The York Water Company
NASDAQ:YORW
30.79 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.001 | 0.001 | 3.321 | 0.001 | 0.001 | 0.001 | 0.166 | 0.001 | 0.001 | 2.644 | 0.001 | 0.001 | 0.001 | 0.006 | 0.055 | 0.002 | 10.901 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.44 | 4.209 | 6.199 | 5.009 | 3.217 | 2.879 | 1.148 | 1.029 | 0.468 | 1.488 | 3.232 | 2.083 | 5.739 | 7.565 | 6.795 | 4.18 | 4.554 | 4.012 | 3.725 | 2.899 | 4.09 | 4.006 | 3.861 | 3.144 | 2.704 | 1.327 | 0.5 | 0.5 | 0.5 | 0.5 | 0.056 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.3 | 0.8 | 0.7 | 0 | 0 | 0.1 | 0 | 0.5 | 0.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.001 | 0.001 | 3.321 | 0.001 | 0.001 | 0.001 | 0.166 | 0.001 | 0.001 | 2.644 | 0.001 | 0.001 | 0.001 | 0.006 | 0.055 | 0.002 | 10.901 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.44 | 4.209 | 6.199 | 5.009 | 3.217 | 2.879 | 1.148 | 1.029 | 0.468 | 1.488 | 3.232 | 2.083 | 5.739 | 7.565 | 6.795 | 4.18 | 4.554 | 4.012 | 3.725 | 2.899 | 4.09 | 4.006 | 3.861 | 3.144 | 2.704 | 1.327 | 0.5 | 0.5 | 0.5 | 0.5 | 0.056 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.3 | 0.8 | 0.7 | 0 | 0 | 0.1 | 0 | 0.5 | 0.7 |
Nettovorderingen
| 11.202 | 11.39 | 10.661 | 11.653 | 11.181 | 10.331 | 9.772 | 10.873 | 9.415 | 9.179 | 8.373 | 8.312 | 7.003 | 8.038 | 7.474 | 8.752 | 8.044 | 7.658 | 7.582 | 7.244 | 7.447 | 6.905 | 6.269 | 7.238 | 7.055 | 7.213 | 6.527 | 7.006 | 6.802 | 6.726 | 6.68 | 7.007 | 6.849 | 6.268 | 6.522 | 7.198 | 6.832 | 6.655 | 6.301 | 6.368 | 6.528 | 6.362 | 5.805 | 6.058 | 5.871 | 6.304 | 5.651 | 6.36 | 6.203 | 5.951 | 5.538 | 6.16 | 6.188 | 6.819 | 6.137 | 6.293 | 6.817 | 5.902 | 5.387 | 5.389 | 5.699 | 6.062 | 5.851 | 6.061 | 5.519 | 5.07 | 4.909 | 5.17 | 5.534 | 5.39 | 4.617 | 4.84 | 5.041 | 4.376 | 3.794 | 3.782 | 4.187 | 3.863 | 3.474 | 3.708 | 3.223 | 3.204 | 0 | 3.163 | 3.361 | 2.91 | 2.692 | 2.839 | 2.987 | 2.938 | 2.787 | 2.995 | 3.262 | 2.789 | 2.539 | 2.855 | 2.713 | 2.705 | 2.664 | 2.8 | 2.6 | 2.7 | 2.4 | 2.5 | 2.8 | 2.7 | 3.2 | 3.1 | 2.7 | 2.6 | 2.5 | 2.7 |
Voorraad
| 3.775 | 3.584 | 3.525 | 3.109 | 3.225 | 3.532 | 3.187 | 2.335 | 2.347 | 2.337 | 2.107 | 1.917 | 1.379 | 1.033 | 1.02 | 1.01 | 1.158 | 1.058 | 1.078 | 1.007 | 1.022 | 0.981 | 1.04 | 0.876 | 0.953 | 0.876 | 0.868 | 0.906 | 0.881 | 0.775 | 0.882 | 0.746 | 0.779 | 0.765 | 0.752 | 0.771 | 0.792 | 0.788 | 0.807 | 0.771 | 0.794 | 0.797 | 0.747 | 0.722 | 0.79 | 0.878 | 0.755 | 0.728 | 0.82 | 0.775 | 0.728 | 0.692 | 0.722 | 0.701 | 0.627 | 0.608 | 0.648 | 0.66 | 0.686 | 0.716 | 0.78 | 0.723 | 0.75 | 0.741 | 0.706 | 0.805 | 0.794 | 0.802 | 0.77 | 0.805 | 0.814 | 0.82 | 0.82 | 0.769 | 0.945 | 0.843 | 0.903 | 0.744 | 0.689 | 0.693 | 0.776 | 0.721 | 0.614 | 0.592 | 0.631 | 0.553 | 0.491 | 0.481 | 0.458 | 0.472 | 0.47 | 0.45 | 0.467 | 0.442 | 0.433 | 0.403 | 0.347 | 0.38 | 0.38 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Overige vlottende activa
