Yatas Yatak ve Yorgan Sanayi ve Ticaret A.S.
BIST:YATAS.IS
26.24 (TRY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 246.454 | 567.069 | 526.066 | 488.714 | 311.784 | 288.855 | 341.764 | 218.727 | 182.816 | 101.951 | 111.4 | 71.929 | 86.859 | 128.927 | 296.601 | 323.267 | 155.346 | 114.16 | 93.242 | 62.98 | 93.488 | 92.475 | 64.079 | 77.492 | 69.376 | 34.222 | 34.502 | 49.531 | 43.051 | 24.325 | 24.059 | 8.038 | 10.891 | 17.277 | 13.166 | 15.187 | 6.065 | 6.805 | 21.557 | 7.943 | 12.152 | 26.019 | 11.594 | 2.92 | 9.09 | 3.83 | 8.145 | 4.807 | 3.23 | 21.369 |
Kortetermijnbeleggingen
| 2.349 | 0 | 11.649 | -45.041 | -44.912 | -44.348 | -57.684 | -118.328 | -31.227 | -31.097 | -31.154 | -29.392 | -13.141 | -12.408 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.265 | 0.259 | 0.247 | 8.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0.16 |
Liquide middelen en kortetermijnbeleggingen
| 248.803 | 567.069 | 537.716 | 488.714 | 311.784 | 288.855 | 341.764 | 218.727 | 182.816 | 101.951 | 111.4 | 71.929 | 86.859 | 128.927 | 296.601 | 323.268 | 155.347 | 114.161 | 93.243 | 62.981 | 93.489 | 92.476 | 64.08 | 77.493 | 69.382 | 34.487 | 34.761 | 49.778 | 51.242 | 24.325 | 24.059 | 8.038 | 10.891 | 17.277 | 13.166 | 15.187 | 6.065 | 6.805 | 21.557 | 7.943 | 12.152 | 26.019 | 11.594 | 2.92 | 9.09 | 3.83 | 8.145 | 4.807 | 3.23 | 21.369 |
Nettovorderingen
| 1,620.136 | 2,631.542 | 1,664.018 | 1,349.439 | 1,076.573 | 833.119 | 0 | 566.536 | 424.862 | 324.31 | 231.159 | 0 | 194.412 | 246.722 | 143.806 | 96.185 | 166.678 | 157.104 | 164.532 | 139.074 | 154.104 | 134.136 | 114.778 | 95.194 | 92.418 | 83.7 | 77.553 | 62.154 | 56.309 | 63.695 | 64.903 | 48.798 | 46.781 | 54.902 | 41.17 | 45.31 | 55.119 | 51.7 | 48.724 | 44.387 | 45.459 | 44.185 | 44.118 | 46.561 | 47.479 | 44.937 | 0 | 0 | 0 | 57.241 |
Voorraad
| 3,728.262 | 2,732.931 | 2,645.592 | 1,983.611 | 1,679.795 | 1,521.361 | 1,264.076 | 1,282.648 | 1,152.109 | 904.25 | 668.116 | 555.865 | 530.314 | 418.349 | 356.379 | 297.878 | 262.417 | 249.58 | 213.36 | 202.802 | 172.022 | 180.238 | 151.544 | 179.44 | 169.763 | 152.127 | 125.257 | 115.795 | 121.882 | 119.632 | 108.389 | 109.716 | 113.507 | 115.8 | 113.311 | 107.284 | 107.215 | 103.939 | 97.192 | 92.444 | 95.378 | 94.017 | 86.732 | 80.631 | 84.555 | 83.054 | 81.929 | 85.58 | 82.957 | 78.402 |
Overige vlottende activa
| 1,844.175 | 1,682.84 | 1,346.379 | 1,451.621 | 1,269.651 | 1,046.308 | 3.751 | 530.652 | 538.216 | 398.887 | 256.5 | 405.423 | 177.906 | 147.837 | 99.078 | 93.83 | 70.848 | 65.485 | 25.993 | 54.574 | 60.921 | 61.742 | 46.549 | 52.176 | 42.516 | 53.801 | 48.184 | 44.381 | 35.171 | 30.259 | 26.048 | 19.63 | 18.995 | 17.614 | 16.152 | 18.343 | 18.252 | 19.413 | 10.599 | 16.678 | 12.403 | 17.427 | 11.77 | 33.492 | 71.339 | 74.373 | 79.352 | 105.568 | 91.555 | 83.394 |
