Yangarra Resources Ltd.
TSX:YGR.TO
1.01 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24.581 | 33.754 | 40.425 | 31.122 | 45.414 | 38.396 | 49.055 | 54.665 | 62.791 | 68.545 | 51.428 | 47.405 | 35.88 | 28.529 | 28.475 | 23.064 | 18.91 | 16.29 | 27.435 | 35.99 | 31.606 | 36.473 | 39.907 | 30.174 | 45.132 | 29.922 | 29.75 | 25.172 | 17.664 | 19.527 | 15.549 | 11.15 | 5.988 | 5.73 | 6.346 | 6.692 | 5.43 | 6.062 | 7.216 | 10.524 | 14.797 | 14.106 | 16.008 | 11.265 | 9.568 | 8.114 | 6.888 | 5.059 | 4.636 | 5.911 | 5.055 | 7.891 | 5.516 | 4.319 | 2.812 | 2.795 | 1.86 | 0.839 | 1.196 | 0.983 | 0.606 | 0.954 | 1.303 | 2.033 | 1.695 | 2.661 | 2.104 | 1.444 | 1.594 | 2.256 | 2.606 | 2.381 | 1.936 | 2.036 | 3.086 | 3.301 | 1.913 | 1.655 | 1.497 | 1.116 | 0.81 | 0.758 | 0.379 | 0.046 | 0.007 | 0 | 0 | -0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 15.154 | 17.853 | 18.691 | 18.137 | 20.54 | 20.6 | 22.941 | 18.892 | 21.877 | 20.425 | 15.868 | 17.85 | 13.221 | 11.407 | 11.685 | 12.293 | 11.362 | 12.74 | 17.118 | 19.671 | 18.081 | 19.425 | 18.448 | 18.598 | 19.556 | 13.987 | 13.927 | 12.311 | 10.411 | 11.32 | 8.429 | 7.093 | 5.154 | 5.269 | 6.177 | 5.669 | 4.138 | 4.511 | 5.211 | 6.801 | 7.429 | 6.4 | 6.731 | 6.193 | 5.54 | 4.691 | 4.54 | 19.589 | 1.452 | 1.754 | 1.1 | 1.866 | 1.068 | 0.85 | 0.785 | 0.941 | 0.554 | 0.399 | 0.322 | 1.009 | 0.43 | 0.376 | 0.332 | -0.407 | 0.361 | 0.916 | 0.677 | 0.372 | 0.664 | 0.416 | 0.717 | 0.476 | 0.943 | 0.688 | 0.415 | 1.9 | 0.343 | 0.254 | 0.268 | 0.221 | 0.135 | 0.13 | 0.152 | 0.033 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9.427 | 15.901 | 21.734 | 12.985 | 24.874 | 17.796 | 26.114 | 35.773 | 40.914 | 48.12 | 35.56 | 29.555 | 22.659 | 17.122 | 16.79 | 10.771 | 7.548 | 3.55 | 10.317 | 16.319 | 13.525 | 17.048 | 21.459 | 11.576 | 25.575 | 15.936 | 15.823 | 12.862 | 7.253 | 8.207 | 7.121 | 4.057 | 0.835 | 0.46 | 0.169 | 1.024 | 1.292 | 1.551 | 2.005 | 3.723 | 7.368 | 7.706 | 9.278 | 5.072 | 4.029 | 3.423 | 2.348 | -14.53 | 3.184 | 4.156 | 3.955 | 6.025 | 4.449 | 3.469 | 2.027 | 1.854 | 1.306 | 0.44 | 0.874 | -0.026 | 0.175 | 0.578 | 0.971 | 2.44 | 1.334 | 1.745 | 1.428 | 1.072 | 0.931 | 1.84 | 1.889 | 1.906 | 0.993 | 1.348 | 2.672 | 1.401 | 1.57 | 