| 1.776 | 1.569 | 1.432 | 0.821 | 1.703 | 1.496 | 1.741 | 1.025 | 1.557 | 1.446 | 1.513 | 1.032 | 1.79 | 1.808 | 1.888 | 6.526 | 1.679 | 1.497 | 1.274 | 1.131 | 1.442 | 1.421 | 1.339 | 0.895 | 1.037 | 0.93 | 0.957 | 0.697 | 0.909 | 0.897 | 1.002 | 0.658 | 1.014 | 0.971 | 1.068 | 0.944 | 1.387 | 1.621 | 2.091 | 2.606 | 1.18 | 0.986 | 1.142 | 0.887 | 0.834 | 0.799 | 0.722 | 0.545 | 0.825 | 0.74 | 0.668 | 0.531 | 0.672 | 0.78 | 0.65 | 0.565 | 0.735 | 0.64 | 1.119 | 1.041 | 1.201 | 1.187 | 0.743 | 0.545 | 0.695 | 0.983 | 0.692 | 0.84 | 0.787 | 0.837 | 0.904 | 1.038 | 0.704 | 0.766 | 0.564 | 0.499 | 0.557 | 0.525 | 0.524 | 0.462 | 0.726 | 0.718 | 4.055 | 0.352 | 0.456 | 0.449 | 0.386 | 0.383 | 0.46 | 0.438 | 0.352 | 0.318 | 0.404 | 0.529 | 0.326 | 0.347 | 0.423 | 0.56 | 0.274 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 |
Totaal vlottende activa
| 16.754 | 16.544 | 18.939 | 15.584 | 16.11 | 15.36 | 14.866 | 14.234 | 13.32 | 15.606 | 11.994 | 11.262 | 10.173 | 10.885 | 10.437 | 16.29 | 21.782 | 10.215 | 9.936 | 9.384 | 9.913 | 9.309 | 8.65 | 9.011 | 9.047 | 9.021 | 8.354 | 8.611 | 8.594 | 8.4 | 9.004 | 12.62 | 14.841 | 13.013 | 11.559 | 11.792 | 10.159 | 10.093 | 9.667 | 11.233 | 11.734 | 10.228 | 13.433 | 15.232 | 14.29 | 12.161 | 11.682 | 11.645 | 11.573 | 10.365 | 11.024 | 11.389 | 11.443 | 11.444 | 10.118 | 8.793 | 8.2 | 7.202 | 7.192 | 7.146 | 7.736 | 7.972 | 7.344 | 7.347 | 6.92 | 6.858 | 6.395 | 6.812 | 7.091 | 7.032 | 6.335 | 6.698 | 6.565 | 5.911 | 5.303 | 5.124 | 5.647 | 5.132 | 4.687 | 5.028 | 4.725 | 4.644 | 4.055 | 4.107 | 4.448 | 3.911 | 3.569 | 3.702 | 3.905 | 3.848 | 3.609 | 3.86 | 4.615 | 3.76 | 3.298 | 3.604 | 3.482 | 3.646 | 3.317 | 3.5 | 3.3 | 3.5 | 3.4 | 3.4 | 4.2 | 4 | 3.7 | 3.7 | 3.4 | 3.2 | 3.4 | 4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 513.6 | 503.987 | 495.273 | 475.292 | 461.002 | 444.015 | 431.901 | 418.56 | 402.58 | 390.597 | 383.626 | 368.286 | 359.875 | 351.283 | 344.365 | 331.234 | 322.516 | 317.707 | 313.993 | 312.035 | 305.718 | 301.839 | 299.871 | 297.028 | 293.898 | 291.238 | 289.524 | 288.36 | 284.073 | 276.11 | 271.652 | 266.166 | 264.439 | 262.644 | 262.189 | 260.829 | 258.074 | 255.283 | 253.959 | 251.285 | 247.828 | 245.746 | 245 | 243.426 | 242.277 | 241.269 | 240.315 | 239.225 | 236.366 | 234.114 | 232.979 | 231.756 | 230.246 | 228.949 | 228.389 | 226.165 | 224.049 | 222.285 | 222.029 | 220.924 | 218.755 | 216.142 | 211.382 | 206.47 | 198.728 | 194.184 | 191.62 | 185.082 | 181.155 | 176.849 | 174.369 | 170.144 | 162.721 | 157.826 | 155.301 | 151.198 | 144.595 | 142.091 | 139.961 | 136.428 | 130.886 | 122.505 | 116.467 | 111.303 | 108.882 | 107.259 | 106.726 | 105.828 | 103.75 | 103.05 | 102.264 | 100.996 | 100.068 | 98.357 | 96.953 | 95.375 | 93.594 | 92.87 | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -57.469 | -0.255 | 0 | -0.255 | -0.255 | -0.255 | 0 | -0.255 | -53.413 | -0.255 | 0 | -0.255 | -0.255 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 57.469 | 56.282 | 13.241 | 53.639 | 50.975 | 49.172 | 0 | 46.317 | 53.158 | 51.133 | 0 | 46.922 | 45.787 | 44.261 | 0 | 42.195 | 41.411 | 40.616 | 0 | 39.134 | 37.747 | 37.202 | 0 | 37.103 | 36.148 | 35.143 | 0 | 58.809 | 56.75 | 55.516 | 0 | 52.815 | 51.357 | 50.783 | 0 | 47.604 | 46.833 | 46.322 | 0 | 35.002 | 34.734 | 34.553 | 0 | 34.616 | 33.854 | 33.134 | 0 | 31.671 | 30.981 | 30.377 | 29.809 | 29.285 | 27.937 | 26.64 | 0 | 24.66 | 22.938 | 22.671 | 3.706 | 21.854 | 21.104 | 20.425 | 3.291 | 18.481 | 17.879 | 17.222 | 0 | 16.545 | 16.674 | 16.042 | 0 | 13.541 | 13.392 | 12.843 | 0 | 11.951 | 11.551 | 11.713 | 0 | 11.745 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.1 | 11.7 | 11.4 | 11.2 | 11 | 10.4 | 10.3 | 10 | 9.8 | 9.7 | 9.6 | 9.6 | 9.7 |