Totaal vlottende activa
| 6,734.05 | 6,756.385 | 5,630.251 | 5,273.384 | 4,337.803 | 3,689.644 | 2,982.679 | 2,598.563 | 2,298.003 | 1,729.398 | 1,267.176 | 1,033.217 | 989.491 | 868.933 | 895.864 | 811.161 | 629.605 | 569.051 | 497.129 | 459.431 | 464.029 | 457.316 | 376.952 | 404.303 | 374.078 | 318.499 | 274.235 | 272.107 | 264.604 | 237.911 | 217.848 | 186.183 | 190.173 | 205.592 | 183.8 | 186.123 | 186.652 | 181.857 | 178.072 | 161.453 | 165.392 | 181.649 | 154.215 | 163.603 | 164.984 | 161.257 | 169.427 | 195.955 | 177.742 | 183.164 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,960.92 | 5,491.643 | 4,804.91 | 1,332.029 | 1,151.169 | 1,048.623 | 1,026.054 | 893.602 | 835.432 | 854.313 | 790.725 | 462.268 | 461.661 | 451.539 | 438.105 | 405.495 | 406.189 | 370.46 | 376.72 | 360.831 | 345.214 | 346.692 | 283.103 | 271.68 | 263.936 | 255.385 | 242.839 | 141.889 | 131.584 | 118.356 | 117.966 | 107.612 | 104.374 | 99.876 | 97.148 | 94.863 | 94.388 | 89.911 | 86.641 | 81.543 | 79.171 | 76.889 | 73.981 | 72.202 | 68.865 | 68.361 | 69.083 | 68.463 | 68.118 | 66.152 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 472.301 | 417.111 | 203.319 | 88.85 | 81.187 | 74.123 | 80.455 | 63.673 | 54.377 | 49.379 | 42.537 | 34.233 | 32.65 | 25.221 | 25.914 | 23.104 | 20.981 | 21.646 | 20.051 | 19.643 | 20.016 | 19.05 | 17.88 | 17.519 | 17.9 | 6.843 | 6.067 | 4.835 | 4.362 | 3.669 | 2.923 | 2.623 | 2.648 | 2.57 | 2.389 | 2.28 | 2.286 | 2.177 | 1.652 | 1.633 | 1.709 | 1.788 | 1.853 | 2.043 | 2.161 | 1.829 | 1.912 | 0 | 0 | 1.822 |
Goodwill en immateriële activa
| 472.301 | 417.111 | 203.319 | 88.85 | 81.187 | 74.123 | 80.455 | 63.673 | 54.377 | 49.379 | 42.537 | 34.233 | 32.65 | 25.221 | 25.914 | 23.104 | 20.981 | 21.646 | 20.051 | 19.643 | 20.016 | 19.05 | 17.88 | 17.519 | 17.9 | 6.843 | 6.067 | 4.835 | 4.362 | 3.669 | 2.923 | 2.623 | 2.648 | 2.57 | 2.389 | 2.28 | 2.286 | 2.177 | 1.652 | 1.633 | 1.709 | 1.788 | 1.853 | 2.043 | 2.161 | 1.829 | 1.912 | 2.003 | 2.177 | 1.822 |
Langetermijnbeleggingen
| 167.268 | 1.288 | 137.694 | 45.302 | 45.173 | 44.609 | 57.945 | 118.329 | 31.545 | 31.415 | 31.155 | 29.393 | 13.142 | 12.409 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.264 | -0.258 | -0.246 | -8.19 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 11.604 | 0.001 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0.237 | 0.242 |
Belastingvorderingen
