 | 1,634.501 | 1,179.445 | 1,185.192 | 1,191.701 | 1,160.302 | 1,139.003 | 990.252 | 998.67 | 947.475 | 796.907 | 769.372 | 729.518 | 680.955 | 638.498 | 632.606 | 624.938 | 573.141 | 395.247 | 391.171 | 393.838 | 377.083 | 379.376 | 379.944 | 381.768 | 381.802 | 157.978 | 137.421 | 131.695 | 120.349 | 118.427 | 119.677 | 120.307 | 109.574 | 98.829 | 101.094 | 68.721 | 68.672 | 64.24 | 54.249 | 53.789 | 52.354 | 51.316 | 42.451 | 42.311 | 40.98 | 40.694 | 41.169 | 38.051 | 31.429 | 30.891 | 27.717 | 23.082 | 17.936 | 17.961 | 17.616 | 17.447 | 17.324 | 17.329 | 17.814 | 17.832 | 17.746 | 16.857 | 20.329 | 21.906 | 23.704 | 9.298 | 10.439 | 11.579 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 152.421 | 139.964 | 140.906 | 140.167 | 114.356 | 116.062 | 127.871 | 124.228 | 128.46 | 121.552 | 122.593 | 110.718 | 117.396 | 138.703 | 97.495 | 96.575 | 94.042 | 98.02 | 100.079 | 96.788 | 104.002 | 93.731 | 83.828 | 82.517 | 70.215 | 64.947 | 57.722 | 0 | 0 | 0 | 0 | 53.421 | 42.537 | 81.896 | 78.563 | 52.889 | 54.177 | 61.718 | 60.508 | 61.415 | 54.934 | 35.698 | 47.351 | 66.899 | 29.002 | 16.118 | 19.841 | 38.687 | 22.217 | 28.593 | 43.077 | 30.635 | 20.694 | 2.893 | 8.175 | 43.406 | 41.534 | 41.959 | 14.887 | 2.95 | 2.207 | 11.088 | 11.081 | 11.074 | 11.068 | 14.454 | 0 | 10.019 | 10.455 | 3.217 | 0 | 14.514 | 0 | 22.49 | 0 | 29.508 | 32.625 | 27.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.752 | 8.733 | 8.731 | 8.573 | 8.561 | 8.457 | 8.523 | 7.636 | 7.321 | 6.143 | 5.917 | 37.761 | 40.755 | 49.282 | 56.545 | 57.49 | 56.947 | 58.573 | 59.976 | 83.496 | 81.55 | 68.103 | 69.048 | 34.724 | 32.845 | 33.691 | 38.264 | 2.499 | 7.228 | 6.912 | 5.289 | 4.454 | 6.494 | 5.884 | 7.218 | 7.787 | 4.514 | 2.146 | 5.292 | 7.451 | 3.232 | 1.369 | 1.845 | 2.13 | 3.67 | 2.165 | 1.852 | 4.256 | 6.144 | 4.69 | 3.16 | 11.677 | 13.026 | 13.013 | 12.967 | 9.532 | 9.433 | 8.827 | 8.717 | 8.711 | 9.008 | 8.228 | 7.787 | 7.749 | 7.174 | 6.709 | 6.113 | 5.833 | 5.614 | 5.437 | 5.406 | 6.212 | 5.876 | 4.903 | 4.559 | 1.55 | 1.52 | 1.52 | 1.52 | 1.967 | 0 | 6.046 | 5.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 67.125 | 69.145 | 70.751 | 77.053 | 77.598 | 77.946 | 39.491 | 32.053 | 27.436 | 26.839 | 20.09 | 19.901 | 114.946 | 144.584 | 17.027 | 15.785 | 33.064 | 14.462 | 15.676 | -70.697 | -69.87 | -57.495 | -58.034 | -23.523 | -21.6 | -22.15 | -25.455 | 61.578 | 36.289 | 6.313 | 6.445 | 3.769 | 5.369 | 5.372 | 6.538 | 5.812 | 8.997 | 11.979 | 7.527 | 5.745 | 10.146 | 3.383 | 3.413 | 3.409 | 3.132 | 3.266 | 3.238 | 2.321 | 2.429 | 0.652 | 0.516 | 0.659 | 0.814 | 0.548 | 0.61 | 0.517 | 0.353 | 0.365 | 0.229 | 0.262 | 0.109 | 0.139 | 0.142 | 0.177 | 0.164 | 0.159 | 21.446 | 0.278 | 0.412 | 0.38 | 12.935 | 0.501 | 20.389 | 0.283 | 31.98 | 0.102 | 0.175 | 0.175 | 27.923 | 29.019 | 18.32 | 14.228 | 8.737 | 0.372 | 0.415 | 0.958 | 1.002 | 1.106 | 1.151 | 1.201 | 1.244 | 3.606 | 2.182 | 3.569 | 5.11 | 15.022 | 16.822 | 12.795 | 15.1 | 9.8 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 2,432.666 | 2,433.929 | 2,280.028 | 2,319.564 | 2,394.43 | 2,420.484 | 2,448.998 | 2,457.764 | 2,518.014 | 2,470.242 | 2,462.579 | 2,942.384 | 3,041.388 | 3,028.154 | 3,042.488 | 2,535.669 | 2,566.3 | 2,586.798 | 2,618.956 | 2,548.389 | 2,444.597 | 2,207.352 | 2,100.499 | 2,003.017 | 1,907.17 | 1,914.45 | 1,832.666 | 1,674.472 | 1,722.201 | 1,718.839 | 1,714.329 | 1,302.526 | 1,299.645 | 1,341.223 | 1,310.063 | 1,265.32 | 1,094.718 | 1,111.131 | 1,059.019 | 910.305 | 878.346 | 808.797 | 764.764 | 741.079 | 696.863 | 671.361 | 617.671 | 454.449 | 436.056 | 441.978 | 438.274 | 436.682 | 429.097 | 411.757 | 417.121 | 222.846 | 200.216 | 194.706 | 157.548 | 146.155 | 147.552 | 157.714 | 147.522 | 138.132 | 140.735 | 112.348 | 119.742 | 101.659 | 90.137 | 80.985 | 89.646 | 91.157 | 87.411 | 86.999 | 94.767 | 87.427 | 89.749 | 81.216 | 73.258 | 70.547 | 52.958 | 49.661 | 38.983 | 24.974 | 24.656 | 24.576 | 24.826 | 24.749 | 25.3 | 24.889 | 25.056 | 26.092 | 28.61 | 31.683 | 35.028 | 30.41 | 33.052 | 29.971 | 18.4 | 12.5 | 1.9 | 1.8 |
Totaal activa
| 3,663.814 | 3,727.031 | 3,471.022 | 3,383.227 | 3,469.289 | 3,527.068 | 3,533.27 | 3,433.068 | 3,543.095 | 3,663.171 | 3,763.265 | 3,830.657 | 3,703.366 | 3,703.657 | 3,665.331 | 3,342.993 | 3,419.445 | 3,368.893 | 3,505.846 | 2,895.685 | 2,809.932 | 2,642.913 | 2,560.83 | 2,517.163 | 2,480.659 | 2,452.218 | 2,453.093 | 2,304.686 | 2,527.661 | 2,102.552 | 2,062.328 | 1,769.145 | 1,793.151 | 1,771.834 | 1,792.868 | 1,764.999 | 1,726.809 | 1,698.235 | 1,705.591 | 1,640.004 | 1,639.817 | 1,178.284 | 1,153.789 | 1,138.09 | 1,103.879 | 1,039.826 | 995.17 | 925.208 | 649.281 | 637.934 | 651.171 | 636.905 | 607.539 | 570.119 | 532.623 | 474.004 | 443.142 | 438.669 | 414.001 | 393.058 | 365.509 | 346.664 | 322.04 | 302.423 | 300.72 | 301.97 | 350.409 | 355.655 | 332.521 | 305.471 | 288.16 | 265.356 | 257.504 | 240.731 | 222.245 | 205.116 | 179.875 | 166.886 | 152.917 | 142.281 | 129.485 | 119.864 | 112.856 | 87.637 | 77.393 | 69.294 | 64.093 | 58.668 | 53.828 | 50.139 | 49.056 | 54.046 | 57.052 | 60.444 | 65.305 | 55.355 | 61.251 | 67.31 | 58.6 | 63.3 | 7.6 | 9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 367.888 | 360.153 | 123.256 | 127.818 | 127.145 | 143.966 | 202.546 | 212.926 | 191.922 | 213.001 | 226.621 | 228.977 | 198.22 | 201.141 | 230.651 | 177.82 | 166.289 | 162.656 | 238.059 | 228.751 | 204.692 | 186.964 | 166.521 | 158.919 | 143.246 | 127.713 | 169.837 | 134.617 | 135.473 | 145.927 | 178.071 | 101.83 | 106.512 | 82.813 | 114.385 | 89.638 | 87.081 | 81.008 | 95.31 | 70.781 | 65.586 | 54.084 | 69.57 | 68.43 | 67.091 | 57.122 | 39.874 | 28.437 | 26.236 | 23.224 | 24.07 | 22.903 | 25.094 | 25.119 | 25.112 | 19.837 | 15.754 | 16.564 | 15.941 | 16.723 | 17.675 | 16.417 | 16.915 | 18.346 | 22.768 | 18.344 | 17.516 | 20.069 | 14.827 | 15.341 | 17.117 | 13.741 | 9.708 | 13.014 | 7.611 | 4.887 | 4.931 | 6.364 | 5.516 | 5.368 | 5.016 | 3.984 | 4.01 | 3.59 | 3.462 | 2.265 | 3.896 | 4.47 | 4.587 | 4.244 | 4.877 | 3.44 | 4.052 | 4.344 | 5.297 | 2.745 | 2.503 | 2.632 | 1.8 | 3 | 3.4 | 1.8 |
Kortlopende schulden
| 6.695 | 18.019 | 14.458 | 4.985 | 11.052 | 0 | 22.153 | 23.171 | 93.373 | 26.459 | 81.765 | 599.69 | 432.952 | 430.223 | 429.012 | 421.653 | 417.694 | 26.715 | 26.927 | 24.078 | 18.066 | 5.378 | 12.915 | 8.186 | 3.807 | 0 | 0 | 0 | 246.652 | 224.123 | 178.881 | 0.191 | 0.029 | 0.198 | 0.214 | 0.248 | 0.324 | 0.441 | 0.258 | 1.778 | 6.41 | 5.181 | 3.461 | 6.834 | 6.078 | 4.384 | 3.037 | 4.014 | 3.697 | 2.372 | 1.51 | 3.023 | 1.929 | 1.123 | 2.371 | -18.135 | -13.038 | 2.078 | -23.132 | -15.315 | -16.224 | -11.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.018 | 0.149 | 0.287 | 0.423 | 0.451 | 0.593 | 0.659 | 0.681 | 0.965 | 1.196 | 1.699 | 0.553 | 0.53 | 1.022 | 1.256 | 0.303 | 0.486 | 0.596 | 1.112 | 0.542 | 0.474 | 0.654 | 1.064 | 1.453 | 1.377 | 1.58 | 1.627 | 1.595 | 1.5 | 1.4 | 1.4 | 0.5 | 0.5 |
Belastingschulden
| 6.695 | 18.019 | 14.458 | 4.985 | 11.052 | 0 | 19.712 | 11.675 | 4.027 | 2.025 | 3.143 | 1.793 | 11.471 | 32.693 | 31.753 | 12.733 | 24.402 | 16.732 | 17.758 | 2.144 | 9.775 | 10.641 | 12.915 | 8.186 | 3.807 | 43.781 | 43.781 | 0 | 12.845 | 21.599 | 16.753 | 2.207 | 4.147 | 5.729 | 5.589 | 0.062 | 1.215 | 2.959 | 0.316 | 1.187 | 4.727 | 4.837 | 1.569 | 1.736 | 2.06 | 3.277 | 3.037 | 4.014 | 3.697 | 2.372 | 1.494 | 2.343 | 1.356 | 0.55 | 1.798 | 1.702 | 2.716 | 18.642 | 1.563 | 1.408 | 1.451 | 5.391 | 1.8 | 1.332 | 3.815 | 8.935 | 4.649 | 0.167 | 3.125 | 26.265 | 4.511 | 0 | 0 | 5.986 | 2.809 | 0.731 | 2.605 | 1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 198.382 | 199.88 | 184.549 | 182.741 | 188.725 | 200.936 | 187.904 | 180.136 | 194.522 | 190.418 | 185.571 | 197.901 | 193.531 | 193.934 | 190.644 | 155.806 | 159.907 | 160.924 | 162.855 | 155.162 | 147.915 | 129.964 | 127.568 | 126.931 | 116.58 | 113.94 | 95.255 | 86.782 | 88.153 | 85.431 | 80.384 | 76.259 | 74.558 | 78.975 | 76.104 | 75.117 | 75.353 | 73.278 | 63.457 | 57.399 | 57.315 | 49.606 | 36.326 | 35.675 | 34.891 | 32.753 | 30.493 | 28.352 | 28.366 | 28.157 | 26.695 | 27.275 | 27.739 | 28.277 | 16.938 | 12.349 | 12.829 | 12.615 | 11.411 | 11.936 | 13.168 | 13.535 | 13.68 | 13.85 | 14.018 | 14.589 | 14.708 | 14.626 | 14.209 | 14.063 | 11.53 | 10.578 | 9.844 | 8.384 | 7.201 | 7.147 | 5.835 | 5.428 | 5.378 | 5.606 | 5.345 | 5.104 | 4.698 | 3.691 | 3.514 | 2.944 | 2.615 | 1.955 | 1.802 | 1.63 | 1.406 | 1.117 | 1.101 | 1.182 | 1.