Zillow Group, Inc.
NASDAQ:Z
73.89 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,072 | 1,183 | 1,442 | 1,492 | 1,846 | 1,566 | 1,394 | 1,466 | 1,973 | 2,181 | 2,594 | 2,611.499 | 2,195.366 | 3,713.156 | 3,401.762 | 1,703.13 | 1,904.785 | 2,045.474 | 1,567.71 | 1,141.263 | 1,791.918 | 766.698 | 736.507 | 651.058 | 643.792 | 431.045 | 397.393 | 352.095 | 319.942 | 276.465 | 261.524 | 243.592 | 190.76 | 155.21 | 232.443 | 229.138 | 233.539 | 302.272 | 307.852 | 125.765 | 122.765 | 138.289 | 153.654 | 201.76 | 318.888 | 131.552 | 131.948 | 150.04 | 188.858 | 25.792 | 54.3 | 47.926 | 95.813 | 16.161 | 11.055 | 12.278 |
| Kortetermijnbeleggingen
| 1,101 | 1,447 | 1,478 | 1,318 | 1,421 | 1,745 | 1,975 | 1,896 | 1,516 | 1,362 | 1,032 | 513.922 | 1,020.083 | 880.875 | 1,294.051 | 2,218.108 | 1,885.385 | 1,491.167 | 993.258 | 1,280.989 | 531.679 | 673.029 | 780.963 | 903.867 | 999.241 | 468.541 | 425.593 | 410.444 | 361.038 | 322.463 | 297.52 | 262.87 | 253.845 | 264.933 | 281.218 | 291.151 | 303.22 | 322.695 | 320.581 | 246.829 | 243.555 | 219.777 | 155.76 | 93.531 | 46.154 | 38.138 | 47.102 | 44.054 | 40.024 | 43.81 | 28.78 | 28.925 | 0 | 0 | 4.499 | 1.499 |
| Liquide middelen en kortetermijnbeleggingen
| 2,173 | 2,630 | 2,920 | 2,810 | 3,267 | 3,311 | 3,369 | 3,362 | 3,489 | 3,543 | 3,626 | 3,125.421 | 3,215.449 | 4,594.031 | 4,695.813 | 3,921.238 | 3,790.17 | 3,536.641 | 2,560.968 | 2,422.252 | 2,323.597 | 1,439.727 | 1,517.47 | 1,554.925 | 1,643.033 | 899.586 | 822.986 | 762.539 | 680.98 | 598.928 | 559.044 | 506.462 | 444.605 | 420.143 | 513.661 | 520.289 | 536.759 | 624.967 | 628.433 | 372.594 | 366.32 | 358.066 | 309.414 | 295.291 | 365.042 | 169.69 | 179.05 | 194.094 | 228.882 | 69.602 | 83.08 | 76.851 | 95.813 | 16.161 | 15.554 | 13.777 |
| Nettovorderingen
| 141 | 115 | 100 | 96 | 97 | 90 | 75 | 72 | 78 | 74 | 99 | 154.937 | 161.08 | 101.927 | 82.461 | 69.94 | 79.642 | 66.878 | 71.782 | 67.005 | 77.674 | 82.261 | 70.605 | 66.083 | 66.337 | 64.083 | 54.558 | 54.396 | 53.951 | 47.716 | 41.868 | 40.527 | 39.939 | 35.494 | 32.27 | 29.789 | 33.568 | 35.198 | 31.267 | 18.684 | 21.794 | 19.885 | 14.859 | 15.234 | 15.712 | 13.083 | 9.499 | 8.655 | 8.639 | 7.775 | 6.14 | 5.638 | 6.115 | 5.307 | 3.729 | 3.984 |
| Voorraad
| 0 | -4 | -5 | 103 | 99 | 75 | 50 | 43 | 0 | 23 | 494 | 3,912.662 | 3,758.207 | 1,169.601 | 472.397 | 491.293 | 193.283 | 135.401 | 533.989 | 836.627 | 879.353 | 552.823 | 325.154 | 162.829 | 43.257 | 5.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 355 | 384 | 302 | 140 | 149 | 155 | 152 | 126 | 204 | 204 | 571 | 153.555 | 143.756 | 107.687 | 107.877 | 75.846 | 73.604 | 56.373 | 57.635 | 58.117 | 66.413 | 62.062 | 69.292 | 61.067 | 38.904 | 38.169 | 44.703 | 24.59 | 30.014 | 39.979 | 29.559 | 34.817 | 17.238 | 15.728 | 21.006 | 24.016 | 25.205 | 21.888 | 25.035 | 10.059 | 8.921 | 6.464 | 6.817 | 4.987 | 5.005 | 3.081 | 4.445 | 2.652 | 3.223 | 1.617 | 2.151 | 3.214 | 0.848 | 0.67 | 0.693 | 0.41 |