| -184.2 | 0 | 103.662 | 89.057 | 81.727 | 63.644 | 63.644 | 48.066 | 47.652 | 46.458 | 41.724 | 39.279 | 36.825 | 27.16 | 27.373 | 24.278 | 25.513 | 18.245 | 16.39 | 13.815 | 12.177 | 9.263 | 7.972 | 6.133 | 4.41 | 4.235 | 3.899 | 3.286 | 2.937 | 2.693 | 2.737 | 2.441 | 2.413 | 2.307 | 2.203 | 1.745 | 1.697 | 1.777 | 1.928 | 4.009 | 3.577 | 3.803 | 3.41 | 3.175 | 3.254 | 4.001 | 4.022 | 4.06 | 4.03 | 4.395 |
Overige niet-vlottende activa
| 96.462 | 225.299 | 41.819 | 25.337 | 23.207 | 21.131 | 70.503 | -56.935 | 19.007 | 10.254 | 23.171 | -0 | 13.821 | 10.005 | 29.061 | 22.663 | 20.018 | 18.21 | 24.024 | 19.926 | 19.399 | 21.621 | 25.984 | 12.722 | 10.561 | 10.588 | 13.601 | 19.195 | 22.625 | 8.356 | 7.127 | 22.13 | 21.05 | 11.6 | 10.914 | 11.627 | 11.799 | 0.307 | 11.062 | 7.978 | 8.416 | 8.393 | 8.494 | 0.128 | 0.119 | 0.138 | 0.22 | 0.235 | 0.001 | 0.102 |
Totaal niet-vlottende activa
| 6,696.95 | 6,135.341 | 5,291.404 | 1,580.574 | 1,382.462 | 1,252.132 | 1,298.6 | 1,066.736 | 988.012 | 991.819 | 929.311 | 565.173 | 558.099 | 526.335 | 520.455 | 475.539 | 472.701 | 428.561 | 437.185 | 414.215 | 396.806 | 396.626 | 334.939 | 308.054 | 296.802 | 276.787 | 266.148 | 168.96 | 153.318 | 133.074 | 130.755 | 134.807 | 130.486 | 116.354 | 112.657 | 110.517 | 110.17 | 105.775 | 101.284 | 95.245 | 92.954 | 90.955 | 87.821 | 77.629 | 74.481 | 74.412 | 75.238 | 74.761 | 74.563 | 72.713 |
Totaal activa
| 13,430.999 | 12,891.726 | 10,921.655 | 6,853.958 | 5,720.265 | 4,941.776 | 4,281.279 | 3,665.299 | 3,286.014 | 2,721.217 | 2,196.487 | 1,598.389 | 1,547.59 | 1,395.268 | 1,416.318 | 1,286.701 | 1,102.306 | 997.612 | 934.314 | 873.646 | 860.835 | 853.942 | 711.892 | 712.356 | 670.88 | 595.286 | 540.384 | 441.067 | 417.922 | 370.986 | 348.603 | 320.99 | 320.659 | 321.945 | 296.456 | 296.64 | 296.822 | 287.632 | 279.356 | 256.698 | 258.347 | 272.604 | 242.036 | 241.232 | 239.466 | 235.669 | 244.665 | 270.716 | 252.305 | 255.878 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,570.636 | 1,540.45 | 1,335.506 | 1,215.543 | 1,081.372 | 1,093.691 | 872.552 | 794.529 | 744.193 | 616.097 | 484.359 | 380.47 | 318.72 | 300.817 | 352.177 | 259.124 | 160.287 | 173.272 | 151.41 | 130.23 | 143.835 | 123.881 | 125.324 | 133.608 | 74.511 | 141.137 | 121.822 | 141.254 | 129.179 | 103.611 | 99.21 | 91.822 | 85.654 | 77.473 | 71.454 | 75.652 | 85.355 | 73.628 | 61.67 | 57.603 | 55.373 | 66.916 | 55.265 | 59.843 | 49.705 | 49.287 | 62.383 | 83.359 | 53.761 | 51.739 |
Kortlopende schulden
| 3,340.166 | 3,108.574 | 2,555.191 | 2,221.793 | 1,655.685 | 1,333.238 | 1,254.14 | 945.118 | 632.803 | 423.45 | 219.604 | 162.635 | 184.589 | 109.061 | 114.552 | 109.049 | 141.959 | 142.373 | 156.904 | 155.909 | 153.236 | 157.421 | 83.556 | 57.528 | 52.619 | 59.902 | 38.136 | 34.754 | 36.591 | 37.019 | 34.609 | 37.322 | 42.519 | 60.288 | 53.409 | 43.198 | 54.588 | 54.909 | 46.304 | 50.144 | 48.832 | 53.36 | 52.219 | 46.941 | 52.15 | 58.282 | 49.053 | 0 | 0 | 76.952 |
