PT Yulie Sekuritas Indonesia Tbk
IDX:YULE.JK
2510 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,643.455 | 24,704.966 | 19,474.614 | 47,015.012 | 20,812.963 | 16,990.756 | 13,315.789 | 21,754.808 | 46,389.4 | 31,177.915 | 95,234.564 | 179,050.404 | 181,104.549 | 187,554.811 | 179,240.437 | 80,269.474 | 42,737.887 | 32,341.301 | 46,433.257 | 95,294.257 | 109,544.712 | 108,904.211 | 347,560.361 | 315,975.342 | 27,944.786 | 27,974.876 | 98.339 | 11,412.153 | 28,592.123 | 26,763.572 | 26,830.982 | 26,856.547 | 26,384.677 | 26,580.013 | 26,781.571 | 27,234.341 | 28,215.444 | 26,774.134 | 26,461.676 | 25,861.408 | 25,605.775 | 25,298.394 | 24,803.17 | 25,510.745 | 25,069.007 | 23,230.814 | 23,005.327 |
Kortetermijnbeleggingen
| 420,382.739 | 411,000.905 | 401,748.427 | 398,621.367 | 376,233.382 | 386,321.523 | 449,285.961 | 460,309.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 460,026.194 | 24,704.966 | 19,474.614 | 47,015.012 | 397,046.345 | 403,312.279 | 462,601.75 | 482,064.623 | 46,389.4 | 31,177.915 | 95,234.564 | 179,050.404 | 181,104.549 | 187,554.811 | 179,240.437 | 80,269.474 | 42,737.887 | 32,341.301 | 46,433.257 | 95,294.257 | 109,544.712 | 108,904.211 | 347,560.361 | 315,975.342 | 27,944.786 | 27,974.876 | 98.339 | 11,412.153 | 28,592.123 | 26,763.572 | 26,830.982 | 26,856.547 | 26,384.677 | 26,580.013 | 26,781.571 | 27,234.341 | 28,215.444 | 26,774.134 | 26,461.676 | 25,861.408 | 25,605.775 | 25,298.394 | 24,803.17 | 25,510.745 | 25,069.007 | 23,230.814 | 23,005.327 |
Nettovorderingen
| 54,186.357 | 84,085.526 | 154,810.438 | 39,061.704 | 35,874.743 | 39,882.769 | 229,779.233 | 10,092.783 | 113,996.94 | 6,812.26 | 11,095.923 | 11,213.011 | 7,112.613 | 15,573.674 | 7,693.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -52,573.566 | 0 | 0 | 0 | 112,700.889 | 112,738.75 | 243,690.443 | 32,336.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 54,024.993 | -108,790.492 | -174,285.052 | -86,076.716 | -56,687.706 | -56,873.525 | -243,095.022 | -31,847.591 | -160,386.34 | -37,990.175 | -106,330.488 | -190,263.415 | -188,217.163 | -203,128.485 | -186,934.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 515,663.978 | 576,421.791 | 632,575.572 | 540,666.304 | 488,934.271 | 499,060.273 | 692,976.404 | 492,646.478 | 46,389.4 | 31,177.915 | 95,234.564 | 179,050.404 | 181,104.549 | 187,554.811 | 179,240.437 | 80,269.474 | 42,737.887 | 32,341.301 | 46,433.257 | 95,294.257 | 109,544.712 | 108,904.211 | 347,560.361 | 315,975.342 | 27,944.786 | 27,974.876 | 98.339 | 11,412.153 | 28,592.123 | 26,763.572 | 26,830.982 | 26,856.547 | 26,384.677 | 26,580.013 | 26,781.571 | 27,234.341 | 28,215.444 | 26,774.134 | 26,461.676 | 25,861.408 | 25,605.775 | 25,298.394 | 24,803.17 | 25,510.745 | 25,069.007 | 23,230.814 | 23,005.327 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,208.16 | 4,881.42 | 5,552.246 | 6,221.03 | 6,886.569 | 7,552.109 | 8,183.323 | 8,715.073 | 6,619.494 | 6,492.354 | 6,146.765 | 5,607.986 | 1,857.147 | 953.269 | 302.759 | 341.623 | 368.582 | 397.946 | 430.995 | 462.323 | 506.514 | 550.705 | 592.162 | 425.838 | 280.62 | 276.145 | 281.927 | 263.338 | 3.27 | 7.12 | 9.764 | 12.843 | 16.697 | 20.036 | 23.376 | 26.715 | 33.612 | 40.334 | 63.042 | 72.099 | 73.728 | 77.976 | 85.859 | 97.786 | 48.892 | 55.197 | 56.075 |
