Xtra-Gold Resources Corp.
TSX:XTG.TO
1.53 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.176 | 8.447 | 7.154 | 8.444 | 7.739 | 7.255 | 5.781 | 6.348 | 5.71 | 5.491 | 4.675 | 6.549 | 6.823 | 6.674 | 4.451 | 5.803 | 5.308 | 3.842 | 3.981 | 4.612 | 3.327 | 2.97 | 2.564 | 2.851 | 2.147 | 1.298 | 1.365 | 1.24 | 0.779 | 0.805 | 0.914 | 1.339 | 1.155 | 0.743 | 0.863 | 0.555 | 0.737 | 0.602 | 0.851 | 1.152 | 0.952 | 1.364 | 1.305 | 1.368 | 1.82 | 1.692 | 2.309 | 1.355 | 1.518 | 3.146 | 4.499 | 5.664 | 9.098 | 9.284 | 10.096 | 1.916 | 1.571 | 1.002 | 0.623 | 0.193 | 0.541 | 0.323 | 0.272 | 1.108 | 1.259 | 1.492 | 0.334 | 0.363 | 0.229 | 0.182 | 0.28 | 0.761 |
Kortetermijnbeleggingen
| 3.195 | 2.172 | 2.212 | 3.546 | 3.513 | 3.275 | 3.497 | 3.363 | 3.773 | 4.073 | 3.373 | 2.672 | 2.627 | 2.865 | 2.346 | 1.867 | 1.482 | 0.996 | 0.887 | 0.642 | 0.513 | 0.396 | 0.472 | 0.322 | 0.22 | 0.259 | 0.27 | 0.222 | 0.255 | 0.214 | 0.249 | 0.217 | 0.201 | 0.179 | 0.101 | 0.093 | 0.058 | 0.061 | 0.081 | 0.094 | 0.174 | 0.139 | 0.141 | 0.269 | 0.05 | 0.094 | 0.26 | 1.262 | 1.322 | 2.783 | 2.532 | 2.105 | 0.441 | 0.525 | 0.129 | 0.17 | 0.667 | 1.181 | 1.782 | 1.734 | 1.566 | 1.174 | 1.47 | 2.281 | 2.452 | 2.288 | 2.168 | 2.377 | 2.145 | 2.454 | 2.651 | 2.697 |
Liquide middelen en kortetermijnbeleggingen
| 11.371 | 10.619 | 9.367 | 11.99 | 11.252 | 10.529 | 9.278 | 9.711 | 9.483 | 9.564 | 8.049 | 9.22 | 9.45 | 9.539 | 6.797 | 7.67 | 6.79 | 4.839 | 4.868 | 5.254 | 3.84 | 3.366 | 3.036 | 3.173 | 2.367 | 1.558 | 1.635 | 1.461 | 1.034 | 1.019 | 1.162 | 1.556 | 1.356 | 0.922 | 0.964 | 0.648 | 0.795 | 0.663 | 0.932 | 1.246 | 1.126 | 1.504 | 1.446 | 1.637 | 1.87 | 1.786 | 2.569 | 2.618 | 2.84 | 5.929 | 7.03 | 7.769 | 9.539 | 9.808 | 10.225 | 2.085 | 2.238 | 2.183 | 2.404 | 1.927 | 2.107 | 1.497 | 1.742 | 3.389 | 3.711 | 3.78 | 2.502 | 2.739 | 2.374 | 2.637 | 2.931 | 3.458 |
Nettovorderingen
| -3.195 | -2.172 | -0.002 | 0.109 | 0.134 | 0.076 | 0.105 | 0.077 | 0.127 | 0.105 | 0.103 | 0.113 | 0.136 | 0.161 | 0.101 | 0.097 | 0.111 | 1.004 | 0.177 | 0.109 | 0.038 | 0.081 | 0.072 | 0.034 | 0.066 | 1.013 | 0.035 | 0.028 | 0.673 | 0.299 | 0.19 | 0.084 | 0.178 | 0.028 | 0.032 | 0.004 | 0.101 | 0.144 | 0.103 | 0.015 | 0 | 0 | 0.271 | 0.519 | 0.126 | 0.163 | 0.123 | 0.131 | 0.145 | 0.124 | 0.345 | 0.128 | 0.137 | 0.368 | 0.125 | 0.049 | 0.058 | 0.065 | 0.046 | 0.075 | 0.036 | 0.035 | 0.093 | 0.056 | 0.129 | 0.058 | 0.055 | 0.056 | 0.044 | 0.05 | 0.094 | 0.056 |
Voorraad