Belastingschulden
| 0 | 0 | 68.081 | 201.214 | 156.178 | 74.393 | 67.533 | 70.512 | 49.104 | 32.239 | 26.116 | 31.467 | 24.591 | 14.554 | 23.864 | 21.167 | 5.755 | 7.332 | 12.867 | 14.22 | 23.292 | 10.225 | 8.475 | 12.852 | 9.337 | 6.398 | 17.649 | 14.737 | 7.368 | 2.868 | 7.086 | 6.612 | 5.683 | 3.662 | 4.116 | 3.008 | 2.89 | 0.996 | 1.886 | 1.986 | 1.258 | 0.487 | 0.964 | 1.842 | 1.272 | 1.937 | 1.987 | 0 | 0 | 6.217 |
Uitgestelde opbrengsten
| 0 | 351.463 | 504.389 | 1,129.671 | 752.79 | 505.496 | 414.805 | 865.886 | 331.011 | 237.478 | 184.713 | 122.312 | 140.347 | 124.778 | 117.916 | 142.477 | 102.612 | 75.546 | 77.457 | 59.959 | 56.591 | 78.179 | 44.582 | 65.31 | 57.389 | 60.273 | 57.242 | 45.068 | 50.01 | 54.663 | 43.106 | 44.762 | 49.129 | 39.15 | 21.476 | 19.359 | 19.267 | 18.545 | 19.437 | 15.289 | 18.667 | 13.243 | 11.634 | 15.828 | 16.048 | 13.546 | 10.306 | 0 | 0 | 3.014 |
Overige kortlopende verplichtingen
| 994.66 | 353.764 | 893.369 | 931.953 | 598.389 | 432.692 | 352.378 | 215.14 | 288.26 | 205.949 | 160.32 | 93.084 | 30.691 | 17.045 | 94.81 | 34.093 | 34.299 | 21.411 | 20.699 | 15.092 | 20.148 | 25.276 | 36.569 | 26.118 | 83.812 | 54.243 | 39.856 | 30.548 | 42.851 | 51.993 | 36.152 | 38.309 | 43.546 | 35.597 | 17.456 | 16.424 | 16.42 | 17.63 | 17.633 | 13.381 | 17.494 | 12.842 | 10.736 | 14.182 | 15.033 | 14.593 | 11.562 | 84.397 | 101.361 | 22.56 |
Totaal kortlopende verplichtingen
| 5,905.462 | 5,720.225 | 4,852.147 | 4,570.503 | 3,491.624 | 2,934.015 | 2,546.603 | 2,025.3 | 1,714.361 | 1,277.735 | 890.398 | 667.655 | 645.539 | 535.489 | 585.403 | 511.169 | 405.676 | 392.082 | 386.156 | 346.599 | 354.134 | 359.851 | 253.924 | 256.925 | 251.059 | 261.68 | 217.463 | 221.293 | 215.989 | 195.491 | 177.058 | 174.065 | 177.403 | 177.019 | 146.435 | 138.282 | 159.253 | 147.162 | 127.494 | 123.115 | 122.957 | 133.605 | 119.184 | 122.808 | 118.159 | 124.099 | 124.985 | 167.755 | 155.122 | 157.468 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,026.183 | 1,109.954 | 1,056.875 | 625.594 | 359.458 | 357.761 | 176.915 | 240.856 | 236.593 | 238.913 | 195.583 | 348.428 | 229.762 | 235.589 | 249.956 | 248.329 | 230.789 | 157.852 | 119.765 | 118.205 | 125.119 | 143.715 | 123.304 | 154.654 | 229.263 | 64.119 | 65.126 | 58.789 | 60.909 | 50.098 | 52.976 | 34.36 | 36.854 | 43.49 | 51.942 | 65.355 | 45.729 | 51.579 | 63.922 | 47.269 | 52.223 | 59.314 | 42.319 | 37.064 | 40.89 | 33.233 | 39.44 | 0 | 0 | 16.722 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 8.66 | 8.66 | 8.66 | 8.787 | 15.715 | 15.715 | 0 | 0 | 0 | 0.297 | 0.297 | 0.297 | 0 | 0 | 0 | 16.