Goodwill
| 3,670.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,500 | 7,500 | 7,500 | 7,500 | 135 | 135 | 135 | 135 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11,170.965 | 7,500 | 7,500 | 7,500 | 135 | 135 | 135 | 135 | 114,131.94 | 6,947.26 | 0 | 135 | 0 | 15,708.674 | 7,828.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 496,886.514 | 401,748.427 | 398,621.367 | 496.685 | 630.103 | 876.482 | 887.86 | 399,870.324 | 404,757.32 | 0 | 260,521.837 | 0 | 259,783.556 | 205,747.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10,573.288 | 11,880.445 | 12,092.3 | 11,241.032 | 11,220.227 | 10,092.214 | 8,626.635 | 7,258.206 | 6,401.199 | 5,633.179 | 4,856.321 | 4,295.622 | 5,661.705 | 5,661.705 | 3,193.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 52,845.157 | -496,339.348 | -401,069.696 | -398,069.837 | 154.104 | 75.628 | 82.807 | 96.088 | 1,497.953 | 1,445.594 | 315,546.305 | 630.98 | 252,805.475 | 800.299 | 1,128.87 | 282,498.844 | 251,454.63 | 260,569.619 | 266,874.062 | 316,622.654 | 288,842.376 | 273,522.683 | 22,910.661 | 79,815.26 | 366,430.282 | 366,250.032 | 361,970.863 | 348,843.226 | 27,838.811 | 29,173.376 | 29,920.157 | 26,238.74 | 28,882.943 | 27,520.104 | 31,927.744 | 26,536.13 | 28,564.236 | 24,718.988 | 27,195.728 | 27,558.839 | 36,282.154 | 35,449.737 | 31,762.519 | 29,001.596 | 29,135.101 | 36,087.366 | 35,703.581 |
Totaal niet-vlottende activa
| 78,797.57 | 24,809.032 | 25,823.277 | 25,513.591 | 18,892.585 | 18,485.053 | 17,904.247 | 17,092.227 | 528,520.91 | 425,275.707 | 326,549.391 | 271,191.425 | 260,324.327 | 282,907.502 | 218,201.281 | 282,840.467 | 251,823.212 | 260,967.564 | 267,305.057 | 317,084.977 | 289,348.89 | 274,073.388 | 23,502.823 | 80,241.098 | 366,710.902 | 366,526.177 | 362,252.79 | 349,106.565 | 27,842.081 | 29,180.496 | 29,929.921 | 26,251.583 | 28,899.64 | 27,540.14 | 31,951.12 | 26,562.845 | 28,597.848 | 24,759.322 | 27,258.77 | 27,630.938 | 36,355.881 | 35,527.713 | 31,848.378 | 29,099.382 | 29,183.993 | 36,142.563 | 35,759.656 |
Totaal activa
| 594,461.548 | 601,230.823 | 658,398.85 | 566,179.895 | 507,826.856 | 517,545.326 | 710,880.651 | 509,738.705 | 574,910.31 | 456,453.622 | 421,783.956 | 450,241.829 | 441,428.876 | 470,462.313 | 397,441.718 | 363,109.941 | 294,561.1 | 293,308.865 | 313,738.314 | 412,379.234 | 398,893.602 | 382,977.599 | 371,063.184 | 396,216.44 | 394,655.688 | 394,501.053 | 362,351.129 | 360,518.718 | 56,434.204 | 55,944.068 | 56,760.903 | 53,108.13 | 55,284.317 | 54,120.153 | 58,732.691 | 53,797.186 | 56,813.292 | 51,533.456 | 53,720.446 | 53,492.346 | 61,961.656 | 60,826.108 | 56,651.548 | 54,610.127 | 54,253 | 59,373.377 | 58,764.984 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 53,078.22 | 82,132.595 | 151,682.558 | 34,839.632 | 6,451.372 | 1,895.281 | 1,718.419 | 995.