Thai Beverage Public Company Limited
SGX:Y92.SI
0.515 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,834 | 18,199 | 15,379 | 15,147 | 9,630 | 11,516 | 9,929 | 5,059.219 | 3,489.986 | 2,230 | 5,102 | 4,545 | 3,442.423 | 3,358.696 | 2,590.213 | 1,916.992 | 2,188.992 | 1,919.577 | 3,250.648 | 885.997 |
Kortetermijnbeleggingen
| 30,894.843 | 35,829.17 | 24,667.455 | 19,548 | 14,732 | 11,014 | 0.305 | 3.963 | 1,094.962 | 0.299 | 6.794 | 2.289 | 12.804 | 0.795 | 507.632 | 9.123 | 7.685 | 4.359 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 45,728.843 | 54,028.17 | 40,046.455 | 34,695 | 24,362 | 22,530 | 9,929.305 | 5,063.182 | 4,584.948 | 2,230.299 | 5,108.794 | 4,547.289 | 3,455.226 | 3,359.491 | 3,097.845 | 1,926.115 | 2,196.677 | 1,923.936 | 3,250.648 | 885.997 |
Nettovorderingen
| 10,864.086 | 10,075.921 | 8,782.541 | 9,475.702 | 9,662.328 | 9,030.149 | 7,575.566 | 6,165.203 | 3,906.403 | 9,372.495 | 9,340.164 | 9,269.033 | 6,871.002 | 2,712.637 | 2,050.39 | 1,514.403 | 1,467.001 | 1,317.93 | 400.602 | 840.646 |
Voorraad
| 52,084 | 46,073 | 45,739 | 41,655 | 42,876 | 42,185 | 37,761 | 38,145.322 | 35,204.112 | 35,084 | 34,837 | 32,972.438 | 31,645.701 | 27,146.32 | 26,203.864 | 29,729.437 | 28,056.926 | 28,315.158 | 26,034.676 | 30,737.916 |
Overige vlottende activa
| 473.097 | 516.352 | 697.97 | 488.859 | 417.764 | 1,351.026 | 655.155 | 730.189 | 4,432.198 | 381.365 | 438.018 | 360.344 | 4,297.833 | 1,971.422 | 2,135.371 | 1,767.956 | 1,408.336 | 1,978.573 | 2,712.704 | 9,083.192 |
Totaal vlottende activa
| 109,150.026 | 110,693.443 | 95,265.966 | 86,314.561 | 77,318.092 | 75,096.175 | 55,921.026 | 50,103.896 | 48,127.661 | 47,068.159 | 49,723.976 | 47,149.104 | 46,269.761 | 35,189.871 | 33,487.47 | 34,937.912 | 33,128.94 | 33,535.598 | 32,398.631 | 41,547.751 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 68,716 | 69,896 | 71,270 | 61,348 | 59,737 | 57,059 | 48,532 | 47,870.826 | 46,921.247 | 46,251 | 46,827 | 45,320 | 42,672.615 | 36,442.591 | 37,938.522 | 39,578.158 | 43,216.508 | 49,532.143 | 48,294.952 | 45,950.189 |
Goodwill
| 161,293 | 168,870 | 160,002 | 152,903 | 145,938 | 171,232 | 6,964 | 7,025.111 | 7,050.851 | 7,044 | 7,052 | 7,038 | 7,158.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 196,366 | 36,959 | 35,495 | 40,572 | 38,183 | 13,158 | 317.545 | 350.084 | 328.378 | 308 | 332 | 333 | 463.035 | 3,394.053 | 3,311.409 | 3,178.327 | 978.77 | 355.425 | 262.195 | 233.586 |
Goodwill en immateriële activa
| 196,366 | 205,829 | 195,497 | 193,475 | 184,121 | 184,390 | 7,281.545 | 7,375.195 | 7,379.229 | 7,352 | 7,384 | 7,371 | 7,621.875 | 3,394.053 | 3,311.409 | 3,178.327 | 978.77 | 355.425 | 262.195 | 233.586 |
Langetermijnbeleggingen
| 80,091.055 | 77,223.738 | 78,289.623 | 66,810.109 | 65,242.607 | 68,590.168 | 78,540.708 | 78,734.248 | 76,003.921 | 67,884.429 | 75,825.2 | 104,637.499 | 276.375 | 135.758 | -369.21 | 113.051 | 120.467 | 134.885 | 0 | 0 |
Belastingvorderingen
| 4,362.519 | 3,503.823 | 2,534.988 | 1,109.423 | 1,584.282 | 942.523 | 509.342 | 372.056 | 0 | 387.296 | 391.897 | 397.383 | 341.088 | 40.201 | 559.541 | 9.123 | 7.685 | 4.359 | 0 | 0 |
