Xylem Inc.
NYSE:XYL
120.84 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 989 | 815 | 947 | 1,019 | 705 | 708 | 837 | 944 | 1,186 | 1,113 | 1,117 | 1,349 | 1,255 | 1,840 | 1,688 | 1,875 | 1,402 | 1,577 | 739 | 724 | 453 | 383 | 275 | 296 | 404 | 321 | 297 | 414 | 283 | 288 | 287 | 308 | 659 | 586 | 1,193 | 680 | 611 | 600 | 554 | 663 | 529 | 450 | 466 | 533 | 394 | 360 | 375 | 504 | 424 | 358 | 347 | 318 | 184 | 154 | 131 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 989 | 815 | 947 | 1,019 | 705 | 708 | 837 | 944 | 1,186 | 1,113 | 1,117 | 1,349 | 1,255 | 1,840 | 1,688 | 1,875 | 1,602 | 1,577 | 739 | 724 | 453 | 383 | 275 | 296 | 404 | 321 | 297 | 414 | 283 | 288 | 287 | 308 | 659 | 586 | 1,193 | 680 | 611 | 600 | 554 | 663 | 529 | 450 | 466 | 533 | 394 | 360 | 375 | 504 | 424 | 358 | 347 | 318 | 184 | 154 | 131 |
Nettovorderingen
| 1,707 | 1,675 | 1,641 | 1,617 | 1,653 | 1,659 | 1,123 | 1,096 | 1,018 | 1,024 | 1,011 | 953 | 973 | 975 | 952 | 923 | 968 | 956 | 975 | 1,036 | 1,078 | 1,096 | 1,020 | 1,031 | 1,017 | 1,019 | 999 | 956 | 990 | 944 | 868 | 843 | 792 | 784 | 752 | 749 | 762 | 772 | 738 | 771 | 804 | 830 | 803 | 817 | 845 | 792 | 767 | 776 | 801 | 770 | 761 | 756 | 753 | 713 | 690 |
Voorraad
| 1,091 | 1,057 | 1,039 | 1,018 | 1,080 | 1,143 | 857 | 799 | 837 | 852 | 804 | 700 | 679 | 642 | 596 | 558 | 582 | 595 | 573 | 539 | 580 | 604 | 617 | 595 | 622 | 598 | 578 | 524 | 562 | 554 | 540 | 522 | 488 | 483 | 482 | 433 | 477 | 498 | 502 | 486 | 516 | 527 | 516 | 475 | 496 | 471 | 461 | 443 | 467 | 467 | 465 | 426 | 437 | 417 | 389 |
Overige vlottende activa
| 1,933 | 234 | 266 | 230 | 213 | 225 | 193 | 173 | 150 | 185 | 186 | 158 | 150 | 166 | 165 | 167 | 159 | 173 | 175 | 151 | 152 | 175 | 169 | 172 | 161 | 168 | 192 | 177 | 160 | 175 | 168 | 166 | 153 | 154 | 148 | 143 | 167 | 186 | 179 | 182 | 176 | 209 | 206 | 184 | 164 | 113 | 111 | 151 | 142 | 154 | 162 | 142 | 56 | 48 | 47 |
Totaal vlottende activa
| 4,013 | 3,781 | 3,893 | 3,884 | 3,651 | 3,735 | 3,010 | 3,012 | 3,191 | 3,174 | 3,118 | 3,160 | 3,057 | 3,623 | 3,401 | 3,523 | 3,311 | 3,301 | 2,462 | 2,450 | 2,263 | 2,258 | 2,081 | 2,094 | 2,204 | 2,106 | 2,066 | 2,071 | 1,995 | 1,961 | 1,863 | 1,839 | 2,092 | 2,007 | 2,575 | 2,005 | 2,017 | 2,056 | 1,973 | 2,102 | 2,025 | 2,016 | 1,991 | 2,009 | 1,899 | 1,779 | 1,757 | 1,874 | 1,834 | 1,749 | 1,735 | 1,642 | 1,480 | 1,399 | 1,336 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,158 | 1,144 | 1,141 | 1,517 | 1,132 | 1,144 | 631 | 630 | 585 | 608 | 636 | 644 | 618 | 626 | 627 | 657 | 633 | 635 | 628 | 658 | 641 | 661 | 653 | 656 | 636 | 643 | 666 | 643 | 637 | 627 | 612 | 616 | 440 | 438 | 446 | 439 | 418 | 431 | 434 | 461 | 454 | 469 | 476 | 488 | 478 | 470 | 474 | 487 | 464 | 459 | 468 | 463 | 442 | 459 | 454 |