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 302.656 | 621.864 | 936.342 | 1,248.456 | 1,191.708 | 1,191.708 | 1,191.708 | 1,191.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 383.168 | 185.092 | 380.941 | 461.249 | 206.361 | 424.664 | 204.236 | 876.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 597.699 | 1,006.621 | 3,745.294 | 4,002.957 | 0 | 0 | 0 | -1,191.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,219.402 | -139.767 | -936.342 | -1,248.456 | 29,975.092 | 40,114.267 | 231,704.088 | 12,575.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 55,197.977 | 83,621.313 | 155,427.852 | 38,842.589 | 37,618.172 | 43,201.256 | 234,614.215 | 13,571.062 | 5,956.342 | 7,026.274 | 6,351.355 | 6,806.267 | 6,841.375 | 8,651.776 | 1,084.017 | 1,106.837 | 990.871 | 977.456 | 985.112 | 1,082.468 | 935.154 | 1,014.801 | 1,383.445 | 1,356.092 | 2,902.561 | 3,392.866 | 3,302.227 | 3,098.361 | 1,328.566 | 2,719.73 | 2,615.179 | 959.922 | 1,740.729 | 1,545.465 | 1,419.62 | 253.574 | 1,585.681 | 1,614.767 | 338.57 | 211.491 | 154.939 | 234.943 | 245.57 | 89.439 | 216.35 | 145.887 | 178.345 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 1,248.456 | 354.675 | 652.602 | 950.529 | 2,440.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,890.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,630.34 | 1,630.34 | 1,630.34 | 381.884 | 104.361 | 104.361 | 104.361 | 104.361 | 118,507.356 | 12,565.073 | 12,621.739 | 22,770.03 | 15,215.016 | 23,274.602 | 7,206.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,928.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,630.34 | 1,630.34 | 1,630.34 | 1,630.34 | 459.036 | 756.963 | 1,054.89 | 2,544.525 | 118,507.356 | 12,565.073 | 12,621.739 | 22,770.03 | 15,215.016 | 23,274.602 | 7,206.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,818.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 56,828.317 | 85,251.653 | 157,058.192 | 40,472.93 | 38,077.209 | 43,958.219 | 235,669.105 | 16,115.588 | 118,507.356 | 12,565.073 | 12,621.739 | 22,770.03 | 15,215.016 | 23,274.602 | 7,206.404 | 1,106.837 | 990.871 | 977.456 | 985.112 | 1,082.468 | 935.154 | 1,014.801 | 1,383.445 | 1,356.092 | 2,902.561 | 37,211.694 | 3,302.227 | 3,098.361 | 1,328.566 | 2,719.73 | 2,615.179 | 959.922 | 1,740.729 | 1,545.465 | 1,419.62 | 253.574 | 1,585.681 | 1,614.767 | 338.57 | 211.491 | 154.939 | 234.943 | 245.57 | 89.439 | 216.35 | 145.887 | 178.345 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 357,000 | 348,761.126 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 |
Ingehouden winsten
| 147,867.726 | 127,214.368 | 114,432.866 | 138,799.173 | 87,791.853 | 91,629.313 | 93,253.752 | 111,665.323 | 79,047.845 | 138,690.79 | 108,011.156 | 126,320.737 | 124,269.521 | 145,243.372 | 88,290.975 | 46,137.128 | -11,277.263 | -11,165.815 | -11,551.168 | 53,363.074 | 14,863.968 | 13,867.924 | 10,807.62 | 8,394.502 | 4,382.41 | 1,936.893 | -782.42 | -3,043.544 | 1,389.174 | 1,511.924 | 1,382.553 | 1,544.981 | 2,393.936 | 2,531.738 | 2,455.65 | 3,057.477 | 3,230.205 | 2,438.307 | 2,475.581 | 2,112.634 | 2,176.508 | 2,015.571 | 1,399.115 | 1,993.964 | 899.816 | -427.789 | -688.981 |