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 70.84 | 85.282 | 109.57 | 103.954 | 109.121 | 96.277 | 19.845 | 0.222 | 4.23 | 2.313 | 3.273 | 1.829 | 20.316 | 42.236 | 32.25 | 13.634 | 28.291 | 18.386 | 19.731 | 4.447 | 17.04 | 12.654 | 0.318 | 0.415 | 0.289 | 0.291 | 0.01 | 4.451 | 13.392 | 21.633 | 16.753 | 2.207 | 4.147 | 5.729 | 5.952 | 0.426 | 1.577 | 3.144 | 0.342 | 0.54 | 0.909 | 5.711 | 5.535 | 5.535 | 5.532 | 5.532 | 5.523 | 5.523 | 5.523 | 5.526 | 5.523 | 0.297 | 1.127 | 1.127 | 13.471 | 19.837 | 15.754 | 16.564 | 24.695 | 16.723 | 17.675 | 16.417 | 1.8 | 1.332 | 3.815 | 8.935 | 4.649 | 0.167 | 3.125 | 0 | 4.511 | 0 | 1.874 | 0 | 2.809 | 0.731 | 2.605 | 1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.052 | 0 | 0 | 0.898 | 0.95 | 1.38 | 1.575 | 1.976 | 2.24 | 0.63 | 0.733 | 0.5 | 0.5 | 0.3 | 0.5 | 0.7 |
Totaal kortlopende verplichtingen
| 643.805 | 663.334 | 431.833 | 419.498 | 436.043 | 441.179 | 432.448 | 416.455 | 484.047 | 432.191 | 497.23 | 1,028.397 | 845.019 | 867.534 | 882.557 | 768.913 | 772.181 | 368.681 | 447.572 | 412.438 | 387.713 | 334.96 | 307.322 | 294.451 | 263.922 | 241.944 | 265.102 | 225.85 | 483.67 | 477.114 | 454.089 | 180.487 | 185.246 | 167.715 | 196.655 | 165.429 | 164.335 | 157.871 | 159.367 | 130.498 | 130.22 | 114.582 | 114.892 | 116.474 | 113.592 | 99.791 | 78.927 | 66.326 | 63.822 | 59.279 | 57.798 | 53.498 | 55.889 | 55.646 | 57.892 | 33.888 | 31.299 | 47.821 | 28.915 | 30.067 | 32.294 | 35.343 | 32.395 | 33.528 | 40.601 | 41.868 | 36.873 | 34.862 | 32.164 | 29.422 | 33.307 | 24.606 | 21.849 | 21.849 | 18.214 | 13.424 | 14.052 | 14.595 | 12.09 | 12.673 | 10.914 | 9.618 | 9.73 | 8.537 | 7.279 | 5.737 | 7.159 | 7.537 | 6.931 | 7.246 | 7.888 | 7.001 | 8.181 | 8.879 | 10.602 | 5.002 | 4.831 | 4.632 | 3.7 | 4.7 | 4.4 | 3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,002.46 | 1,001.884 | 1,001.312 | 1,000.743 | 1,000.178 | 999.617 | 1,033.049 | 1,036.833 | 1,077.329 | 1,172.664 | 1,089.726 | 1,195.218 | 1,271.479 | 1,266.903 | 1,281.397 | 1,162.634 | 1,162.643 | 1,549.133 | 1,552.531 | 1,221.442 | 1,172.517 | 1,084.156 | 1,013.129 | 1,010.566 | 1,007.694 | 1,004.796 | 1,001.944 | 999.198 | 996.377 | 604.273 | 601.746 | 599.272 | 596.892 | 594.545 | 601.334 | 599.358 | 597.404 | 595.332 | 593.35 | 591.464 | 589.603 | 245.796 | 245.67 | 245.548 | 245.427 | 245.31 | 245.194 | 245.081 | 0 | 0 | 12.452 | 0 | 0 | 0 | 9.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0.003 | 0.121 | 0.149 | 0.282 | 0.491 | 0.593 | 0.866 | 1.029 | 0.26 | 0.335 | 0.221 | 0.334 | 0.221 | 0.291 | 0.251 | 0.161 | 0.125 | 0 | 0.028 | 0.087 | 0.18 | 0.374 | 0.584 | 0.948 | 1.18 | 1.626 | 1.7 | 0 | 6.6 | 6.4 |