Goodwill
| 7,593 | 7,509 | 7,509 | 7,587 | 7,149 | 7,108 | 2,738 | 2,719 | 2,637 | 2,714 | 2,782 | 2,792 | 2,816 | 2,841 | 2,831 | 2,854 | 2,795 | 2,820 | 2,790 | 2,839 | 2,811 | 2,999 | 2,988 | 2,976 | 3,008 | 2,996 | 3,082 | 2,768 | 2,741 | 2,717 | 2,658 | 2,632 | 1,621 | 1,616 | 1,632 | 1,584 | 1,584 | 1,592 | 1,582 | 1,635 | 1,667 | 1,719 | 1,719 | 1,718 | 1,704 | 1,674 | 1,669 | 1,647 | 1,621 | 1,601 | 1,631 | 1,610 | 1,633 | 1,472 | 1,437 |
Immateriële activa
| 2,326 | 2,374 | 2,454 | 2,529 | 3,039 | 3,188 | 915 | 930 | 933 | 975 | 1,002 | 1,016 | 1,037 | 1,058 | 1,075 | 1,093 | 1,090 | 1,108 | 1,141 | 1,174 | 1,180 | 1,211 | 1,219 | 1,232 | 1,259 | 1,269 | 1,303 | 1,168 | 1,174 | 1,184 | 1,190 | 1,201 | 444 | 453 | 464 | 435 | 434 | 442 | 446 | 431 | 448 | 471 | 480 | 488 | 497 | 498 | 504 | 484 | 485 | 485 | 502 | 505 | 519 | 419 | 416 |
Goodwill en immateriële activa
| 9,919 | 9,883 | 9,963 | 10,116 | 10,188 | 10,296 | 3,653 | 3,649 | 3,570 | 3,689 | 3,784 | 3,808 | 3,853 | 3,899 | 3,906 | 3,947 | 3,885 | 3,928 | 3,931 | 4,013 | 3,991 | 4,210 | 4,207 | 4,208 | 4,267 | 4,265 | 4,385 | 3,936 | 3,915 | 3,901 | 3,848 | 3,833 | 2,065 | 2,069 | 2,096 | 2,019 | 2,018 | 2,034 | 2,028 | 2,066 | 2,115 | 2,190 | 2,199 | 2,206 | 2,201 | 2,172 | 2,173 | 2,131 | 2,106 | 2,086 | 2,133 | 2,115 | 2,152 | 1,891 | 1,853 |
Langetermijnbeleggingen
| 14 | 40 | 25 | 9 | -724 | -738 | 66 | 79 | 185 | 77 | -283 | -287 | -270 | -264 | -257 | -242 | -283 | -304 | -315 | -310 | -310 | -305 | -312 | -303 | -284 | -288 | -285 | -252 | -324 | -329 | -350 | -352 | -114 | -117 | -106 | -118 | -35 | -37 | -38 | -38 | -35 | -37 | -40 | -41 | -44 | -43 | -43 | -41 | -36 | -47 | -45 | 0 | -77 | 0 | 0 |
Belastingvorderingen
| 535 | 552 | 558 | 171 | 724 | 738 | 215 | 222 | 260 | 292 | 283 | 287 | 270 | 264 | 257 | 242 | 283 | 304 | 315 | 310 | 310 | 305 | 312 | 303 | 284 | 288 | 285 | 252 | 324 | 329 | 350 | 352 | 114 | 117 | 106 | 118 | 35 | 37 | 38 | 38 | 35 | 37 | 40 | 41 | 44 | 43 | 43 | 41 | 36 | 47 | 45 | 0 | 77 | 0 | 0 |
Overige niet-vlottende activa
| 407 | 365 | 344 | 415 | 934 | 922 | 365 | 360 | 315 | 349 | 681 | 664 | 623 | 637 | 611 | 623 | 619 | 580 | 570 | 589 | 620 | 545 | 527 | 264 | 219 | 218 | 233 | 210 | 236 | 218 | 204 | 186 | 181 | 180 | 187 | 194 | 192 | 198 | 185 | 235 | 220 | 225 | 221 | 193 | 206 | 190 | 185 | 187 | 192 | 188 | 177 | 173 | 77 | 100 | 92 |
Totaal niet-vlottende activa