Overige niet-vlottende activa
| 58.964 | 79.98 | 23.079 | 77.093 | 16.712 | 16.203 | 16.449 | 64.205 | 15.458 | 68.797 | 15.188 | 63.71 | 5.367 | 4.429 | 3.408 | 46.302 | 3.206 | 2.007 | 1.177 | 40.152 | -0.143 | -0.923 | -0.961 | 36.258 | -2.828 | -2.277 | -1.633 | 33.895 | -20.984 | -19.967 | -18.951 | 36.222 | -15.677 | -14.77 | -13.768 | 39.51 | -8.383 | -7.928 | -6.97 | 39.147 | -13.251 | -12.856 | -12.318 | 22.297 | -5.356 | -4.567 | -2.805 | 30.53 | -1.749 | -1.073 | -0.919 | 0.042 | -4.943 | -4.865 | -3.967 | 22.749 | -3.003 | -2.008 | -2.977 | 15.956 | -0.624 | -0.166 | 1.501 | 18.422 | -5.069 | -4.774 | -4.628 | 12.537 | -2.345 | -2.348 | -1.436 | 14.997 | -0.8 | -0.651 | -0.644 | 11.871 | -0.828 | -0.631 | -0.658 | 11.078 | -4.069 | 7.141 | 6.895 | 6.934 | 8.193 | 8.033 | 7.858 | 7.981 | 8.009 | 8.518 | 8.272 | 7.228 | 9.541 | 8.9 | 13.574 | 15.829 | 13.412 | 13.291 | 13.151 | 92.5 | 90.8 | 89.5 | 88.1 | 87.6 | 86.7 | 86.1 | 85.2 | 84.9 | 84.1 | 83.4 | 83.1 | 82.6 |
Totaal niet-vlottende activa
| 58.964 | 593.835 | 583.348 | 585.862 | 545.643 | 528.18 | 509.636 | 496.361 | 480.335 | 471.377 | 456.918 | 447.591 | 420.575 | 410.091 | 398.952 | 390.667 | 376.635 | 365.934 | 359.5 | 354.145 | 351.026 | 342.542 | 338.08 | 336.129 | 331.303 | 327.769 | 324.748 | 323.419 | 326.185 | 320.856 | 312.675 | 307.874 | 303.304 | 301.026 | 299.659 | 301.699 | 300.05 | 296.979 | 294.635 | 293.106 | 273.036 | 269.706 | 267.981 | 267.297 | 272.686 | 271.564 | 271.598 | 270.845 | 269.147 | 266.274 | 263.572 | 262.83 | 256.098 | 253.318 | 251.622 | 251.138 | 247.822 | 244.979 | 241.979 | 241.691 | 242.154 | 239.693 | 238.068 | 233.095 | 219.882 | 211.833 | 206.778 | 204.157 | 199.282 | 195.481 | 191.455 | 189.366 | 182.885 | 175.462 | 170.025 | 167.172 | 162.321 | 155.515 | 153.146 | 151.039 | 144.104 | 138.115 | 129.489 | 123.401 | 119.496 | 116.915 | 115.117 | 114.707 | 113.837 | 112.268 | 111.321 | 109.491 | 110.537 | 108.969 | 111.931 | 112.782 | 108.787 | 106.884 | 106.021 | 105.1 | 103.3 | 101.4 | 99.8 | 99.1 | 97.6 | 96.9 | 95.7 | 95.2 | 94.3 | 93.5 | 93.1 | 92.7 |
Totaal activa
| 621.42 | 610.379 | 602.287 | 601.446 | 561.753 | 543.54 | 524.502 | 510.595 | 493.655 | 486.983 | 468.912 | 458.853 | 430.748 | 420.976 | 409.389 | 406.957 | 398.417 | 376.149 | 369.436 | 363.529 | 360.939 | 351.851 | 346.73 | 345.14 | 340.35 | 336.79 | 333.102 | 332.03 | 334.779 | 329.256 | 321.679 | 320.494 | 318.145 | 314.039 | 311.218 | 313.491 | 310.209 | 307.072 | 304.302 | 304.339 | 284.77 | 279.934 | 281.414 | 282.529 | 286.976 | 283.725 | 283.28 | 282.49 | 280.72 | 276.639 | 274.596 | 274.219 | 267.541 | 264.762 | 261.74 | 259.931 | 256.022 | 252.181 | 249.171 | 248.837 | 249.89 | 247.665 | 245.412 | 240.442 | 226.802 | 218.691 | 213.173 | 210.969 | 206.373 | 202.513 | 197.79 | 196.064 | 189.45 | 181.373 | 175.328 | 172.296 | 167.968 | 160.647 | 157.833 | 156.066 | 148.829 | 142.759 | 133.544 | 127.508 | 123.944 | 120.827 | 118.686 | 118.408 | 117.742 | 116.116 | 114.93 | 113.351 | 115.152 | 112.729 | 115.23 | 116.387 | 112.269 | 110.53 | 109.338 | 108.6 | 106.6 | 104.9 | 103.2 | 102.5 | 101.8 | 100.9 | 99.4 | 98.9 | 97.7 | 96.7 | 96.5 | 96.