The York Water Company
NASDAQ:YORW
30.79 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.863 | 4.993 | 4.327 | 6.012 | 7.568 | 6.524 | 3.653 | 5.011 | 5.681 | 5.029 | 3.859 | 4.001 | 4.794 | 4.484 | 3.705 | 3.71 | 4.704 | 4.182 | 4.002 | 3.389 | 4.483 | 3.717 | 2.813 | 3.677 | 3.8 | 3.305 | 2.594 | 3.527 | 3.931 | 2.935 | 2.581 | 2.942 | 3.571 | 2.847 | 2.486 | 3.516 | 3.52 | 2.925 | 2.528 | 3.551 | 3.065 | 2.757 | 2.111 | 2.638 | 2.535 | 2.342 | 2.139 | 2.398 | 2.76 | 2.204 | 1.941 | 2.123 | 2.364 | 2.458 | 2.139 | 2.076 | 2.67 | 2.344 | 1.839 | 2.011 | 2.091 | 1.913 | 1.497 | 1.965 | 1.74 | 1.52 | 1.206 | 1.67 | 1.757 | 1.661 | 1.326 | 1.627 | 1.739 | 1.466 | 1.259 | 1.39 | 1.735 | 1.478 | 1.23 | 1.435 | 1.239 | 1.05 | 1.577 | 1.147 | 1.494 | 1.05 | 0.758 | 0.878 | 1.116 | 0.921 | 0.875 | 0.983 | 1.364 | 0.857 | 0.802 | 0.878 | 1.142 | 0.935 | 0.803 | 0.81 | 0.91 | 0.73 | 0.7 | 0.71 | 0.97 | 0.76 | 0.7 | 0.62 | 0.95 | 0.79 | 0.77 | 0.96 | 0.54 | 0.75 | 0.52 |
Afschrijvingen & Amortisatie
| 3.297 | 3.267 | 3.083 | 2.969 | 2.944 | 3.019 | 2.814 | 2.594 | 2.572 | 2.493 | 2.48 | 2.264 | 2.223 | 2.198 | 2.174 | 2.064 | 2.046 | 2.043 | 2.024 | 1.938 | 1.926 | 1.933 | 1.891 | 1.775 | 1.77 | 1.624 | 1.841 | 1.705 | 1.697 | 1.686 | 1.681 | 1.626 | 1.614 | 1.555 | 1.627 | 1.56 | 1.537 | 1.505 | 1.549 | 1.499 | 1.487 | 1.469 | 1.477 | 1.443 | 1.437 | 1.5 | 1.364 | 1.315 | 1.292 | 1.284 | 1.279 | 1.238 | 1.221 | 1.227 | 1.219 | 1.157 | 1.15 | 1.142 | 1.143 | 1.123 | 1.13 | 1.09 | 1.069 | 0 | 0 | 0 | 0.886 | 0 | 0 | 0 | 0.761 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.39 | 0.38 | 0.39 | 0.39 | 0.34 | 0.34 | 0.29 | 0.4 |
Uitgestelde Inkomstenbelasting
| -0.096 | 0.018 | 0.202 | -0.227 | 0.063 | 0.151 | 0.543 | 0.174 | -0.106 | 0.166 | -0.23 | 0.111 | 0.125 | 0.036 | -0.108 | -0.005 | 0.162 | -0.055 | -0.014 | 0.328 | 0.228 | 0.092 | -0.007 | -0.24 | 0.208 | -0.046 | 0.136 | 0.382 | 0.721 | 0.714 | 0.667 | 0.596 | 0.443 | 0.363 | 0.244 | 1.36 | 0.156 | -0.025 | 0.779 | 4.504 | 0.179 | 0.162 | -0.092 | -0.11 | 0.714 | 0.678 | 0.657 | 0.622 | 0.624 | 0.55 | 0.515 | 0.324 | 1.014 | 0.97 | 0.881 | 0.643 | 1.608 | 0.189 | 0.151 | 0.493 | 0.657 | 0.586 | 0.779 | 0.826 | 0.382 | 0.386 | 0.317 | 0.448 | -0.014 | 0.357 | 0.352 | 0.736 | 0.237 | 0.317 | 0.206 | 0.367 | 0.075 | 0.132 | 0.114 | 0.802 | 0.351 | 0.28 | 0.436 | 0.143 | 0.176 | 0.176 | 0.281 | 0.342 | 0.307 | 0.354 | 0.267 | -0.035 | 0.428 | 0.453 | 0.189 | 0.19 | 0.215 | 0.259 | 0.261 | 0.24 | 0.26 | 0.22 | 0.23 | 0.1 | 0.15 | 0.11 | 0.23 | 0.73 | 0.06 | -0.01 | -0.15 | 0.24 | 0.03 | 0.12 | 0.16 |