1.401 | 1.229 | 0.895 | 0.675 | 0.628 | 0.227 | 0.013 | 0.006 | -0.002 | -0.001 | -0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.384 | 0.471 | 0.538 | 0.417 | 0.548 | 0.463 | 0.532 | 0.654 | 0.652 | 0.702 | 0.691 | 0.623 | 0.632 | 0.6 | 0.59 | 0.467 | 0.399 | 0.218 | 0.376 | 0.453 | 0.428 | 0.467 | 0.538 | 0.384 | 0.567 | 0.533 | 0.532 | 0.511 | 0.411 | 0.42 | 0.458 | 0.364 | 0.139 | 0.08 | 0.027 | 0.153 | 0.238 | 0.256 | 0.278 | 0.354 | 0.498 | 0.546 | 0.58 | 0.45 | 0.421 | 0.422 | 0.341 | -2.872 | 0.687 | 0.703 | 0.782 | 0.764 | 0.806 | 0.803 | 0.721 | 0.663 | 0.702 | 0.524 | 0.731 | -0.027 | 0.289 | 0.606 | 0.745 | 1.2 | 0.787 | 0.656 | 0.678 | 0.743 | 0.584 | 0.816 | 0.725 | 0.8 | 0.513 | 0.662 | 0.866 | 0.424 | 0.821 | 0.846 | 0.821 | 0.802 | 0.834 | 0.829 | 0.6 | 0.284 | 0.822 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2.109 | 2.749 | 1.992 | 1.647 | 3.381 | 3.549 | 1.431 | 2.257 | 2.394 | 2.176 | 2.39 | 1.944 | 1.906 | 1.616 | 2.137 | 1.306 | 2.964 | 2.465 | 3.341 | 3.166 | 2.429 | 2.644 | 4.154 | 3.106 | 2.639 | 2.315 | 1.905 | 1.609 | 1.225 | 0.914 | 1.245 | 0.852 | 1.026 | 1.372 | 1.21 | 0.828 | 0.912 | 0.932 | 1.428 | 1.158 | 0.875 | 1.07 | 0.851 | 0.743 | 0.802 | 0.569 | 0.936 | 0.629 | 0.685 | 0.601 | 0.647 | 0.394 | 0.465 | 1.551 | 1.343 | 0.39 | 0.93 | 0.245 | 0.539 | 0.179 | 0.238 | 0.148 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.717 | 2.109 | 2.749 | 1.992 | 1.647 | 3.381 | 3.549 | 1.431 | 2.257 | 2.394 | 2.176 | 2.39 | 1.944 | 1.906 | 1.616 | 2.137 | 1.306 | 2.964 | 2.465 | 3.341 | 3.166 | 2.429 | 2.644 | 4.154 | 3.106 | 2.639 | 2.315 | 1.905 | 1.609 | 1.225 | 0.914 | 1.245 | 0.852 | 1.026 | 1.372 | 1.21 | 0.828 | 0.912 | 0.932 | 1.428 | 1.158 | 0.875 | 1.07 | 0.851 | 0.743 | 0.802 | 0.569 | 0.936 | 0.629 | 0.685 | 0.601 | 0.647 | 0.394 | 0.465 | 1.551 | 1.343 | 0.39 | 0.93 | 0.245 | 0.539 | 0.179 | 0.238 | 0.148 | -2.078 | 1.008 | 0.662 | 0.411 | 0.383 | 0.336 | 0.302 | 0.308 | 0.431 | 0.521 | 0.409 | 0.531 | 0.573 | 0.301 | 0.202 | 0.211 | -0.075 | 0.561 | 0.133 | 0.235 | 0.067 | 0.083 | 0.016 | 0.002 | 0.029 | 0.013 | 0.019 | 0.011 | 0 | 0 | 0.019 | 0.015 | 0.042 | 0.026 | 0.031 | 0.027 |
Overige kosten