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.503 | 12.955 | 11.785 | 10.873 | 12.276 | 14.382 | 10.864 | 10.766 | 12.076 | 9.138 | 7.58 | 6.712 | 7.455 | 8.359 | 6.623 | 6.54 | 6.77 | 4.022 | 3.924 | 3.452 | 4.751 | 4.191 | 2.69 | 3.03 | 4.076 | 3.444 | 3.222 | 3.136 | 3.992 | 5.148 | 3.373 | 3.669 | 1.647 | 1.609 | 1.947 | 1.772 | 1.959 | 2.396 | 1.519 | 1.589 | 2.661 | 1.729 | 1.573 | 1.758 | 1.876 | 1.532 | 0.865 | 1.121 | 1.604 | 1.268 | 1.506 | 1.11 | 1.032 | 1.676 | 1.054 | 1.245 | 3.065 | 1.844 | 1.124 | 0.892 | 2.649 | 2.253 | 2.379 | 2.011 | 5.25 | 4.035 | 3.152 | 3.164 | 3.337 | 3.458 | 1.69 | 1.627 | 4.061 | 4.144 | 1.966 | 2.641 | 3.224 | 1.141 | 1.796 | 1.798 | 3.165 | 3.027 | 2.889 | 1.743 | 1.208 | 0.785 | 0.548 | 0.739 | 0.889 | 1.205 | 0.673 | 0.478 | 0.375 | 0.731 | 0.806 | 1.169 | 0.541 | 0.38 | 0.517 | 0.6 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.5 | 0.3 | 0.6 | 0.2 | 0.3 | 0.2 | 0.4 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 6.5 | 6.5 | 6.5 | 6.5 | 0.007 | 0.019 | 1.03 | 12.041 | 11.044 | 12.044 | 1.044 | 1.044 | 0.044 | 0.044 | 0.044 | 0.054 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.048 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.092 | 0.082 | 0.132 | 0.041 | 3.041 | 3.041 | 9.341 | 9.341 | 9.341 | 14.341 | 2.741 | 8.741 | 12.24 | 8.74 | 5.04 | 15.04 | 6.275 | 3.776 | 2.803 | 1.24 | 29.007 | 22.459 | 20.979 | 19.331 | 17.037 | 13.539 | 16.339 | 16.339 | 11.782 | 14.357 | 12.519 | 9.892 | 4.43 | 3.326 | 2.678 | 2.776 | 2.851 | 2.528 | 2.223 | 2.038 | 3.131 | 4.377 | 3.117 | 2.686 | 2.065 | 1.473 | 0.778 | 1.4 | 1 | 0.5 | 0 | 0 | 0.5 | 0.5 | 0.7 | 0.8 | 0.3 | 0 | 0.6 | 1.2 |
Belastingschulden
| 0.336 | 0.23 | 0.054 | 0 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.736 | 0 | 0 | 0 | 0 | 0.524 | 0.15 | 0.132 | 0 | 0.938 | 0.531 | 0.184 | 0.157 | 0 | 0 | 0 | 0 | 0 | 1.049 | 0 | 0 | 0 | 0.957 | 4.535 | 2.776 | 1.999 | 1.724 | 0.592 | 0.353 | 0.282 | 0.096 | 0.33 | 0.037 | 0.006 | 0 | 0 | 0 | 0 | 0.019 | 0.02 | 0.439 | 1.204 | 0.488 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.901 | 0 | 0 | 0 | 49.59 | 0 | 0 | 0 | 0.044 | 0 | 0.736 | 0 | 40.426 | 0 | 0 | 0.524 | 36.962 | 0.132 | 0 | 0.938 | 54.169 | 0.184 | 0.157 | 0 | 50.28 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 1.058 | 4.535 | 2.776 | 1.999 | 0.219 | 0.592 | 0.353 | 0.282 | 0.208 | 0.33 | 0.037 | 0.006 | 0 | 0 | 0 | 0 | 0.019 | 0.02 | 0.439 | 1.204 | 0.488 | 0 | 0 | 0 | 0 | -8.913 | 0 | 0 | 0 | 0 | -0.829 | 0 | 1.816 | 0 | 0 | 0 | -16.653 | 0 | -10.81 | 0 | 0 | 0 | 0 | -10.045 | -7.479 | -2.226 | 0 | 0 | 0 | 0 | -0.748 | 0 | 0 | 0 | 0 | 0 | -0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.17 | 8.047 | 7.494 | 7.27 | 6.855 | 6.921 | 6.532 | 5.333 | 6.18 | 5.995 | 6.016 | 5.874 | 5.756 | 5.559 | 5.733 | 5.453 | 5.15 | 4.989 | 5.259 | 5.204 | 5.688 | 6.008 | 7.147 | 6.631 | 4.889 | 4.403 | 4.627 | 4.434 | 4.858 | 4.45 | 4.701 | 4.471 | 4.503 | 4.361 | 4.552 | 3.332 | 4.258 | 4.395 | 4.584 | 3.341 | 4.364 | 4.224 | 4.531 | 4.318 | 4.334 | 4.162 | 4.698 | 4.215 | 4.492 | 4.055 | 4.375 | 4.131 | 4.251 | 4.045 | 4.253 | 4.026 | 3.994 | 3.794 | 4.025 | 3.884 | 4.176 | 3.702 | 4.08 | 3.369 | 3.327 | 3.158 | 3.232 | 3.156 | 3.589 | 2.947 | 2.567 | 3.056 | 2.874 | 2.648 | 2.949 | 2.678 | 2.581 | 2.729 | 2.972 | 3.028 | 2.047 | 2.039 | 2.475 | 2.412 | 2.204 | 1.996 | 1.848 | 1.979 | 1.899 | 1.781 | 2.01 | 2.325 | 1.504 | 1.684 | 1.895 | 1.909 | 1.595 | 1.647 | 1.856 | 1.7 | 1.7 | 1.8 | 2 | 2.1 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | 2.1 | 1.9 |