Overige niet-vlottende activa
| 35,863.598 | 40,643.237 | 29,727.425 | 24,462.796 | 19,237.49 | 15,330.915 | 3,455.749 | 3,197.106 | 3,584.724 | 3,044.445 | 3,177.413 | 2,810.808 | 2,709.905 | 2,099.719 | 2,221.934 | 2,238.677 | 2,074.586 | 2,017.102 | 255.602 | 1,389.917 |
Totaal niet-vlottende activa
| 385,399.172 | 397,095.798 | 377,319.036 | 347,205.328 | 329,922.379 | 326,312.606 | 138,319.344 | 137,549.431 | 133,889.121 | 124,919.17 | 133,605.51 | 160,536.69 | 53,621.858 | 42,112.321 | 43,662.195 | 45,117.336 | 46,398.016 | 52,043.915 | 48,812.748 | 47,573.691 |
Totaal activa
| 494,549.198 | 507,789.241 | 472,585.002 | 433,519.889 | 407,240.471 | 401,408.781 | 194,240.37 | 187,653.327 | 182,016.782 | 171,987.329 | 183,329.486 | 207,685.794 | 99,891.619 | 77,302.192 | 77,149.665 | 80,055.248 | 79,526.956 | 85,579.512 | 81,211.379 | 89,121.443 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 9,507.102 | 10,685.679 | 7,559.144 | 7,787.117 | 8,614.071 | 8,734.243 | 5,367.456 | 4,532.296 | 4,850.977 | 4,802.887 | 5,202.481 | 5,108.142 | 5,297.25 | 3,757.165 | 3,139.84 | 3,389.385 | 2,249.329 | 2,275.671 | 1,504.617 | 1,797.928 |
Kortlopende schulden
| 63,926.389 | 56,653.702 | 68,823.812 | 23,785.345 | 21,608 | 14,483 | 31,041.657 | 19,311.301 | 18,374.136 | 21,946.95 | 12,356.869 | 16,007.22 | 7,172.808 | 8,925.519 | 5,874.267 | 14,159.589 | 7,822.375 | 13,091.093 | 40,425.088 | 46,602.283 |
Belastingschulden
| 6,420.188 | 6,096.275 | 5,103.876 | 5,232.486 | 4,968.419 | 5,040.816 | 4,707.496 | 1,716.489 | 0 | 2,631.142 | 2,647.135 | 2,814.991 | 2,925.761 | 2,225.876 | 2,222.224 | 2,189.514 | 2,773.848 | 2,180.87 | 2,516.301 | 2,935.856 |
Uitgestelde opbrengsten
| 23,208.952 | 21,519.804 | 18,866.669 | 18,319.486 | 18,080.419 | 14,085.563 | 11,191.425 | 7,033.968 | 0 | 7,313.971 | 6,846.226 | 7,370.034 | 6,727.208 | 2,225.876 | 2,222.224 | 2,189.514 | 2,773.848 | 2,180.87 | 2,516.301 | 2,935.856 |
Overige kortlopende verplichtingen
| 1,439.455 | 270.31 | 192.722 | 40,860.431 | 247.553 | 156.594 | 70.181 | 1,941.153 | 9,865.166 | 1,972.421 | 1,824.628 | 2,107.543 | 2,112.481 | 3,461.275 | 6,853.996 | 2,982.587 | 6,203.279 | 8,603.314 | 5,204.982 | 3,186.979 |
Totaal kortlopende verplichtingen
| 98,081.898 | 89,129.495 | 95,442.347 | 90,752.379 | 48,550.043 | 37,459.4 | 47,670.719 | 32,818.718 | 33,090.279 | 36,036.229 | 26,230.204 | 30,592.939 | 21,309.748 | 18,369.835 | 18,090.327 | 22,721.076 | 19,048.831 | 26,150.948 | 49,650.988 | 54,523.046 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 145,333.711 | 157,794.646 | 156,551.283 | 152,810.386 | 197,977 | 216,805 | 10,000.221 | 27,089.457 | 25,883.036 | 27,554.898 | 55,342.964 | 88,146.282 | 11,200.449 | 600.286 | 2,500.897 | 3,267.221 | 5,400 | 3,755 | 0 | 1,086.6 |
Uitgestelde opbrengsten niet-vlottend