| 0 | 2.102 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.106 | 0.081 | 0.051 | 0.049 | 0.045 | 0.043 | 0.024 | 0.038 | 0.035 | 0.046 | 0.064 | 0.706 | 0.053 | 0.054 | 0.062 | 0.066 | 0.059 | 0.055 | -2.801 | 0.459 | 0.045 | 0.048 | 0.046 | 0.04 | 0.044 | 0.049 | 0.049 | 0.044 | 0.045 | 0.038 | 0.044 | 0.044 | 0.045 | 0.041 | 0.041 | 0.04 | 0.031 | 0.024 | 0 | -12.518 | 3.581 | 4.88 | 4.056 | 3.279 | 2.254 | 1.508 | 1.272 | 3.047 | 1.014 | 1.107 | 1.138 | 0.994 | 5.254 | 0.016 | 1.138 | 2.828 | 1.095 | 1.128 | 1.201 | 1.052 | 1.212 | 1.572 | 2.45 | 2.212 | 1.317 | 1.431 | 2.51 | 0.659 | 1.271 | 1.393 | 1.157 | 1.61 | 0.384 | 0.459 | 0.169 | 0.027 | 0.004 | 0 | 0 | 0.72 | 0 | 0 | 0 | -0.022 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.717 | 2.109 | 4.612 | 1.992 | 3.649 | 3.496 | 3.669 | 1.431 | 2.363 | 2.475 | 2.227 | 2.439 | 1.989 | 1.949 | 1.64 | 2.175 | 1.341 | 3.01 | 2.529 | 4.047 | 3.219 | 2.483 | 2.706 | 4.22 | 3.165 | 2.694 | 2.362 | 2.364 | 1.654 | 1.273 | 0.959 | 1.285 | 0.896 | 1.075 | 1.421 | 1.254 | 0.874 | 0.95 | 0.976 | 1.472 | 1.203 | 0.916 | 1.111 | 0.891 | 0.774 | 0.827 | 0.569 | -11.582 | 4.211 | 5.565 | 4.658 | 3.926 | 2.648 | 1.973 | 2.823 | 4.39 | 1.404 | 2.037 | 1.383 | 1.533 | 5.433 | 1.26 | 1.286 | 0.75 | 2.103 | 1.789 | 1.612 | 1.435 | 1.548 | 1.873 | 2.758 | 2.643 | 1.838 | 1.84 | 3.041 | 1.232 | 1.572 | 1.595 | 1.369 | 1.535 | 0.945 | 0.592 | 0.404 | 0.094 | 0.087 | 0.016 | 0.002 | 0.749 | 0.013 | 0.019 | 0.011 | -0.022 | 0.08 | 0.019 | 0.015 | 0.042 | 0.026 | 0.031 | 0.027 |
Bedrijfsresultaat
| 7.71 | 13.792 | 12.092 | 10.993 | 21.056 | 14.232 | 22.381 | 34.342 | 38.46 | 45.528 | 33.331 | 28.512 | 20.67 | 15.173 | 15.15 | 8.596 | 6.207 | 0.54 | 7.788 | 12.272 | 10.306 | 14.565 | 18.753 | 7.357 | 22.411 | 13.242 | 13.461 | 10.497 | 5.599 | 6.934 | 6.161 | 2.771 | -0.061 | -0.615 | -1.252 | -0.23 | 0.419 | 0.601 | 1.029 | 2.251 | 6.165 | 6.79 | 8.167 | 4.182 | 3.254 | 2.596 | 1.78 | -2.948 | -3.038 | 6.805 | -0.983 | -3.125 | 5.524 | 3.591 | -0.796 | -2.536 | -0.098 | -1.597 | -0.509 | -1.559 | -5.258 | -0.681 | -0.316 | 1.689 | -0.769 | -0.045 | -0.185 | -0.363 | -0.617 | -0.033 | -0.869 | -0.737 | -0.845 | -0.492 | -0.369 | 0.169 | -0.002 | -0.194 | -0.14 | -0.64 | -0.269 | 0.036 | -0.176 | -0.081 | -0.081 | -0.019 | -0.003 | -0.761 | -0.013 | -0.017 | -0.011 | -0.022 | 0.08 | -0.019 | -0.015 | -0.042 | -0.026 | -0.031 | -0.027 |