Totaal kortlopende verplichtingen
| 19.009 | 21.232 | 19.333 | 18.143 | 19.131 | 21.303 | 17.396 | 16.981 | 25.756 | 22.633 | 21.096 | 20.086 | 13.211 | 13.918 | 12.356 | 11.993 | 11.92 | 16.247 | 15.683 | 15.156 | 16.939 | 10.206 | 10.38 | 10.841 | 21.138 | 18.891 | 20.831 | 9.145 | 10.078 | 9.799 | 8.118 | 8.184 | 6.204 | 6.014 | 6.543 | 6.197 | 6.26 | 6.834 | 6.146 | 5.93 | 11.603 | 8.772 | 8.146 | 7.843 | 6.85 | 6.089 | 5.887 | 5.474 | 6.468 | 5.402 | 5.929 | 5.283 | 5.375 | 5.803 | 5.439 | 5.331 | 10.12 | 9.118 | 15.694 | 14.605 | 16.166 | 20.296 | 9.2 | 14.196 | 20.817 | 15.933 | 11.424 | 21.36 | 13.201 | 10.181 | 7.06 | 5.923 | 35.942 | 29.251 | 25.894 | 24.65 | 22.841 | 17.409 | 21.107 | 21.165 | 16.995 | 19.567 | 17.883 | 14.047 | 7.842 | 6.108 | 5.074 | 5.494 | 5.639 | 5.514 | 4.906 | 4.841 | 5.01 | 6.792 | 5.818 | 5.764 | 4.2 | 3.5 | 3.151 | 3.7 | 3.1 | 2.8 | 2.3 | 2.4 | 2.5 | 2.8 | 2.8 | 3.2 | 2.4 | 2.4 | 2.9 | 3.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 198.439 | 191.121 | 189.613 | 180.007 | 167.769 | 157.771 | 149.598 | 139.465 | 116.788 | 109.637 | 143.999 | 138.869 | 132.197 | 126.996 | 122.087 | 123.573 | 116.829 | 96.575 | 94.884 | 94.535 | 94.212 | 96.085 | 94.089 | 93.328 | 79.289 | 80.993 | 77.993 | 90.098 | 88.93 | 88.166 | 84.634 | 84.609 | 84.584 | 87.748 | 87.476 | 87.029 | 89.932 | 87.145 | 87.675 | 87.434 | 87.062 | 87.023 | 86.808 | 86.526 | 86.837 | 86.949 | 87.543 | 84.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.132 | 0 | 0 | 0 | 73.227 | 0 | 0 | 0 | 83.612 | 0 | 0 | 0 | 58.465 | 0 | 0 | 0 | 61.095 | 0 | 0 | 0 | 39.835 | 39.845 | 39.855 | 35.565 | 35.574 | 35.584 | 35.594 | 29.904 | 29.913 | 32.623 | 32.633 | 32.642 | 32.652 | 32.662 | 32.671 | 32.681 | 32.69 | 32.7 | 32.709 | 32.719 | 32.728 | 32.738 | 32.747 | 32.757 | 32.8 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Uitgestelde opbrengsten niet-vlottend
| 0.65 | 20.895 | 19.134 | 19.485 | 18.105 | 15.871 | 15.006 | 14.911 | 15.331 | 14.777 | 13.161 | 12.82 | 11.358 | 10.907 | 10.828 | 10.326 | 10.291 | 9.616 | 9.197 | 7.844 | 7.916 | 7.934 | 7.214 | 6.849 | 6.855 | 6.57 | 6.461 | 6.324 | 7.95 | 7.483 | 7.143 | 7.102 | 8.532 | 8.063 | 7.521 | 7.5 | 11.399 | 10.908 | 10.696 | 10.712 | 11.68 | 11.468 | 11.543 | 11.636 | 13.232 | 13.242 | 13.104 | 12.949 | 14.061 | 13.753 | 13.731 | 13.761 | 14.828 | 14.89 | 14.97 | 15.031 | 2.815 | 2.38 | 1.722 | 10.444 | 2.159 | 1.874 | 2.547 | 0 | 1.538 | 1.345 | 1.714 | 0 | 0.922 | 0.89 | 0.998 | 0 | 0.362 | 0.203 | 0.182 | 0 | 55.395 | 54.636 | 52.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 57.469 | 56.282 | 68.476 | 53.639 | 50.975 | 49.172 | 47.901 | 46.317 | 53.158 | 51.133 | 49.59 | 46.922 | 45.787 | 44.261 | 43.538 | 42.195 | 41.411 | 40.616 | 40.426 | 39.134 | 37.747 | 37.202 | 36.962 | 37.103 | 36.148 | 35.143 | 34.754 | 58.809 | 56.75 | 55.516 | 54.169 | 52.815 | 51.357 | 50.783 | 50.495 | 47.604 | 46.833 | 46.322 | 46.024 | 35.002 | 34.734 | 34.553 | 34.594 | 34.616 | 33.854 | 33.134 | 32.425 | 31.671 | 30.981 | 30.377 | 29.809 | 29.285 | 27.937 | 26.64 | 25.437 | 24.66 | 22.938 | 22.671 | 22.507 | 49.492 | 21.104 | 20.425 | 19.549 | 18.481 | 17.879 | 17.222 | 16.964 | 16.545 | 16.674 | 16.042 | 15.529 | 14.594 | 14.455 | 13.916 | 13.421 | 13.042 | 12.652 | 12.824 | 12.533 | 12.877 | 11.883 | 11.175 | 10.578 | 11.459 | 11.133 | 10.721 | 10.489 | 10.12 | 9.715 | 9.325 | 8.52 | 10.935 | 9.937 | 13.361 | 15.117 | 13.032 | 12.713 | 12.