Overige gereserveerde algehele resultaten
| 70,190.574 | 70,190.574 | 70,190.574 | 70,190.574 | 70,753.575 | 70,753.575 | 70,753.575 | 70,753.575 | 70,589.84 | -310.16 | -310.16 | -310.16 | 483.118 | 483.118 | 483.118 | -197.3 | -55,539.456 | -55,539.456 | -35,358.064 | -180.418 | 24,455.334 | 7,737.432 | -929.646 | -952.721 | -744.176 | -1,647.535 | -1,548.7 | 8,005.372 | -3,406.255 | -2,984.477 | -4,120.948 | -4,120.859 | -4,121.525 | -4,123.382 | -4,123.868 | -4,168.233 | -4,208.492 | -4,743.722 | -4,329.648 | -4,596.413 | -3,005.998 | -668.607 | -1,019.535 | -1,350.656 | -3,799.422 | -3,563.636 | -12.174 |
Overige totale aandeelhoudersvermogen
| -38,425.772 | -38,425.772 | -40,282.782 | -40,282.782 | -45,795.781 | -45,795.781 | -45,795.781 | -45,795.781 | -50,234.731 | -51,492.081 | -55,538.779 | -55,538.779 | -55,538.779 | -55,538.779 | -55,538.779 | -55,359.038 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530.607 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 | 353.367 |
Totaal eigen vermogen van aandeelhouders
| 536,632.528 | 515,979.17 | 501,340.658 | 525,706.965 | 469,749.647 | 473,587.107 | 475,211.546 | 493,623.117 | 456,402.954 | 443,888.549 | 409,162.217 | 427,471.798 | 426,213.86 | 447,187.711 | 390,235.314 | 347,580.791 | 290,183.281 | 290,294.729 | 310,090.769 | 410,182.655 | 396,319.302 | 378,605.356 | 366,877.974 | 364,441.781 | 360,638.234 | 357,289.358 | 354,668.88 | 353,722.955 | 49,513.526 | 49,880.815 | 48,614.972 | 48,777.489 | 49,625.778 | 49,761.723 | 49,685.15 | 50,242.611 | 50,375.08 | 49,047.952 | 49,499.301 | 48,869.588 | 50,523.877 | 52,700.332 | 51,732.948 | 51,996.676 | 48,453.76 | 47,361.942 | 50,652.212 |
Totaal eigen vermogen
| 537,633.231 | 515,979.17 | 501,340.658 | 525,706.965 | 469,749.647 | 473,587.107 | 475,211.546 | 493,623.117 | 456,402.954 | 443,888.549 | 409,162.217 | 427,471.798 | 426,213.86 | 447,187.711 | 390,235.314 | 347,580.791 | 290,222.956 | 290,295.814 | 310,091.85 | 410,183.733 | 396,336.423 | 378,606.411 | 366,879.021 | 364,442.818 | 360,638.234 | 357,289.358 | 354,668.88 | 353,722.955 | 49,513.526 | 49,880.815 | 48,614.972 | 48,777.489 | 49,625.778 | 49,761.723 | 49,685.15 | 50,242.611 | 50,375.08 | 49,047.952 | 49,499.301 | 48,869.588 | 50,523.877 | 52,700.332 | 51,732.948 | 51,996.676 | 48,453.76 | 47,361.942 | 50,652.212 |
Totaal passiva en aandeelhoudersvermogen
| 594,461.548 | 601,230.823 | 658,398.85 | 566,179.895 | 507,826.856 | 517,545.326 | 710,880.651 | 509,738.705 | 574,910.31 | 456,453.622 | 421,783.956 | 450,241.829 | 441,428.876 | 470,462.313 | 397,441.718 | 348,687.627 | 291,213.827 | 291,273.27 | 311,076.962 | 411,266.201 | 397,271.576 | 379,621.212 | 368,262.466 | 365,798.911 | 363,540.795 | 394,501.053 | 357,971.107 | 356,821.317 | 50,842.092 | 52,600.545 | 51,230.151 | 49,737.411 | 51,366.507 | 51,307.188 | 51,104.769 | 50,496.185 | 51,960.76 | 50,662.719 | 49,837.871 | 49,081.079 | 50,678.815 | 52,935.275 | 51,978.518 | 52,086.114 | 48,670.111 | 47,507.829 | 50,830.556 |