Bedrijfsresultaat ratio
| 0.314 | 0.409 | 0.299 | 0.353 | 0.464 | 0.371 | 0.456 | 0.628 | 0.613 | 0.664 | 0.648 | 0.601 | 0.576 | 0.532 | 0.532 | 0.373 | 0.328 | 0.033 | 0.284 | 0.341 | 0.326 | 0.399 | 0.47 | 0.244 | 0.497 | 0.443 | 0.452 | 0.417 | 0.317 | 0.355 | 0.396 | 0.249 | -0.01 | -0.107 | -0.197 | -0.034 | 0.077 | 0.099 | 0.143 | 0.214 | 0.417 | 0.481 | 0.51 | 0.371 | 0.34 | 0.32 | 0.258 | -0.583 | -0.655 | 1.151 | -0.195 | -0.396 | 1.001 | 0.831 | -0.283 | -0.907 | -0.053 | -1.903 | -0.426 | -1.586 | -8.682 | -0.714 | -0.242 | 0.831 | -0.453 | -0.017 | -0.088 | -0.252 | -0.387 | -0.015 | -0.333 | -0.309 | -0.437 | -0.242 | -0.12 | 0.051 | -0.001 | -0.117 | -0.094 | -0.573 | -0.333 | 0.047 | -0.466 | -1.786 | -11.857 | 0 | 0 | 30,440 | -65.065 | -8.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -2.561 | -1.278 | 12.092 | 5.113 | -2.811 | 1.217 | -2.922 | -3.267 | -2.267 | -4.639 | -3.743 | 1.532 | -0.008 | -2.124 | -0.286 | 0.366 | -1.507 | -1.586 | -1.506 | -1.029 | 0.81 | 0.66 | -0.595 | 13.024 | -2.68 | -9.638 | -4.416 | -3.611 | 0.645 | 2.219 | 1.756 | -0.799 | 0.367 | -1.448 | 13.409 | 0.52 | -1.774 | -2.413 | 0.897 | 16.044 | 4.85 | -2.406 | -6.371 | -2.029 | -2.839 | 0.832 | -1.755 | 0.975 | -1.497 | 8.213 | -2.245 | -5.131 | 3.693 | 2.095 | -0.087 | 0.104 | -0.069 | -0.04 | -0.062 | -0.493 | -0.3 | 0.016 | -0.252 | -1.996 | 1.924 | -0.756 | -0.583 | 0 | -0.021 | 0.464 | -0.161 | -0.467 | 0.033 | -0.022 | -0.584 | 0.803 | -0.263 | -0.599 | -0.25 | -0.571 | -0.168 | -0.245 | -0.013 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Inkomen voor belasting
| 5.149 | 12.514 | 12.092 | 16.106 | 15.157 | 12.457 | 19.459 | 31.075 | 36.193 | 40.889 | 29.588 | 25.547 | 17.657 | 10.09 | 11.919 | 5.754 | 0.691 | -2.933 | 3.877 | 9.405 | 8.754 | 13.433 | 16.386 | 18.842 | 18.302 | 2.605 | 8.047 | 6.598 | 5.512 | 7.894 | 7.342 | 1.365 | -0.145 | -2.667 | 11.631 | -0.219 | -1.782 | -2.39 | 1.367 | 17.803 | 10.586 | 3.822 | 1.202 | 1.577 | 0.04 | 2.923 | -0.393 | -2.41 | -3.038 | 6.452 | -0.983 | -3.142 | 5.424 | 3.474 | -0.883 | -2.527 | -0.167 | -1.637 | -0.571 | -2.052 | -5.558 | -0.915 | -0.567 | -0.875 | 0.872 | -0.801 | -1.045 | -0.549 | -1.031 | -0.033 | -0.869 | -1.02 | -1.024 | -0.688 | -0.369 | 0.172 | -0.085 | -0.485 | -0.14 | -0.514 | -0.496 | -0.225 | -0.176 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.159 | 0 | 0 | 0 | 0 | 0 | -0.024 |