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 174.634 | 94.247 | 94.536 | 168.245 | 85.402 | 84.56 | 84.932 | 83.474 | 84.887 | 84.459 | 83.603 | 82.78 | 74.197 | 75.662 | 72.638 | 71.544 | 72.835 | 73.728 | 69.872 | 69.136 | 68.495 | 68.565 | 68.672 | 70.965 | 70.12 | 71.977 | 70.354 | 70.108 | 44.8 | 45.13 | 45.341 | 45.644 | 44.835 | 108.3 | 106.905 | 111.195 | 106.967 | 105.763 | 104.732 | 106.412 | 83.224 | 82.547 | 82.488 | 84.649 | 91.504 | 90.355 | 89.097 | 46.884 | 171.965 | 170.559 | 169.536 | 170.182 | 164.382 | 163.532 | 162.358 | 37.743 | 152.649 | 151.678 | 144.004 | 41.132 | 97.566 | 154.398 | 163.385 | -103.161 | 0 | 0 | 0 | -75.429 | 0 | 0 | 0 | -76.624 | 0 | 0 | 0 | -53.256 | -108.283 | -107.143 | -101.069 | -48.107 | -48.461 | -47.477 | -41.078 | -40.492 | -44.082 | -43.766 | -43.363 | -43.141 | -42.781 | -42.386 | -42.006 | -41.21 | -43.635 | -42.646 | -46.08 | -47.845 | -45.77 | -45.46 | -45.114 | 41.3 | 40.3 | 39.2 | 38.3 | 37.7 | 37.2 | 36.5 | 35.2 | 34.5 | 34.3 | 33.8 | 33.3 | 33.2 |
Totaal niet-vlottende verplichtingen
| 373.723 | 363.732 | 360.023 | 362.125 | 324.915 | 309.693 | 298.708 | 286.431 | 263.323 | 263.166 | 293.396 | 286.145 | 266.877 | 259.352 | 252.023 | 251.712 | 245.069 | 221.33 | 217.464 | 214.188 | 212.192 | 212.531 | 209.187 | 208.104 | 194.94 | 195.688 | 191.823 | 203.48 | 207.128 | 204.207 | 199.28 | 198.249 | 198.322 | 196.048 | 194.381 | 198.224 | 196.899 | 192.908 | 192.407 | 193.846 | 170.286 | 169.57 | 169.296 | 171.175 | 178.341 | 177.304 | 176.64 | 177.191 | 175.593 | 174.16 | 172.603 | 173.671 | 167.717 | 165.595 | 164.192 | 163.343 | 155.464 | 154.058 | 145.726 | 147.31 | 149.217 | 156.272 | 165.932 | 156.5 | 137.5 | 135 | 134.6 | 122.3 | 126.2 | 125.8 | 125 | 124.8 | 101.2 | 100.3 | 98.4 | 97.2 | 95.3 | 94.5 | 88.3 | 86.8 | 84.2 | 82.9 | 75.7 | 74.5 | 77.5 | 77 | 76.2 | 75.7 | 75.2 | 74.2 | 73.9 | 72.7 | 74.6 | 73 | 76.8 | 69.4 | 76 | 75.5 | 75.1 | 74.1 | 72.3 | 71.2 | 70.3 | 69.7 | 69.2 | 68.5 | 67.2 | 66.5 | 66.3 | 65.8 | 65.3 | 65.2 |
Totaal passiva
| 392.732 | 384.964 | 379.356 | 380.268 | 344.046 | 330.996 | 316.104 | 303.412 | 289.079 | 285.799 | 314.492 | 306.231 | 280.088 | 273.27 | 264.379 | 263.705 | 256.989 | 237.577 | 233.147 | 229.344 | 229.131 | 222.737 | 219.567 | 218.945 | 216.078 | 214.579 | 212.654 | 212.625 | 217.206 | 214.006 | 207.398 | 206.433 | 204.526 | 202.062 | 200.924 | 204.421 | 203.159 | 199.742 | 198.553 | 199.776 | 181.889 | 178.342 | 177.442 | 179.018 | 185.191 | 183.393 | 182.527 | 182.665 | 182.061 | 179.562 | 178.532 | 178.954 | 173.092 | 171.398 | 169.631 | 168.674 | 165.584 | 163.176 | 161.42 | 161.915 | 165.383 | 176.568 | 175.132 | 170.676 | 158.278 | 150.945 | 146.04 | 143.697 | 139.419 | 136.04 | 132.118 | 130.703 | 137.147 | 129.629 | 124.317 | 121.881 | 118.081 | 111.9 | 109.352 | 108.029 | 101.228 | 102.472 | 93.608 | 88.452 | 85.337 | 83.074 | 81.347 | 81.192 | 80.771 | 79.65 | 78.786 | 77.46 | 79.625 | 79.776 | 82.567 | 83.949 | 80.15 | 79.003 | 78.223 | 77.8 | 75.4 | 74 | 72.6 | 72.1 | 71.7 | 71.3 | 70 | 69.7 | 68.7 | 68.2 | 68.2 | 68.