| 12,033 | 11,984 | 12,031 | 12,228 | 12,254 | 12,362 | 4,930 | 4,940 | 4,915 | 5,015 | 5,101 | 5,116 | 5,094 | 5,162 | 5,144 | 5,227 | 5,137 | 5,143 | 5,129 | 5,260 | 5,252 | 5,416 | 5,387 | 5,128 | 5,122 | 5,126 | 5,284 | 4,789 | 4,788 | 4,746 | 4,664 | 4,635 | 2,686 | 2,687 | 2,729 | 2,652 | 2,628 | 2,663 | 2,647 | 2,762 | 2,789 | 2,884 | 2,896 | 2,887 | 2,885 | 2,832 | 2,832 | 2,805 | 2,762 | 2,733 | 2,778 | 2,751 | 2,671 | 2,450 | 2,399 |
Totaal activa
| 16,046 | 15,765 | 15,924 | 16,112 | 15,905 | 16,097 | 7,940 | 7,952 | 8,106 | 8,189 | 8,219 | 8,276 | 8,151 | 8,785 | 8,545 | 8,750 | 8,448 | 8,444 | 7,591 | 7,710 | 7,515 | 7,674 | 7,468 | 7,222 | 7,326 | 7,232 | 7,350 | 6,860 | 6,783 | 6,707 | 6,527 | 6,474 | 4,778 | 4,694 | 5,304 | 4,657 | 4,645 | 4,719 | 4,620 | 4,864 | 4,814 | 4,900 | 4,887 | 4,896 | 4,784 | 4,611 | 4,589 | 4,679 | 4,596 | 4,482 | 4,513 | 4,393 | 4,151 | 3,849 | 3,735 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 930 | 940 | 948 | 968 | 943 | 968 | 710 | 723 | 618 | 648 | 652 | 639 | 577 | 599 | 530 | 569 | 495 | 498 | 506 | 597 | 521 | 539 | 548 | 586 | 570 | 580 | 543 | 549 | 477 | 442 | 414 | 457 | 341 | 339 | 332 | 338 | 314 | 315 | 311 | 338 | 314 | 328 | 325 | 332 | 324 | 311 | 309 | 332 | 316 | 327 | 329 | 322 | 283 | 287 | 309 |
Kortlopende schulden
| 17 | 123 | 389 | 122 | 17 | 240 | 67 | 69 | 546 | 592 | 628 | 69 | 70 | 670 | 664 | 600 | 101 | 269 | 515 | 276 | 366 | 465 | 304 | 257 | 342 | 361 | 371 | 0 | 97 | 243 | 261 | 260 | 62 | 91 | 720 | 78 | 79 | 81 | 81 | 89 | 41 | 43 | 44 | 42 | 3 | 5 | 6 | 6 | 13 | 7 | 4 | 5 | 5 | 0 | 0 |
Belastingschulden
| 0 | 120 | 144 | 170 | 129 | 119 | 156 | 186 | 136 | 115 | 89 | 86 | 77 | 78 | 93 | 54 | 96 | 83 | 73 | 79 | 69 | 77 | 79 | 85 | 89 | 68 | 66 | 75 | 70 | 66 | 65 | 63 | 67 | 54 | 60 | 64 | 69 | 70 | 76 | 77 | 74 | 68 | 70 | 45 | 47 | 20 | 34 | 50 | 72 | 66 | 94 | 77 | 47 | 0 | 20 |
Uitgestelde opbrengsten
| 0 | 120 | 144 | 170 | 0 | -240 | 0 | 0 | 260 | 292 | 0 | 0 | 77 | 78 | 93 | 117 | 96 | 83 | 73 | 140 | 430 | 389 | 459 | 417 | 444 | 404 | 417 | 0 | 458 | 416 | 428 | 441 | 368 | 326 | 320 | 343 | 362 | 375 | 376 | 415 | 426 | 417 | 428 | 416 | 413 | 361 | 350 | 383 | 72 | 66 | 94 | 437 | 47 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,105 | 859 | 850 | 945 | 1,160 | 1,314 | 717 | 798 | 505 | 419 | 640 | 683 | 590 | 612 | 557 | 670 | 588 | 523 | 490 | 488 | 144 | 144 | 130 | 129 | 127 | 132 | 129 | 551 | 104 | 99 | 88 | 80 | 70 | 64 | 60 | 64 | 60 | 66 | 65 | 66 | 69 | 58 | 60 | 63 | 62 | 59 | 56 | 60 | 384 | 379 | 392 | 53 | 334 | 351 | 340 |
Totaal kortlopende verplichtingen