| Totaal vlottende activa
| 2,669 | 3,129 | 3,322 | 3,149 | 3,612 | 3,631 | 3,646 | 3,603 | 3,771 | 3,844 | 4,790 | 7,679.979 | 7,830.901 | 6,285.72 | 5,753.58 | 4,964.88 | 4,306.126 | 3,903.934 | 3,317.65 | 3,510.154 | 3,458.803 | 2,219.408 | 2,039.585 | 1,892.698 | 1,794.734 | 1,007.504 | 922.247 | 841.525 | 764.945 | 686.623 | 630.471 | 581.806 | 501.782 | 471.365 | 566.937 | 574.094 | 595.532 | 682.053 | 684.735 | 401.337 | 397.035 | 384.415 | 331.09 | 315.512 | 385.759 | 185.854 | 192.994 | 205.401 | 240.744 | 78.994 | 91.371 | 85.703 | 102.776 | 22.138 | 19.976 | 18.171 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 417 | 419 | 409 | 401 | 427 | 417 | 404 | 397 | 388 | 379 | 374 | 344.487 | 361.291 | 365.008 | 370.844 | 384.112 | 392.032 | 395.169 | 393.72 | 382.642 | 372.815 | 356.012 | 244.202 | 135.172 | 124.281 | 118.242 | 114.828 | 112.271 | 110.741 | 103.004 | 94.945 | 98.288 | 94.045 | 98.799 | 92.839 | 89.639 | 85.745 | 81.416 | 72.936 | 41.6 | 38.335 | 34.011 | 31.114 | 27.408 | 22.528 | 19.117 | 16.773 | 13.634 | 12.878 | 10.665 | 8.484 | 7.227 | 8.252 | 5.544 | 4.994 | 4.929 |
| Goodwill
| 2,818 | 2,818 | 2,817 | 2,817 | 2,416 | 2,374 | 2,374 | 2,374 | 2,374 | 2,374 | 2,374 | 2,373.792 | 2,374.801 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,984.907 | 1,931.076 | 1,931.076 | 1,931.076 | 1,931.076 | 1,931.26 | 1,927.45 | 1,927.45 | 1,923.48 | 1,923.48 | 1,919.777 | 1,919.777 | 1,909.167 | 1,909.82 | 1,832.961 | 1,833.427 | 96.352 | 96.352 | 96.352 | 93.213 | 93.213 | 93.199 | 54.284 | 54.284 | 54.284 | 35.375 | 35.432 | 3.676 | 3.676 | 1.14 | 1.14 | 1.14 | 0 |
| Immateriële activa
| 211 | 530 | 525 | 241 | 162 | 153 | 154 | 154 | 149 | 153 | 165 | 180.072 | 195.038 | 81.362 | 87.711 | 94.767 | 100.649 | 106.99 | 112.274 | 190.567 | 197.527 | 202.824 | 207.933 | 215.904 | 290.887 | 299.228 | 307.919 | 319.711 | 505.696 | 514.513 | 525.771 | 527.464 | 537.177 | 539.965 | 549.267 | 554.765 | 563.54 | 565.345 | 569.125 | 26.757 | 24.864 | 26.455 | 27.74 | 29.149 | 30.262 | 19.597 | 20.241 | 21.248 | 9.069 | 9.655 | 4.289 | 4.532 | 1.714 | 1.934 | 1.518 | 0.888 |
| Goodwill en immateriële activa