| 0.428 | 0.46 | 0.818 | 0.232 | 0.536 | 0.496 | 0.796 | 0.493 | 0.432 | 0.76 | 0.975 | 0.484 | 0.799 | 0.532 | 0.842 | 0.264 | 0.219 | 0.042 | 0.393 | 0.109 | 0.188 | 0.194 | 0.151 | 0.105 | 0.234 | 0.041 | 0.155 | 0.109 | 0.006 | 0.191 | 0.241 | 0.104 | 0.223 | 0.1 | 0.054 | 0.16 | 0.108 | 0.153 | 0.09 | -0.109 | 0 | 0 | -0.412 | -0.788 | -0.176 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.362 | 2.253 | 0.002 | 0.004 | -0.821 | 0.003 | 0.004 | 0.003 | 0.004 | 4.178 | 3.477 | 2.785 | 2.763 | 3.026 | 2.447 | 1.964 | 1.594 | 2.001 | 1.065 | 0 | 0.55 | 0.477 | 0.544 | 0.296 | 0.286 | 1.272 | 0.306 | 0.249 | 0.927 | 0.513 | 0.439 | 0.301 | 0.378 | 0.207 | 0.133 | 0.097 | 0.159 | 0.205 | 0.184 | 0.109 | 0.174 | 0.139 | 0.412 | 0.788 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 11.966 | 11.16 | 10.287 | 12.331 | 11.101 | 11.101 | 10.179 | 10.281 | 10.042 | 10.429 | 9.127 | 9.817 | 10.384 | 10.233 | 7.74 | 8.031 | 7.121 | 5.885 | 5.439 | 5.473 | 4.065 | 3.641 | 3.259 | 3.608 | 2.667 | 2.611 | 1.826 | 1.598 | 1.712 | 1.509 | 1.593 | 1.744 | 1.757 | 1.05 | 1.049 | 0.812 | 1.004 | 0.96 | 1.125 | 1.261 | 1.126 | 1.504 | 1.717 | 2.156 | 1.996 | 1.949 | 2.693 | 2.749 | 2.985 | 6.053 | 7.375 | 7.897 | 9.676 | 10.177 | 10.351 | 2.135 | 2.296 | 2.248 | 2.602 | 2.001 | 2.143 | 1.531 | 1.835 | 3.445 | 3.84 | 3.838 | 2.557 | 2.796 | 2.418 | 2.686 | 3.024 | 3.514 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.249 | 1.244 | 1.278 | 1.286 | 1.319 | 1.37 | 1.406 | 1.271 | 1.263 | 1.299 | 1.335 | 1.33 | 1.38 | 1.337 | 1.305 | 1.426 | 1.461 | 1.384 | 1.14 | 1.177 | 1.167 | 1.201 | 1.235 | 1.243 | 1.279 | 1.291 | 1.256 | 1.294 | 1.331 | 1.06 | 1.082 | 1.116 | 1.151 | 1.186 | 1.221 | 1.257 | 1.294 | 1.331 | 1.367 | 1.537 | 1.584 | 1.631 | 1.678 | 1.739 | 1.801 | 1.862 | 1.923 | 2.023 | 2.099 | 2.175 | 2.227 | 2.428 | 2.355 | 2.235 | 2.449 | 2.322 | 2.345 | 2.212 | 1.947 | 1.964 | 1.981 | 1.998 | 2.015 | 1.954 | 2.006 | 1.966 | 1.886 | 1.846 | 8.629 | 8.628 | 8.614 | 8.804 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -2.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.296 | 0.296 | 2.507 | 0.296 | 0.817 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0 | 0.296 | 0.271 | 0.246 | 0.246 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.22 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.044 | 0.018 | 0.021 | 0.023 | 0.025 | 0.028 | 0.03 | 0.032 | 0.035 |
Totaal niet-vlottende activa
| 1.545 | 1.541 | 1.574 | 1.583 | 2.137 | 1.666 | 1.702 | 1.567 | 1.56 | 1.595 | 1.631 | 1.626 | 1.677 | 1.633 | 1.601 | 1.723 | 1.757 | 1.68 | 1.436 | 1.474 | 1.463 | 1.497 | 1.532 | 1.243 | 1.575 | 1.562 | 1.502 | 1.54 | 1.552 | 1.281 | 1.303 | 1.338 | 1.373 | 1.407 | 1.442 | 1.479 | 1.515 | 1.552 | 1.588 | 1.758 | 1.806 | 1.853 | 1.9 | 1.96 | 2.022 | 2.083 | 2.144 | 2.244 | 2.32 | 2.396 | 2.448 | 2.649 | 2.576 | 2.456 | 2.669 | 2.322 | 2.345 | 2.212 | 1.948 | 1.966 | 1.983 | 2.001 | 2.019 | 1.998 | 2.024 | 1.987 | 1.909 | 1.872 | 8.657 | 8.658 | 8.646 | 8.838 |