| 2,052 | 2,042 | 2,331 | 2,205 | 2,120 | 2,282 | 1,494 | 1,590 | 1,929 | 1,951 | 1,920 | 1,391 | 1,314 | 1,959 | 1,844 | 1,956 | 1,280 | 1,373 | 1,584 | 1,501 | 1,461 | 1,537 | 1,441 | 1,389 | 1,483 | 1,477 | 1,460 | 1,100 | 1,136 | 1,200 | 1,191 | 1,238 | 841 | 820 | 1,432 | 823 | 815 | 837 | 833 | 908 | 850 | 846 | 857 | 853 | 802 | 736 | 721 | 781 | 785 | 779 | 819 | 817 | 669 | 638 | 649 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,977 | 1,981 | 1,985 | 2,268 | 2,253 | 2,267 | 1,881 | 1,880 | 1,880 | 1,879 | 1,878 | 2,440 | 2,455 | 2,466 | 2,460 | 2,484 | 3,053 | 3,031 | 2,031 | 2,040 | 2,030 | 2,051 | 2,044 | 2,051 | 2,189 | 2,179 | 2,228 | 2,200 | 2,189 | 2,168 | 2,126 | 2,108 | 1,148 | 1,143 | 1,153 | 1,196 | 1,196 | 1,196 | 1,196 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | 1,202 | 1,201 | 1,202 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -535 | 0 | 0 | 272 | -724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319 | 313 | 320 | 316 | 163 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 535 | 552 | 558 | 557 | 724 | 738 | 215 | 222 | 260 | 292 | 283 | 287 | 270 | 264 | 257 | 242 | 283 | 304 | 315 | 310 | 310 | 305 | 312 | 303 | 284 | 288 | 285 | 252 | 324 | 329 | 350 | 352 | 114 | 117 | 106 | 118 | 141 | 152 | 152 | 158 | 183 | 195 | 198 | 191 | 173 | 179 | 179 | 173 | 170 | 176 | 155 | 165 | 77 | 101 | 99 |
Overige niet-vlottende verplichtingen
| 1,417 | 842 | 847 | 634 | 1,591 | 900 | 761 | 757 | 815 | 864 | 932 | 932 | 1,010 | 1,047 | 1,038 | 1,092 | 957 | 871 | 840 | 892 | 819 | 875 | 863 | 697 | 739 | 759 | 820 | 789 | 654 | 628 | 592 | 569 | 448 | 440 | 454 | 436 | 450 | 454 | -1 | 472 | 389 | 415 | 404 | 412 | 452 | 445 | 450 | 452 | 69 | 67 | 68 | 67 | 89 | 279 | 268 |
Totaal niet-vlottende verplichtingen
| 3,394 | 3,375 | 3,390 | 3,731 | 3,844 | 3,905 | 2,857 | 2,859 | 2,955 | 3,035 | 3,093 | 3,659 | 3,735 | 3,777 | 3,755 | 3,818 | 4,293 | 4,206 | 3,186 | 3,242 | 3,159 | 3,231 | 3,219 | 3,051 | 3,212 | 3,226 | 3,333 | 3,241 | 3,167 | 3,125 | 3,068 | 3,029 | 1,710 | 1,700 | 1,713 | 1,750 | 1,787 | 1,802 | 1,798 | 1,829 | 1,771 | 1,809 | 1,801 | 1,802 | 1,824 | 1,823 | 1,828 | 1,824 | 1,757 | 1,755 | 1,745 | 1,749 | 1,531 | 380 | 367 |
Totaal passiva
| 5,446 | 5,417 | 5,721 | 5,936 | 5,964 | 6,187 | 4,351 | 4,449 | 4,884 | 4,986 | 5,013 | 5,050 | 5,049 | 5,736 | 5,599 | 5,774 | 5,573 | 5,579 | 4,770 | 4,743 | 4,620 | 4,768 | 4,660 | 4,440 | 4,695 | 4,703 | 4,793 | 4,341 | 4,303 | 4,325 | 4,259 | 4,267 | 2,551 | 2,520 | 3,145 | 2,573 | 2,602 | 2,639 | 2,631 | 2,737 | 2,621 | 2,655 | 2,658 | 2,655 | 2,626 | 2,559 | 2,549 | 2,605 | 2,542 | 2,534 | 2,564 | 2,566 | 2,200 | 1,018 | 1,016 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1,649 | 2,390 | 2,361 |
Ingehouden winsten