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 137.576 | 137.138 | 136.622 | 136.174 | 135.695 | 135.199 | 134.679 | 134.22 | 133.73 | 133.239 | 88.725 | 88.23 | 87.714 | 87.1 | 86.436 | 85.935 | 85.375 | 84.872 | 84.424 | 83.976 | 82.644 | 82.183 | 81.703 | 81.305 | 80.817 | 80.404 | 79.796 | 79.201 | 78.753 | 78.302 | 79.037 | 78.513 | 78.956 | 78.885 | 78.05 | 77.317 | 76.823 | 78.713 | 78.133 | 77.556 | 77.509 | 77.452 | 80.755 | 80.545 | 79.602 | 78.897 | 79.878 | 79.299 | 78.747 | 78.205 | 77.681 | 77.113 | 76.713 | 76.322 | 75.857 | 0 | 75.077 | 74.695 | 74.169 | 0 | 71.547 | 58.667 | 58.325 | 57.875 | 57.446 | 57.067 | 56.815 | 56.566 | 56.311 | 56.066 | 55.822 | 55.558 | 42.809 | 42.551 | 42.281 | 42.015 | 41.751 | 41.508 | 41.264 | 41.014 | 40.771 | 33.702 | 33.469 | 33.235 | 33.003 | 32.78 | 32.555 | 32.331 | 32.107 | 31.894 | 31.671 | 31.473 | 31.275 | 29.279 | 29.083 | 28.9 | 28.701 | 28.496 | 28.299 | 28.1 | 27.9 | 27.7 | 27.5 | 27.3 | 27.1 | 26.9 | 26.7 | 26.5 | 26.2 | 26.1 | 7.3 | 7.3 |
Ingehouden winsten
| 91.112 | 88.277 | 86.309 | 85.004 | 82.012 | 77.345 | 73.719 | 72.963 | 70.846 | 67.945 | 65.695 | 64.392 | 62.946 | 60.606 | 58.574 | 57.317 | 56.053 | 53.7 | 51.865 | 50.209 | 49.164 | 46.931 | 45.46 | 44.89 | 43.455 | 41.807 | 40.652 | 40.204 | 38.82 | 36.948 | 36.069 | 35.548 | 34.663 | 33.092 | 32.244 | 31.753 | 30.227 | 28.617 | 27.616 | 27.007 | 25.372 | 24.14 | 23.217 | 22.966 | 22.183 | 21.435 | 20.875 | 20.526 | 19.912 | 18.872 | 18.383 | 18.152 | 17.736 | 17.042 | 16.252 | 15.776 | 15.361 | 14.31 | 13.582 | 13.353 | 12.96 | 12.43 | 11.955 | 11.891 | 11.355 | 10.983 | 10.829 | 10.986 | 10.677 | 10.245 | 9.908 | 9.904 | 9.597 | 9.026 | 8.727 | 8.633 | 8.406 | 7.749 | 7.348 | 7.192 | 6.829 | 6.585 | 6.468 | 5.822 | 5.603 | 4.972 | 4.784 | 4.886 | 4.864 | 4.573 | 4.474 | 4.418 | 4.253 | 4.361 | 4.268 | 4.226 | 4.106 | 3.718 | 3.504 | 3.4 | 3.3 | 3.1 | 3.1 | 3.1 | 3.1 | 2.8 | 2.7 | 2.7 | 2.8 | 2.5 | 2.3 | 2.2 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.848 | -93.474 | 0 | -90.669 | -88.42 | -86.851 | -85.276 | -83.549 | -82.017 | -80.068 | -78.929 | -78.146 | -76.642 | -75.296 | -73.746 | -73.194 | -71.855 | -70.473 | -68.838 | -68.325 | -66.941 | -65.676 | -64.271 | -63.689 | -62.468 | -61.288 | -59.809 | -59.033 | -57.672 | -55.683 | -54.673 | -54.008 | -52.911 | -51.491 | -50.259 | -52.188 | -48.271 | -47.32 | -46.067 | -45.542 | -44.68 | -43.499 | -42.369 | -41.892 | -40.829 | -39.71 | -38.539 | -40.812 | -39.722 | -38.921 | -34.591 | -0.277 | -0.304 | -0.511 | -0.28 | -0.034 | 0.162 | -0.058 | -0.101 | -0.103 | 0.167 | 0.003 | -0.233 | -0.27 | -0.51 | -0.131 | -0.169 | -24.12 | -23.591 | -23.154 | -22.617 | -2.306 | -21.738 | -21.425 | -20.996 | -21.071 | -20.119 | -19.89 | -19.446 | -19.109 | -19.038 | -18.842 | -18.396 | -18.281 | -17.891 | -17.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.068 | 0 | 0 | 0 | 0 | 73.746 | 73.194 | 71.855 | -0.825 | 0 | 0 | 0 | 0 | 0 | 63.689 | 62.468 | 0 | 59.809 | 0 | 0 | 0 | 54.673 | 54.008 | 0 | 0 | 0 | 0 | 78.205 | 77.681 | 46.067 | 76.713 | 76.322 | 75.857 | 75.481 | 75.077 | 74.695 | 74.169 | 73.569 | 71.547 | 58.667 | 58.325 | 57.875 | 0 | 0 | 0 | 0 | 0 | 0 | 55.822 | 0 | 42.809 | 42.551 | 42.281 | 42.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.688 | -0.688 | -0.688 | -0.688 | -0.688 | -0.688 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 18.7 | 18.5 |