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 278.199 | 119.226 | 113.622 | 104.011 | 103.665 | 94.504 | 94.735 | 94.121 | 87.331 | 41.556 | 39.425 | 32.795 | 33.594 | 29.239 | 29.865 | 24.485 | 22.833 | 22.221 | 20.499 | 17.485 | 16.277 | 15.398 | 14.647 | 14.748 | 14.289 | 6.635 | 6.319 | 5.827 | 5.772 | 5.277 | 5.087 | 4.979 | 4.841 | 4.598 | 4.594 | 4.575 | 4.456 | 4.51 | 4.357 | 4.567 | 4.473 | 4.481 | 4.455 | 4.553 | 5.066 | 4.457 | 3.924 | 4.176 |
Overige niet-vlottende verplichtingen
| 608.522 | 63.578 | 50.701 | 66.712 | 57.541 | 37.73 | 34.289 | 19.039 | 18.332 | 16.244 | 16.292 | -126.794 | 22.485 | 15.429 | 17.707 | 21.785 | 22.226 | 16.718 | 15.936 | 13.414 | 12.881 | 11.774 | 11.084 | 11.226 | -82.937 | 8.841 | 8.362 | 7.27 | 6.358 | 6.056 | 5.784 | 5.45 | 4.788 | 3.992 | 8.021 | 6.183 | 5.737 | 5.837 | 5.962 | 5.703 | 1.344 | 6.319 | 5.617 | 6.088 | 6.025 | 6.134 | 1.551 | 22.192 | 19.021 | 0.938 |
Totaal niet-vlottende verplichtingen
| 1,634.705 | 1,708.081 | 1,394.435 | 820.192 | 539.281 | 508.289 | 330.585 | 370.114 | 349.66 | 349.277 | 299.206 | 263.487 | 291.968 | 284.11 | 301.256 | 299.353 | 282.879 | 199.055 | 158.534 | 153.84 | 158.499 | 172.973 | 150.664 | 181.277 | 160.973 | 87.708 | 87.777 | 72.694 | 73.587 | 61.982 | 64.532 | 45.086 | 46.728 | 52.461 | 59.964 | 71.538 | 51.466 | 57.416 | 69.884 | 52.972 | 57.924 | 65.633 | 47.936 | 43.152 | 46.914 | 39.367 | 46.056 | 26.65 | 22.945 | 23.83 |
Totaal passiva
| 7,540.168 | 7,428.306 | 6,246.582 | 5,390.695 | 4,030.904 | 3,442.304 | 2,877.187 | 2,395.414 | 2,064.021 | 1,627.012 | 1,189.604 | 931.143 | 937.507 | 819.599 | 886.659 | 810.522 | 688.556 | 591.137 | 544.69 | 500.44 | 512.633 | 532.824 | 404.588 | 438.202 | 412.033 | 349.388 | 305.24 | 293.987 | 289.576 | 257.473 | 241.59 | 219.151 | 224.131 | 229.48 | 206.399 | 209.819 | 210.719 | 204.578 | 197.378 | 176.086 | 180.88 | 199.238 | 167.12 | 165.96 | 165.073 | 163.466 | 171.041 | 194.405 | 178.067 | 181.297 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 149.799 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 |
Ingehouden winsten
| 4,743.578 | 4,363.366 | 3,438.757 | 970.487 | 1,198.675 | 992.204 | 887.035 | 742.366 | 700.21 | 575.087 | 496.17 | 431.003 | 374.837 | 335.785 | 291.586 | 242.514 | 185.138 | 173.994 | 157.131 | 139.488 | 118.694 | 91.249 | 77.141 | 45.219 | 29.002 | 96.056 | 89.076 | 71.306 | 52.392 | 38.272 | 31.616 | 26.232 | 21.134 | 17.19 | 14.54 | 10.543 | 9.503 | 6.659 | 5.488 | 4.098 | 0.447 | -3.821 | -2.698 | -2.575 | -4.07 | -5.942 | -4.546 | -1.934 | -4.006 | -2.649 |