Uitgestelde opbrengsten niet-vlottend
| 6.816 | 7.172 | 8.169 | 8 | 8.303 | 8.861 | 9.103 | 8.742 | 9.246 | 13.655 | 14.839 | 15.189 | 16.635 | 15.134 | 14.44 | 11.232 | 11.501 | 12.225 | 12.744 | 11.807 | 15.508 | 11.839 | 13.2 | 5.546 | 6.986 | 8.018 | 0.047 | 0.051 | 0.057 | 0.822 | 1.588 | 2.354 | 4.788 | 5.688 | 6.538 | 7.367 | 8.222 | 8.905 | 10.182 | 10.945 | 11.742 | 12.46 | 11.189 | 12.041 | 12.96 | 0 | 32.393 | 0 | 0 | 0 | 12.102 | 0 | 0 | 0 | 15.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 66.349 | 65.261 | 45.503 | 51.098 | 58.198 | 68.142 | 79.007 | 83.038 | 88.217 | 91.211 | 108.982 | 112.482 | 158.173 | 163.348 | 162.7 | 115.356 | 111.746 | 105.257 | 107.453 | 83.496 | 81.55 | 68.103 | 69.048 | 34.724 | 32.845 | 33.691 | 38.264 | 40.915 | 34.764 | 39.752 | 40.357 | 39.975 | 42.352 | 40.637 | 43.989 | 66.206 | 63.267 | 63.109 | 57.957 | 61.71 | 66.095 | 34.703 | 35.833 | 41.635 | 41.279 | 39.163 | 32.393 | 11.305 | 11.305 | 10.154 | 12.102 | 20.042 | 17.573 | 17.573 | 15.293 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 74.497 | 87.368 | 91.207 | 99.75 | 103.885 | 114.654 | 87.052 | 94.355 | 90.06 | 87.956 | 91.782 | 110.112 | 117.56 | 115.827 | 113.219 | 108.521 | 98.206 | 92.516 | 74.354 | 82.134 | 80.546 | 87.201 | 122.387 | 127.054 | 138.603 | 132.601 | 127.431 | 58.132 | 57.234 | 50.165 | 50.012 | 48.863 | 45.48 | 55.205 | 54.144 | 54.673 | 44.378 | 58.059 | 60.108 | 41.826 | 48.565 | 42.377 | 39.787 | 47.557 | 46.22 | 45.508 | 11.668 | 34.162 | 30.644 | 28.264 | 2.342 | 30.969 | 29.874 | 28.15 | 3.302 | 39.078 | 37.463 | 35.571 | 48.914 | 47.629 | 42.877 | 41.226 | 39.665 | 36.455 | 34.34 | 32.703 | 30.922 | 28.642 | 28.058 | 26.367 | -0.037 | 0.092 | 0.102 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0.998 | 8.063 | 8.062 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 1,150.122 | 1,161.685 | 1,146.191 | 1,159.591 | 1,170.564 | 1,191.274 | 1,208.211 | 1,222.968 | 1,264.852 | 1,365.486 | 1,305.329 | 1,433.001 | 1,563.847 | 1,561.212 | 1,571.756 | 1,397.743 | 1,384.096 | 1,759.131 | 1,747.082 | 1,398.879 | 1,350.121 | 1,251.299 | 1,217.764 | 1,177.89 | 1,186.128 | 1,179.106 | 1,167.686 | 1,098.296 | 1,088.432 | 695.012 | 693.703 | 690.464 | 689.512 | 696.075 | 706.005 | 727.604 | 713.271 | 725.405 | 721.597 | 705.945 | 716.005 | 335.336 | 332.479 | 346.781 | 345.886 | 329.981 | 321.648 | 290.548 | 41.949 | 38.418 | 38.998 | 51.011 | 47.447 | 45.723 | 42.986 | 39.437 | 37.463 | 35.571 | 48.914 | 47.629 | 42.877 | 41.226 | 39.665 | 36.455 | 34.34 | 32.703 | 30.922 | 28.642 | 28.058 | 26.367 | 0.112 | 0.092 | 0.105 | 0.234 | 0.149 | 0.282 | 0.491 | 0.593 | 0.866 | 1.029 | 0.26 | 0.335 | 0.221 | 0.334 | 0.221 | 0.291 | 0.251 | 0.161 | 0.125 | 0 | 0.028 | 1.085 | 1.178 | 8.437 | 8.646 | 0.948 | 1.18 | 1.626 | 1.7 | 1.9 | 6.5 | 6.4 |
