Yum! Brands, Inc.
NYSE:YUM
135.26 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 382 | 367 | 314 | 463 | 416 | 418 | 300 | 371 | 331 | 224 | 399 | 330 | 528 | 391 | 326 | 332 | 283 | 206 | 83 | 488 | 255 | 289 | 262 | 334 | 454 | 321 | 433 | 436 | 418 | 206 | 280 | -368 | 632 | 335 | 395 | 275 | 426 | 236 | 361 | -119 | 403 | 338 | 399 | 315 | 137 | 276 | 336 | 336 | 478 | 333 | 461 | 357 | 389 | 316 | 264 | 277 | 367 | 289 | 245 | 218 | 340 | 307 | 218 | 204 | 282 | 224 | 254 | 231 | 270 | 214 | 194 | 232 | 230 | 192 | 170 | 200 | 214 | 187 | 161 | 235 | 185 | 178 | 142 | 214 | 164 | 122 | 117 | 172 | 147 | 140 | 124 | 164 | 124 | 116 | 88 | 128 | 59 | 106 | 120 | 145 | 197 | 179 | 106 | 151 | 128 | 112 | 54 | -363 | 79 |
Afschrijvingen & Amortisatie
| 0 | 41 | 35 | 49 | 37 | 38 | 29 | 42 | 33 | 34 | 37 | 47 | 39 | 39 | 39 | 46 | 47 | 26 | 27 | 28 | 30 | 28 | 26 | 34 | 32 | 34 | 37 | 58 | 60 | 65 | 70 | -180 | 175 | 178 | 136 | 242 | 179 | 187 | 139 | 238 | 181 | 180 | 140 | 248 | 173 | 170 | 130 | 216 | 150 | 141 | 138 | 202 | 157 | 146 | 123 | 206 | 127 | 137 | 119 | 195 | 139 | 129 | 117 | 167 | 139 | 130 | 120 | 180 | 129 | 121 | 112 | 160 | 109 | 111 | 99 | 150 | 111 | 111 | 97 | 146 | 107 | 100 | 95 | 128 | 92 | 94 | 87 | 126 | 86 | 80 | 78 | 111 | 85 | 85 | 73 | 109 | 82 | 81 | 82 | 121 | 82 | 88 | 95 | 119 | 97 | 97 | 104 | 157 | 122 |
Uitgestelde Inkomstenbelasting
| -7 | -9 | 21 | -197 | -20 | -69 | -4 | -58 | 3 | 77 | -77 | -27 | -132 | -55 | 14 | -33 | -12 | 11 | -31 | -222 | -10 | 1 | -1 | -43 | 55 | -22 | -1 | 512 | 112 | -10 | 20 | 242 | -172 | -18 | -25 | -47 | 35 | -48 | -29 | -78 | -84 | 1 | -11 | 27 | -46 | 1 | -6 | -58 | 96 | -6 | -4 | -65 | -24 | 12 | -60 | 20 | -52 | -4 | -74 | 13 | 88 | -24 | -5 | 14 | -26 | -6 | 19 | -63 | -20 | -1 | -11 | 17 | 11 | -7 | -51 | -35 | -43 | -18 | -5 | 114 | 9 | 18 | 1 | -25 | 29 | -14 | -13 | 18 | 4 | 1 | -2 | -50 | 2 | -10 | -14 | -14 | -14 | -9 | -14 | 26 | -24 | 3 | -21 | 31 | -13 | -13 | -2 | -117 | 15 |
Aandelen Gebaseerde Vergoedingen
| 0 | 15 | 23 | 26 | 22 | 22 | 25 | 20 | 19 | 19 | 26 | 17 | 20 | 17 | 21 | 53 | 15 | 11 | 18 | 14 | 14 | 14 | 17 | 14 | 9 | 10 | 17 | 30 | 10 | 26 | 17 | 39 | 20 | 9 | 13 | 17 | 12 | 13 | 15 | 19 | 11 | 13 | 12 | 17 | 11 | 12 | 9 | 15 | 12 | 12 | 11 | 19 | 14 | 13 | 13 | 10 | 13 | 11 | 13 | 113 | 13 | 19 | 7 | 0 | 10 | 12 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 103 | -58 | -47 | 69 | 43 | -71 | -57 | 76 | 61 | -111 | -131 | 28 | 80 | -6 | -100 | 78 | 157 | -93 | -54 | 96 | 51 | -170 | -54 | 84 | 33 | -82 | -104 | 26 | -90 | -174 | -19 | -54 | 82 | -246 | 211 | -198 | 216 | -49 | 161 | -167 | -44 | -12 | 87 | -197 | 264 | -134 | -36 | -88 | 158 | 16 | 26 | -44 | 157 | -85 | 125 | -45 | 97 | 41 | 53 | -111 | 71 | -82 | -65 | 139 | 98 | -99 | -25 | 107 | 164 | -55 | -4 | -89 | 85 | -85 | 41 | -74 | 138 | 89 | -32 | -144 | 113 | -114 | -57 | 44 | 128 | -11 | -96 | -34 | 99 | 49 | -30 | -53 | 99 | 16 | -3 | 8 | 16 | -90 | -141 | -212 | 113 | 40 | -168 | -132 | 49 | 82 | -105 | -341 | -92 |
Vorderingen
| 37 | -29 | 44 | -76 | 8 | -44 | 23 | -58 | -22 | -33 | 29 | -46 | -25 | -2 | 27 | 16 | 42 | -21 | 25 | -52 | -11 | -7 | 14 | -31 | -20 | -19 | 4 | -36 | -13 | 12 | 18 | 42 | -104 | -11 | 45 | 0 | -31 | 13 | 3 | 4 | -37 | -11 | 23 | -8 | -8 | -5 | 9 | -7 | -9 | -13 | 29 | 19 | -28 | -2 | 11 | 0 | -80 | 35 | -7 | 0 | 20 | -12 | -7 | 0 | -24 | 9 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -8 |
Voorraden
| 0 | 0 | 0 | -13 | -8 | 44 | -23 | 58 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 3 | 0 | 4 | 32 | -3 | -46 | 17 | -4 | 41 | 0 | 21 | -46 | 19 | -28 | 33 | -1 | 18 | -25 | 26 | -18 | 13 | -13 | 27 | -84 | -11 | -14 | 34 | -38 | -11 | -24 | 5 | -7 | 19 | -4 | 19 | 8 | -15 | -7 | 6 | -30 | 3 | 0 | -4 | -10 | 6 | -1 | 2 | -11 | 3 | 0 | 0 | -2 | 1 | -3 | -3 | 3 | -1 | 4 | -7 | -1 | 15 | 1 | -4 | -3 | 0 | -4 | -1 | 79 | -2 | 9 | -75 | -1 | 0 | 0 | 5 | -1 | 1 | 0 | 4 | 5 | 25 |
Crediteuren
| 32 | -12 | -66 | 22 | 55 | -6 | -101 | 110 | 64 | -37 | -176 | 98 | 119 | 28 | -123 | 23 | 181 | -25 | -51 | 60 | 75 | -121 | -50 | 13 | 79 | -61 | -99 | -5 | -25 | -95 | -48 | -129 | 190 | -110 | 66 | -69 | 186 | -102 | 113 | 1 | 86 | -7 | -20 | -88 | 215 | -148 | -81 | -19 | 146 | 6 | -124 | 2 | 213 | -57 | -14 | -33 | 65 | 37 | -8 | 0 | 142 | -65 | -75 | 0 | 111 | -54 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177 | 35 |
Overig Werkkapitaal
| 34 | -17 | -25 | 123 | -12 | -65 | 44 | -34 | -3 | 11 | 45 | -70 | -39 | -34 | 23 | 55 | -24 | -68 | -3 | 36 | -24 | -49 | -4 | 71 | -46 | -21 | -5 | 35 | -68 | -79 | 25 | 1 | -1 | -90 | 128 | -125 | -11 | 53 | 27 | -122 | -149 | 23 | 74 | -108 | 31 | 39 | 19 | -44 | 8 | 36 | 94 | 19 | -17 | -12 | 94 | 26 | 123 | -48 | 63 | -104 | -110 | -1 | -2 | 131 | 113 | -92 | -31 | 137 | 161 | 0 | 0 | -79 | 79 | -84 | 39 | -63 | 135 | 0 | 0 | -142 | 112 | -111 | -54 | 41 | 129 | -15 | -89 | -33 | 84 | 48 | -26 | -50 | 0 | 20 | -2 | -71 | 18 | -99 | -66 | -211 | 0 | 0 | -173 | -131 | 48 | 0 | -109 | -159 | -144 |
Overige Niet-Contante Posten