Aandelen Gebaseerde Vergoedingen
| 0.048 | 0.097 | 0.043 | 0.083 | 0.058 | 0.105 | 0.054 | 0.071 | 0.05 | 0.113 | 0.045 | 0.046 | 0.046 | 0.093 | 0.028 | 0.028 | 0.074 | 0.015 | 0.037 | 0.047 | 0.04 | 0.065 | 0.014 | 0.012 | 0.011 | 0.053 | 0.004 | 0.005 | 0.007 | 0.032 | 0.002 | 0.022 | 0 | 0 | -1.171 | 2.166 | 0 | 0 | -1.832 | 11.502 | 0 | 0 | -1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.116 | -1.928 | -1.188 | 0.028 | -1.497 | -1.184 | -0.658 | -3.051 | -1.875 | -2.168 | -0.836 | -1.908 | -0.822 | -1.315 | 0.769 | -2.078 | -0.563 | -1.286 | -0.892 | -0.43 | -1.731 | -2.901 | 0.795 | -1.323 | 0.027 | -1.943 | 0.792 | -0.919 | -0.281 | -0.979 | -0.037 | 0.113 | 0.057 | 0.088 | -1.124 | 0.619 | 0.377 | 0.294 | -1.679 | -4.784 | 2.078 | 0.786 | -1.366 | 0.759 | 1.437 | -1.156 | -0.152 | -0.153 | 0.702 | -0.648 | -0.471 | 0.43 | 0.041 | -1.092 | 0.539 | 0.251 | -1.248 | -1.773 | 1.314 | -0.516 | 1.284 | -0.495 | 1.05 | -0.897 | 0.201 | -0.532 | 0.957 | -1.134 | 0.639 | -0.032 | -0.146 | -1.281 | 0.18 | -0.779 | -0.998 | 0.471 | 0.157 | -0.877 | 0.705 | -1.889 | 1.013 | -0.211 | 0.482 | 0.024 | -0.206 | 0.146 | -0.096 | 0.134 | -0.177 | -0.161 | -0.236 | 1.451 | -0.783 | -0.767 | 0.307 | 0.464 | 0.176 | -0.834 | 0.147 | -0.4 | -0.5 | -0.4 | 0.1 | -0.7 | 0.5 | 0.3 | 0.4 | -0.5 | 0.2 | 0.3 | 0.7 | 0.5 | 0 | 0 | -0.06 |
Vorderingen
| -0.081 | -1.092 | 0.535 | -0.693 | -0.767 | -1.156 | 0.994 | -1.574 | -0.362 | -0.908 | -0.161 | -0.51 | 0.302 | -0.595 | 1.038 | -0.291 | -0.481 | -0.719 | -0.457 | 0.187 | -0.241 | -0.557 | 0.893 | -0.23 | -0.268 | -0.388 | 0.403 | -0.266 | -0.152 | -0.603 | 0.449 | -0.037 | -0.578 | -0.229 | -0.023 | 0.617 | -0.24 | -0.434 | -0.016 | 0.086 | -0.249 | -0.639 | 0.17 | -0.249 | 0.357 | -0.73 | 0.633 | -0.23 | -0.328 | -0.49 | 0.349 | -0.323 | 0.151 | -0.652 | 0.481 | 0 | -0.329 | 0 | -0.054 | -0.161 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | 0.1 | 0.1 | 0 | 0.1 | -0.2 | 0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.316 | -1.606 | -3.71 | -1.147 | -3.081 | -2.099 | -3.185 | -1.308 | 6.764 | -2.751 | -3.242 | -1.597 | -2.44 | -2.27 | -2.201 | -2.021 | -2.412 | -2.026 | -1.746 | -0.737 | -2.37 | -1.289 | -1.507 | -1.353 | -1.846 | -1.657 | -1.238 | 4.135 | -2.105 | -0.793 | -1.744 | -0.755 | -1.252 | -0.419 | -0.672 | -1.42 | -0.158 | -0.812 | 0.051 | -10.764 | -0.565 | 0.273 | -0.382 | -0.073 | -0.17 | -0.42 | -0.393 | 0.11 | -0.254 | -0.202 | -0.304 | 0.821 | -0.134 | -0.636 | -0.185 | 0.202 | -0.079 | 0.006 | -0.032 | 0.227 | -0.065 | 0.072 | -0.184 | 0.05 | 0.226 | -0.113 | -0.058 | -0.088 | 0.035 | 0.009 | 0.006 | -0.023 | -0.051 | 0.176 | -0.102 | 0.06 | -0.159 | -0.056 | 0.005 | 0.083 | -0.055 | -0.107 | -0.022 | 0.039 | -0.079 | -0.062 | -0.01 | -0.023 | 0.014 | -0.002 | -0.02 | 0.018 | -0.026 | -0.009 | -0.03 | -0.056 | 0.033 | -0.001 | 0.011 | 0.2 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.8 | -0.6 | -0.8 | -0.8 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.444 | -0.083 | 1.527 | 1.755 | 2.673 | 0.956 | 1.359 | -0.038 | -8.42 | 1.596 | 2.456 | 1.181 | 0.574 | 1.731 | 1.684 | 1.014 | 2.927 | 0.952 | 0.57 | 0.324 | 1.069 | 0.118 | 0.618 | 0.687 | 1.186 | 1.535 | 1.1 | -4.692 | 1.501 | -0.1 | 1.273 | 1.294 | 1.829 | 0.435 | -1.171 | 2.256 | 0.569 | 1.173 | -1.832 | 11.497 | 1.033 | 0.557 | -1.585 | 0.105 | 0.856 | 0.406 | -1.061 | 0.684 | 0.509 | 0.168 | -0.875 | -0.847 | -0.526 | 0 | 0 | 0 | 0 | 0 | 1.361 | -0.433 | 0 | 0 | 1.064 | 0 | 0 | 0 | 0.612 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | -1.353 | 0 | 0 | 0 | 0.654 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | -0.2 | -1.2 | -0.1 | 0.3 | -0.2 | 0.3 | -0.4 | 0.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.675 | -0.836 | -2.055 | 0.113 | -0.322 | 1.115 | 0.174 | -0.131 | 0.143 | -0.105 | 0.111 | -0.982 | 0.742 | -0.181 | 0.248 | -0.78 | -0.597 | 0.507 | 0.741 | -0.204 | -0.189 | -1.173 | 0.791 | -0.427 | 0.955 | -1.433 | 0.527 | -0.096 | 0.475 | 0.517 | -0.015 | -0.389 | 0.058 | 0.301 | 0.742 | -0.834 | 0.206 | 0.367 | 0.118 | -5.603 | 1.859 | 0.595 | 0.431 | 0.976 | 0.394 | -0.412 | 0.669 | -0.717 | 0.775 | 0.044 | -0.516 | 0.779 | -0.11 | -0.456 | 0.243 | 0.049 | -1.169 | -1.779 | 0.039 | -0.149 | 1.349 | -0.567 | 0.009 | -0.947 | -0.025 | -0.419 | -0.029 | -1.046 | 0.604 | -0.041 | -0.637 | -1.258 | 0.231 | -0.955 | 0.423 | 0.411 | 0.316 | -0.821 | 0.013 | -1.972 | 1.068 | -0.104 | 0.074 | -0.015 | -0.128 | 0.208 | -0.086 | 0.156 | -0.191 | -0.159 | -0.216 | 1.433 | -0.758 | -0.758 | 0.337 | 0.52 | 0.142 | -0.833 | 0.136 | -0.2 | -0.6 | 0.1 | 1.1 | -0.6 | 0.2 | 1.2 | 0.9 | 0.5 | 1 | 0.5 | -0.2 | 0.5 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.678 | 7.979 | -0.329 | -0.364 | -0.325 | -0.243 | -0.182 | -0.092 | -0.024 | 0.047 | 0.015 | -0.031 | 0.008 | 0.009 | 0.029 | 0.21 | 0.136 | 0.106 | -0.415 | 0.056 | 0.037 | 0.075 | 0.083 | 0.061 | 0.063 | 0.1 | 0.071 | -0.005 | -0.025 | 0.026 | 0.058 | 0.05 | 0.075 | 0.079 | 1.262 | -2.127 | 0.043 | 0.052 | 1.887 | -11.46 | 0.051 | 0.049 | 1.642 | 0.041 | 0.06 | 0.06 | 0.052 | 0.046 | 0.052 | -1.889 | 1.999 | 2.187 | 7.02 | 0.218 | 0.037 | 0.009 | 0.025 | 0.032 | 0.033 | 0.011 | 0.01 | 0.009 | 0.009 | 0.603 | 1.17 | 0.843 | 0.84 | 0.778 | 0.859 | 0.76 | 0.759 | 0.579 | 0.593 | 0.623 | 0.612 | 0.563 | 0.565 | 0.56 | 0.592 | 0.408 | 0.506 | 0.506 | -0.237 | 0.444 | 0.477 | 0.477 | 0.477 | 0.409 | 0.448 | 0.448 | 0.448 | 0.385 | 0.324 | 0.478 | 0.474 | 0.406 | 0.451 | 0.451 | 0.451 | 0.69 | 0.18 | 0.06 | 0.05 | 1.41 | -0.67 | 0.03 | -0.43 | 0.34 | -0.44 | -0.48 | 0.36 | -0.49 | -0.11 | -0.25 | 0.03 |
Kasstroom uit Operationele Activiteiten
| 7.55 | 6.703 | 6.138 | 8.501 | 8.811 | 8.372 | 6.224 | 4.707 | 6.298 | 5.68 | 5.333 | 4.483 | 6.374 | 5.505 | 6.597 | 3.929 | 6.559 | 5.005 | 4.742 | 5.328 | 4.983 | 2.981 | 5.589 | 3.962 | 5.879 | 3.093 | 5.438 | 4.695 | 6.05 | 4.414 | 4.952 | 5.349 | 5.76 | 4.932 | 3.324 | 7.094 | 5.633 | 4.751 | 3.232 | 4.812 | 6.544 | 5.223 | 2.187 | 4.771 | 6.183 | 3.424 | 4.06 | 4.228 | 5.43 | 3.442 | 3.322 | 4.179 | 4.699 | 3.781 | 4.815 | 4.136 | 4.205 | 1.934 | 4.48 | 3.122 | 5.172 | 3.103 | 4.404 | 2.497 | 3.493 | 2.217 | 3.32 | 1.762 | 3.241 | 2.746 | 2.291 | 1.661 | 2.749 | 1.627 | 1.079 | 2.79 | 2.532 | 1.292 | 2.641 | 0.756 | 3.109 | 1.626 | 2.258 | 1.758 | 1.941 | 1.849 | 1.42 | 1.763 | 1.694 | 1.562 | 1.355 | 2.784 | 1.332 | 1.021 | 1.772 | 1.939 | 1.984 | 0.811 | 1.662 | 1.72 | 1.26 | 1.03 | 1.49 | 1.93 | 1.36 | 1.61 | 1.31 | 1.58 | 1.15 | 0.99 | 1.37 | 1.55 | 0.8 | 0.91 | 1.05 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 20.912 | -12.41 | -8.502 | -18.298 | -16.617 | -19.179 | -10.581 | -17.044 | -17.872 | -11.5 | -7.504 | -18.966 | -11.391 | -8.612 | -7.431 | -16.168 | -8.145 | -5.128 | -3.858 | -5.165 | -7.354 | -4.745 | -3.273 | -6.218 | -4.058 | -3.58 | -3.026 | -3.974 | -6.761 | -7.415 | -6.924 | -4.877 | -3.293 | -3.112 | -1.926 | -3.831 | -4.39 | -3.055 | -2.92 | -4.911 | -4.177 | -3.142 | -2.278 | -3.257 | -2.478 | -1.676 | -2.469 | -2.956 | -3.695 | -3.477 | -2.076 | 6.794 | -2.67 | -2.021 | -2.103 | -4.814 | -2.11 | -2.107 | -1.51 | -3.032 | -3.203 | -3.972 | -4.564 | -8.111 | -7.431 | -4.575 | -4.58 | -5.827 | -4.978 | -3.761 | -3.588 | -5.525 | -8.813 | -3.529 | -2.811 | -4.94 | -4.033 | -3.447 | -3.141 | -4.101 | -7.014 | -9.065 | -5.695 | -4.404 | -2.764 | -2.123 | -1.03 | -1.352 | -2.039 | -1.654 | -1.264 | -1.698 | -1.315 | -2.241 | -1.841 | -2.001 | -2.217 | -1.13 | -1.065 | -2.06 | -2.08 | -1.84 | -1.07 | -1.53 | -1.09 | -1.44 | -0.93 | -1.77 | -1.26 | -0.85 | -0.62 | -1.64 | -1.29 | -1.33 | -0.68 |
Netto Overnames
| 0.052 | -0.007 | -0.045 | -0.59 | 0 | -0.035 | 0 | -3.388 | 0 | 0 | 0 | -11.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -0.024 | 0.007 | 0.007 | 0.01 | 0.006 | 0.013 | 0.012 | 0.008 | 0.034 | 0.008 | 0.015 | 0.012 | 0 | 0.021 | 0.014 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -33.302 | 0 | -8.502 | -65.3 | 0 | 0.035 | 0 | 3.388 | 0 | 0 | -7.504 | -46.4 | 0 | 0 | -7.431 | -33.299 | 0 | 0.672 | -3.858 | -20.537 | 0 | 0 | -3.273 | -25.182 | 0 | 0 | 0.108 | -25.074 | 0 | 0 | -6.924 | 0.04 | 0.046 | 0.596 | -1.926 | -14.196 | 0 | 0.005 | 0.006 | 0.008 | 0.352 | 0.014 | 0.012 | 0.009 | 0.006 | 0.509 | 0.008 | 0.03 | 0.007 | 0.007 | 0.01 | -9.472 | 0 | 0.012 | 0.008 | 0 | 0 | 0 | 0.012 | 0.013 | 0.021 | 0.014 | -0.488 | 0.011 | 0.012 | 0.027 | 0.024 | -0.887 | 0.014 | 0.695 | 0.14 | 0.089 | 0.057 | 0.088 | 0.021 | 0.04 | -1.957 | 0.001 | -0.007 | -1.667 | 0.351 | 0.609 | 0.725 | 0.527 | 0.369 | 0.272 | 0.353 | 0.306 | 0.643 | 0.395 | 0.258 | 0.252 | 0.51 | 0.535 | 0.225 | 0.009 | 0.201 | -0.078 | 0.856 | 0.34 | 0.69 | 0.48 | 0.26 | 0.04 | 0.36 | 0.89 | 0.5 | 0.02 | 0.36 | 0.52 | 0.18 | 0.23 | 0.32 | 0.18 | 0.05 |
Kasstroom uit Investeringsactiviteiten
| -12.338 | -12.417 | -8.502 | -18.888 | -16.617 | -19.179 | -10.581 | -17.044 | -17.872 | -11.5 | -7.504 | -18.966 | -11.391 | -8.612 | -7.431 | -16.168 | -8.145 | -4.456 | -3.858 | -5.165 | -7.354 | -4.745 | -3.273 | -6.218 | -4.058 | -3.58 | -2.918 | -3.974 | -6.761 | -7.415 | -6.924 | -4.837 | -3.247 | -2.516 | -1.926 | -3.831 | -4.39 | -3.05 | -2.914 | -4.903 | -3.825 | -3.128 | -2.266 | -3.248 | -2.472 | -1.167 | -2.461 | -2.95 | -3.688 | -3.47 | -2.066 | -2.672 | -2.657 | -2.009 | -2.095 | -4.78 | -2.102 | -2.092 | -1.498 | -3.019 | -3.182 | -3.958 | -5.052 | -8.1 | -7.419 | -4.548 | -4.556 | -6.714 | -4.964 | -3.066 | -3.448 | -5.436 | -8.756 | -3.441 | -2.79 | -4.931 | -5.99 | -3.446 | -3.148 | -5.768 | -6.663 | -8.457 | -4.178 | -3.878 | -2.395 | -1.851 | -0.677 | -1.046 | -1.396 | -1.259 | -1.006 | -1.447 | -0.805 | -1.705 | -1.616 | -1.992 | -2.016 | -1.209 | -0.21 | -1.72 | -1.39 | -1.36 | -0.81 | -1.49 | -0.73 | -0.55 | -0.43 | -1.75 | -0.9 | -0.33 | -0.44 | -1.41 | -0.97 | -1.15 | -0.63 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 6.483 | 3.615 | 8.18 | 11.531 | 8.036 | 12.253 | 7.085 | 14.7 | 10.715 | -34.999 | 3.933 | 14.597 | 6.434 | 4.865 | -1.53 | 7.963 | 13.821 | 0.938 | -0.315 | 1.035 | 4.216 | 2.848 | -0.648 | 3.266 | -0.743 | 1.961 | -1.281 | 0.695 | 1.851 | 4.107 | -0.011 | -0.02 | -0.011 | -0.011 | -0.011 | -0.01 | 2.447 | -0.011 | -0.011 | -0.011 | -0.011 | -14.89 | -0.011 | -0.016 | -0.013 | -0.007 | -0.011 | -0.01 | -0.011 | -0.01 | -0.011 | -0.061 | -0.01 | -0.075 | -0.01 | 3.221 | -0.837 | 1.24 | -1.917 | -0.586 | -13.361 | 2.068 | 1.927 | 7.336 | 6.801 | 2.573 | 2.172 | 5.691 | 3.057 | 0.869 | 1.553 | -7.057 | 7.562 | 0.446 | 1.638 | 2.285 | 4.049 | -0.252 | 1.171 | 4.056 | -2.584 | 6.774 | 3.371 | 2.752 | 1.094 | 0.639 | -0.108 | -0.084 | 0.313 | 0.296 | 0.176 | -1.102 | -1.256 | 1.251 | 0.421 | 0.612 | 0.582 | 0.686 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.39 | 0.419 | 0.405 | 0.396 | 0.438 | 0.415 | 0.405 | 0.419 | 0.441 | 44.401 | 0.45 | 0.47 | 0.568 | 0.571 | 0.473 | 0.532 | 0.429 | 0.433 | 0.411 | 1.285 | 0.421 | 0.415 | 0.384 | 0.476 | 0.402 | 0.555 | 0.591 | 0.443 | 0.444 | 0.496 | 0.522 | 0.4 | 0.545 | 0.835 | 0.733 | 0.545 | 0.605 | 0.58 | 0.577 | 0.559 | 0.482 | 0.88 | 0.782 | 0.943 | 0.731 | 0.568 | 0.776 | 0.552 | 0.542 | 0.524 | 0.568 | 0.4 | 0.391 | 0.465 | 0.376 | 0.404 | 0.382 | 0.526 | 0.6 | 2.022 | 12.88 | 0.342 | 0.45 | 0.429 | 0.379 | 0.252 | 0.249 | 0.255 | 0.245 | 0.244 | 0.264 | 12.749 | 0.258 | 0.27 | 0.266 | 0.264 | 0.243 | 0.244 | 0.25 | 0.243 | 7.069 | 0.234 | 0.234 | 0.232 | 0.223 | 0.225 | 0.224 | 0.224 | 0.213 | 0.223 | 0.198 | 0.199 | 1.995 | 0.196 | 0.184 | 0.199 | 0.204 | 0.198 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.438 | -0.825 | -0.865 | -0.474 | 0 | 0 | -0.051 | -2.495 | 0 | 0 | -0.512 | -0.425 | -4.183 | -0.572 | 0 | -0.026 | -1.549 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0.2 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.14 | 0.14 | 5.52 | 0.09 | 0.12 | 0.12 |