Totaal activa
| 13.511 | 12.701 | 11.861 | 13.914 | 13.237 | 12.767 | 11.881 | 11.848 | 11.602 | 12.025 | 10.758 | 11.443 | 12.061 | 11.866 | 9.341 | 9.753 | 8.877 | 7.565 | 6.875 | 6.946 | 5.529 | 5.138 | 4.791 | 4.851 | 4.242 | 4.173 | 3.328 | 3.138 | 3.265 | 2.79 | 2.896 | 3.081 | 3.129 | 2.457 | 2.492 | 2.291 | 2.519 | 2.512 | 2.713 | 3.02 | 2.931 | 3.356 | 3.617 | 4.116 | 4.017 | 4.032 | 4.836 | 4.993 | 5.305 | 8.449 | 9.823 | 10.546 | 12.252 | 12.633 | 13.02 | 4.457 | 4.641 | 4.46 | 4.551 | 3.967 | 4.126 | 3.532 | 3.854 | 5.443 | 5.864 | 5.825 | 4.465 | 4.668 | 11.075 | 11.344 | 11.671 | 12.352 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 1.377 | 1.029 | 0.843 | 0.664 | 0.774 | 0.286 | 0.198 | 0.179 | 0.229 | 0.147 | 0.166 | 0.245 | 0.318 | 0.32 | 0.541 | 0.372 | 0.392 | 0.237 | 0.253 | 0.344 | 0.237 | 0.27 | 0.382 | 0.254 | 0.25 | 0.247 | 0.208 | 0.234 | 0.197 | 0.231 | 0.277 | 0.199 | 0.286 | 0.311 | 0.487 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.888 | 0.761 | 0.59 | 0.795 | 0.688 | 0.42 | 0.386 | 0.238 | 0.087 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.812 | 1.845 | 1.517 | 1.512 | 1.358 | 1.653 | 1.405 | 1.287 | 1.085 | 0.073 | 0.093 | 0.136 | 0.113 | 0.131 | 0.14 | 0.154 | 0.164 | 0.171 | 0.296 | 0.194 | 0.209 | 0.243 | 0.304 | 0.192 | 0.189 | 0.205 | 0.206 | 0.208 | 0.212 | 0.209 | 0.217 | 0.245 | 0.278 | 0.147 | 0.145 | 0.136 | 0.123 | 0.12 | 0.096 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.034 | 0.607 | 0.744 | 0.246 | 0.525 | 1.072 | 0.746 | 0.41 | 0.378 | 0.541 | 0.517 | 0.169 | 0.169 | 0.253 | 0.233 | 0.206 | 0.227 | 0.374 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1.816 | 1.848 | 1.519 | 1.513 | 1.36 | 1.655 | 1.407 | 1.288 | 1.086 | 1.45 | 1.122 | 0.979 | 0.777 | 0.905 | 0.427 | 0.353 | 0.342 | 0.4 | 0.444 | 0.359 | 0.454 | 0.561 | 0.624 | 0.733 | 0.561 | 0.597 | 0.443 | 0.462 | 0.556 | 0.447 | 0.487 | 0.627 | 0.532 | 0.396 | 0.392 | 0.344 | 0.357 | 0.317 | 0.327 | 0.277 | 0.199 | 0.287 | 0.312 | 0.488 | 0.467 | 0.607 | 0.744 | 0.246 | 0.525 | 1.072 | 0.746 | 0.41 | 0.378 | 0.541 | 0.517 | 0.169 | 0.169 | 0.253 | 0.483 | 0.206 | 0.227 | 0.374 | 0.535 | 0.888 | 0.761 | 0.59 | 0.795 | 0.688 | 0.42 | 0.386 | 0.238 | 0.087 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.211 | 0.207 | 0.203 | 0.199 | 0.195 | 0.191 | 0.187 | 0.183 | 0.179 | 0.175 | 0.171 | 