| -2 | 124 | 132 | 38 | -21 | -14 | 56 | 1 | 6 | 19 | -1 | 19 | -16 | 63 | 24 | -24 | 1 | -37 | 195 | 28 | 82 | -1 | 50 | -43 | -168 | -69 | -193 | -750 | -231 | 54 | -78 | -17 | -85 | -26 | -71 | 33 | 2 | 80 | -119 | 544 | 61 | -6 | -57 | 176 | 285 | 3 | -32 | 55 | -13 | -56 | -148 | -2 | 87 | 13 | 43 | 3 | 112 | -43 | 46 | -159 | -7 | -59 | 25 | -159 | 23 | 2 | 68 | -52 | 24 | -15 | 64 | 71 | 17 | 13 | 19 | -10 | -18 | -19 | 34 | -11 | -13 | 19 | 8 | -9 | -8 | 44 | 34 | 15 | 1 | 41 | 4 | 26 | 22 | -50 | 1 | 11 | 6 | 8 | 18 | 31 | -101 | -147 | 12 | 2 | -34 | -42 | 18 | 1,001 | 118 |
Kasstroom uit Operationele Activiteiten
| 476 | 342 | 363 | 448 | 477 | 324 | 349 | 452 | 453 | 269 | 253 | 414 | 519 | 449 | 324 | 452 | 491 | 124 | 238 | 432 | 422 | 161 | 300 | 380 | 415 | 192 | 189 | 312 | 279 | 151 | 288 | -338 | 646 | 237 | 659 | 322 | 870 | 419 | 528 | 437 | 528 | 514 | 570 | 586 | 824 | 328 | 401 | 476 | 894 | 440 | 484 | 467 | 780 | 415 | 508 | 471 | 664 | 441 | 392 | 269 | 640 | 198 | 297 | 386 | 522 | 265 | 348 | 398 | 576 | 252 | 341 | 295 | 449 | 261 | 297 | 231 | 402 | 350 | 289 | 340 | 401 | 201 | 189 | 284 | 405 | 235 | 129 | 253 | 337 | 311 | 187 | 198 | 332 | 157 | 145 | 143 | 233 | 133 | -18 | 111 | 267 | 163 | 24 | 171 | 227 | 236 | 40 | 337 | 242 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52 | -50 | -49 | -106 | -57 | -60 | -62 | -121 | -61 | -55 | -42 | -92 | -54 | -39 | -45 | -61 | -32 | -32 | -35 | -87 | -33 | -32 | -44 | -87 | -62 | -43 | -42 | -90 | -78 | -74 | -76 | 546 | -203 | -183 | -160 | -331 | -238 | -177 | -227 | -378 | -247 | -236 | -172 | -350 | -227 | -235 | -237 | -421 | -272 | -222 | -184 | -387 | -223 | -157 | -173 | -306 | -163 | -164 | -163 | -292 | -165 | -199 | -143 | -399 | -236 | -222 | -113 | -351 | -174 | -124 | -93 | -291 | -137 | -114 | -72 | -247 | -152 | -116 | -94 | -262 | -162 | -118 | -103 | -305 | -137 | -109 | -112 | -299 | -188 | -160 | -113 | -276 | -157 | -109 | -94 | -259 | -127 | -118 | -68 | -203 | -115 | -86 | -72 | 0 | 0 | -104 | -53 | -253 | -113 |
Netto Overnames
| 18 | -155 | 115 | 3 | -31 | 147 | 5 | 22 | 10 | 17 | 24 | 85 | -43 | 23 | 20 | 6 | 216 | 1 | -406 | 55 | 30 | 11 | 14 | 314 | 193 | -153 | 205 | 1,057 | 395 | 136 | 185 | 181 | 67 | 89 | 9 | 165 | 43 | 7 | 22 | 46 | 26 | 14 | 2 | 41 | 54 | -15 | 81 | 176 | 55 | 28 | -438 | 47 | 70 | 34 | 14 | 159 | -37 | 39 | 42 | 103 | 28 | 25 | 16 | 275 | 70 | 44 | 19 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | -33 | -1 | -4 | -11 | -8 | 0 | 0 | 288 | -6 | -281 | -1 | -6 | 0 | -53 | -49 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 