Overige gereserveerde algehele resultaten
| 1,204.09 | 1,140.868 | 284.067 | 25.937 | 23.846 | 40.428 | 50.216 | 60.676 | 54.936 | 52.267 | 43.439 | 43.532 | 42.179 | 38.831 | 74.638 | 70.23 | 69.779 | 73.647 | 73.66 | 74.886 | 74.736 | 75.098 | 75.39 | 74.163 | 75.074 | 100.26 | 100.56 | 30.267 | 30.5 | 30.596 | 30.753 | 30.963 | 31.153 | 31.033 | 31.276 | 32.036 | 32.304 | 32.098 | 32.194 | 32.217 | 32.723 | 32.891 | 33.318 | 33.551 | 34.166 | 33.849 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -206.634 | -190.614 | -165.659 | 317.041 | 317.041 | 317.041 | 317.041 | 377.721 | 317.048 | 317.051 | 317.475 | 42.912 | 43.268 | 51.254 | 88.274 | 54.255 | 61.792 | 61.792 | 62.962 | 64.438 | 64.438 | 64.438 | 64.438 | 64.888 | 66.741 | 94.383 | 94.383 | 23.5 | 34.618 | 34.64 | 34.661 | 34.639 | 34.637 | 34.659 | 0.945 | 0.945 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 35.662 | 35.345 | 35.521 | 35.445 | 35.445 | 34.429 |
Totaal eigen vermogen van aandeelhouders
| 5,890.832 | 5,463.419 | 4,675.073 | 1,463.264 | 1,689.36 | 1,499.472 | 1,404.091 | 1,269.886 | 1,221.993 | 1,094.204 | 1,006.883 | 667.247 | 610.083 | 575.669 | 529.659 | 476.178 | 413.751 | 406.475 | 389.624 | 373.206 | 348.202 | 321.118 | 307.304 | 274.154 | 258.848 | 245.898 | 235.143 | 147.08 | 128.346 | 113.512 | 107.013 | 101.838 | 96.528 | 92.465 | 90.057 | 86.821 | 86.102 | 83.054 | 81.978 | 80.611 | 77.466 | 73.365 | 74.916 | 75.272 | 74.392 | 72.203 | 73.624 | 76.311 | 74.238 | 74.58 |
Totaal eigen vermogen
| 5,890.832 | 5,463.419 | 4,675.073 | 1,463.264 | 1,689.36 | 1,499.472 | 1,404.091 | 1,269.886 | 1,221.993 | 1,094.204 | 1,006.883 | 667.247 | 610.083 | 575.669 | 529.659 | 476.178 | 413.751 | 406.475 | 389.624 | 373.206 | 348.202 | 321.118 | 307.304 | 274.154 | 258.848 | 245.898 | 235.143 | 147.08 | 128.346 | 113.512 | 107.013 | 101.838 | 96.528 | 92.465 | 90.057 | 86.821 | 86.102 | 83.054 | 81.978 | 80.611 | 77.466 | 73.365 | 74.916 | 75.272 | 74.392 | 72.203 | 73.624 | 76.311 | 74.238 | 74.58 |
Totaal passiva en aandeelhoudersvermogen
| 13,430.999 | 12,891.726 | 10,921.655 | 6,853.958 | 5,720.265 | 4,941.776 | 4,281.279 | 3,665.299 | 3,286.014 | 2,721.217 | 2,196.487 | 1,598.389 | 1,547.59 | 1,395.268 | 1,416.318 | 1,286.701 | 1,102.306 | 997.612 | 934.314 | 873.646 | 860.835 | 853.942 | 711.892 | 712.356 | 670.88 | 595.286 | 540.384 | 441.067 | 417.922 | 370.986 | 348.603 | 320.99 | 320.659 | 321.945 | 296.456 | 296.64 | 296.822 | 287.632 | 279.356 | 256.698 | 258.347 | 272.604 | 242.036 | 241.232 | 239.466 | 235.669 | 244.665 | 270.716 | 252.305 | 255.878 |