| 3,029 | 3,348 | 3,342 | 3,058 | 2,578 | 2,527 | 2,528 | 2,528 | 2,523 | 2,527 | 2,539 | 2,553.864 | 2,569.839 | 2,066.269 | 2,072.618 | 2,079.674 | 2,085.556 | 2,091.897 | 2,097.181 | 2,175.474 | 2,182.434 | 2,187.731 | 2,192.84 | 2,200.811 | 2,221.963 | 2,230.304 | 2,238.995 | 2,250.787 | 2,436.956 | 2,441.963 | 2,453.221 | 2,450.944 | 2,460.657 | 2,459.742 | 2,469.044 | 2,463.932 | 2,473.36 | 2,398.306 | 2,402.552 | 123.109 | 121.216 | 122.807 | 120.953 | 122.362 | 123.461 | 73.881 | 74.525 | 75.532 | 44.444 | 45.087 | 7.965 | 8.208 | 2.854 | 3.074 | 2.658 | 0.888 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 23 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 24.902 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 20 | 20 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.326 | 92.13 | 99.806 | 137.949 | 142.435 | 59.532 | 38.368 | 25.081 | 9.389 | 0 | 0 | 15.23 | 15.285 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | -23 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | -24.902 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | 0 | -20 | -20 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 44 | -268 | -250 | 44 | 39 | 43 | 36 | 35 | 36 | 33 | 117 | 112.124 | 50.706 | 58.424 | 58.86 | 57.894 | 59.861 | 58.788 | 53.189 | 63.703 | 51.936 | 52.769 | 52.939 | 52.435 | 51.479 | 60.123 | 58.067 | 25.934 | 8.059 | 8.495 | 8.457 | 8.639 | 8.02 | 7.195 | 6.433 | 8.035 | 7.812 | 8.087 | 7.971 | 0.358 | 0.494 | 0.434 | 0.436 | 0.346 | 0.381 | 0.312 | 0.254 | 0.279 | 0.286 | 0.407 | 0.223 | 0.245 | 0.04 | 3.146 | 0.997 | 0.025 |
| Totaal niet-vlottende activa
| 3,490 | 3,499 | 3,501 | 3,503 | 3,044 | 2,987 | 2,968 | 2,960 | 2,947 | 2,939 | 3,030 | 3,015.475 | 3,006.738 | 2,489.701 | 2,502.322 | 2,521.68 | 2,537.449 | 2,545.854 | 2,554.09 | 2,621.819 | 2,617.185 | 2,606.512 | 2,499.981 | 2,398.418 | 2,407.723 | 2,418.669 | 2,421.89 | 2,388.992 | 2,575.756 | 2,573.462 | 2,566.623 | 2,567.871 | 2,562.722 | 2,565.736 | 2,568.316 | 2,561.606 | 2,566.917 | 2,487.809 | 2,483.459 | 248.393 | 252.175 | 257.058 | 290.452 | 292.551 | 205.902 | 131.678 | 116.633 | 98.834 | 57.608 | 56.159 | 31.902 | 30.965 | 11.146 | 11.764 | 8.649 | 5.842 |
| Totaal activa
| 6,159 | 6,628 | 6,823 | 6,652 | 6,656 | 6,618 | 6,614 | 6,563 | 6,718 | 6,783 | 7,820 | 10,695.454 | 10,837.639 | 8,775.421 | 8,255.902 | 7,486.56 | 6,843.575 | 6,449.788 | 5,871.74 | 6,131.973 | 6,075.988 | 4,825.92 | 4,539.566 | 4,291.116 | 4,202.457 | 3,426.173 | 3,344.137 | 3,230.517 | 3,340.701 | 3,260.085 | 3,197.094 | 3,149.677 | 3,064.504 | 3,037.101 | 3,135.253 | 3,135.7 | 3,162.449 | 3,169.862 | 3,168.194 | 649.73 | 649.21 | 641.473 | 621.542 | 608.063 | 591.661 | 317.532 | 309.627 | 304.235 | 298.352 | 135.153 | 123.273 | 116.668 | 113.922 | 33.902 | 28.625 | 24.013 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 53 | 39 | 34 | 28 | 28 | 21 | 21 | 20 | 19 | 16 | 24 | 17.23 | 30.891 | 15.64 | 17.044 | 18.974 | 19.352 | 14.307 | 17.819 | 8.343 | 9.717 | 8.028 | 7.708 | 7.471 | 5.846 | 5.928 | 5.194 | 3.587 | 4.915 | 2.037 | 4.157 | 4.257 | 6.697 | 17.144 | 4.995 | 3.361 | 6.124 | 11.908 | 13.661 | 9.358 | 13.366 | 14.279 | 6.403 | 4.724 | 3.987 | 5.817 | 4.399 | 3.158 | 2.66 | 3.472 | 1.268 | 1.681 | 3.734 | 2.524 | 1.267 | 0.75 |