Inkomen voor belasting ratio
| 0.209 | 0.371 | 0.299 | 0.518 | 0.334 | 0.324 | 0.397 | 0.568 | 0.576 | 0.597 | 0.575 | 0.539 | 0.492 | 0.354 | 0.419 | 0.249 | 0.037 | -0.18 | 0.141 | 0.261 | 0.277 | 0.368 | 0.411 | 0.624 | 0.406 | 0.087 | 0.27 | 0.262 | 0.312 | 0.404 | 0.472 | 0.122 | -0.024 | -0.465 | 1.833 | -0.033 | -0.328 | -0.394 | 0.189 | 1.692 | 0.715 | 0.271 | 0.075 | 0.14 | 0.004 | 0.36 | -0.057 | -0.476 | -0.655 | 1.092 | -0.195 | -0.398 | 0.983 | 0.804 | -0.314 | -0.904 | -0.09 | -1.951 | -0.477 | -2.087 | -9.178 | -0.959 | -0.435 | -0.43 | 0.514 | -0.301 | -0.497 | -0.38 | -0.647 | -0.015 | -0.333 | -0.428 | -0.529 | -0.338 | -0.12 | 0.052 | -0.044 | -0.293 | -0.094 | -0.461 | -0.612 | -0.297 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.185 | 3.164 | 3.062 | 3.671 | 3.67 | 4.624 | 4.55 | 6.004 | 8.257 | 10.258 | 6.868 | 5.903 | 4.157 | 2.337 | 2.802 | 1.478 | 0.154 | -0.132 | 1.042 | 2.385 | 2.194 | -4.786 | 4.872 | 5.527 | 5.355 | 0.958 | 2.389 | 1.916 | 1.536 | 2.283 | 2.125 | 1.705 | 0.326 | -1.768 | -0.247 | -0.049 | 0.571 | 0.812 | 0.422 | 4.97 | 2.619 | 0.97 | 0.483 | 0.826 | 0.028 | 0.84 | -0.134 | -2.75 | -0.964 | 3.146 | 0.807 | -0.987 | 1.318 | 1.808 | 1.348 | -0.854 | 0 | 0 | 0 | -0.255 | -1.25 | -0.158 | -0.162 | 0.153 | 0.283 | 0.276 | 0.277 | -0.613 | -0.597 | 0.464 | -0.161 | -0.135 | -0.35 | -0.579 | -0.074 | 0.038 | -0.408 | 0.165 | -0.067 | -0.492 | -0.057 | -0.006 | -0.066 | -0.569 | 0 | 0.019 | 0.003 | 0.794 | 0.013 | 0.017 | 0.011 | 0.035 | 0.079 | 0.02 | 0.015 | 0.04 | 0.026 | 0.03 | -0 |
Nettowinst
| 3.964 | 9.35 | 9.03 | 12.435 | 11.487 | 7.833 | 14.909 | 25.071 | 27.936 | 30.631 | 22.72 | 19.644 | 13.5 | 7.753 | 9.117 | 4.276 | 0.537 | -2.801 | 2.835 | 7.02 | 6.56 | 18.219 | 11.514 | 13.315 | 12.947 | 1.646 | 5.658 | 4.682 | 3.976 | 5.611 | 5.217 | -0.339 | -0.471 | -0.9 | 11.878 | -0.17 | -2.354 | -3.203 | 0.945 | 12.834 | 7.967 | 2.851 | 0.719 | 