Totaal passiva
| 1,793.927 | 1,825.019 | 1,578.024 | 1,579.089 | 1,606.607 | 1,632.453 | 1,640.659 | 1,639.423 | 1,748.899 | 1,797.677 | 1,802.559 | 2,461.398 | 2,408.866 | 2,428.746 | 2,454.313 | 2,166.656 | 2,156.277 | 2,127.812 | 2,194.654 | 1,811.317 | 1,737.834 | 1,586.259 | 1,525.086 | 1,472.341 | 1,450.05 | 1,421.05 | 1,432.788 | 1,324.146 | 1,572.102 | 1,172.126 | 1,147.792 | 870.951 | 874.758 | 863.79 | 902.66 | 893.033 | 877.606 | 883.276 | 880.964 | 836.443 | 846.225 | 449.918 | 447.371 | 463.255 | 459.478 | 429.772 | 400.575 | 356.874 | 105.771 | 97.697 | 96.796 | 104.509 | 103.336 | 101.369 | 100.878 | 73.325 | 68.762 | 83.392 | 77.829 | 77.696 | 75.171 | 76.569 | 72.06 | 69.983 | 74.941 | 74.571 | 67.795 | 63.504 | 60.222 | 55.789 | 33.419 | 24.698 | 21.954 | 22.083 | 18.363 | 13.706 | 14.543 | 15.188 | 12.956 | 13.702 | 11.174 | 9.953 | 9.951 | 8.871 | 7.5 | 6.028 | 7.41 | 7.698 | 7.056 | 7.246 | 7.916 | 8.086 | 9.359 | 17.316 | 19.248 | 5.95 | 6.011 | 6.258 | 5.4 | 6.6 | 10.9 | 9.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 11.6 | 10.4 |
Gewone aandelen
| 0.447 | 0.461 | 0.461 | 0.46 | 0.464 | 0.473 | 0.473 | 0.472 | 0.472 | 0.47 | 0.474 | 0.478 | 0.447 | 0.445 | 0.443 | 0.448 | 0.469 | 0.471 | 0.476 | 0.476 | 0.478 | 0.477 | 0.481 | 0.48 | 0.48 | 0.479 | 0.479 | 0.476 | 0.476 | 0.475 | 0.474 | 0.472 | 0.481 | 0.48 | 0.479 | 0.477 | 0.476 | 0.474 | 0.474 | 0.469 | 0.468 | 0.467 | 0.461 | 0.459 | 0.456 | 0.453 | 0.451 | 0.451 | 0.536 | 0.543 | 0.554 | 0.553 | 0.542 | 0.539 | 0.537 | 0.534 | 0.533 | 0.53 | 0.529 | 0.529 | 0.527 | 0.523 | 0.523 | 0.526 | 0 | 0 | 0.543 | 0 | 0 | 0 | 0.535 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0.25 | 0.249 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0.11 | 8.063 | 8.063 | 8.063 | 8.4 | 0 | 0 | 0 |
Ingehouden winsten
| 1,471.543 | 1,503.838 | 1,491.956 | 1,426.979 | 1,492.879 | 1,530.665 | 1,537.83 | 1,469.519 | 1,451.316 | 1,508.802 | 1,530.015 | 931.477 | 892.605 | 882.071 | 809.107 | 782.142 | 850.232 | 832.648 | 891.526 | 768.192 | 752.04 | 742.173 | 769.575 | 740.433 | 730.725 | 723.562 | 723.062 | 692.387 | 679.029 | 668.55 | 660.382 | 634.386 | 657.035 | 640.001 | 626.789 | 606.808 | 584.831 | 561.049 | 553.584 | 535.567 | 520.351 | 498.318 | 484.85 | 475.979 | 460.88 | 435.976 | 424.74 | 404.862 | 462.658 | 457.458 | 472.595 | 452.489 | 440.168 | 411.661 | 381.145 | 354.286 | 334.62 | 319.306 | 301.67 | 283.967 | 264.632 | 253.495 | 234.843 | 214.567 | 0 | 0 | 162.281 | 0 | 0 | 0 | 112.735 | 0 | 0 | 0 | 62.69 | 202.842 | 0 | 21.62 | 11.432 | 0 | 0 | -13.777 | -20.175 | 0 | 0 | 0 | -55.982 | 0 | 0 | 42.893 | -70.299 | -68.67 | -67.213 | -65.504 | -62.464 | 0 | 0 | 0 | -40.2 | -15.8 | -8.6 | -25.6 |