| Kortlopende schulden
| 15 | 1,223 | 758 | 737 | 726 | 95 | 71 | 68 | 75 | 83 | 901 | 3,543.812 | 2,703.772 | 1,345.89 | 690.64 | 698.519 | 268.288 | 219.458 | 496.574 | 749.18 | 746.333 | 458.65 | 293.58 | 149.718 | 24.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.841 | 0 | 0 | 0 | 6.131 | 0 | 0 | 0 | 6.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 57 | 59 | 58 | 52 | 48 | 49 | 49 | 44 | 50 | 52 | 56 | 51.484 | 54.2 | 53.547 | 54.192 | 48.995 | 49.153 | 44.514 | 35.347 | 39.747 | 41.955 | 37.08 | 36.105 | 35.82 | 38.525 | 38.542 | 37.723 | 34.318 | 32.99 | 32.66 | 32.326 | 30.501 | 28.241 | 26.866 | 25.952 | 22.622 | 20.98 | 24.347 | 24.736 | 16.22 | 15.555 | 14.772 | 12.772 | 12.844 | 11.091 | 9.457 | 7.905 | 8.443 | 8.72 | 8.699 | 6.533 | 5.769 | 5.734 | 5.647 | 4.762 | 3.284 |
| Overige kortlopende verplichtingen
| 729 | 157 | 151 | 154 | 139 | 168 | 146 | 138 | 168 | 153 | 221 | 269.923 | 321.405 | 231.44 | 171.536 | 142.153 | 129.375 | 109.166 | 121.735 | 123.247 | 109.601 | 100.521 | 93.512 | 94.489 | 84.145 | 78.778 | 77.78 | 80.482 | 80.85 | 67.833 | 70.338 | 62.484 | 59.356 | 72.778 | 66.619 | 54.439 | 79.879 | 76.12 | 76.623 | 23.618 | 24.54 | 18.479 | 19.355 | 15.817 | 15.937 | 7.326 | 7.122 | 8.832 | 7.872 | 7.949 | 6.073 | 6.54 | 5.687 | 4.185 | 3.615 | 2.196 |
| Totaal kortlopende verplichtingen
| 854 | 1,478 | 1,001 | 971 | 941 | 333 | 287 | 270 | 312 | 304 | 1,202 | 3,882.449 | 3,110.268 | 1,646.517 | 933.412 | 908.641 | 466.168 | 387.445 | 671.475 | 920.517 | 907.606 | 604.279 | 430.905 | 287.498 | 153.19 | 123.248 | 120.697 | 118.387 | 118.755 | 102.53 | 106.821 | 97.242 | 94.294 | 116.788 | 97.566 | 80.422 | 106.983 | 112.375 | 115.02 | 49.196 | 53.461 | 47.53 | 38.53 | 33.385 | 31.015 | 22.6 | 19.426 | 20.433 | 19.252 | 20.12 | 13.874 | 13.99 | 15.155 | 12.356 | 9.644 | 6.23 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,001 | 497 | 1,001 | 1,095 | 1,176 | 1,789 | 1,794 | 1,799 | 1,800 | 1,807 | 1,812 | 1,467.191 | 1,940.671 | 1,470.378 | 1,797.967 | 1,821.246 | 2,052.513 | 2,025.093 | 1,782.071 | 1,763.847 | 1,702.708 | 928.412 | 810.265 | 699.02 | 690.338 | 394.42 | 389.624 | 385.416 | 380.795 | 376.259 | 371.757 | 367.404 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -207.723 | -214.503 | -214.752 | -216.122 | -220.445 | -223.989 | -211.593 | -102.405 | 19.945 | 18.049 | 18.263 | 18.214 | 21.33 | 17.787 | 16.647 | 15.384 | 15.298 | 13.991 | 15.02 | 13.704 | 13.743 | 13.836 | 13.524 | 11.774 | 11.755 | 10.549 | 10.248 | 7.493 | 6.882 | 3.395 | 3.308 | 3.651 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.857 | 21.539 | 14.192 | 2.433 | 12.188 | 13.796 | 15.123 | 15.264 | 17.474 | 21.861 | 36.561 | 47.161 | 44.561 | 134.372 | 134.146 | 134.146 | 136.146 | 134.513 | 132.521 | 132.528 | 132.482 | 138.189 | 143.521 | 143.