0.751 | 0.011 | 2.083 | -0.259 | 0.341 | -2.073 | 3.306 | -1.791 | -2.156 | 4.106 | 1.666 | -2.231 | -1.672 | -0.167 | -1.637 | -0.571 | -1.797 | -4.308 | -0.758 | -0.405 | -0.575 | 0.872 | -1.077 | -1.045 | 0.064 | -0.434 | -0.033 | -0.869 | -0.885 | -0.674 | -0.109 | -0.295 | 0.134 | 0.323 | -0.65 | -0.073 | -0.023 | -0.439 | -0.219 | -0.11 | 0.487 | -0.081 | -0.019 | -0.003 | -0.794 | -0.013 | -0.017 | -0.011 | -0.022 | 0.08 | -0.02 | -0.015 | -0.04 | -0.026 | -0.03 | -0.024 |
Nettowinstmarge
| 0.161 | 0.277 | 0.223 | 0.4 | 0.253 | 0.204 | 0.304 | 0.459 | 0.445 | 0.447 | 0.442 | 0.414 | 0.376 | 0.272 | 0.32 | 0.185 | 0.028 | -0.172 | 0.103 | 0.195 | 0.208 | 0.5 | 0.289 | 0.441 | 0.287 | 0.055 | 0.19 | 0.186 | 0.225 | 0.287 | 0.335 | -0.03 | -0.079 | -0.157 | 1.872 | -0.025 | -0.433 | -0.528 | 0.131 | 1.219 | 0.538 | 0.202 | 0.045 | 0.067 | 0.001 | 0.257 | -0.038 | 0.067 | -0.447 | 0.559 | -0.354 | -0.273 | 0.744 | 0.386 | -0.793 | -0.598 | -0.09 | -1.951 | -0.477 | -1.828 | -7.113 | -0.794 | -0.311 | -0.283 | 0.514 | -0.405 | -0.497 | 0.044 | -0.272 | -0.015 | -0.333 | -0.372 | -0.348 | -0.054 | -0.096 | 0.041 | 0.169 | -0.393 | -0.049 | -0.02 | -0.542 | -0.289 | -0.291 | 10.705 | -11.857 | 0 | 0 | 31,756 | -66.095 | -8.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.04 | 0.095 | 0.094 | 0.13 | 0.12 | 0.083 | 0.17 | 0.28 | 0.3 | 0.33 | 0.25 | 0.23 | 0.16 | 0.09 | 0.11 | 0.05 | 0.01 | -0.033 | 0.03 | 0.082 | 0.08 | 0.21 | 0.13 | 0.16 | 0.15 | 0.02 | 0.07 | 0.056 | 0.05 | 0.07 | 0.07 | -0.004 | -0.006 | -0.013 | 0.18 | -0.003 | -0.035 | -0.052 | 0.02 | 0.22 | 0.14 | 0.05 | 0.01 | 0.015 | 0 | 0.05 | -0.006 | 0.008 | -0.051 | 0.09 | -0.046 | -0.056 | 0.12 | 0.06 | -0.078 | -0.058 | -0.008 | -0.089 | -0.043 | -0.14 | -0.82 | -0.15 | -0.08 | -0.11 | 0.15 | -0.25 | -0.25 | 0.015 | -0.12 | -0.009 | -0.24 | -0.25 | -0.19 | -0.031 | -0.083 | 0.038 | 0.15 | -0.35 | -0.04 | -0.012 | -0.33 | -0.15 | -0.091 | 0.4 | -0.16 | -0.083 | -0.013 | -3.57 | -0.061 | -0.078 | -0.055 | -0.12 | 0.42 | -0.11 | -0.084 | -0.23 | -0.13 | -0.14 | -0.11 |
Verwaterde WPA