0.167 | 0.163 | 0.159 | 0.155 | 0.077 | 0.076 | 0.074 | 0.072 | 0.07 | 0.069 | 0.067 | 0.065 | 0.028 | 0.028 | 0.028 | 0.028 | 0.052 | 0.051 | 0.049 | 0.048 | 0.047 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.211 | 0.207 | 0.203 | 0.199 | 0.195 | 0.191 | 0.187 | 0.183 | 0.179 | 0.175 | 0.171 | 0.167 | 0.163 | 0.159 | 0.155 | 0.077 | 0.076 | 0.074 | 0.072 | 0.32 | 0.319 | 0.317 | 0.315 | 0.278 | 0.278 | 0.928 | 0.928 | 0.952 | 0.951 | 0.949 | 0.948 | 0.947 |
Totaal passiva
| 1.816 | 1.848 | 1.519 | 1.513 | 1.36 | 1.655 | 1.407 | 1.288 | 1.086 | 1.45 | 1.122 | 0.979 | 0.777 | 0.905 | 0.427 | 0.353 | 0.342 | 0.4 | 0.444 | 0.359 | 0.454 | 0.561 | 0.624 | 0.733 | 0.561 | 0.597 | 0.443 | 0.462 | 0.556 | 0.447 | 0.487 | 0.627 | 0.532 | 0.396 | 0.392 | 0.344 | 0.357 | 0.317 | 0.327 | 0.492 | 0.41 | 0.494 | 0.515 | 0.687 | 0.663 | 0.798 | 0.931 | 0.43 | 0.704 | 1.248 | 0.917 | 0.578 | 0.542 | 0.7 | 0.673 | 0.246 | 0.245 | 0.327 | 0.555 | 0.527 | 0.545 | 0.691 | 0.851 | 1.166 | 1.039 | 1.518 | 1.724 | 1.64 | 1.37 | 1.335 | 1.186 | 1.034 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 31.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.047 | 0.047 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.047 | 0.047 | 0.047 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.043 | 0.043 | 0.035 | 0.034 | 0.033 | 0.033 | 0.033 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 |
Ingehouden winsten
| -20.336 | -21 | -21.511 | -19.574 | -20.087 | -20.792 | -21.345 | -21.181 | -21.11 | -21.055 | -21.977 | -21.238 | -20.573 | -20.892 | -22.813 | -22.385 | -23.099 | -24.316 | -24.673 | -24.526 | -26.027 | -26.541 | -26.921 | -26.972 | -27.417 | -27.634 | -28.228 | -28.406 | -28.3 | -28.63 | -28.583 | -28.581 | -28.429 | -28.133 | -28.103 | -28.219 | -27.903 | -27.858 | -27.675 | -27.545 | -27.529 | -27.236 | -26.981 | -26.737 | -26.808 | -26.89 | -26.239 | -23.557 | -23.531 | -20.726 | -19.074 | -17.619 | -15.604 | -14.181 | -13.749 | -12.294 | -11.731 | -10.844 | -10.732 | -10.298 | -9.872 | -9.967 | -9.771 | -8.265 | -6.777 | -6.487 | -6.539 | -5.625 | -5.549 | -5.199 | -4.665 | -3.478 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -2.056 | -2.012 | -1.972 | -1.924 | -1.883 | -1.857 | -1.82 | -1.783 | -1.749 | -1.715 | -1.706 | -1.669 | -1.635 | -1.605 | -1.567 | -1.53 | -1.502 | -1.48 | -1.445 | -1.41 | -1.375 | -1.341 | -1.304 | -1.267 | -1.231 | -1.194 | -1.147 | -1.1 | -1.053 | -1.006 | -0.945 | -0.884 | -0.823 | -0.762 | -0.662 | -0.586 | -0.509 | -0.457 | -0.353 | -0.291 | -0.242 | -0.23 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0 | -0.118 | 0 | 0.038 | 0 | 0 | 0.23 | -0.05 | -0.023 | 0 | -0.009 |