Totaal eigen vermogen van aandeelhouders
| 228.688 | 225.415 | 222.931 | 221.178 | 217.707 | 212.544 | 208.398 | 207.183 | 204.576 | 201.184 | 154.42 | 152.622 | 150.66 | 147.706 | 145.01 | 143.252 | 141.428 | 138.572 | 136.289 | 134.185 | 131.808 | 129.114 | 127.163 | 126.195 | 124.272 | 122.211 | 120.448 | 119.405 | 117.573 | 115.25 | 114.281 | 114.061 | 113.619 | 111.977 | 110.294 | 109.07 | 107.05 | 107.33 | 105.749 | 104.563 | 102.881 | 101.592 | 103.972 | 103.511 | 101.785 | 100.332 | 100.753 | 99.825 | 98.659 | 97.077 | 96.064 | 95.265 | 94.449 | 93.364 | 92.109 | 91.257 | 90.438 | 89.005 | 87.751 | 86.922 | 84.507 | 71.097 | 70.28 | 69.766 | 68.524 | 67.746 | 67.133 | 67.272 | 66.954 | 66.473 | 65.672 | 65.361 | 52.303 | 51.744 | 51.011 | 50.415 | 49.887 | 48.747 | 48.48 | 48.037 | 47.601 | 40.287 | 39.937 | 39.057 | 38.607 | 37.753 | 37.339 | 37.217 | 36.971 | 36.467 | 36.145 | 35.891 | 35.528 | 32.953 | 32.663 | 32.438 | 32.119 | 31.527 | 31.115 | 30.8 | 31.2 | 30.8 | 30.6 | 30.4 | 30.2 | 29.7 | 29.4 | 29.2 | 29 | 28.5 | 28.3 | 28 |
Totaal eigen vermogen
| 228.688 | 225.415 | 222.931 | 221.178 | 217.707 | 212.544 | 208.398 | 207.183 | 204.576 | 201.184 | 154.42 | 152.622 | 150.66 | 147.706 | 145.01 | 143.252 | 141.428 | 138.572 | 136.289 | 134.185 | 131.808 | 129.114 | 127.163 | 126.195 | 124.272 | 122.211 | 120.448 | 119.405 | 117.573 | 115.25 | 114.281 | 114.061 | 113.619 | 111.977 | 110.294 | 109.07 | 107.05 | 107.33 | 105.749 | 104.563 | 102.881 | 101.592 | 103.972 | 103.511 | 101.785 | 100.332 | 100.753 | 99.825 | 98.659 | 97.077 | 96.064 | 95.265 | 94.449 | 93.364 | 92.109 | 91.257 | 90.438 | 89.005 | 87.751 | 86.922 | 84.507 | 71.097 | 70.28 | 69.766 | 68.524 | 67.746 | 67.133 | 67.272 | 66.954 | 66.473 | 65.672 | 65.361 | 52.303 | 51.744 | 51.011 | 50.415 | 49.887 | 48.747 | 48.48 | 48.037 | 47.601 | 40.287 | 39.937 | 39.057 | 38.607 | 37.753 | 37.339 | 37.217 | 36.971 | 36.467 | 36.145 | 35.891 | 35.528 | 32.953 | 32.663 | 32.438 | 32.119 | 31.527 | 31.115 | 30.8 | 31.2 | 30.8 | 30.6 | 30.4 | 30.2 | 29.7 | 29.4 | 29.2 | 29 | 28.5 | 28.3 | 28 |
Totaal passiva en aandeelhoudersvermogen
| 621.42 | 610.379 | 602.287 | 601.446 | 561.753 | 543.54 | 524.502 | 510.595 | 493.655 | 486.983 | 468.912 | 458.853 | 430.748 | 420.976 | 409.389 | 406.957 | 398.417 | 376.149 | 369.436 | 363.529 | 360.939 | 351.851 | 346.73 | 345.14 | 340.35 | 336.79 | 333.102 | 332.03 | 334.779 | 329.256 | 321.679 | 320.494 | 318.145 | 314.039 | 311.218 | 313.491 | 310.209 | 307.072 | 304.302 | 304.339 | 284.77 | 279.934 | 281.414 | 282.529 | 286.976 | 283.725 | 283.28 | 282.49 | 280.72 | 276.639 | 274.596 | 274.219 | 267.541 | 264.762 | 261.74 | 259.931 | 256.022 | 252.181 | 249.171 | 248.837 | 249.89 | 247.665 | 245.412 | 240.442 | 226.802 | 218.691 | 213.173 | 210.969 | 206.373 | 202.513 | 197.79 | 196.064 | 189.45 | 181.373 | 175.328 | 172.296 | 167.968 | 160.647 | 157.833 | 156.066 | 148.829 | 142.759 | 133.544 | 127.508 | 123.944 | 120.827 | 118.686 | 118.408 | 117.742 | 116.116 | 114.93 | 113.351 | 115.152 | 112.729 | 115.23 | 116.387 | 112.269 | 110.53 | 109.338 | 108.6 | 106.6 | 104.8 | 103.2 | 102.5 | 101.9 | 101 | 99.4 | 98.9 | 97.7 | 96.7 | 96.5 | 96.7 |