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 152 | 156 | 60 | 10 | 10 | 13 | 12 | 11 | 5 | 4 | 4.503 | 15.714 | 14.411 | 14.485 | 207.723 | 214.503 | 214.752 | 216.122 | 220.445 | 223.989 | 211.593 | 102.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 2.247 | 1.756 | 1.465 | 1.1 | 0.405 | 0.301 | 0.335 |
| Totaal niet-vlottende verplichtingen
| 1,001 | 649 | 1,157 | 1,155 | 1,186 | 1,799 | 1,807 | 1,811 | 1,811 | 1,812 | 1,816 | 1,471.694 | 1,956.385 | 1,484.789 | 1,812.452 | 1,836.103 | 2,074.052 | 2,039.285 | 1,784.504 | 1,776.035 | 1,716.504 | 943.535 | 825.529 | 736.439 | 730.248 | 449.244 | 454.999 | 451.307 | 532.954 | 527.052 | 521.287 | 518.848 | 378.504 | 377.541 | 376.232 | 376.225 | 382.025 | 387.045 | 385.204 | 11.755 | 10.549 | 10.248 | 7.493 | 6.882 | 3.395 | 3.308 | 3.651 | 3.485 | 2.95 | 2.247 | 1.756 | 1.465 | 1.1 | 0.405 | 0.301 | 0.335 |
| Totaal passiva
| 1,503 | 2,127 | 2,158 | 2,126 | 2,127 | 2,132 | 2,094 | 2,081 | 2,123 | 2,116 | 3,018 | 5,354.143 | 5,066.653 | 3,131.306 | 2,745.864 | 2,744.744 | 2,540.22 | 2,426.73 | 2,455.979 | 2,696.552 | 2,624.11 | 1,547.814 | 1,256.434 | 1,023.937 | 883.438 | 572.492 | 575.696 | 569.694 | 651.709 | 629.582 | 628.108 | 616.09 | 472.798 | 494.329 | 473.798 | 456.647 | 489.008 | 499.42 | 500.224 | 60.951 | 64.01 | 57.778 | 46.023 | 40.267 | 34.41 | 25.908 | 23.077 | 23.918 | 22.202 | 22.367 | 15.63 | 15.455 | 16.255 | 12.761 | 9.945 | 6.565 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.004 |
| Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.026 | 0.025 | 0.025 | 0.024 | 0.024 | 0.023 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.002 | 0.001 |
| Ingehouden winsten
| -1,830 | -1,810 | -1,793 | -1,770 | -1,697 | -1,669 | -1,634 | -1,612 | -1,540 | -1,487 | -1,495 | -1,667.032 | -1,405.824 | -1,077.65 | -1,087.291 | -1,139.255 | -1,185.291 | -1,224.861 | -1,140.413 | -977.14 | -875.93 | -811.281 | -739.304 | -671.779 | -574.097 | -573.605 | -570.512 | -592.243 | -515.066 | -524.274 | -502.429 | -497.043 | -473.552 | -480.359 | -324.21 | -276.605 | -250.885 | -224.836 | -186.115 | -127.731 | -116.834 | -100.857 | -90.38 | -84.121 | -86.836 | -85.647 | -75.415 | -71.668 | -72.217 | -74.551 | -75.883 | -77.607 | -78.531 | -77.959 | -79.535 | -78.709 |
| Overige gereserveerde algehele resultaten
| 4 | -11 | -11 | -5 | -21 | -19 | -3 | -15 | -19 | -13 | -1 | 7.234 | 0.151 | 0.305 | 0.454 | 0.164 | 0.461 | 1.525 | 4.286 | 0.34 | 0.784 | 0.896 | 0.197 | -0.905 | -1.661 | -1.275 | -1.454 | -1.1 | -0.345 | -0.444 | -0.267 | -0.242 | 0.198 | 0.377 | 0.169 | -0.471 | 0.27 | 0.117 | 0.138 | -66.704 | -61.671 | -55.504 | -51.335 | -47.315 | -42.767 | -41.207 | -38.028 | -35.513 | -32.762 | -33.528 | -31.598 | -30.014 | -28.636 | -29.09 | -27.55 | -26.294 |
| Overige totale aandeelhoudersvermogen
| 6,482 | 6,322 | 6,469 | 6,301 | 6,247 | 6,174 | 6,157 | 6,109 | 6,154 | 6,167 | 6,298 | 7,001.084 | 7,176.633 | 6,721.435 | 6,596.85 | 5,880.883 | 5,488.161 | 5,246.371 | 4,551.866 | 4,412.2 | 4,327.003 | 4,088.47 | 4,022.218 | 3,939.842 | 3,894.757 | 3,428.541 | 3,340.387 | 3,254.146 | 3,204.383 | 3,155.202 | 3,071.664 | 3,030.854 | 3,065.042 | 3,022.736 | 2,985.478 | 2,956.111 | 2,924.038 | 2,895.155 | 2,853.941 | 783.21 | 763.701 | 740.052 | 717.23 | 699.228 | 686.85 | 418.474 | 399.989 | 387.494 | 381.125 | 220.862 | 215.121 | 208.831 | 204.831 | 128.185 | 125.763 | 122.446 |
| Totaal eigen vermogen van aandeelhouders
| 4,656 | 4,501 | 4,665 | 4,526 | 4,529 | 4,486 | 4,520 | 4,482 | 4,595 | 4,667 | 4,802 | 5,341.311 | 5,770.986 | 5,644.115 | 5,510.038 | 4,741.816 | 4,303.355 | 4,023.058 | 3,415.761 | 3,435.421 | 3,451.878 | 3,278.106 | 3,283.132 | 3,267.179 | 3,319.019 | 2,853.681 | 2,768.441 | 2,660.823 | 2,688.992 | 2,630.503 | 2,568.986 | 2,533.587 | 2,591.706 | 2,542.772 | 2,661.455 | 2,679.053 | 2,673.441 | 2,670.442 | 2,667.97 | 588.779 | 585.2 | 583.695 | 575.519 | 567.796 | 557.251 | 291.624 | 286.55 | 280.317 | 276.15 | 112.786 | 107.643 | 101.213 | 97.667 | 21.141 | 18.68 | 17.448 |
| Totaal eigen vermogen
| 4,656 | 4,501 | 4,665 | 4,526 | 4,529 | 4,486 | 4,520 | 4,482 | 4,595 | 4,667 | 4,802 | 5,341.311 | 5,770.986 | 5,644.115 | 5,510.038 | 4,741.816 | 4,303.355 | 4,023.058 | 3,415.761 | 3,435.421 | 3,451.878 | 3,278.106 | 3,283.132 | 3,267.179 | 3,319.019 | 2,853.681 | 2,768.441 | 2,660.823 | 2,688.992 | 2,630.503 | 2,568.986 | 2,533.587 | 2,591.706 | 2,542.772 | 2,661.455 | 2,679.053 | 2,673.441 | 2,670.442 | 2,667.97 | 588.779 | 585.2 | 583.695 | 575.519 | 567.796 | 557.251 | 291.624 | 286.55 | 280.317 | 276.15 | 112.786 | 107.643 | 101.213 | 97.667 | 21.141 | 18.68 | 17.448 |
| Totaal passiva en aandeelhoudersvermogen
| 6,159 | 6,628 | 6,823 | 6,652 | 6,656 | 6,618 | 6,614 | 6,563 | 6,718 | 6,783 | 7,820 | 10,695.454 | 10,837.639 | 8,775.421 | 8,255.902 | 7,486.56 | 6,843.575 | 6,449.788 | 5,871.74 | 6,131.973 | 6,075.988 | 4,825.92 | 4,539.566 | 4,291.116 | 4,202.457 | 3,426.173 | 3,344.137 | 3,230.517 | 3,340.701 | 3,260.085 | 3,197.094 | 3,149.677 | 3,064.504 | 3,037.101 | 3,135.253 | 3,135.7 | 3,162.449 | 3,169.862 | 3,168.194 | 649.73 | 649.21 | 641.473 | 621.542 | 608.063 | 591.661 | 317.532 | 309.627 | 304.235 | 298.352 | 135.153 | 123.273 | 116.668 | 113.922 | 33.902 | 28.625 | 24.013 |