25 | -116 | 0 | -181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | -51 | -14 | 14 | 8 | -24 | 88 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 0 | -3 | -79 | 1 | 0 | 0 | -1 | 0 | -62 | 0 | 0 | -40 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | -14 | -17 | 0 | -1 | -13 | -18 | 10 | -19 | -17 | -10 | 17 | 9 | 0 | -11 | 7 | 0 | 0 | -7 | 0 | 9 | 4 | -15 | -4 | -2 | 60 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 104 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -546 | 0 | 0 | 160 | 331 | 238 | 0 | 0 | 378 | 247 | 0 | 0 | 0 | -1 | 0 | 0 | 421 | 0 | 222 | 184 | 387 | 0 | 0 | 173 | 0 | 163 | 0 | 0 | 292 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 8 | 15 | 9 | 10 | 1 | 0 | 0 | -258 | 0 | 0 | 11 | 0 | 0 | 1 | 15 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -30 | 23 | -21 | 60 | 58 | -5 | 1 | 9 | 3 | 3 | -11 | -43 | -18 | -6 | 39 | -11 | 19 | 1 | 2 | -2 | 1 | 3 | -4 | -3 | 193 | -10 | 1 | 16 | -1 | 7 | -5 | 90 | 78 | 7 | -159 | -311 | -227 | 26 | -3 | -150 | -244 | -224 | 4 | 10 | -4 | -7 | 3 | -516 | 66 | -219 | 115 | -314 | -8 | -300 | -169 | 3 | -97 | 2 | 5 | -285 | -158 | -54 | -1 | -129 | 90 | 64 | 10 | 174 | 34 | 50 | 46 | 115 | 44 | 30 | 28 | 151 | 44 | 94 | 7 | 137 | 13 | 26 | 5 | 106 | 7 | 20 | 4 | 27 | 73 | 1 | 21 | 120 | 17 | 87 | 3 | 105 | 6 | 170 | 43 | 339 | 256 | 289 | 114 | 95 | 100 | 41 | 119 | 352 | 165 |
Kasstroom uit Investeringsactiviteiten
| -39 | -298 | 45 | -103 | -30 | 87 | -56 | -90 | -48 | -35 | -29 | -50 | -115 | -22 | 14 | -66 | 203 | -31 | -441 | -34 | -2 | -18 | -34 | 224 | 131 | -206 | 164 | 983 | 316 | 69 | 104 | 322 | -58 | -87 | -201 | -160 | -170 | -144 | -208 | -16 | -306 | -446 | -168 | -299 | -177 | -257 | -153 | -258 | -151 | -194 | -402 | -266 | -161 | -423 | -156 | -144 | -196 | -123 | -116 | -222 | -149 | -228 | -128 | -253 | -146 | -158 | -84 | -176 | -140 | -74 | -42 | -176 | -141 | -98 | -61 | -96 | -109 | -35 | -105 | -95 | -193 | -95 | -103 | -183 | -128 | -89 | -119 | -235 | -121 | -440 | -89 | -162 | -131 | -70 | -140 | -126 | -123 | 112 | -100 | 136 | 141 | 203 | 42 | 95 | 100 | 41 | 66 | 99 | 52 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 21 | -41 | -10 | -337 | -50 | -184 | -105 | -21 | -20 | 182 | -15 | -10 | 605 | 10 | -112 | -375 | -639 | -21 | 952 | -27 | 378 | 124 | -3 | 375 | 50 | 194 | -327 | -48 | 23 | 736 | -8 | -16 | 3,772 | 4,518 | 793 | 757 | -184 | 8 | 50 | -42 | 219 | 140 | 33 | -64 | -54 | 43 | 8 | -14 | -253 | -12 | -3 | 51 | -5 | -304 | -4 | -34 | 363 | -33 | 17 | -25 | -275 | 9 | -41 | -30 | 196 | -220 | 429 | 713 | -19 | 167 | -30 | 23 | 51 | 100 | 78 | 77 | 21 | 43 | -29 | -343 | -2 | -11 | 4 | -89 | -137 | -153 | 72 | -23 | -104 | 167 | -109 | -134 | -135 | -51 | 20 | -11 | -156 | -116 | 255 | -189 | -432 | -311 | -83 | -302 | -386 | -315 | -130 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 28 | 12 | -84 | 15 | 35 | 28 | 49 | 9 | 40 | -189 | 122 | 24 | 43 | 46 | -127 | 25 | 39 | 63 | -70 | 36 | 24 | 10 | -110 | 11 | 53 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -277 | -50 | 0 | 0 | 0 | 0 | -50 | -486 | -157 | -214 | -343 | -734 | -327 | -244 | -286 | -239 | 0 | 0 | 0 | -343 | -167 | -196 | -109 | -706 | -516 | -670 | -498 | -612 | -492 | -395 | -461 | -1,750 | -2,249 | -1,142 | -925 | -830 | -83 | -163 | -124 | -310 | -210 | -176 | -124 | -260 | -181 | -231 | -98 | -277 | -399 | -211 | -78 | -190 | -243 | -167 | -152 | -88 | -36 | -115 | -132 | 0 | 0 | 0 | 0 | -115 | -519 | 0 | -994 | -636 | -297 | -231 | -246 | -130 | -324 | -158 | -371 | -378 | -189 | -373 | -116 | -275 | 0 | -78 | -216 | -157 | -39 | 0 | 0 | -67 | -93 | -60 | -8 | -2 | -77 | -11 | -10 | 0 | 0 | -78 | -138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 |
Uitgekeerde Dividenden
| -188 | -188 | -189 | -170 | -169 | -170 | -169 | -160 | -162 | -162 | -165 | -146 | -147 | -149 | -150 | -141 | -142 | -142 | -141 | -126 | -128 | -128 | -129 | -113 | -113 | -116 | -120 | -101 | -104 | -105 | -106 | -185 | -180 | -187 | -192 | -198 | -177 | -177 | -178 | -179 | -163 | -163 | -164 | -164 | -150 | -150 | -151 | -151 | -131 | -131 | -131 | -131 | -116 | -116 | -118 | -117 | -98 | -98 | -99 | -99 | -88 | -88 | -87 | -88 | -88 | -71 | -75 | -77 | -77 | -79 | -40 | -40 | -41 | -31 | -32 | -32 | -33 | -29 | -29 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -21 | -48 | -1 | -4 | -10 | -10 | 272 | -3 | -15 | 146 | 4 | -46 | -20 | -15 | -7 | -3 | 173 | -13 | -2 | -31 | -14 | -37 | -15 | -3 | -11 | -31 | -5 | -46 | -17 | -54 | 291 | 178 | 9 | -54 | 201 | 1 | 2 | 6 | 3 | 1 | 3 | 18 | 12 | -3 | 10 | -18 | 48 | 0 | 3 | 24 | 52 | 9 | 8 | 13 | 53 | 32 | 24 | 24 | 21 | 6 | 96 | 29 | 84 | 12 | 26 | 45 | 22 | 10 | 18 | 11 | 22 | 1 | 17 | 20 | 0 | 16 | 28 | 23 | 0 | -29 | 0 | 0 | 0 | 0 | 48 | -48 | 0 | -13 | 0 | -2 | 26 | 12 | 0 | 10 | 13 | 4 | 6 | 14 | -119 | 9 | 0 | 6 | 11 | 3 | 1 | -2 | -302 | -264 |
Kasstroom uit Financieringsactiviteiten