| 4,440.931 | 4,426.916 | 4,770.404 | 4,978.486 | 4,783.469 | 3,329.534 | 3,088.932 | 2,886.553 | 0 | 2,576.745 | 2,313.712 | 2,437.451 | 2,340.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,838.18 | 4,868.065 | 4,876.528 | 5,031.011 | 4,445.52 | 3,016.09 | 868.303 | 1,026.732 | 0 | 964.948 | 1,314.814 | 1,374.053 | 1,299.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 332.265 | 2,181.232 | 767.993 | 542.873 | 1,159.733 | 228.298 | 99.192 | 119.617 | 3,777.954 | 178.196 | 134.702 | 163.681 | 224.915 | 103.702 | 114.86 | 69.617 | 168.184 | 3,120.008 | 194.362 | 149.234 |
Totaal niet-vlottende verplichtingen
| 154,945.087 | 169,270.859 | 166,966.208 | 163,362.756 | 208,365.722 | 223,378.922 | 14,056.648 | 31,122.359 | 29,660.99 | 31,274.787 | 59,106.192 | 92,121.467 | 15,064.932 | 703.988 | 2,615.757 | 3,336.839 | 5,568.184 | 6,875.008 | 194.362 | 1,235.834 |
Totaal passiva
| 253,026.985 | 258,400.354 | 262,408.555 | 254,115.135 | 256,915.765 | 260,838.322 | 61,727.367 | 63,941.077 | 62,751.269 | 67,311.016 | 85,336.396 | 122,714.406 | 36,374.679 | 19,073.823 | 20,706.084 | 26,057.914 | 24,617.015 | 33,025.956 | 49,845.35 | 55,758.88 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 18,626.495 | 1,737.852 | 19,202.64 | 35,476.149 | 49,662.586 | 33,166.322 | 22,531.366 | 11,952.594 | 0 | 17,253.217 | 13,950.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,124.754 | 25,120.888 | 25,118.755 | 25,115.71 | 25,113.533 | 25,111.321 | 25,110.025 | 25,155.025 | 25,110.025 | 25,110.025 | 25,110.025 | 25,110.025 | 25,110.025 | 25,110.025 | 25,110.025 | 25,110.025 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 174,443.73 | 162,743.383 | 144,765.586 | 132,728.755 | 120,219.545 | 109,025.452 | 106,085.61 | 89,696.632 | 87,285.026 | 73,290.094 | 63,010.734 | 52,399.129 | 33,203.551 | 33,011.161 | 30,685.867 | 28,405.763 | 25,544.726 | 20,802.445 | 18,765.899 | 11,273.12 |
Overige gereserveerde algehele resultaten
| -18,626.495 | -1,737.852 | -19,202.64 | -35,476.149 | -49,662.586 | -33,166.322 | -22,531.366 | -11,952.594 | -13,725.508 | -17,253.217 | -13,950.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,753.583 | 17,884.149 | 1,078.74 | -15,248.019 | -29,474.018 | -12,991.139 | -2,415.629 | 5,218.143 | 17,215.737 | 2,862.52 | 6,165.361 | 3,866.882 | 1,684.273 | -177.091 | 414.993 | 5.023 | 29,365.214 | 31,751.11 | 12,600.129 | 22,089.443 |
Totaal eigen vermogen van aandeelhouders
| 201,322.067 | 205,748.42 | 170,963.081 | 142,596.446 | 115,859.06 | 121,145.634 | 128,780.006 | 120,069.8 | 115,885.28 | 101,262.639 | 94,286.12 | 81,376.036 | 59,997.849 | 57,944.095 | 56,210.885 | 53,520.811 | 54,909.94 | 52,553.556 | 31,366.028 | 33,362.563 |
Totaal eigen vermogen
| 241,522.213 | 249,388.887 | 210,176.447 | 179,404.754 | 150,324.706 | 140,570.459 | 132,513.003 | 123,712.25 | 119,265.513 | 104,676.313 | 97,993.09 | 84,971.388 | 63,516.939 | 58,228.369 | 56,443.581 | 53,759.072 | 54,909.94 | 52,553.556 | 31,366.028 | 33,362.563 |
Totaal passiva en aandeelhoudersvermogen
| 494,549.198 | 507,789.241 | 472,585.002 | 433,519.889 | 407,240.471 | 401,408.781 | 194,240.37 | 187,653.327 | 182,016.782 | 171,987.329 | 183,329.486 | 207,685.794 | 99,891.619 | 77,302.192 | 77,149.665 | 80,055.248 | 79,526.956 | 85,579.512 | 81,211.379 | 89,121.443 |