| 0.038 | 0.089 | 0.088 | 0.12 | 0.11 | 0.078 | 0.16 | 0.27 | 0.3 | 0.33 | 0.25 | 0.21 | 0.15 | 0.09 | 0.1 | 0.049 | 0.01 | -0.033 | 0.03 | 0.082 | 0.08 | 0.21 | 0.13 | 0.15 | 0.15 | 0.02 | 0.07 | 0.054 | 0.05 | 0.07 | 0.06 | -0.004 | -0.006 | -0.013 | 0.18 | -0.003 | -0.035 | -0.052 | 0.02 | 0.22 | 0.13 | 0.05 | 0.01 | 0.015 | 0 | 0.05 | -0.006 | 0.008 | -0.051 | 0.09 | -0.046 | -0.055 | 0.09 | 0.03 | -0.078 | -0.054 | -0.008 | -0.089 | -0.043 | -0.14 | -0.82 | -0.15 | -0.08 | -0.11 | 0.15 | -0.24 | -0.25 | 0.015 | -0.12 | -0.009 | -0.24 | -0.25 | -0.19 | -0.031 | -0.083 | 0.038 | 0.15 | -0.29 | -0.04 | -0.012 | -0.33 | -0.13 | -0.091 | 0.4 | -0.16 | -0.083 | -0.013 | -3.57 | -0.061 | -0.078 | -0.055 | -0.12 | 0.42 | -0.11 | -0.084 | -0.23 | -0.13 | -0.14 | -0.11 |
EBITDA
| 15.819 | 22.814 | 26.633 | 20.532 | 31.238 | 24.212 | 32.272 | 44.62 | 48.239 | 54.634 | 41.938 | 35.694 | 26.646 | 21.16 | 21.36 | 15.311 | 12.795 | 8.148 | 16.969 | 22.164 | 19.668 | 24.502 | 27.767 | 15.861 | 32.732 | 20.073 | 20.2 | 16.309 | 11.668 | 12.48 | 10.538 | 7.368 | 3.147 | 2.721 | 2.59 | 2.856 | 2.969 | 3.275 | 4.334 | 6.161 | 10.84 | 10.681 | 12.326 | 8.24 | 6.97 | 5.946 | 4.748 | 3.047 | 2.555 | 3.472 | 3.353 | 5.378 | 4.054 | 3.004 | 0.468 | 0.606 | 0.939 | -0.546 | 0.509 | -0.743 | -0.041 | 0.32 | 0.73 | 3.041 | 0.293 | 1.053 | 0.986 | 0.663 | 0.569 | 1.603 | 1.027 | 1.054 | 0.448 | 0.916 | 1.418 | 1.441 | 1.007 | 0.823 | 0.706 | 0.23 | 0.114 | 0.495 | -0.009 | -0.055 | -0.077 | -0.019 | -0.003 | -0.761 | -0.013 | -0.017 | -0.011 | -0.022 | 0.08 | -0.019 | -0.015 | -0.042 | -0.026 | -0.031 | -0.027 |
EBITDA ratio
| 0.644 | 0.676 | 0.659 | 0.66 | 0.688 | 0.631 | 0.658 | 0.816 | 0.768 | 0.797 | 0.815 | 0.753 | 0.743 | 0.742 | 0.75 | 0.664 | 0.677 | 0.5 | 0.619 | 0.616 | 0.622 | 0.672 | 0.696 | 0.526 | 0.725 | 0.671 | 0.679 | 0.648 | 0.661 | 0.639 | 0.678 | 0.661 | 0.525 | 0.475 | 0.408 | 0.427 | 0.547 | 0.54 | 0.601 | 0.585 | 0.733 | 0.757 | 0.77 | 0.731 | 0.728 | 0.733 | 0.689 | 0.602 | 0.551 | 0.587 | 0.663 | 0.682 | 0.735 | 0.695 | 0.166 | 0.217 | 0.505 | -0.65 | 0.425 | -0.755 | -0.067 | 0.336 | 0.56 | 1.496 | 0.173 | 0.396 | 0.469 | 0.459 | 0.357 | 0.71 | 0.394 | 0.443 | 0.232 | 0.45 | 0.459 | 0.437 | 0.526 | 0.497 | 0.472 | 0.206 | 0.141 | 0.653 | -0.023 | -1.206 | -11.264 | 0 | 0 | 30,440 | -65.065 | -8.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |