Ypsomed Holding AG
SIX:YPSN.SW
400 (CHF) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 293.067 | 255.39 | 253.216 | 244.244 | 242.253 | 222.588 | 204.323 | 199.333 | 203.244 | 190.622 | 195.064 | 258.701 | 252.756 | 213.363 | 204.169 | 185.386 | 179.145 | 157.777 | 158.11 | 148.522 | 144.784 | 131.473 | 124.82 | 61.141 | 62.148 | 62.148 | 62.148 | 62.148 | 60.615 | 60.615 | 60.615 | 60.615 | 63.504 | 63.504 | 63.504 | 63.504 | 68.145 | 68.145 | 68.145 | 68.145 | 71.867 | 71.867 | 71.867 | 71.867 | 69.363 | 69.363 | 69.363 | 69.363 | 77.647 | 77.647 | 77.647 | 77.647 | 60.456 | 60.456 | 60.456 | 60.456 | 46.341 | 46.341 | 46.341 | 46.341 | 34.297 | 34.297 | 34.297 | 34.297 | 25.153 | 25.153 | 25.153 | 25.153 |
Kosten van de omzet
| 191.831 | 167.572 | 178.072 | 178.796 | 180.778 | 170.246 | 156.813 | 152.015 | 158.616 | 144.674 | 148.762 | 148.589 | 174.631 | 151.662 | 139.894 | 124.182 | 124.047 | 109.688 | 113.993 | 106.789 | 104.904 | 100.827 | 95.104 | 46.873 | 48.055 | 48.055 | 48.055 | 48.055 | 43.934 | 43.934 | 43.934 | 43.934 | 46.892 | 46.892 | 46.892 | 46.892 | 47.145 | 47.145 | 47.145 | 47.145 | 49.318 | 49.318 | 49.318 | 49.318 | 53.303 | 53.303 | 53.303 | 53.303 | 47.844 | 47.844 | 47.844 | 47.844 | 36.234 | 36.234 | 36.234 | 36.234 | 28.41 | 28.41 | 28.41 | 28.41 | 23.729 | 23.729 | 23.729 | 23.729 | 18.739 | 18.739 | 18.739 | 18.739 |
Brutowinst
| 101.236 | 87.818 | 75.144 | 65.448 | 61.475 | 52.342 | 47.51 | 47.318 | 44.628 | 45.948 | 46.302 | 110.112 | 78.125 | 61.701 | 64.275 | 61.204 | 55.098 | 48.089 | 44.117 | 41.733 | 39.88 | 30.646 | 29.716 | 14.269 | 14.093 | 14.093 | 14.093 | 14.093 | 16.681 | 16.681 | 16.681 | 16.681 | 16.612 | 16.612 | 16.612 | 16.612 | 21 | 21 | 21 | 21 | 22.549 | 22.549 | 22.549 | 22.549 | 16.06 | 16.06 | 16.06 | 16.06 | 29.803 | 29.803 | 29.803 | 29.803 | 24.222 | 24.222 | 24.222 | 24.222 | 17.931 | 17.931 | 17.931 | 17.931 | 10.568 | 10.568 | 10.568 | 10.568 | 6.415 | 6.415 | 6.415 | 6.415 |
Brutowinstmarge
| 0.345 | 0.344 | 0.297 | 0.268 | 0.254 | 0.235 | 0.233 | 0.237 | 0.22 | 0.241 | 0.237 | 0.426 | 0.309 | 0.289 | 0.315 | 0.33 | 0.308 | 0.305 | 0.279 | 0.281 | 0.275 | 0.233 | 0.238 | 0.233 | 0.227 | 0.227 | 0.227 | 0.227 | 0.275 | 0.275 | 0.275 | 0.275 | 0.262 | 0.262 | 0.262 | 0.262 | 0.308 | 0.308 | 0.308 | 0.308 | 0.314 | 0.314 | 0.314 | 0.314 | 0.232 | 0.232 | 0.232 | 0.232 | 0.384 | 0.384 | 0.384 | 0.384 | 0.401 | 0.401 | 0.401 | 0.401 | 0.387 | 0.387 | 0.387 | 0.387 | 0.308 | 0.308 | 0.308 | 0.308 | 0.255 | 0.255 | 0.255 | 0.255 |
Onderzoek- en ontwikkelingskosten
| 23.278 | 0 | 28.953 | 0 | 21.954 | 0 | 0 | 0 | 18.247 | 0 | 56.838 | 0 | 40.551 | 0 | 38.664 | 0 | 32.257 | 0 | 20.56 | 12.9 | 16.489 | 11.223 | 16.739 | 0 | 0 | 0 | 0 | 0 | 2.312 | 2.312 | 2.312 | 2.312 | 1.831 | 1.831 | 1.831 | 1.831 | 2.616 | 2.616 | 2.616 | 2.616 | 10.809 | 10.809 | 10.809 | 10.809 | 5.477 | 5.477 | 5.477 | 5.477 | 4.302 | 4.302 | 4.302 | 4.302 | 10.145 | 10.145 | 10.145 | 10.145 | -1.599 | -1.599 | -1.599 | -1.599 | -1.14 | -1.14 | -1.14 | -1.14 | -0.199 | -0.199 | -0.199 | -0.199 |
Algemene en administratieve kosten
| 15.443 | 13.671 | 13.088 | 13.131 | 11.887 | 11.142 | 0 | 10.434 | 11.441 | 10.54 | 13.189 | 10.881 | 11.218 | 9.502 | 9.296 | 8.858 | 8.249 | 7.533 | 7.773 | 7.757 | 7.163 | 6.721 | 6.359 | 3.188 | 3.189 | 3.189 | 3.189 | 3.189 | 12.592 | 12.592 | 12.592 | 12.592 | 12.478 | 12.478 | 12.478 | 12.478 | 11.061 | 11.061 | 11.061 | 11.061 | 11.569 | 11.569 | 11.569 | 11.569 | -0.708 | -0.708 | -0.708 | -0.708 | 0.222 | 0.222 | 0.222 | 0.222 | 8.761 | 8.761 | 8.761 | 8.761 | 8.352 | 8.352 | 8.352 | 8.352 | 5.877 | 5.877 | 5.877 | 5.877 | 4.544 | 4.544 | 4.544 | 4.544 |
Verkoop- en marketingkosten
| 41.376 | 37.501 | 41.113 | 35.961 | 33.668 | 32.723 | 0 | 30.491 | 34.315 | 32.86 | 33.422 | 32.594 | 34.526 | 26.855 | 29.131 | 25.59 | 23.964 | 22.454 | 22.625 | 22.054 | 21.203 | 20.326 | 21.986 | 10.342 | 10.145 | 10.145 | 10.145 | 10.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.353 | 5.353 | 5.353 | 5.353 | 4.847 | 4.847 | 4.847 | 4.847 | 0 | 0 | 0 | 0 | 0.119 | 0.119 | 0.119 | 0.119 | -2.458 | -2.458 | -2.458 | -2.458 | -3.948 | -3.948 | -3.948 | -3.948 |
Verkoop-, algemene en administratieve kosten
| 56.819 | 51.172 | 54.201 | 49.092 | 45.555 | 43.865 | 53.134 | 40.925 | 45.756 | 43.4 | 46.611 | 43.475 | 45.744 | 36.357 | 38.427 | 34.448 | 32.213 | 29.987 | 30.398 | 29.811 | 28.366 | 27.047 | 28.345 | 13.53 | 13.334 | 13.334 | 13.334 | 13.334 | -2.687 | -2.687 | -2.687 | -2.687 | -2.89 | -2.89 | -2.89 | -2.89 | -2.899 | -2.899 | -2.899 | -2.899 | -24.467 | -24.467 | -24.467 | -24.467 | 4.645 | 4.645 | 4.645 | 4.645 | 5.069 | 5.069 | 5.069 | 5.069 | 8.761 | 8.761 | 8.761 | 8.761 | 8.471 | 8.471 | 8.471 | 8.471 | 3.419 | 3.419 | 3.419 | 3.419 | 0.596 | 0.596 | 0.596 | 0.596 |
Overige kosten
| -25.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.97 | -12.982 | -12.982 | -12.982 | -12.864 | -12.864 | -12.864 | -12.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.77 | -4.77 | -4.77 | -4.77 | -4.523 | -4.523 | -4.523 | -4.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 54.905 | 51.172 | 54.201 | 49.092 | 45.555 | 43.865 | 53.134 | 40.925 | 45.756 | 43.4 | 40.585 | 46.077 | 43.368 | 34.926 | 34.233 | 35.519 | 30.288 | 29.218 | 31.072 | 30.214 | 29.064 | 25.206 | 28.115 | 0.549 | 0.469 | 0.469 | 0.469 | 0.469 | -0.375 | -0.375 | -0.375 | -0.375 | -1.059 | -1.059 | -1.059 | -1.059 | -0.283 | -0.283 | -0.283 | -0.283 | -13.659 | -13.659 | -13.659 | -13.659 | 5.353 | 5.353 | 5.353 | 5.353 | 4.847 | 4.847 | 4.847 | 4.847 | 18.907 | 18.907 | 18.907 | 18.907 | 6.871 | 6.871 | 6.871 | 6.871 | 2.28 | 2.28 | 2.28 | 2.28 | 0.398 | 0.398 | 0.398 | 0.398 |
Bedrijfsresultaat
| 46.331 | 36.646 | 20.943 | 16.356 | 15.92 | 8.477 | -5.624 | 6.393 | -1.128 | 2.548 | 4.803 | 68.361 | 33.935 | 26.933 | 27.149 | 28.134 | 24.85 | 19.404 | 14.02 | 12.925 | 10.901 | 4.643 | 2.319 | 1.212 | 1.285 | 1.285 | 1.285 | 1.285 | 2.153 | 2.153 | 2.153 | 2.153 | 3.362 | 3.362 | 3.362 | 3.362 | 7.607 | 7.607 | 7.607 | 7.607 | 7.744 | 7.744 | 7.744 | 7.744 | 0.585 | 0.585 | 0.585 | 0.585 | 15.586 | 15.586 | 15.586 | 15.586 | 5.315 | 5.315 | 5.315 | 5.315 | 4.308 | 4.308 | 4.308 | 4.308 | 3.551 | 3.551 | 3.551 | 3.551 | 1.672 | 1.672 | 1.672 | 1.672 |
Bedrijfsresultaat ratio
| 0.158 | 0.143 | 0.083 | 0.067 | 0.066 | 0.038 | -0.028 | 0.032 | -0.006 | 0.013 | 0.025 | 0.264 | 0.134 | 0.126 | 0.133 | 0.152 | 0.139 | 0.123 | 0.089 | 0.087 | 0.075 | 0.035 | 0.019 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.036 | 0.036 | 0.036 | 0.036 | 0.053 | 0.053 | 0.053 | 0.053 | 0.112 | 0.112 | 0.112 | 0.112 | 0.108 | 0.108 | 0.108 | 0.108 | 0.008 | 0.008 | 0.008 | 0.008 | 0.201 | 0.201 | 0.201 | 0.201 | 0.088 | 0.088 | 0.088 | 0.088 | 0.093 | 0.093 | 0.093 | 0.093 | 0.104 | 0.104 | 0.104 | 0.104 | 0.066 | 0.066 | 0.066 | 0.066 |
Totaal overige inkomsten en kosten netto
| -2.722 | 1.617 | 18.955 | 0.383 | 1.053 | 0.09 | 4.107 | 1.237 | -0.435 | 6.471 | 0.594 | -3.878 | 0.716 | 0.367 | 1.239 | -1.131 | -0.288 | -0.769 | -1.591 | -1.62 | -0.687 | 0.386 | -1.67 | -0.441 | 1.149 | 1.149 | 1.149 | 1.149 | -0.234 | -0.234 | -0.234 | -0.234 | -0.413 | -0.413 | -0.413 | -0.413 | -1.061 | -1.061 | -1.061 | -1.061 | -0.323 | -0.323 | -0.323 | -0.323 | 0.211 | 0.211 | 0.211 | 0.211 | 0.523 | 0.523 | 0.523 | 0.523 | 6.101 | 6.101 | 6.101 | 6.101 | -0.695 | -0.695 | -0.695 | -0.695 | -0.004 | -0.004 | -0.004 | -0.004 | 0.027 | 0.027 | 0.027 | 0.027 |
Inkomen voor belasting
| 43.609 | 38.263 | 39.898 | 16.739 | 16.973 | 8.567 | -1.517 | 7.63 | -1.563 | 9.019 | 5.397 | 64.483 | 34.651 | 27.3 | 28.388 | 27.003 | 24.562 | 18.635 | 12.429 | 11.305 | 10.214 | 5.029 | 0.649 | 0.771 | 2.435 | 2.435 | 2.435 | 2.435 | 1.919 | 1.919 | 1.919 | 1.919 | 2.949 | 2.949 | 2.949 | 2.949 | 6.545 | 6.545 | 6.545 | 6.545 | 7.421 | 7.421 | 7.421 | 7.421 | 0.796 | 0.796 | 0.796 | 0.796 | 16.108 | 16.108 | 16.108 | 16.108 | 11.416 | 11.416 | 11.416 | 11.416 | 3.613 | 3.613 | 3.613 | 3.613 | 3.548 | 3.548 | 3.548 | 3.548 | 1.699 | 1.699 | 1.699 | 1.699 |
Inkomen voor belasting ratio
| 0.149 | 0.15 | 0.158 | 0.069 | 0.07 | 0.038 | -0.007 | 0.038 | -0.008 | 0.047 | 0.028 | 0.249 | 0.137 | 0.128 | 0.139 | 0.146 | 0.137 | 0.118 | 0.079 | 0.076 | 0.071 | 0.038 | 0.005 | 0.013 | 0.039 | 0.039 | 0.039 | 0.039 | 0.032 | 0.032 | 0.032 | 0.032 | 0.046 | 0.046 | 0.046 | 0.046 | 0.096 | 0.096 | 0.096 | 0.096 | 0.103 | 0.103 | 0.103 | 0.103 | 0.011 | 0.011 | 0.011 | 0.011 | 0.207 | 0.207 | 0.207 | 0.207 | 0.189 | 0.189 | 0.189 | 0.189 | 0.078 | 0.078 | 0.078 | 0.078 | 0.103 | 0.103 | 0.103 | 0.103 | 0.068 | 0.068 | 0.068 | 0.068 |
Belastingkosten
| 1.822 | 1.684 | 4.062 | 1.3 | 0.992 | 1.443 | -0.8 | 1.102 | -5.412 | 1.416 | 1.349 | 8.395 | 5.994 | 3.897 | 4.57 | 4.574 | 3.961 | 3.424 | 2.132 | 2.207 | 1.206 | 0.429 | 1.04 | 0.359 | 0.31 | 0.31 | 0.31 | 0.31 | 0.617 | 0.617 | 0.617 | 0.617 | 0.593 | 0.593 | 0.593 | 0.593 | 0.004 | 0.004 | 0.004 | 0.004 | -0.776 | -0.776 | -0.776 | -0.776 | 0.11 | 0.11 | 0.11 | 0.11 | 2.196 | 2.196 | 2.196 | 2.196 | -1.618 | -1.618 | -1.618 | -1.618 | 0.716 | 0.716 | 0.716 | 0.716 | 0.532 | 0.532 | 0.532 | 0.532 | 0.255 | 0.255 | 0.255 | 0.255 |
Nettowinst
| 41.787 | 36.579 | 35.836 | 15.439 | 15.981 | 7.124 | -0.717 | 6.528 | 3.849 | 7.603 | 4.048 | 56.088 | 28.657 | 23.403 | 23.818 | 22.429 | 20.601 | 15.211 | 10.297 | 9.098 | 9.008 | 4.6 | -0.391 | 0.412 | 2.125 | 2.125 | 2.125 | 2.125 | 1.302 | 1.302 | 1.302 | 1.302 | 2.356 | 2.356 | 2.356 | 2.356 | 6.542 | 6.542 | 6.542 | 6.542 | 6.646 | 6.646 | 6.646 | 6.646 | 0.686 | 0.686 | 0.686 | 0.686 | 13.912 | 13.912 | 13.912 | 13.912 | 9.799 | 9.799 | 9.799 | 9.799 | 2.898 | 2.898 | 2.898 | 2.898 | 3.015 | 3.015 | 3.015 | 3.015 | 1.444 | 1.444 | 1.444 | 1.444 |
Nettowinstmarge
| 0.143 | 0.143 | 0.142 | 0.063 | 0.066 | 0.032 | -0.004 | 0.033 | 0.019 | 0.04 | 0.021 | 0.217 | 0.113 | 0.11 | 0.117 | 0.121 | 0.115 | 0.096 | 0.065 | 0.061 | 0.062 | 0.035 | -0.003 | 0.007 | 0.034 | 0.034 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.021 | 0.037 | 0.037 | 0.037 | 0.037 | 0.096 | 0.096 | 0.096 | 0.096 | 0.092 | 0.092 | 0.092 | 0.092 | 0.01 | 0.01 | 0.01 | 0.01 | 0.179 | 0.179 | 0.179 | 0.179 | 0.162 | 0.162 | 0.162 | 0.162 | 0.063 | 0.063 | 0.063 | 0.063 | 0.088 | 0.088 | 0.088 | 0.088 | 0.057 | 0.057 | 0.057 | 0.057 |
WPA (Winst Per Aandeel)
| 3.06 | 2.68 | 2.63 | 1.17 | 1.26 | 0.56 | -0.057 | 0.52 | 0.3 | 0.6 | 0.32 | 4.45 | 2.28 | 1.86 | 1.89 | 1.78 | 1.63 | 1.2 | 0.82 | 0.72 | 0.71 | 0.36 | -0.031 | 0.033 | 0.17 | 0.17 | 0.17 | 0.17 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.061 | 0.061 | 0.061 | 0.061 | 1.24 | 1.24 | 1.24 | 1.24 | 0.87 | 0.87 | 0.87 | 0.87 | 1.16 | 1.16 | 1.16 | 1.16 | 1,206.1 | 1,206.1 | 1,206.1 | 1,206.1 | 0.13 | 0.13 | 0.13 | 0.13 |
Verwaterde WPA
| 3.06 | 2.68 | 2.63 | 1.17 | 1.26 | 0.56 | -0.057 | 0.52 | 0.3 | 0.6 | 0.32 | 4.45 | 2.28 | 1.86 | 1.89 | 1.78 | 1.63 | 1.2 | 0.82 | 0.72 | 0.71 | 0.36 | -0.031 | 0.033 | 0.17 | 0.17 | 0.17 | 0.17 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.061 | 0.061 | 0.061 | 0.061 | 1.24 | 1.24 | 1.24 | 1.24 | 0.87 | 0.87 | 0.87 | 0.87 | 1.16 | 1.16 | 1.16 | 1.16 | 1,206.1 | 1,206.1 | 1,206.1 | 1,206.1 | 0.13 | 0.13 | 0.13 | 0.13 |
EBITDA
| 56.853 | 72.59 | 62.065 | 53.794 | 52.061 | 40.417 | 24.909 | 31.885 | 28.957 | 25.262 | 10.629 | 88.366 | 38.067 | 42.605 | 33.157 | 42.036 | 33.066 | 31.578 | 22.007 | 25.406 | 18.813 | 16.509 | 14.915 | 7.329 | 9.245 | 9.245 | 9.245 | 9.245 | 8.839 | 8.839 | 8.839 | 8.839 | 10.484 | 10.484 | 10.484 | 10.484 | 14.892 | 14.892 | 14.892 | 14.892 | 12.025 | 12.025 | 12.025 | 12.025 | 7.368 | 7.368 | 7.368 | 7.368 | 23.047 | 23.047 | 23.047 | 23.047 | 13.634 | 13.634 | 13.634 | 13.634 | 11.134 | 11.134 | 11.134 | 11.134 | 6.909 | 6.909 | 6.909 | 6.909 | 4.692 | 4.692 | 4.692 | 4.692 |
EBITDA ratio
| 0.194 | 0.284 | 0.245 | 0.22 | 0.215 | 0.182 | 0.122 | 0.16 | 0.142 | 0.133 | 0.054 | 0.342 | 0.151 | 0.2 | 0.162 | 0.227 | 0.185 | 0.2 | 0.139 | 0.171 | 0.13 | 0.126 | 0.119 | 0.12 | 0.149 | 0.149 | 0.149 | 0.149 | 0.146 | 0.146 | 0.146 | 0.146 | 0.165 | 0.165 | 0.165 | 0.165 | 0.219 | 0.219 | 0.219 | 0.219 | 0.167 | 0.167 | 0.167 | 0.167 | 0.106 | 0.106 | 0.106 | 0.106 | 0.297 | 0.297 | 0.297 | 0.297 | 0.226 | 0.226 | 0.226 | 0.226 | 0.24 | 0.24 | 0.24 | 0.24 | 0.201 | 0.201 | 0.201 | 0.201 | 0.187 | 0.187 | 0.187 | 0.187 |