| 2,902 | 2,774 | 2,667 | 2,601 | 2,416 | 2,344 | 2,331 | 2,292 | 2,197 | 2,238 | 2,181 | 2,154 | 2,092 | 2,029 | 1,967 | 1,930 | 1,828 | 1,838 | 1,854 | 1,866 | 1,791 | 1,770 | 1,674 | 1,639 | 1,452 | 1,359 | 1,282 | 1,227 | 1,188 | 1,117 | 1,050 | 1,033 | 1,011 | 966 | 923 | 885 | 796 | 734 | 686 | 648 | 575 | 493 | 430 | 405 | 359 | 308 | 283 | 264 | 206 | 153 | 84 | 40 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -232 | -345 | -345 | -269 | -300 | -226 | -191 | -226 | -399 | -448 | -377 | -371 | -422 | -398 | -426 | -413 | -396 | -409 | -461 | -375 | -364 | -327 | -316 | -336 | -293 | -294 | -207 | -210 | -199 | -220 | -276 | -318 | -255 | -252 | -212 | -238 | -229 | -198 | -233 | -99 | 49 | 158 | 166 | 167 | 129 | 55 | 72 | 115 | 153 | 106 | 177 | 122 | 302 | 441 | 358 |
Overige totale aandeelhoudersvermogen
| 7,920 | 7,909 | 7,870 | 7,831 | 7,811 | 7,778 | 1,436 | 1,426 | 1,415 | 1,403 | 1,392 | 1,433 | 1,421 | 1,407 | 1,394 | 1,449 | 1,433 | 1,425 | 1,417 | 1,464 | 1,457 | 1,449 | 1,436 | 1,463 | 1,456 | 1,446 | 1,464 | 1,484 | 1,472 | 1,466 | 1,475 | 1,473 | 1,469 | 1,458 | 1,446 | 1,435 | 1,474 | 1,542 | 1,534 | 1,576 | 1,567 | 1,592 | 1,631 | 1,667 | 1,668 | 1,687 | 1,683 | 1,693 | 1,693 | 1,687 | 1,686 | 1,663 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 10,593 | 10,341 | 10,195 | 10,166 | 9,930 | 9,899 | 3,578 | 3,494 | 3,215 | 3,195 | 3,198 | 3,218 | 3,093 | 3,040 | 2,937 | 2,968 | 2,867 | 2,856 | 2,812 | 2,957 | 2,886 | 2,894 | 2,796 | 2,768 | 2,617 | 2,513 | 2,541 | 2,503 | 2,463 | 2,365 | 2,251 | 2,190 | 2,227 | 2,174 | 2,159 | 2,084 | 2,043 | 2,080 | 1,989 | 2,127 | 2,193 | 2,245 | 2,229 | 2,241 | 2,158 | 2,052 | 2,040 | 2,074 | 2,054 | 1,948 | 1,949 | 1,827 | 1,951 | 2,831 | 2,719 |
Totaal eigen vermogen
| 10,600 | 10,348 | 10,203 | 10,176 | 9,941 | 9,910 | 3,589 | 3,503 | 3,222 | 3,203 | 3,206 | 3,226 | 3,102 | 3,049 | 2,946 | 2,976 | 2,875 | 2,865 | 2,821 | 2,967 | 2,895 | 2,906 | 2,808 | 2,782 | 2,631 | 2,529 | 2,557 | 2,519 | 2,480 | 2,382 | 2,268 | 2,207 | 2,227 | 2,174 | 2,159 | 2,084 | 2,043 | 2,080 | 1,989 | 2,127 | 2,193 | 2,245 | 2,229 | 2,241 | 2,158 | 2,052 | 2,040 | 2,074 | 2,054 | 1,948 | 1,949 | 1,827 | 1,951 | 2,831 | 2,719 |
Totaal passiva en aandeelhoudersvermogen
| 16,046 | 15,765 | 15,924 | 16,112 | 15,905 | 16,097 | 7,940 | 7,952 | 8,106 | 8,189 | 8,219 | 8,276 | 8,151 | 8,785 | 8,545 | 8,750 | 8,448 | 8,444 | 7,591 | 7,710 | 7,515 | 7,674 | 7,468 | 7,222 | 7,326 | 7,232 | 7,350 | 6,860 | 6,783 | 6,707 | 6,527 | 6,474 | 4,778 | 4,694 | 5,304 | 4,657 | 4,645 | 4,719 | 4,620 | 4,864 | 4,814 | 4,900 | 4,887 | 4,896 | 4,784 | 4,611 | 4,589 | 4,679 | 4,596 | 4,482 | 4,513 | 4,393 | 4,151 | 3,849 | 3,735 |