Uitgekeerde Dividenden
| -3.009 | -3.021 | -3.019 | -2.905 | -2.902 | -2.891 | -2.892 | -2.789 | -2.779 | -2.555 | -2.551 | -2.464 | -2.445 | -2.451 | -2.448 | -2.356 | -2.358 | -2.339 | -2.341 | -2.256 | -2.248 | -2.243 | -2.239 | -2.157 | -2.144 | -2.141 | -2.141 | -2.061 | -2.051 | -2.061 | -2.056 | -1.996 | -1.993 | -1.987 | -1.98 | -1.922 | -1.925 | -1.922 | -1.913 | -1.851 | -1.833 | -1.861 | -1.857 | -1.795 | -1.785 | -1.789 | -1.787 | -1.678 | -1.765 | -1.71 | -1.709 | -1.674 | -1.666 | -1.664 | -1.663 | -1.625 | -1.615 | -1.573 | -1.646 | -1.552 | -1.44 | -1.425 | -1.432 | -1.376 | -1.364 | -1.364 | -1.356 | -1.337 | -1.317 | -1.305 | -1.322 | -1.174 | -1.166 | -1.166 | -1.166 | -1.093 | -1.076 | -1.07 | -1.072 | -1.01 | -0.931 | -0.93 | -0.932 | 0 | 0 | -0.859 | -0.859 | -0.857 | -0.824 | -0.822 | -0.82 | -0.818 | -0.784 | -0.763 | -0.761 | -0.758 | -0.754 | -0.721 | -0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.924 | 1.381 | 0.523 | 1.365 | 2.234 | 1.28 | -0.076 | 0.426 | 0.995 | 1.616 | 0.789 | 2.35 | 1.023 | 0.073 | -0.608 | 0.733 | 1.022 | 0.419 | 1.361 | -0.227 | 0.403 | 1.159 | 0.187 | 1.147 | 0.664 | 0.667 | 0.311 | 0.202 | 0.467 | 0.459 | 0.573 | -0.021 | 0.61 | 0.539 | 0.198 | -0.094 | 0.244 | 0.793 | 0.009 | 0.162 | 0.217 | 14.303 | -0.089 | 0.115 | -0.003 | 0.146 | 0.162 | 0.145 | 0.318 | 0.033 | -0.02 | -0.027 | -0.04 | -0.058 | -0.046 | -0.029 | -0.033 | -0.035 | -0.019 | -0.043 | -0.013 | -0.13 | -0.297 | -0.786 | -1.89 | 0.87 | 0.171 | 0.343 | -0.262 | 0.512 | 0.662 | -0.743 | -0.548 | 2.493 | 0.645 | 0.684 | 0.243 | 3.231 | -0.006 | 1.887 | 1.747 | 0.079 | -0.079 | -3.447 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | -0.235 | -1.2 | 0.01 | -0.5 | -0.49 | -0.99 | -0.48 | -0.67 | -0.61 | 0.03 | -0.13 | -1.12 | -1.15 | 0.55 | 0.18 | 0.23 | -0.42 |
Kasstroom uit Financieringsactiviteiten
| 4.788 | 2.394 | 5.684 | 10.387 | 7.806 | 10.642 | 4.522 | 12.337 | 8.931 | 8.463 | 2.171 | 14.483 | 5.012 | 3.058 | -4.113 | 6.34 | 12.485 | -0.549 | -0.884 | -0.163 | 2.371 | 1.764 | -2.316 | 2.256 | -1.821 | 0.487 | -2.52 | -0.721 | 0.711 | 2.563 | -1.797 | -2.502 | -1.323 | -0.624 | -1.06 | -1.532 | -1.124 | -1.14 | -1.338 | -1.653 | -1.57 | -5.751 | -1.747 | -0.753 | -1.096 | -2.631 | -1.057 | -0.991 | -0.916 | -1.163 | -1.172 | -1.362 | -1.325 | -1.332 | -1.343 | 1.971 | -2.103 | 0.158 | -2.982 | -0.159 | -1.934 | 0.855 | 0.648 | 5.603 | 3.926 | 2.331 | 1.236 | 4.952 | 1.723 | 0.32 | 1.157 | 3.775 | 6.007 | 1.814 | 1.711 | 2.14 | 3.458 | 2.154 | 0.343 | 5.176 | 3.554 | 6.831 | 1.92 | 2.12 | 0.454 | 0.003 | -0.743 | -0.717 | -0.298 | -0.304 | -0.446 | -1.722 | -0.045 | 0.684 | -0.156 | 0.053 | 0.032 | 0.398 | -1.453 | -1.2 | 0.01 | -0.5 | -0.49 | -0.99 | -0.48 | -0.67 | -0.61 | 0.03 | -0.13 | -1.12 | -1.15 | 0.55 | 0.18 | 0.23 | -0.42 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0 | 0 | 0 | -0.103 | -1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 0 | 0 | 0.507 | 5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.349 | 0 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.01 | -0.01 | 0 | 0 | 0.01 | -0 | 0.01 | -0.01 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -3.32 | 3.32 | 0 | 0 | -0.165 | 0.165 | 0 | -2.643 | 2.643 | 0 | 0 | -0.005 | -0.049 | -4.947 | -5.899 | 10.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.438 | -3.769 | -1.99 | 1.19 | 1.792 | 0.338 | 1.731 | 0.119 | 0.561 | -1.02 | -1.744 | 1.149 | -3.656 | -1.826 | 0.77 | 2.615 | -0.374 | 0.542 | 0.287 | 0.826 | -1.191 | 0.084 | 0.145 | 0.717 | 0.44 | 1.377 | 1.971 | 0 | 0 | 0 | -0.159 | -1.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 0 | 0 | 0.343 | 5.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.446 | -0.384 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -0.12 | -0.33 | 0.19 | -0.54 | 0.14 | 0.39 | 0.27 | -0.13 | 0.12 | -0.45 | -0.23 | 0.69 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0.001 | 0.001 | 3.321 | 0.001 | 0.001 | 0.001 | 0.166 | 0.001 | 0.001 | 2.644 | 0.001 | 0.001 | 0.001 | 0.006 | 0.055 | 5.002 | 10.901 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.44 | 4.209 | 6.199 | 5.009 | 3.217 | 2.879 | 1.148 | 1.029 | 0.468 | 1.488 | 3.232 | 2.083 | 5.739 | 7.565 | 6.795 | 4.18 | 4.554 | 4.012 | 3.725 | 2.899 | 4.09 | 4.006 | 3.861 | 3.144 | 2.704 | 1.327 | 0 | 0 | 0 | -0.103 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 0 | 0 | 0.507 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.349 | 0.097 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -0.02 | 0.07 | 0.49 | 0.26 | 0.84 | 0.39 | 0.27 | -0.03 | 0.12 | 0.05 | 0.47 | 0.69 | 0.002 | 0.002 | 0.002 |