Overige totale aandeelhoudersvermogen
| 31.708 | 31.621 | 0.032 | 31.761 | 31.822 | 31.831 | 31.831 | 31.707 | 31.658 | 31.702 | 31.757 | 31.743 | 31.876 | 33.981 | 34.005 | 33.928 | 33.815 | 33.697 | 33.371 | 33.358 | 33.363 | 33.372 | 33.351 | 33.391 | 33.42 | 33.535 | 33.497 | 33.457 | 33.363 | 33.342 | 33.351 | 33.369 | 33.32 | 32.456 | 32.437 | 32.391 | 32.248 | 32.212 | 32.185 | 32.152 | 32.102 | 32.092 | 32.024 | 32.036 | 31.987 | 31.914 | 31.832 | 29.648 | 29.554 | 29.102 | 28.899 | 28.227 | 27.755 | 26.39 | 26.319 | 16.551 | 16.198 | 15.037 | 14.868 | 13.706 | 13.421 | 12.776 | 12.861 | 12.511 | 11.534 | 10.764 | 9.252 | 8.394 | 15.275 | 15.202 | 15.121 | 14.777 |
Totaal eigen vermogen van aandeelhouders
| 11.418 | 10.667 | 10.219 | 12.234 | 11.781 | 11.086 | 10.532 | 10.573 | 10.594 | 10.693 | 9.827 | 10.552 | 11.35 | 11.079 | 9.227 | 9.618 | 8.838 | 7.545 | 6.886 | 7.059 | 5.599 | 5.128 | 4.761 | 4.759 | 4.381 | 4.314 | 3.713 | 3.532 | 3.581 | 3.259 | 3.335 | 3.392 | 3.529 | 2.993 | 3.039 | 2.914 | 3.124 | 3.169 | 3.361 | 3.506 | 3.518 | 3.849 | 4.083 | 4.401 | 4.342 | 4.248 | 4.878 | 5.474 | 5.483 | 7.911 | 9.413 | 10.299 | 11.904 | 12.011 | 12.384 | 4.291 | 4.501 | 4.226 | 3.996 | 3.441 | 3.581 | 2.841 | 3.003 | 4.277 | 4.825 | 4.307 | 2.742 | 3.027 | 9.704 | 10.009 | 10.485 | 11.318 |
Totaal eigen vermogen
| 11.695 | 10.853 | 10.341 | 12.4 | 11.878 | 11.112 | 10.474 | 10.559 | 10.515 | 10.574 | 9.636 | 10.464 | 11.284 | 10.961 | 8.914 | 9.401 | 8.535 | 7.165 | 6.432 | 6.587 | 5.075 | 4.577 | 4.166 | 4.118 | 3.681 | 3.576 | 2.885 | 2.676 | 2.708 | 2.343 | 2.409 | 2.454 | 2.597 | 2.061 | 2.1 | 1.947 | 2.162 | 2.195 | 2.386 | 2.527 | 2.521 | 2.862 | 3.101 | 3.429 | 3.355 | 3.233 | 3.905 | 4.563 | 4.6 | 7.201 | 8.906 | 9.968 | 11.71 | 11.932 | 12.347 | 4.211 | 4.397 | 4.133 | 3.919 | 3.441 | 3.581 | 2.841 | 3.003 | 4.277 | 4.825 | 4.307 | 2.742 | 3.027 | 9.704 | 10.009 | 10.485 | 11.318 |
Totaal passiva en aandeelhoudersvermogen
| 13.511 | 12.701 | 11.861 | 13.914 | 13.237 | 12.767 | 11.881 | 11.848 | 11.602 | 12.025 | 10.758 | 11.443 | 12.061 | 11.866 | 9.341 | 9.753 | 8.877 | 7.565 | 6.875 | 6.946 | 5.529 | 5.138 | 4.791 | 4.851 | 4.242 | 4.173 | 3.328 | 3.138 | 3.265 | 2.79 | 2.896 | 3.081 | 3.129 | 2.457 | 2.492 | 2.291 | 2.519 | 2.512 | 2.713 | 3.02 | 2.931 | 3.356 | 3.617 | 4.116 | 4.017 | 4.032 | 4.836 | 4.993 | 5.305 | 8.449 | 9.823 | 10.546 | 12.252 | 12.633 | 13.02 | 4.457 | 4.641 | 4.46 | 4.551 | 3.967 | 4.126 | 3.532 | 3.854 | 5.443 | 5.864 | 5.825 | 4.465 | 4.668 | 11.075 | 11.344 | 11.671 | 12.352 |