| -444 | -300 | -247 | -508 | -223 | -364 | -334 | -395 | -342 | -209 | -377 | -886 | 85 | -403 | -563 | -762 | -784 | 10 | 798 | -498 | 52 | -214 | -278 | -459 | -582 | -603 | -976 | -766 | -619 | 219 | -629 | -1,660 | 1,521 | -295 | -243 | -273 | -443 | -330 | -246 | -528 | -153 | -196 | -237 | -476 | -388 | -328 | -259 | -394 | -783 | -351 | -188 | -218 | -355 | -579 | -261 | -186 | 261 | -222 | -190 | -103 | -357 | 17 | -99 | -200 | -399 | -265 | -595 | 56 | -368 | -89 | -277 | -76 | -304 | -32 | -261 | -211 | -177 | -316 | -128 | -574 | -6 | -50 | -149 | -206 | -140 | -163 | 34 | -75 | -199 | 160 | -73 | -110 | -200 | -62 | 20 | 2 | -152 | -188 | 131 | -308 | -423 | -311 | -77 | -291 | -383 | -314 | -132 | -302 | -264 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1 | -7 | 12 | -8 | 3 | 3 | 17 | -28 | -15 | 0 | -18 | -12 | 8 | 3 | 25 | 17 | 35 | -53 | 32 | -25 | -14 | 12 | -8 | -36 | -57 | 38 | 19 | 19 | 6 | 17 | 6 | -19 | 6 | -18 | -13 | -32 | 16 | 23 | -6 | 19 | -9 | -4 | 9 | -6 | -5 | -3 | 10 | -2 | -10 | 7 | -21 | 17 | 13 | 12 | 11 | 15 | -10 | 5 | -15 | 6 | -9 | 3 | -11 | -8 | 19 | 6 | 4 | 3 | 6 | 0 | 5 | 0 | 2 | -5 | 5 | 34 | -4 | 0 | 4 | 2 | -2 | 0 | -1 | -3 | 6 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | 0 | -1 | -408 | -366 | -66 | 1 | -1 | -277 | -3 | -1 | -5 |
Netto Kasstroomverandering
| -130 | -256 | -37 | -329 | 216 | 50 | -38 | -16 | 35 | 10 | -153 | -540 | 477 | 32 | -222 | -351 | -73 | 138 | 542 | -68 | 447 | -85 | 0 | 137 | -72 | -674 | -516 | 548 | -5 | 445 | -220 | -2,073 | 2,090 | -139 | 197 | -124 | 225 | -39 | 97 | -107 | 88 | -137 | 161 | -180 | 253 | -262 | -14 | -166 | -42 | -115 | -99 | -38 | 281 | -574 | 103 | 152 | 744 | 86 | 91 | -71 | 140 | -5 | 73 | -78 | -31 | -156 | -325 | 282 | 71 | 95 | 22 | 48 | 4 | 133 | -24 | -105 | 150 | -5 | 56 | -325 | 204 | 54 | -63 | -106 | 134 | -11 | 45 | -56 | 17 | 33 | 26 | -74 | 1 | 25 | 25 | 18 | -42 | 55 | 13 | -62 | -423 | -311 | -77 | -24 | -57 | -314 | -29 | 133 | 25 |
Kaspositie aan het Einde van de Periode
| 457 | 587 | 652 | 512 | 875 | 659 | 609 | 647 | 663 | 628 | 618 | 771 | 1,311 | 834 | 802 | 1,024 | 1,375 | 1,448 | 1,310 | 768 | 836 | 389 | 474 | 474 | 337 | 409 | 1,083 | 1,599 | 1,051 | 1,056 | 611 | 812 | 2,885 | 795 | 934 | 737 | 861 | 636 | 675 | 578 | 685 | 597 | 734 | 573 | 753 | 500 | 762 | 776 | 942 | 984 | 1,099 | 1,198 | 1,236 | 955 | 1,529 | 1,426 | 1,274 | 530 | 444 | 353 | 424 | 284 | 289 | 216 | 294 | 325 | 481 | 789 | 507 | 436 | 341 | 319 | 271 | 267 | 134 | 158 | 263 | 113 | 118 | 62 | 387 | 183 | 129 | 192 | 298 | 164 | 175 | 130 | 186 | 169 | 136 | 110 | 184 | 183 | 158 | 133 | 115 | 157 | 102 | 89 | 151 | -311 | 44 | -24 | -57 | -314 | 239 | 268 | 135 |