Overige gereserveerde algehele resultaten
| -78.335 | -78.213 | -71.62 | -86.113 | -79.581 | -81.336 | -85.373 | -108.618 | -83.696 | -59.431 | -76.188 | -71.189 | -59.974 | -63.23 | -54.806 | -57.994 | -54.8 | -54.468 | -46.462 | -54.273 | -46.107 | -44.928 | -45.979 | -41.761 | -39.005 | -25.28 | -29.09 | -31.033 | -38.736 | -51.067 | -54.649 | -41.049 | -38.472 | -28.07 | -29.124 | -24.515 | -18.806 | -21.984 | -2.735 | -3.332 | 6.651 | 2.432 | 4.235 | 8.646 | 2.797 | 0.98 | -0.088 | -3.536 | -2.551 | -1.105 | -3.477 | -2.624 | -0.036 | -0.395 | -2.035 | 0.185 | -2.997 | -1.783 | -0.975 | -1.149 | -2.026 | -4.782 | -3.9 | 0.742 | 225.779 | 227.399 | 2.949 | 292.151 | 272.299 | 249.682 | 1.183 | 0 | 0 | 0 | -6.893 | -11.432 | 165.332 | 130.078 | 0.591 | 128.579 | 118.311 | -0.009 | -0.009 | 78.766 | 69.893 | 63.266 | -0.009 | 50.97 | 46.772 | 0 | -0.287 | 114.63 | 114.906 | 0 | -1.496 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 476.232 | 475.926 | 472.201 | 462.812 | 448.92 | 444.813 | 439.681 | 432.272 | 426.104 | 415.653 | 506.405 | 508.493 | 461.422 | 455.625 | 456.274 | 451.741 | 467.267 | 462.43 | 465.652 | 369.973 | 365.687 | 358.932 | 311.667 | 345.67 | 338.409 | 332.407 | 325.854 | 318.71 | 314.79 | 312.468 | 308.329 | 304.385 | 299.349 | 295.633 | 292.064 | 289.196 | 282.702 | 275.42 | 273.304 | 270.857 | 266.122 | 227.149 | 216.872 | 191.287 | 181.274 | 173.231 | 169.542 | 166.557 | 82.867 | 83.341 | 84.703 | 81.978 | 63.529 | 56.945 | 52.098 | 45.674 | 42.224 | 37.224 | 34.948 | 32.015 | 27.205 | 20.859 | 18.514 | 16.605 | 0 | 0 | 116.841 | 0 | 0 | 0 | 140.288 | 240.658 | 235.55 | 218.648 | 147.819 | 0 | 0 | 0 | 127.684 | 0 | 0 | 123.447 | 122.84 | 0 | 0 | 0 | 112.554 | 0 | 0 | 0 | 111.61 | 0 | 0 | 108.632 | 109.907 | 41.342 | 47.177 | 52.989 | 88 | 65 | -6.3 | 14.8 |
Totaal eigen vermogen van aandeelhouders
| 1,869.887 | 1,902.012 | 1,892.998 | 1,804.138 | 1,862.682 | 1,894.615 | 1,892.611 | 1,793.645 | 1,794.196 | 1,865.494 | 1,960.706 | 1,369.259 | 1,294.5 | 1,274.911 | 1,211.018 | 1,176.337 | 1,263.168 | 1,241.081 | 1,311.192 | 1,084.368 | 1,072.098 | 1,056.654 | 1,035.744 | 1,044.822 | 1,030.609 | 1,031.168 | 1,020.305 | 980.54 | 955.559 | 930.426 | 914.536 | 898.194 | 918.393 | 908.044 | 890.208 | 871.966 | 849.203 | 814.959 | 824.627 | 803.561 | 793.592 | 728.366 | 706.418 | 676.371 | 645.407 | 610.64 | 594.695 | 568.334 | 543.51 | 540.237 | 554.375 | 532.396 | 504.203 | 468.75 | 431.745 | 400.679 | 374.38 | 355.277 | 336.172 | 315.362 | 290.338 | 270.095 | 249.98 | 232.44 | 225.779 | 227.399 | 282.614 | 292.151 | 272.299 | 249.682 | 254.741 | 240.658 | 235.55 | 218.648 | 203.882 | 191.41 | 165.332 | 151.698 | 139.961 | 128.579 | 118.311 | 109.911 | 102.905 | 78.766 | 69.893 | 63.266 | 56.683 | 50.97 | 46.772 | 42.893 | 41.14 | 45.96 | 47.693 | 43.128 | 46.057 | 49.405 | 55.24 | 61.052 | 53.2 | 56.7 | -3.3 | -0.4 |
Totaal eigen vermogen
| 1,869.887 | 1,902.012 | 1,892.998 | 1,804.138 | 1,862.682 | 1,894.615 | 1,892.611 | 1,793.645 | 1,794.196 | 1,865.494 | 1,960.706 | 1,369.259 | 1,294.5 | 1,274.911 | 1,211.018 | 1,176.337 | 1,263.168 | 1,241.081 | 1,311.192 | 1,084.368 | 1,072.098 | 1,056.654 | 1,035.744 | 1,044.822 | 1,030.609 | 1,031.168 | 1,020.305 | 980.54 | 955.559 | 930.426 | 914.536 | 898.194 | 918.393 | 908.044 | 890.208 | 871.966 | 849.203 | 814.959 | 824.627 | 803.561 | 793.592 | 728.366 | 706.418 | 674.835 | 644.401 | 610.054 | 594.595 | 568.334 | 543.51 | 540.237 | 554.375 | 532.396 | 504.203 | 468.75 | 431.745 | 400.679 | 374.38 | 355.277 | 336.172 | 315.362 | 290.338 | 270.095 | 249.98 | 232.44 | 225.779 | 227.399 | 282.614 | 292.151 | 272.299 | 249.682 | 254.741 | 240.658 | 235.55 | 218.648 | 203.882 | 191.41 | 165.332 | 151.698 | 139.961 | 128.579 | 118.311 | 109.911 | 102.905 | 78.766 | 69.893 | 63.266 | 56.683 | 50.97 | 46.772 | 42.893 | 41.14 | 45.96 | 47.693 | 43.128 | 46.057 | 49.405 | 55.24 | 61.052 | 53.2 | 56.7 | -3.3 | -0.4 |
Totaal passiva en aandeelhoudersvermogen
| 3,663.814 | 3,727.031 | 3,471.022 | 3,383.227 | 3,469.289 | 3,527.068 | 3,533.27 | 3,433.068 | 3,543.095 | 3,663.171 | 3,763.265 | 3,830.657 | 3,703.366 | 3,703.657 | 3,665.331 | 3,342.993 | 3,419.445 | 3,368.893 | 3,505.846 | 2,895.685 | 2,809.932 | 2,642.913 | 2,560.83 | 2,517.163 | 2,480.659 | 2,452.218 | 2,453.093 | 2,304.686 | 2,527.661 | 2,102.552 | 2,062.328 | 1,769.145 | 1,793.151 | 1,771.834 | 1,792.868 | 1,764.999 | 1,726.809 | 1,698.235 | 1,705.591 | 1,640.004 | 1,639.817 | 1,178.284 | 1,153.789 | 1,138.09 | 1,103.879 | 1,039.826 | 995.17 | 925.208 | 649.281 | 637.934 | 651.171 | 636.905 | 607.539 | 570.119 | 532.623 | 474.004 | 443.142 | 438.669 | 414.001 | 393.058 | 365.509 | 346.664 | 322.04 | 302.423 | 300.72 | 301.97 | 350.409 | 355.655 | 332.521 | 305.471 | 288.16 | 265.356 | 257.504 | 240.731 | 222.245 | 205.116 | 179.875 | 166.886 | 152.917 | 142.281 | 129.485 | 119.864 | 112.856 | 87.637 | 77.393 | 69.294 | 64.093 | 58.668 | 53.828 | 50.139 | 49.056 | 54.046 | 57.052 | 60.444 | 65.305 | 55.355 | 61.251 | 67.31 | 58.6 | 63.3 | 7.6 | 9 |